FOR SALE FOR LEASE 625 SAN ANSELMO AVE $1,095, ,233 Sq. Ft. Free Standing Heart of San Anselmo Rare Opportunity Former Bakery

Transcription

1 FOR SALE FOR LEASE 625 SAN ANSELMO AVE $1,95,. 4,233 Sq. Ft. Free Standing Heart of San Anselmo Rare Opportunity Former Bakery F R E E S T A N D I N G B U I L D I N G

2 Property Highlights: Property Address:, San Anselmo, CA 9496 Property Type: Retail Building Zoning: CU2 - Please click here to view zoning For Sale Price: $1,95,. For Lease: $1.85 PSF NNN Gross Building Area: ±4,233 Sq. Ft. (divisible to 2, SF) Parcel Number: Parcel Size: ±4,233 Sq. Ft. 625 SAN ANSELMO AVE SAN ANSELMO AVE SIR FRANCIS DRAKE BLVD

3 Location Map 4, ADT The Coffee Roastery SITE Sushi 69 L Appart Resto Barton s Bagels Marin Coffee Roasters Cucina sa Marinitas Taqueria Mi Pueblo Lincoln Park Wine Bar Comforts San Anselmo Inn Insalata s 33, ADT

4 Loan Structure SBA 54 Loan Sample Structure Prepared for: Cushman & Wakefield Property Address:, San Anselmo Project Details Purchase Price $1,95, Property Address, San Anselmo Improvements Building Size (s.f.) 4,233 Other Price Per Sq. Ft. $ Total Project Cost $1,95, SBA 54 Financing Structure Source of Funds % of Total Project Amount Rate Amortization Maturity Monthly Payment Bank (1st) 5% $547,5 5.1% $3,233 SBA (2nd)* 4% $45, 4.6% 2 2 $2,871 Down Payment 1% $19,5 * Includes financed SBA fee of $12, Total Monthly Payment $6,14 Total Payment PSF $1.44 Monthly Ownership Costs Out of Pocket Costs Mortgage Payments $6,14 Down Payment $19,5 Insurance & Property Tax $1,186 Estimated Bank Fees $4,16 Depreciation Write-Off ($1,638) Appraisal & Environmental Reports $5,1 Leasing Income NA Total Monthly Ownership Costs $5,652 Total Out of Pocket Costs $118,76 Assumptions The following assumptions were used for this scenario, and can be modified if there are any specific values you would like to use. Bank rate, terms, and fees are estimates and vary depending on lender. SBA fee is 2.15% of the SBA loan amount plus a $2, attorney flat fee. These fees are financed. The current SBA rate is used here. Actual rate is set at debenture sale at time of funding. All costs and expenses are estimates. Bank Fees are estimated at.75% of bank loan amount. Insurance & Property Tax estimated at 1.3% of purchase price. Depreciation is estimated at a 7% basis over 39 years. 9% Financing For more information contact: Claudia Cohen Capital Access Group SVP / Director of Marketing ccohen@capitalaccess.com SBA (2nd)* 4% Down Payment 1% Bank (1st) 5%

5 Demographics 1 mile 2 miles 5 miles Census 21 Summary Population 12,58 38, ,276 Households 5,216 16,565 52,299 Families 3,172 9,713 31,248 Average Household Size Owner Occupied Housing Units 3,322 9,75 31,645 Renter Occupied Housing Units 1,894 6,815 2,654 Median Age Summary Population 12,923 39, ,892 Households 5,321 16,797 53,26 Families 3,236 9,866 31,842 Average Household Size Owner Occupied Housing Units 3,284 9,661 31,578 Renter Occupied Housing Units 2,37 7,136 21,682 Median Age Median Household Income $13,56 $1,411 $94,894 Average Household Income $144,157 $143,16 $137, Summary Population 13,379 4,794 14,356 Households 5,479 17,229 54,784 Families 3,333 1,132 32,768 Average Household Size Owner Occupied Housing Units 3,355 9,97 32,399 Renter Occupied Housing Units 2,124 7,321 22,385 Median Age Median Household Income $113,853 $111,29 $16,73 Average Household Income $157,298 $157,15 $15,531 Trends: Annual Rate Population.7%.63%.65% Households.59%.51%.57% Families.59%.53%.57% Owner Households.43%.5%.51% Median Household Income 1.92% 2.6% 2.38% 5 miles Trends Annual Rate (in percent) Population by Age Population Households Families Owner HHs Median HH Income Household Income 216 Population by Race Area State USA Population by Race White Black Am.Ind. Asian Pacific Other Two+ Hisp 216 Household Income $5K - $74K 11.7% $75K - $99K 11.% $1K - $149K 18.% $25K - $34K 6.8% $35K - $49K $15K - $24K 8.8% 6.1% < $15K 7.5% $2K+ 19.7% $15K - $199K 1.5% 216 Population by Race White Black Am.Ind. Asian Data for all businesses in area 1 mile 2 miles 5 miles Total Businesses: 859 2,791 1,5 Total Employees: 4,252 16,294 8,364 Total Residential Population: 12,923 39,526 Source: 135,892 Esri forecasts U.S. Census Bureau, Census 21 Summary File 1. for 216 and 221. Employee/Residential Population Ratio:.33:1.41:1.59:1 216 Esri