/4 Willow Brook Avenue Los Angeles, CA 90029
|
|
- Amy White
- 6 years ago
- Views:
Transcription
1 /4 Willow Brook Avenue Los Angeles, CA Excellent Hollywood location adjacent to Silver Lake 1920's Spanish-style courtyard building, completely renovated Huge upside in rents, in several units, 40-50% below market Close to freeway, employment, entertainment, and transportation STEPHEN LAMPE Executive Vice President (310) BRE # RE/MAX COMMERCIAL & INVESTMENT REALTY Hawthorne Blvd, Suite 205 Torrance, CA (310) Each office independently owned and operated
2 INVESTMENT DETAILS Analysis Analysis Date October 2017 Property Property Property Address 10 Unit Apartment Property 4437 Willow Brook Ave Los Angeles, CA Year Built 1924 Purchase Information Property Type MultiFamily Purchase Price $2,850,000 Units 10 Total Rentable Sq. Ft. 4,810 Financial Information All Cash Loans Type Debt Term Amortization Rate Payment LO Costs All Cash Income & Expenses Gross Operating Income $157,362 Monthly GOI $13,113 Total Annual Expenses ($61,845) Monthly Expenses ($5,154) Contact Information Stephen Lampe (310) BRE #
3 EXECUTIVE SUMMARY Acquisition Costs Purchase Price, Points and Closing Costs $2,850,000 Investment - Cash $2,850,000 Investment Information Purchase Price $2,850,000 Price per Unit $285,000 Price per Sq. Ft. $ Income per Unit $16,385 Expenses per Unit ($6,184) Income, Expenses & Cash Flow Gross Scheduled Income $163,851 Total Vacancy and Credits ($6,489) Operating Expenses ($61,845) Net Operating Income $95,517 Debt Service $0 Cash Flow Before Taxes $95,517 Financial Indicators Cash on Cash Return Before Taxes 3.35% Debt Coverage Ratio N/A Capitalization Rate 3.35% Gross Rent Multiplier Gross Income / Square Feet $34.06 Gross Expenses / Square Feet ($12.86) Operating Expense Ratio 39.30%
4 FIANANCIAL SUMMARY INVESTMENT SUMMARY Price: $2,850,000 Year Built: 1924 Units: 10 Price/Unit: $285,000 RSF: 4,810 Price/RSF: $ Lot Size: 10,320 sf Floors: 2 APN: Cap Rate: 3.35% Market Cap Rate: 5.77% GRM: Market GRM: 12.1 UNIT MIX & MONTHLY SCHEDULED Type Units Actual Total Market Total One Bedroom One Bath 1 $1,851 $1,851 $1,950 $1,950 One Bedroom One Bath 1 $647 $647 $1,950 $1,950 One Bedroom One Bath 1 $666 $666 $1,950 $1,950 One Bedroom One Bath 1 $1,850 $1,850 $1,950 $1,950 One Bedroom One Bath 1 $683 $683 $1,950 $1,950 One Bedroom One Bath 1 $562 $562 $1,950 $1,950 One Bedroom One Bath 1 $1,909 $1,909 $1,950 $1,950 One Bedroom One Bath 1 $1,750 $1,750 $1,950 $1,950 One Bedroom One Bath 1 $1,800 $1,800 $1,950 $1,950 One Bedroom One Bath 1 $1,800 $1,800 $1,950 $1,950 TOTALS 10 $13,519 $19,500 ANNUALIZED INCOME Description Actual Market Gross Potential Rent $162,224 $234,000 Less: Vacancy ($6,489) ($9,360) Misc. Income $1,627 $1,632 Effective Gross Income $157,362 $226,272 Less: Expenses ($61,845) ($61,845) Net Operating Income $95,517 $164,427 ANNUALIZED EXPENSES Description Actual Market Property Tax (New 1.224%) $34,884 $34,884 Building Insurance $3,275 $3,275 Maintenance & Repairs $6,621 $6,621 Electric $1,536 $1,536 Trash Service $3,459 $3,459 Water/Sewer $3,211 $3,211 Offsite Management $6,375 $6,375 Legal & Professional Fees $1,584 $1,584 Administrative $900 $900 Total Expenses $61,845 $61,845 Expenses Per RSF $12.86 $12.86 Expenses Per Unit $6,184 $6,184
5 PROPERTY PHOTOS
6 MAPS AND AERIALS Overhead Map Parcel Map
7 MAPS AND AERIALS Area Map Region Map
8 DEMOGRAPHICS Population 1 Mile 3 Mile 5 Mile Male 35,911 (52.05 %) 261,438 (51.90 %) 549,817 (51.23 %) Female 33,083 (47.95 %) 242,275 (48.10 %) 523,450 (48.77 %) Total Population 68, ,713 1,073,267 Age Breakdown 1 Mile 3 Mile 5 Mile Ages 0-4 3,520 (5.10 %) 26,083 (5.18 %) 54,392 (5.07 %) Ages 5-9 3,893 (5.64 %) 29,655 (5.89 %) 61,554 (5.74 %) Ages ,315 (4.80 %) 25,881 (5.14 %) 53,526 (5.74 %) Ages ,181 (4.61 %) 24,487 (4.86 %) 51,056 (4.76 %) Ages ,824 (5.54 %) 27,877 (5.53 %) 58,871 (5.49 %) Ages ,526 (6.56 %) 32,195 (6.39 %) 68,404 (6.37 %) Ages ,104 (7.40 %) 37,106 (7.37 %) 78,368 (7.30 %) Ages ,746 (8.33 %) 42,286 (8.39 %) 88,548 (8.25 %) Ages ,191 (8.97 %) 45,417 (9.02 %) 94,676 (8.82 %) Ages ,232 (9.03 %) 45,255 (8.98 %) 94,334 (8.79 %) Ages ,644 (8.18 %) 40,303 (8.00 %) 84,751 (7.90 %) Ages ,826 (6.99 %) 34,118 (6.77 %) 72,750 (6.78 %) Ages ,825 (5.54 %) 27,240 (5.41 %) 59,354 (5.53 %) Ages ,903 (4.21 %) 20,730 (4.12 %) 45,920 (4.28 %) Ages ,098 (3.04 %) 15,212 (3.02 %) 34,199 (3.19 %) Ages ,482 (2.15 %) 10,820 (2.15 %) 25,238 (2.35 %) Ages ,001 (1.45 %) 7,323 (1.45 %) 17,898 (1.67 %) Ages 85+ 1,683 (2.44 %) 11,725 (2.33 %) 29,428 (2.74 %)
9 DEMOGRAPHICS Household Income 1 Mile 3 Mile 5 Mile Median Income $40,847 $38,759 $40,475 Less than $10,000 2,498 18,840 43,434 $10,000 -$14,999 2,323 19,155 40,780 $15,000 - $19,999 2,156 16,389 31,664 $20,000 -$24,999 1,979 15,074 28,145 $25,000 - $29,999 1,918 13,764 25,113 $30,000 - $34,999 1,513 12,903 24,472 $35,000 - $39,999 1,619 11,384 21,694 $40,000 - $44,999 1,332 9,622 19,647 $45,000 - $49,999 1,319 8,827 16,738 $50,000 - $59,999 2,237 14,960 31,282 $60,000 - $74,999 2,088 15,398 34,083 $75,000 - $99,999 2,223 15,896 36,051 $100,000 - $124,999 1,236 8,894 22,427 $125,000 - $149, ,242 13,139 $150,000 - $199, ,428 13,710 Greater than $200, ,412 15,379 Housing 1 Mile 3 Mile 5 Mile Housing Units 29, , ,998 Occupied Units 27, , ,709 Owner Occupied Units 3,706 31,027 82,876 Renter Occupied Units 24, , ,833 Vacant Units 1,775 17,236 36,289 Race Demographics 1 Mile 3 Mile 5 Mile Population Non Hispanic White 32, , ,577 Population Black 1,367 14,808 64,246 Population Am In/Ak Nat 204 1,889 2,995
6 Units on 430 N Palos Verdes Street 430 N Palos Verdes Street San Pedro, CA 90731
6 Units on 430 N Palos Verdes Street Desirable Unit Mix of Four 1-Bedroom and Two 2-Bedroom Units Tremendous Upside in Rental Income as Units Turn Over Property is Separately Metered for Utilities Ample
More informationMartin Luther King W. Martin Luther King Jr. Blvd Los PROPERTY HIGHLIGHTS
Martin Luther King 1951-57 W. Martin Luther King Jr. Blvd Los PROPERTY HIGHLIGHTS Michael Salerno Executive Vice President (310) 202-9166 michaels@mdrealtycorp.com 3627 Motor Avenue Los Angeles, CA 90034
More informationSherman Oaks PRIME Location Dickens St Sherman Oaks, CA 91423
Sherman Oaks PRIME Location 10 Units With Excellent Unit Mix of Mainly Two Bedroom Spacious Units. 1 Unit is NonConforming Studio (Can be Vacant) Pride of Ownership Property; The Building Has Gone Through
More informationSanta Rosalia Santa Rosalia Drive Los Angeles, CA PROPERTY HIGHLIGHTS
Santa Rosalia 4525 Santa Rosalia Drive Los Angeles, CA PROPERTY HIGHLIGHTS Michael Salerno Executive Vice President (310) 202-9166 michaels@mdrealtycorp.com 3627 Motor Avenue Los Angeles, CA 90034 29 units
More informationDania Beach Multi Family 126 NW 8th Ave Dania Beach, FL 33004
Dania Beach Multi Family Turn key apartment bulling with full management services in place. Completely renovated property with impact windows and newer roof. 8.07% Cash on Cash return with 30% down payment.
More informationThe Villa Primavera Apartments 3313 North Maple Avenue Fresno, CA 93726
The Villa Primavera Apartments 62 Unit Value Add Opportunity Ample Carport Parking Onsite Laundry Facility and Manager s Office Attractive Assumable Loan Option Strong Fresno Rental Market Brian Estes
More informationMAGNOLIA POINT APARTMENTS
MAGNOLIA POINT APARTMENTS 4901 Tanner Street Moss Point, MS 39532 For more information contact: B-13469 CLICK HERE FOR DRONE VIDEO. $800.000.00 60 Duplexes, One Office warehouse, for around $13,333 per
More informationMiami Airport Center Warehouse 7500 NW 25th St Unit 2 Miami, FL 33122
Miami Airport Center Warehouse Strategically located directly off of the Palmetto Express way and less than one mile from Miami International Airport Liberal zoning of IU-2 (heavy industrial) Class A industrial
More informationFOR SALE. $8,900,000 MultiFamily. Batesville, Ar Harrison Street PROPERTY HIGHLIGHTS
$8,900,000 MultiFamily Batesville, Ar 72501 FOR SALE 4323 Harrison Street PROPERTY HIGHLIGHTS 104 Total Luxury Units 72-2 Bedroom, 2 Bathroom Units 16-3 Bedroom, 2 Bathroom Units 16-1 Bedroom, 1 Bathroom
More informationThe Colony FOR SALE. 614 S 18th Street. Omaha, NE $995,000 MultiFamily PROPERTY HIGHLIGHTS. 8 Multifamily Units and 2000sqft of Retail
FOR SALE $995,000 MultiFamily PROPERTY HIGHLIGHTS 8 Multifamily Units and 2000sqft of Retail All utilities individually seperated Fantastic Downtown location Modern, updated units 209 S 19th Street, Suite
More informationLarge, 2-parcel, 2-Bldg., 20 unit Opportunity Clark Ave. & 9354 Greenwell St. Bellflower, CA 90706
Large, 2-parcel, 2-Bldg., 20 unit Opportunity Extremely well-maintained by long-term ownership with almost $250,000 of improvements. Seamless transition & operation on day one. Newer dual-pane windows
More informationHollywood Beach Multi-Family 326 Fillmore St Hollywood, FL 33019
Hollywood Beach Multi-Family A+ location steps away from Hollywood Beach Broad-Walk Recently renovated property is in great condition 100% occupied Actual NOI is $95,500 per year yielding a strong Capitalization
More informationBeck Avenue PROPERTY HIGHLIGHTS. Prepared By Beck Avenue North Hollywood, CA Alexandra Pugachoff
Beck Avenue 6641 Beck Avenue PROPERTY HIGHLIGHTS Unique unit mix with four 3 bedroom/2bathroom units, one 2bedroom/1batrhroom and one 1bedroom/1bathroom. Many upgrades, including two fully renovated 3
More informationE Washington Apartments
For more information contact: Vice President kaufman@scc1031.com BRE# 01816761 Seth R Watje Vice President 619-358-3748 watje@scc1031.com BRE# 01805453 Historically Low Vacancy Rate Gated and Secured Property
More information14815 Burbank Blvd. PROPERTY HIGHLIGHTS. Prepared By Burbank Blvd. Sherman Oaks, CA 91411
PROPERTY HIGHLIGHTS Excellent Sherman Oaks rental pocket Large 10,066 square foot lot with courtyard pool Great unit mix of ones and two bedroom units Prepared By Cindy Hill, CCIM Senior Vice President
More informationManhattan Beach Retail/Mixed-Use Investment 125 Manhattan Beach Blvd Manhattan Beach, CA 90266
Manhattan Beach Retail/Mixed-Use Investment Prime A+ Irreplaceable Real Estate / High Profile / Excellent Frontage Fully renovated in 2014 / Office/loft upstairs and retail on the ground floor Pacific
More informationNORMANDY DR. PROPERTY HIGHLIGHTS Normandy Dr. Miami Beach, Fl 33141
NORMANDY DR. 1795 For more information contact: PROPERTY HIGHLIGHTS Stunning newly remodel building in Miami Beach with plenty of street parking and across Normandy Isle park & pool. The units have porcelain
More information984 Sharon Street, New Bedford MA. 984 Sharon Street New Bedford, MA 02050
, New Bedford MA Director of Sales & Leasing bstout@atlanticproperties.com Colin Moynihan Director Of Multi Housing 781-234-5000 cmoynihan@atlanticproperties.com Fully leased 12 unit multifamily comprised
More informationOFFERING MEMORANDUM Ellendale Place. Los Angeles, CA 90007
OFFERING MEMORANDUM 2652-2656 Ellendale Place Los Angeles, CA 90007 2652-2656 Ellendale Place TABLE OF CONTENTS 5 7 8 9 01 Executive Summary Property Description Investment Detail Executive Summary Pro
More information317 Western Ave PROPERTY HIGHLIGHTS. Prepared By. 317 Western Ave Glendale, CA 91201
317 Western Ave PROPERTY HIGHLIGHTS 10 Units in excellent Glendale rental pocket Nearly a 4 cap with upside on existing rents Not subject to rent control Prepared By Cindy Hill, CCIM Senior Vice President
More informationPentuckett Avenue
For more information contact: Vice President evans@scc1031.com BRE #: 01399935 Mike Nunez Associate 619-906-2120 nunez@scc1031.com BRE #: 02008894 Desirable North Park Zip Code Quiet Cul-De-Sac Location
More information10751 Page PROPERTY HIGHLIGHTS. Prepared By Page Ave Saint Louis, MO Michael Zangara Broker
Ave Saint Louis, MO 63132 PROPERTY HIGHLIGHTS 24 One Br/ One Ba Units Fully Occupied - consistent tenant base Close To Public Transportation and Major Highways Turn Key Investment Property 9% Cap Rate
More information2130 WOOLSEY PROPERTY HIGHLIGHTS Woolsey Berkeley, CA Asking Price: $1,015,000
2130 WOOLSEY 2134 Woolsey Berkeley, CA 94705 For more information contact: 00681476 PROPERTY HIGHLIGHTS Asking Price: $1,015,000 Unique Split City Lot - Six Units Total - Four Unit front property in Berkeley
More informationTurnkey Cash Flow th St W Bradenton, FL For more information contact: Nataliia Musick
For more information contact: nataliiamusick@gmail.com TURNKEY CASH FLOW, Presented by New Shores Real Estate, LLC Price: $749,900 TURNKEY CASH FLOW! Charming 9-unit apartment complex in the heart of Bradenton,
More information4455 Bakman Ave PROPERTY HIGHLIGHTS. Prepared By Bakman Ave Studio City, Ca 91602
PROPERTY HIGHLIGHTS Pride of ownership situated among multi-million dollar properties. Tremendous upside in rents. Over a 6.5 market cap on existing rents. Prepared By Cindy Hill, CCIM Senior Vice President
More informationManhattan Beach Retail/Mixed-Use Investment 125 Manhattan Beach Blvd Manhattan Beach, CA 90266
Manhattan Beach Retail/Mixed-Use Investment Prime A+ Irreplaceable Real Estate / High Profile / Excellent Frontage Fully renovated in 2014 / Office/loft upstairs and retail on the ground floor Pacific
More information1ST AVENUE TOWNHOMES
1ST AVENUE TOWNHOMES 3783 1st Avenue San Diego, CA 92103 For more information contact: #01824454 PROPERTY HIGHLIGHTS Heart of Hillcrest Location 93 Walk Score! Significant Rental Upside All ~1,200 SqFt
More informationPalm Desert San Rafael Ave Palm Desert, CA Prime Palm Desert Location. Huge upside potential in rents.
Palm Desert 44441 San Rafael Ave Palm Desert, CA 92260 For more information contact: Alan Wachman Sales Associate 310-202-9166 wach@mdrealtycorp.com CA LIC #01047592 Prime Palm Desert Location. Short walk
More informationPOMONA APARTMENTS. 102 Pomona Ave, Long Beach, CA Jack McCann (310)
POMONA APARTMENTS 102 Pomona Ave, Long Beach, CA 90803 Table of Contents Professional Bio... 3 Property Description... 4 Property Photos... 5 Location Map... 6 Demographics... 7 Unit Mix Report... 8 Executive
More informationThe Cottages LA PROPERTY HIGHLIGHTS. Prepared By. 421 Riverdale Dr Glendale, CA 91204
The Cottages LA 421 Riverdale Dr PROPERTY HIGHLIGHTS 16 units in an excellent Glendale rental pocket. Close to shopping, restaurants, and Downtown Los Angeles. 89 Walk score Each unit with the exception
More informationROMAN VILLAS APARTMENTS
ROMAN VILLAS APARTMENTS 7240 El Cajon Boulevard, San Diego, CA 92115 PROPERTY HIGHLIGHTS Extensive, Recent Interior and Exterior Upgrades Strong Unit Mix; Majority 2 Bedroom Units Strong Rental Market;
More informationA1 Presto Auto Body Shop Wiles Rd 2A Coral Springs, FL 33067
A1 Presto Auto Body Shop A +++ location in Coral Springs, Florida. Includes the business, and real property. One of the few licensed auto collision business's in Coral Springs Tall 16' ceilings. 29 year
More informationHollywood Industrial Property 5770 Funston St Hollywood, FL 33023
Hollywood Industrial Property Amazing investment opportunity 34 tenants, with 33,580 leasable square footage 9.54% Actual Capitalization rate Automotive uses allowed Sponsored By: JOHN DEMARCO, ACP 954-678-8733
More information15025 Burbank Blvd PROPERTY HIGHLIGHTS. Prepared By Burbank Blvd Sherman Oaks, CA 91411
PROPERTY HIGHLIGHTS Pride of ownership 4 plex in excellent Sherman Oaks location Can be bought together with 15011 Burbank Blvd., which is owned by the same owner. Prepared By Cindy Hill, CCIM Senior Vice
More informationNatick Manor Apartments
Natick Manor Apartments 4646 Natick Ave PROPERTY HIGHLIGHTS 18 Units + 2 non-conforming units minutes away from Ventura Blvd, on one of the most desirable streets in Sherman Oaks Excellent unit mix of
More informationDavie Blvd Shopping Plaza 3671 Davie Blvd Fort Lauderdale, FL 33312
Davie Blvd Shopping Plaza Great 9 unit shopping center located in Ft Lauderdale FL High traffic count, close proximity to Interstate I95 100% leased with 7 long term tenants Actual Gross income is $72,756
More informationClark Apartments Clark Tarzana, CA Entitlements for 27 new condos and 68 parking. Waiver to tenant relocation fee from most tenants
For more information contact: Broker farajkerendian@gmail.com 01022002 Entitlements for 27 new condos and 68 parking Waiver to tenant relocation fee from most tenants 20% rental upside while preparing
More informationMiramar Industrial Property 2220 SW 60 Ter Miramar, FL 33023
Miramar Industrial Property Great Location just off of 441 Large fenced in lot Automotive uses allowed 6.7% actual capitalazetion rate Perfect investor or an owner user Sponsored By: JOHN DEMARCO, ACP
More informationGarden Fourplex PROPERTY HIGHLIGHTS. Prepared By Garden Ave San Jose, CA 95111
2795 Garden Ave San Jose, CA 95111 PROPERTY HIGHLIGHTS Offered at $1,575,000 4.7% Cap rate; 14.7 GRM NOT SUBJECT TO RENT CONTROL! Large, fully remodeled Units Four 2 bed / 1 bath units, ~920 SF each 2
More information15011 Burbank Blvd PROPERTY HIGHLIGHTS. Prepared By Burbank Blvd Sherman Oaks, CA 91411
PROPERTY HIGHLIGHTS 9097 square foot R-3 lot. Can build up to 11 units. Existing structure is a pride of ownership 3 unit apartment building. Can be purchased with 15025 Burbank, which is owned by the
More information4739 Point Loma Ave San Diego, Ca 92107
Ave San Diego, Ca 92107 SECTION I Pricing & Financials EXECUTIVE SUMMARY Ave San Diego, Ca 92107 Acquisition Costs Purchase Price, Points and Closing Costs $1,350,000 Investment - Cash $270,000 First Loan
More information2530 SANTA FE AVE. LONG BEACH, CA PROPERTY HIGHLIGHTS
2530 SANTA FE AVE. LONG BEACH, CA 90810 PROPERTY HIGHLIGHTS 5.67% Current CAP Rate 6.50% Pro Forma CAP Rate Quickly Attainable 7.50% CAP Rate Attainable in 3rd Year of Ownership Combined Owner User/Investment
More informationDi Fiore Fourplex. 859 Di Fiore Dr San Jose, CA Offering Price: $1,550,000
For more information contact: Commercial Investment Broker michael@svmultifamily.com BRE 01327546 Offering Price: $1,550,000 Unit Mix: (1) 3BR / 2BA, (1) 2BR / 1BA, (2) 1BR / 1BA 2 Parking Spaces per unit
More information20,000 sf Industrail Building 2040 Lee St Hollywood, FL 33020
20,000 sf Industrail Building Large 20,000 sf warehouse on an acre lot New RAC DH3 zoning permits many development opportunities DH3 zoning Dixie Highway High Intensity Mixed USE district Great land bank
More informationBaric Lawndale S. Karlov St Chicago, IL Buildings. 115 Total Units. Rehabbed Buildings with all Separate Mechanicals
For more information contact: MIC PROPERTIES micproperties@gmail.com 8 Buildings. 115 Total Units Rehabbed Buildings with all Separate Mechanicals Large Units with an Attractive Mix (86-3BR and 29-2BR)
More informationThe Cottages LA PROPERTY HIGHLIGHTS. Prepared By. 421 Riverdale Dr Glendale, CA 91204
The Cottages LA 421 Riverdale Dr PROPERTY HIGHLIGHTS 16 units in an excellent Glendale rental pocket. Close to shopping, restaurants, and Downtown Los Angeles. 89 Walk score Each unit with the exception
More information8 Units in Salinas. 539 Terrace Dr Salinas, CA List Price: $750,000
For more information contact: Apartment / Investment Broker michael@svmultifamily.com BRE 01327546 List Price: $750,000 Property Refurbished in 2006 with Numerous Upgrades: Roof, plumbing, kitchens, bathrooms,
More informationDi Fiore Fourplex. 859 Di Fiore Dr San Jose, CA Offering Price: $1,300,000 Significant price reduction!
For more information contact: Commercial Investment Broker michael@svmultifamily.com BRE 01327546 Offering Price: $1,300,000 Significant price reduction! Comparable properties selling for $200,000 more
More informationBayview Apartments. 470 Central Ave Alameda, CA Unit Apartment Building On Alameda Island Rarely Available Waterfront Property
For more information contact: Apartment / Investment Broker michael@svmultifamily.com BRE 01327546 33 Unit Apartment Building On Alameda Island Rarely Available Waterfront Property Views of The San Francisco
More information3153 BARBARA COURT > OFFERING MEMORANDUM. Team Ghobadi Real Estate Investment Services P: +1 (818)
> OFFERING MEMORANDUM 3153 BARBARA COURT LOS ANGELES, CALIFORNIA 90068 Team Ghobadi Real Estate Investment Services P: +1 (818) 325 4142 reza.ghobadi@colliers.com 3153 BARBARA COURT LOS ANGELES, CA 90068...3...
More informationVIP/Cumberland Farms Scarborough 441 Payne Rd, Scarborough, ME 04074
441 Payne Rd, Scarborough, ME 04074 John Gendron, CCIM 2079398500 johnrgendron@gmail.com REAL ESTATE INVESTMENT DETAILS Analysis Analysis Date August 2016 Property Property Property Address Year Built
More informationThe Neponset 400 Neponset Avenue Boston, MA 02122
Location, Location, Location Approx 210,000 per day traffic count jfitzgerald@remax.net Phone: (617) 268-5100 Fax: (617) 268-5160 738 E Broadway Boston, MA 02127 www.baystateliving.com Table of Contents
More information5 UNITS IN SANTA CRUZ
5 UNITS IN SANTA CRUZ 238 San Lorenzo Blvd Santa Cruz, CA 95060 For more information contact: BRE 01327546 Erik Nielsen, CCRM Apartment Agent erik@svmultifamily.com BRE 01907679 PROPERTY HIGHLIGHTS Five
More informationSummit Apartments OFFERING MEMORANDUM PASADENA, CA OFFERING MEMORANDUM PRESENTED BY:
OFFERING MEMORANDUM Summit Apartments PASADENA, CA OFFERING MEMORANDUM KW COMMERCIAL 700 S. Flower Street, Suite 2900 Los Angeles, CA 90017 PRESENTED BY: STEPHEN WATSON Managing Director - KW Commercial
More informationTABLE OF CONTENTS 1300 E 81ST Street Kansas City, MO 64131
TABLE OF CONTENTS Real Estate Investment Details... 2 Executive Summary... 3 Property Description... 4 Pro Forma Summary... 5 Cash Flow Analysis... 6 Loan Analysis... 7 Internal Rate of Return Analysis...
More informationValley View Apartments
For more information contact: Managing Director ejordan@northeastpcg.com Bradley Balletto Regional Manager 203-307-1574 bballetto@northeastpcg.com Jeff Wright Licensed Associate (914) 440-0900 jwright@northeastpcg.com
More informationMiramar Industrial Property 1901 SW 100th Ter Miramar, Fl 33025
Miramar Industrial Property Great multitenant warehouse Above market actual capitalization rate 9.22% 100% occupied with 4 tenants Actual gross annual income is $51,000 Verizon tower and one of the bays
More information728 E St E St. Sacramento, Ca Tim Swanston Senior Vice President $15,500 in Gross Monthly Income
Senior Vice President Swanston@NCC1031.com $15,500 in Gross Monthly Income Walking Distance to Golden 1 Arena & Railyard Development 12 Studios Approx. 550 Sq. Ft Each On Site Laundry Updated Interiors
More informationPORTER AVENUE VILLAS 1042 W PORTER AVE FULLERTON, CA Jon Davis, BRE# Vice President CalDRE #
PORTER AVENUE VILLAS 1042 W PORTER AVE FULLERTON, CA 92833 Jon Davis, BRE#01885959 Vice President 949.558.0302 jon.davis@svn.com CalDRE #01885959 SVN VANGUARD 120 W. 5TH STREET, SUITE 210, SANTA ANA, CA
More informationCircular Gardens Apartments
For more information contact: Managing Director ejordan@northeastpcg.com Bradley Balletto Regional Manager (203) 307-1574 bballetto@northeastpcg.com Mallory Chila Licensed Associate (203) 307-1578 mchila@northeastpcg.com
More information4676 W. Point Loma Blvd 4676 W. Point Loma Blvd San Diego, CA 92107
ATTRACTIVE SELLER FINANCING. Views of Mount Soledad. Located on Dusty Rhodes Park. Great Unit Mix. On Site Parking. ramos@scc1031.com David Cameron 619-226-6011 x106 cashflowsandiego@gmail.com Phone: 858-779-1000
More information5892 Orange Ave OFFERING MEMORANDUM LONG BEACH, CA OFFERING MEMORANDUM PRESENTED BY:
OFFERING MEMORANDUM 5892 Orange Ave LONG BEACH, CA 90805 OFFERING MEMORANDUM DOWNEY 562.334.1500 8255 Firestone Blvd, #100 Downey, CA 90241 PRESENTED BY: JULIA OPREA Broker Associate 562.310.8707 socal_realtor@hotmail.com
More informationGreystone Arms San Juan Road, San Diego, CA Brendan Erickson, BTE. Vice President
, Upgraded Units with Large Square Footage & Contemporary Finishes Throughout Coveted Mission Hills Heritage Park Location Near Recreation, Restaurants, and Shopping New Appliances and Hardwood Floors
More informationOFFERING MEMORANDUM. 627 MAGNOLIA AVENUE Long Beach, California. Offering Memorandum 1
OFFERING MEMORANDUM 627 MAGNOLIA AVENUE Long Beach, California Offering Memorandum 1 PROPERTY OVERVIEW Price $3,500,000 ($398.34/SF) Rentable SF 9,300 SF* Assessor SF 8,788 SF* APN 7272-024-115 Price/RSF
More informationVillage Street Multifamily
For more information contact: Managing Director ejordan@northeastpcg.com Drew Kirkland Senior Associate (857) 990-6802 dkirkland@northeastpcg.com Francis Saenz Licensed Associate (857) 990-6803 fsaenz@northeastpcg.com
More informationBlakeslee Street Townhomes
For more information contact: Managing Director ejordan@northeastpcg.com Bradley Balletto Regional Manager (203) 307-1574 bballetto@northeastpcg.com Taylor Perun Senior Associate (203) 307-1576 tperun@northeastpcg.com
More informationGrove Street Apartments
For more information contact: Managing Director ejordan@northeastpcg.com Bradley Balletto Regional Manager (203) 307-1574 bballetto@northeastpcg.com Mallory Chila Licensed Associate 203-307-2578 mchila@northeastpcg.com
More informationLas Olas Apartments PROPERTY HIGHLIGHTS. Prepared By Naranja St San Diego, CA 92114
5236-42 Naranja St San Diego, CA 92114 PROPERTY HIGHLIGHTS Full Interior & Exterior Rehab Strong Unit Mix Garages & Off Street Parking Prepared By Central & Convenient Location High Demand Rental Market
More informationTurkey Creek Mobile Estates 5602 E Tamera Lane Joplin, MO 64801
cgremax@yahoo.com Re/Max Truman Lake Commercial 5 NE 91 Road, Clinton, MO 64735 (660) 525-0393 (p) (660) 885-2208 (f) www.remaxcommercial.com Each Office Independently Owned and Operated Table of Contents
More informationDowntown Menlo Park Fourplex
For more information contact: Apartment / Investment Broker michael@svmultifamily.com BRE 01327546 Unique Downtown Menlo Park Residential Income Property Just 1.5 Miles From Stanford and Downtown Palo
More informationCommercial Real Estate. Presentation for: Muilti-Family Property NW 31st Ave Ft. Lauderdale, Fl 33313
Commercial Real Estate Presentation for: Muilti-Family Property 1118-1122 NW 31st Ave Ft. Lauderdale, Fl 33313 Executive Summary OFFERING SUMMARY Sale Price: $850,000 Price / SF: $112.78 Number Of Units:
More information14134 BURBANK BLVD. SHERMAN OAKS, CA 91401
OFFERING MEMORANDUM 14134 BURBANK BLVD. SHERMAN OAKS, CA 91401 TEAM GHOBADI MULTIFAMILY Real Estate Investment Services PROPERTY OVERVIEW...3 FINANCIAL ANALYSIS...9 MARKET COMPARABLES...13 DEMOGRAPHIC
More informationMill River Lofts. 277 Chapel Street New Haven, CT Unit New Haven Apartment Building. Loft Style Units, High Ceilings, Attractive Views
For more information contact: Managing Director ejordan@northeastpcg.com Bradley Balletto Regional Manager bballetto@northeastpcg.com David Almeida Senior Associate dalmeida@northeastpcg.com 45 Unit New
More informationRoyal Apartments Bacon St, San Diego, CA 92107
, Investment Highlights Seller Financing 20% Down at 5% interest only! 3 Parcels of Land Beautiful Courtyard Laundry Onsite Plenty of Parking Spaces For More Information The Courtney Gabhart Group DRE#
More informationFt Lauderdale Industrial Property NW 10th Ter Fort Lauderdale, FL 33311
Ft Lauderdale Industrial Property Close proximity to I-95 and Sunrise Blvd Huge warehouse with 19,368 sf of usable space sitting on oversized 37,125 square foot lot. Automotive repair and paint uses fully
More informationFt Lauderdale Industrial Property NW 10th Ter Fort Lauderdale, FL 33311
Ft Lauderdale Industrial Property Close proximity to I-95 and Sunrise Blvd Huge warehouse with 19,368 sf of usable space sitting on oversized 37,125 square foot lot. Automotive repair and paint uses fully
More informationDowntown Menlo Park Fourplex
For more information contact: Apartment / Investment Broker michael@svmultifamily.com Lic. 01327546 Erik Nielsen Apartment Agent 831-297-0461 erik@svmultifamily.com 01907679 Unique Downtown Menlo Park
More informationOFFERING MEMORANDUM PRICE: $240,000 ($24,000 / Unit)
OFFERING MEMORANDUM PRICE: $240,000 ($24,000 / Unit) 10-Unit Multifamily Community 420 East Overland Drive Scottsbluff, NE 69361 Dan Goaley OMNE Partners 13340 California Street, Suite 100 11300 E 16th
More information222 N. JACKSON GLENDALE, CA 91206
222 N. JACKSON GLENDALE, CA 91206 Excellent Rental Location Tremendous Upside in Rents No Rent Control Well Maintained Joseph Stitick, CCIM Investment Property Services, Inc. 601 East Glenoaks Boulevard
More informationSavannah Gardens PROPERTY HIGHLIGHTS. Prepared By. 23 NW 434 PRV RD Clinton, MO Chuck Gray Broker
Savannah Gardens 23 NW 434 PRV RD Clinton, MO 64735 PROPERTY HIGHLIGHTS 20 Duplex Buildings 40-units 3 bed 2- bath 1 car garage units 1,400 sq ft per unit 52-mini storage units 12' X 20' Prepared By Chuck
More informationSky Zone Indoor Trampoline Park
7741 Hayvenhurst Ave, Van, Nuys, CA CA 91406 Eli Fitlovitz, Vice President 818 266 9585 eli@cashflowbuildings.com Kevin M. Levine 5900 Canoga Boulevard, Suite 250 Managing Director 5900 Woodland Canoga
More informationPlaza Court E 63rd Street, Raytown, MO KW Commercial. Donna Lilley, Broker Plaza Court Apartments
Plaza Court 10318 E 63rd Street, Raytown, MO 64133 Plaza Court Apartments Beautiful In Ground Pool Donna Lilley, Broker 816.875.8100 donnalilley@kw.com KW Commercial Phone: (816) 8758100 1201 Windsor Drive
More information4 units on Ross Ross Circle San Jose, CA List Price $925,000
For more information contact: Apartment / Investment Broker michael@svmultifamily.com Lic. 01327546 Erik Nielsen Apartment Agent 831-297-0461 erik@svmultifamily.com Lic. 01907679 List Price $925,000 Easy
More information308 W Verdugo Ave. 308 W Verdugo Ave Burbank, CA Newly Priced to Sell at $4,900, % CAP!
308 W Verdugo Ave For more information contact: Cindy Hill, CCIM Senior Vice President 818.846.1611 cindyhill@kw.com 00885625 Mark Maccalupo Senior Associate 818.432.1601 markmac@kw.com 01930952 Newly
More information10926 S Grevillea Ave Inglewood, CA Unit Multi-Family Investment
10926 S Grevillea Ave Inglewood, CA 90304 6 Unit Multi-Family Investment Presented by: VP of Investments BRE Lic. # 01372010 550 South Hope Street, Suite 500 Los Angeles, CA 90071 Office: (213) 233-4363
More informationToledo Court Apartments
, $2,000,000 Sales Price 70 Rentable Units 1 Office, 1 Laundry 72 Total Minnix Property Management, Lubbock's premiere local Management Company, took this property from 20% to 80% in 2008. mkwilley@kw.com
More informationYour Entrepreneurial Real Estate Partner. Building Wealth Together.
ERIC CHRISTOPHER // 562.296.1327 // ECHRISTOPHER@INCOCOMMERCIAL.COM // BRE #01270278 This information contained herein was obtained from third parties, and has not been independently verified by real estate
More informationMidstate Office Park
For more information contact: Managing Director ejordan@northeastpcg.com Drew Kirkland Licensed Associate (857) 990-6802 dkirkland@northeastpcg.com Francis Saenz Investment Associate (857) 990-6803 fsaenz@northeastpcg.com
More information1300 El Camino Real. Millbrae, CA OFFERING MEMORANDUM
OFFERING MEMORANDUM 1300 El Camino Real Millbrae, CA 94030 DON SUNG Associate Vice President +1 650 380 5188 don.sung@colliers.com CA License No. 01935797 FINANCIAL ANALYSIS & PRICING Offering Details
More informationOFFERING MEMORANDUM $2,399,000
OFFERING MEMORANDUM $2,399,000 HOUSE + 8 STUDIO UNITS IN CROWN POINT CHUCK HOFFMAN, PRESIDENT CalBRE # 00524883 619.686.6122 ChuckHoffman@aciapartments.com TIFFANY HOFFMAN, SENIOR ASSOCIATE CalBRE # 01976932
More informationSILVERLAKE VILLAS 2901, 2903, 2905, 2907, 2911 Reservoir St., Los Angeles, CA 90026
SALE PRICE: $2,400,000 UNITS: 5 PRICE PER UNIT: $480,000 CAP RATE: 4% GRM: 17.8 NOI: $95,847 LOT SIZE: 0.16 Acres BUILDING SIZE: 3,308 SF YEAR BUILT: 1929 RENOVATED: 2016 ZONING: R2-1VL SUB MARKET: Silver
More informationHorner Street, Los Angeles, CA 90035
6125 Horner Street, Los Angeles, CA 90035 A 12-Unit Apartment Opportunity Tom Jonsson Multi-Family Investment Sales Managing Principal Office: (310) 593-9866 Mobile: (310) 966-0122 Tom.Jonsson@cbcadvisors.com
More informationVictorian Style Apartment Building + 1 SFR
OFFERING MEMORANDUM Victorian Style Apartment Building + 1 SFR 508 S. UNION AVE., LOS ANGELES, CA 90017 OFFERING MEMORANDUM APPROX. 4,720 SF UNIQUE 2 STORY VICTORIAN STYLE APARTMENT BUILDING + 1 SINGLE
More informationMartinique Apartments. Biloxi, MS Martinique Apartments $3,500,000
$3,500,000 55 1BR/1BA units, 1 3BR/1BA Manager's Apartment Two Stories, 112 parking spaces (including handicap) Gated Pool, Laundry Room, Built in 2001 Near -110 & -10 Keesler Air Force Base, Big Box Shopping
More informationThe Capri Apartments Hess Road, 441 & 403 Poplar Avenue, Redwood City, CA
The Capri Apartments 1491 Hess Road, 441 & 403 Poplar Avenue, Redwood City, CA DON SUNG Associate Vice President +1 650 380 5188 don.sung@colliers.com P. CA 1 License COLLIERS No. INTERNATIONAL 01935797
More information637 S BURNSIDE AVE LOS ANGELES CA 90036
637 S BURNSIDE AVE LOS ANGELES CA 90036 6 French Provincial Style Units in Prime Miracle Mile on a Large R4 Lot www.concord-re.com hello@concord-re.com 310.551.0660 449 South Beverly Drive, First Floor,
More information41 UNITS DUPLEX STYLE 3600 A ST., WASHOUGAL, WA MULTIFAMILY PROPERTY FOR SALE. D M
BECKY POTTER, CCIM D. 360.241.8829 M. 360.241.8829 bpotter@bhhsnw.com TABLE OF CONTENTS 1. PROPERTY INFORMATION 3 Property Details Complete Highlights Executive Summary Additional Photos Additional Photos
More informationOFFERNIG MEMORANDUM THE SANCTUM ARTISTE. 900 North Hoover St. Silver Lake, CA a 6-unit multifamily investment property
OFFERNIG MEMORANDUM THE SANCTUM ARTISTE 900 North Hoover St. Silver Lake, CA. 90029 a 6-unit multifamily investment property INVESTMENT OVERVIEW PRICING INFORMATION: PRICE $3,200,000 TERMS ALL CASH BUILDING
More informationGREAT COMMERCIAL PROPERTY FOR SALE
GREAT COMMERCIAL PROPERTY FOR SALE 926 E. ANAHEIM STREET WILMINGTON, CA 90744 PROPERTY HIGHLIGHTS Great commercial property located in Wilmington industrial area. Close to Los Angeles, San Pedro, Long
More information51 N STATE STREET, UKIAH, CA TRAVELER S MOBILE HOME PARK & APARTMENTS
32 51 N STATE STREET, UKIAH, CA 95482 TRAVELER S MOBILE HOME PARK & APARTMENTS TRAVELER S MOBILE HOME PARK & APARTMENTS 32 51 N STATE STREET, UKIAH, CA 95482 Andrew Whinery First Vice President Investments
More information