712 & 718 S Aberdeen St, Chicago, IL 60607

Transcription

1 Picture MAP 712 & 718 S Aberdeen St, Chicago, IL Sale Price $4,500,000 Close Of Escrow Number Of Units 16 Escrow Opened Price Per Unit $281, Market Time Square Footage 14,950 Price Per Square Foot $301 2/17/ /11/ months 4 days Gross Operating Income $338,374 List Side Daniel Mantis, Broker Net Income $259,574 List Side Michael D'Agostino, Director Capitalization Rate 5.77% Aaron Sklar, Broker Gross Rent Multiplier Unit Type Number SF Rent 2bd/1ba 5 $ 1, % 3bd/1ba 6 $ 1, % 4bd/2ba 5 $ 2, %

2 2001 W Birchwood Ave, Chicago IL Sale Price $800,000 Close Of Escrow Number Of Units 10 Escrow Opened Price Per Unit $80, Market Time Square Footage 7,950 Price Per Square Foot $ Gross Scheduled Rent $93,972 List Side Noah Birk, Director 11/18/2016 9/12/ Days Other Income List Side Michael D'Agostino, Director Vacancy 5.00% $4,699 List Side Stevens Haen, Broker Associate Gross Operating Income $89,273 Noah Birk, Director Property Tax 11.05% $10,387 Michael D'Agostino, Director Expenses 40.87% $38,408 Stevens Haen, Broker Associate Expense Per Unit $4,880 Expense Per Unit Without Tax $3, UNIT MIX: Net Income $40,478 Unit Type Number SF Rent Capitalization Rate 5.06% 2br/1ba $783 90% Gross Rent Multiplier br/1ba G $783 10%

3 3257 W. Pierce, Chicago, IL Sale Price $935,000 Close Of Escrow Number Of Units 6 Escrow Opened Price Per Unit $155, Market Time Square Footage 5,400 Price Per Square Foot $ /29/2016 6/2/ Months 1 Day Gross Scheduled Rent $85,200 List Side Ben Smith, Broker Associate Other Income $2,100 List Side Lee Kiser, Managing Broker Vacancy 3.00% $2,556 Aurora Real Estate, LLC Gross Operating Income $84,744 Property Tax 4.15% $3,536 Expenses 20.90% $17,810 UNIT MIX: Expense Per Unit $3,558 Expense Per Unit Without Tax $2, Unit Type Number SF Rent Net Income $63,398 2bd/1ba $1, % Capitalization Rate 6.78% Gross Rent Multiplier 11.03

4 5056 N. Winchester, Chicago, IL Sale Price $4,750,000 Close Of Escrow Number Of Units 19 Escrow Opened Price Per Unit $250, Market Time Square Footage 13,245 Price Per Square Foot $ /10/2016 2/2/ Days List Side Lee Kiser - Managing Broker Gross Scheduled Rent $350,700 Lee Kiser - Managing Broker Other Income $7,899 Vacancy 15.00% $10,758 UNIT MIX: Gross Operating Income $347,841 Property Tax 2.37% $8,318 Unit Type Number SF Rent Expenses 14.96% $52,453 1BR/1BA $ 1, Expense Per Unit $3,198 Duplex 2+DEN/ ,150 $ 1, #REF! Expense Per Unit Without Tax $2, Duplex 2BR/1 3/4B 1 1,100 $ 2, #REF! Net Income $287,070 Duplex 2BR/1 1/4B 1 1,100 $ 1, #REF! Capitalization Rate 6.04% 2BR/2BA GDN 1 1,075 $ 1, #REF! Gross Rent Multiplier e call Kiser Group, at (773)

5 6900 N. Sheridan Rd, Chicago, IL Sale Price $3,150,000 Close Of Escrow Number Of Units 6 Escrow Opened Price Per Unit $525, Market Time Square Footage Price Per Square Foot Gross Scheduled Rent Aaron Sklar, Broker Other Income Noah Birk, Director Vacancy Gross Operating Income Property Tax 9/12/2016 6/16/ days Expenses UNIT MIX: Expense Per Unit Expense Per Unit Without Tax Unit Type Number SF Rent Net Income Capitalization Rate Gross Rent Multiplier

6 6100, 6101, & 6110 N Winthrop Avenue, Chicago, IL Sale Price $15,315,000 Close Of Escrow Number Of Units 109 Escrow Opened Price Per Unit $140, Market Time Square Footage 87,825 Price Per Square Foot $ Gross Operating Income $1,305,334 List Side Lee Kiser, Managing Broker Net Income $806,354 List Side Luke Lesniewski, Broker Associate Capitalization Rate 5.27% List Side Michael Feldstein, Broker Associate Gross Rent Multiplier List Side Stevens Haen, Broker Associate 1/6/2017 8/25/ Days Lee Kiser, Managing Broker Luke Lesniewski, Broker Associate Michael Feldstein, Broker Associate Stevens Haen, Broker Associate

7 Picture MAP WPD Portfolio Sale Price $28,825,000 Close Of Escrow Number Of Units 373 Escrow Opened Price Per Unit $77, Market Time Square Footage Price Per Square Foot #DIV/0! Gross Operating Income $3,788,487 List Side Noah Birk, Director Net Income $2,868,642 List Side Aaron Sklar, Broker Capitalization Rate 9.95% Noah Birk, Director Gross Rent Multiplier 7.61 Aaron Sklar, Broker 5/19/ /21/2016 Unit Type Number SF Rent Retail 19 5% Studio 7 2% 1bd/1ba 43 12% 2bd/1ba % 3bd/1ba 84 23% 4bd/1ba 10 3%

8 1257 & 1310 W Lunt,1412 W Chase, 6945 N Ashland, Chicago, IL Sale Price $20,000,000 Close Of Escrow Number Of Units 220 Escrow Opened Price Per Unit $90, Market Time Square Footage 117,425 Price Per Square Foot $ Gross Operating Income $1,915,614 List Side Lee Kiser, Managing Broker Net Income $1,134,258 List Side Luke Lesniewski, Broker Associate Capitalization Rate 5.67% List Side Stevens Haen, Broker Associate Gross Rent Multiplier List Side Michael Feldstein, Broker Associate 12/15/2016 9/22/ Days Lee Kiser, Managing Broker Luke Lesniewski, Broker Associate Stevens Haen, Broker Associate Michael Feldstein, Broker Associate

9 North Shore Portfolio, Winnetka & Wilmette, IL Sale Price $7,225,000 Close Of Escrow Number Of Units 27 Escrow Opened Price Per Unit $267, Market Time Square Footage 41,198 Price Per Square Foot $ /24/2016 1/26/ Days Gross Scheduled Rent $633,180 List Side John Meyer, Director Other Income $0 John Meyer, Director Vacancy 3.00% $18,995 Gross Operating Income $614,185 Property Tax 15.23% $96,427 UNIT MIX: Expenses 22.40% $141,811 Expense Per Unit $8,824 Unit Type Number Expense Per Unit Without Tax $5, bd/2.5ba 25 93% Net Income $375,947 2bd/1.5ba 2 7% Capitalization Rate 5.20% Gross Rent Multiplier 11.76