Debt Service Coverage

Save this PDF as:
 WORD  PNG  TXT  JPG

Size: px
Start display at page:

Download "Debt Service Coverage"

Transcription

1 Atheton Baptist Homes FYE 12/31/2016 Annual Reporting Requirements Debt Service Coverage Funds Available for Debt Service Operating income $264,363 Add: fees, net of refunds 3,053,057 Interest expense, including amortization of deferred financing costs and bond premium 2,060,659 Depreciation and amortization of deferred marketing costs 2,685,963 Provision for doubtful accounts 123,663 Less: Amortization of entrance fees -2,478,563 Funds Available for Debt Service $5,709,142 Maximum Annual Debt Service Coverage Ratio Funds Available for Debt Service $5,709,142 Divide by Maximum Annual Debt Service 2,085,081 Debt Service Coverage Ratio - FYE 12/31/ Debt Service Coverage Ratio - Bond Covenant 1.25 Current Ratio Current Assets $8,286,160 Divide by current liabilities $3,072,111 Current Ratio - FYE 12/31/ Current Ratio - Bond Covenant 1.50

2 Days Cash on Hand Cash and cash equivalents $3,824,629 Investments 2,020,114 Assets limited by board as to use 5,263,845 Total Unrestricted Cash and Investments $11,108,588 Total Operating Expenses $20,464,063 Less: Depreciation expense -2,481,885 Amortization-deferred marketing costs -204,078 Amortization-deferred financing costs -87,436 Provision for doubtful accounts -123,663 Add: Amortization-bond premium 17,812 Subtotal Net Operating Expenses $17,584,813 Number of days 366 Daily Operating Expense Net Operating Expenses 366 days $48,046 Days Cash on Hand - FYE 12/31/ Days Cash on Hand - Bond Covenant 150

3 Classic Residential Living Unit Mix UNITS SIZE (SQ. FT.) Studios One Bedroom Two Bedroom & Two Bedroom w/den ,800 Cottages/Houses 20 1,600-2,200 TOTAL 170 Courtyard Residential Living Unit Mix UNITS SIZE (SQ. FT.) One Bedroom, with Den 9 1,044 Two Bedrooms 24 1,156 Two Bedrooms, with Den 17 1,350 TOTAL 50 Assisted Living Unit/Companion Care Mix UNITS SIZE (SQ. FT.) One Bedroom Two Bedrooms Large Two Bedrooms Private Rooms (2) TOTAL 36 (2) Secured Companion Care for early stage cognitive impairment. Health Care Center Unit Mix BEDS Private Rooms 31 Semi-Private Rooms 68 TOTAL 99

4 Type of Unit Schedule of 2016 s in Classic Residential Living Units Apartments Irving Manor Maloney Manor Washington Place Irving Terrace Houses/Cottages Casa Colby Quad/Tri/Duplex Declining Declining Refundable (1) Refundable (1) Declining Refundable (1) Studio N/A N/A $92,000 $1,890 N/A N/A 1BR 1BA $112,000 $2, ,000 2,390 $152,000 $2,575 2BR 1BA 120,000 2, ,000 2, ,000 2,785 2BR 1.5BA 148,000 2, ,000 2, ,000 3,025 2BR 2BA 178,000 3, ,000 3, ,000 3,295 2BR 2BA with Den N/A N/A 230,000 3, ,000 3,515 Cottages/Houses N/A N/A N/A N/A 260,000 3,815 (1) Represents Declining Refundable Continuing Care contract offered on Classic units. Declining refundable entrance fees amortize over the first 48 months of residency and are not refundable after 48 months. Second Person: Additional : $20,000 Additional : $625 Schedule of 2016 s in Courtyard Residential Living Units 50% Repayable 70% Repayable 90% Repayable Type of Unit 1BR 1.5BA Mission 2BR 2BA Gabrielino 2BR 2BA Den Alhambra Repayment Repayment Repayment $310,000 $155,000 $378,000 $264,600 $480,000 $432,000 $3, , , , , , ,800 3, , , , , , ,400 4,250 Second Person: Additional : $20,000 Additional : $625

5 Schedule of 2016 s in Assisted Living Units Type of Unit One Bedroom $50,000 $3,315 Two Bedrooms 50,000 $3,855-$4,225 Large Two Bedrooms 50,000 $4,825-$5,205 Private Rooms (2) 50,000 $6,000-$6,500 Total (2) Secured Companion Care for early stage cognitive impairment. Second Person: Additional : $5,000 Additional : $ Schedule of 2016 s in Health Care Center Type of Unit Daily Rate Contracted Residents Daily Rate Non-Contracted Residents Private Rooms $300 $330 Semi-Private Rooms $251 $276 Utilization Fiscal Year Ended December 31, 2016 Residential Living Available Units 220 Occupancy at end of period 208 Percent 94.5% Assisted Living/Companion Care Available Units 36 Occupancy at end of period 26 Percent 72.2% Skilled Nursing Available Units 99 Average occupancy 94 Percent 94.9%

6 Residential Living Turnover Fiscal Year Ended December 31, 2016 Total Move ins 29 Total Vacated Units 21 Turnover Percent 10.47% s Received $ 5,945,550 s Repaid 2,513,313 s Refunded 379,180 Net s $ 3,053,057 Sources of Revenue for Health Care Center Fiscal Year Ended December 31, 2016 Private 53.9% Medicare Part A 13.2% Medicare Part B (Ancillary Services) 3.7% Medi-Cal & Managed Care 24.7% Hospice 1.0% HMO 3.5% Total 100.0%

7 214 S. Atlantic Bl vd. Alhambra, California ATl-IERTON TEL FAX April 28, Ms. Kathryn Valdivia Vice-President Wells Fargo Bank, N.A. Corporate Trust Services 333 S. Grand A venue, 5th Floor, Suite A Los Angeles, CA Re: City of Alhambra Revenue Bonds (Atherton Baptist Homes Project) Series 2016 Dear Ms. Valdivia: Pursuant to Section 5.13 of the Loan Agreement dated November 1, 2016 and Section 4 of the Continuing Disclosure Agreement dated November 1, 2016 for the above referenced bond issue, the undersigned, an Authorized Corporation Representative of Atherton Baptist Homes, (the "Corporation") hereby certifies the attached audited financial statements as of fiscal year ended December 31, 2016 as well as the annual report on financial and operating data as of fiscal year ended December 31, 2016 are true and accurate to the best of the Corporation's knowledge and hereby represents that the Corporation is in compliance with the terms, provisions and conditions of the Regulatory Agreement and the Loan Agreement as of fiscal year ended December 31, By: Atherton Baptist Homes #~ Date: 04/28/2017 Christian living for today's seniors

Southern California Presbyterian Homes and Affiliates

Southern California Presbyterian Homes and Affiliates Southern California Presbyterian Homes and Affiliates Continuing Care Reserve Report Schedules for the Year Ended December 31, 2017, and Independent Auditors Report AND AFFILIATES TABLE OF CONTENTS INDEPENDENT

More information

Agreed-Upon Procedures-Calculation of Long-Term Debt Service Coverage Ratio

Agreed-Upon Procedures-Calculation of Long-Term Debt Service Coverage Ratio Agreed-Upon Procedures-Calculation of Long-Term Debt Service Coverage Ratio December 31, 2011 CONTENTS INDEPENDENT ACCOUNTANT S REPORT ON APPLYING AGREED-UPON PROCEDURES Pages 1-2 ATTACHMENT Calculation

More information

Fiscal Year 2017 BUDGET

Fiscal Year 2017 BUDGET Fiscal Year 2017 BUDGET Premise: Generating fiscally sound policy while maintaining outstanding patient care is our commitment to the future of Halifax and the community we serve. Policy: To maintain employee

More information

Bay Area Charter Foundation, LLC (Florida) Revenue Bonds, Series 2011

Bay Area Charter Foundation, LLC (Florida) Revenue Bonds, Series 2011 Bay Area Charter Foundation, LLC (Florida) Revenue Bonds, Series 2011 Review of Financial Results for the Six Months Ended December 31, 2012 February 20, 2013 12:00 PM EDT Contained herein is certain financial

More information

SACRAMENTO COUNTY DEPARTMENT OF AIRPORTS

SACRAMENTO COUNTY DEPARTMENT OF AIRPORTS SACRAMENTO COUNTY DEPARTMENT OF AIRPORTS Independent Auditors Report On Schedules of Revenues, Net Revenues, Debt Service and Rate Covenant Calculations For Airport Revenue Bonds For the Fiscal Year Ended

More information

EXECUTIVE SUMMARY HOUSING COMMISSION EXECUTIVE SUMMARY SHEET

EXECUTIVE SUMMARY HOUSING COMMISSION EXECUTIVE SUMMARY SHEET ITEM 106 EXECUTIVE SUMMARY HOUSING COMMISSION EXECUTIVE SUMMARY SHEET DATE: June 16, 2017 COUNCIL DISTRICT(S): 3 ORIGINATING DEPARTMENT: Real Estate Division CONTACT/PHONE NUMBER: Ted Miyahara (619) 578-7548

More information

MG Architects Kimberley Lane Houston, TX For more information contact: Ryan Hartsell Partner

MG Architects Kimberley Lane Houston, TX For more information contact: Ryan Hartsell Partner For more information contact: Partner rhartsell@oxfordcres.com Phone: (713) 647-6400 2900 Weslayan St., Suite 480 Houston, TX 77027 www.oxfordcres.com Table of Contents Real Estate Investment Details...

More information

Residence Hall, Single Student Apartment and Family Housing Rate and Dining Plan Adjustments

Residence Hall, Single Student Apartment and Family Housing Rate and Dining Plan Adjustments VII. STANDING COMMITTEES F 8 B. Finance, Audit and Facilities Committee 2012 13 Residence Hall, Single Student Apartment and Family Housing Rate and Dining Plan Adjustments RECOMMENDED ACTION It is the

More information

/4 Willow Brook Avenue Los Angeles, CA 90029

/4 Willow Brook Avenue Los Angeles, CA 90029 4437-4441 1/4 Willow Brook Avenue Los Angeles, CA 90029 Excellent Hollywood location adjacent to Silver Lake 1920's Spanish-style courtyard building, completely renovated Huge upside in rents, in several

More information

POWAY UNIFIED SCHOOL DISTRICT

POWAY UNIFIED SCHOOL DISTRICT POWAY UNIFIED SCHOOL DISTRICT CONTINUING DISCLOSURE ANNUAL REPORT FISCAL YEAR ENDING JUNE 30, 2016 IMPROVEMENT AREA C OF COMMUNITY FACILITIES DISTRICT NO. 6 SPECIAL TAX REFUNDING BONDS, SERIES 2016 BASE

More information

REPORT TO THE HOUSING AUTHORITY

REPORT TO THE HOUSING AUTHORITY REPORT TO THE HOUSING AUTHORITY DATE ISSUED: October 12, 2012 REPORT NO: HAR12-043 ATTENTION: SUBJECT: Chair and Members of the Housing Authority of the City of San Diego For the Agenda of November 27,

More information

$990,000 Calaveras County Water District

$990,000 Calaveras County Water District $990,000 Calaveras County Water District DaLee/Cassidy Water System District Series 2010 Limited Obligation Improvement Bonds Calaveras County, California Dated: September 9, 2010 CUSIP + : 128236 27368

More information

INDEPENDENT AUDITORS REPORT 1. Balance Sheets 2. Statements of Operations 3. Statements of Changes in Partners Capital 4. Statements of Cash Flows 5

INDEPENDENT AUDITORS REPORT 1. Balance Sheets 2. Statements of Operations 3. Statements of Changes in Partners Capital 4. Statements of Cash Flows 5 Sunrise Carlisle, LP Financial Statements as of and for the Years Ended December 31, 2016 and 2015, Other Financial Information, and Independent Auditors Reports TABLE OF CONTENTS INDEPENDENT AUDITORS

More information

Baric Lawndale S. Karlov St Chicago, IL Buildings. 115 Total Units. Rehabbed Buildings with all Separate Mechanicals

Baric Lawndale S. Karlov St Chicago, IL Buildings. 115 Total Units. Rehabbed Buildings with all Separate Mechanicals For more information contact: MIC PROPERTIES micproperties@gmail.com 8 Buildings. 115 Total Units Rehabbed Buildings with all Separate Mechanicals Large Units with an Attractive Mix (86-3BR and 29-2BR)

More information

Hickory Tree Apartments

Hickory Tree Apartments , $999,999 Sales Price 88 Rentable Units 2 Office Areas 90 Total All Bills Paid Complex Managed by Minnix Property Management, Lubbock's premiere local management company. Hickory Tree is a unique property.

More information

ANNUAL REPORT 2017 Lake Country Co-operative Association Limited

ANNUAL REPORT 2017 Lake Country Co-operative Association Limited ANNUAL REPORT Management's Responsibility To the Members of Lake Country Co-operative Association Limited: Management is responsible for the preparation and presentation of the accompanying financial statements,

More information

TRANSMITTAL THE COUNCIL THE MAYOR TRANSMITTED FOR YOUR CONSIDERATION. PLEASE SEE ATTACHED. ERIC GARCETTI Mayor. To: Date: 10/25/2016.

TRANSMITTAL THE COUNCIL THE MAYOR TRANSMITTED FOR YOUR CONSIDERATION. PLEASE SEE ATTACHED. ERIC GARCETTI Mayor. To: Date: 10/25/2016. TRANSMITTAL To: Date: 10/25/2016 THE COUNCIL From: THE MAYOR TRANSMITTED FOR YOUR CONSIDERATION. PLEASE SEE ATTACHED. (Ana Guerrero) ERIC GARCETTI Mayor 4! ;: f I P r 'A n. \ IN Los Angeles HOUSING + COMMUNITY

More information

City of Fillmore. Community Facilities District No.5 Improvement Area A (Heritage Valley Parks) $17,155,000 Special Tax Bonds, 2015 Series

City of Fillmore. Community Facilities District No.5 Improvement Area A (Heritage Valley Parks) $17,155,000 Special Tax Bonds, 2015 Series City of Fillmore Community Facilities District No.5 Improvement Area A (Heritage Valley Parks) $17,155,000 Special Tax Bonds, 2015 Series Ventura County, California Dated: December 8, 2015 Base CUSIP +

More information

Bayview Apartments. 470 Central Ave Alameda, CA Unit Apartment Building On Alameda Island Rarely Available Waterfront Property

Bayview Apartments. 470 Central Ave Alameda, CA Unit Apartment Building On Alameda Island Rarely Available Waterfront Property For more information contact: Apartment / Investment Broker michael@svmultifamily.com BRE 01327546 33 Unit Apartment Building On Alameda Island Rarely Available Waterfront Property Views of The San Francisco

More information

Benchmarking Your CCRC

Benchmarking Your CCRC Benchmarking Your CCRC Presented by: Moore Stephens Lovelace, P.A. Objectives Provide information on how ratios can provide insight into financial statements Give information about key ratios and what

More information

Florida Gulf Coast University Board of Trustees October 6, 2004

Florida Gulf Coast University Board of Trustees October 6, 2004 ITEM: _C11_ Florida Gulf Coast University Board of Trustees October 6, 2004 SUBJECT: Financing and Construction of Student Housing (Phase VII) and Parking Garage I PROPOSED BOARD ACTION Approve the enclosed

More information

Sunrise Stratford, LP

Sunrise Stratford, LP Sunrise Stratford, LP Financial Statements as of and for the Years Ended December 31, 2017 and 2016, Other Financial Information, and Independent Auditors Reports TABLE OF CONTENTS INDEPENDENT AUDITORS

More information

8 Units in Salinas. 539 Terrace Dr Salinas, CA List Price: $750,000

8 Units in Salinas. 539 Terrace Dr Salinas, CA List Price: $750,000 For more information contact: Apartment / Investment Broker michael@svmultifamily.com BRE 01327546 List Price: $750,000 Property Refurbished in 2006 with Numerous Upgrades: Roof, plumbing, kitchens, bathrooms,

More information

ABSOLUTE AUCTION Maple Grove Mobile Home Park

ABSOLUTE AUCTION Maple Grove Mobile Home Park ABSOLUTE AUCTION Maple Grove Mobile Home Park For more information contact: Commercial Broker Associate ccraig@ccim.net Jim Halfhill, Sr. Halfhill Auction Group Principal Auctioneer +18593385764 halfhill@rhr.com

More information

The YMCA of Greater Vancouver Properties Foundation

The YMCA of Greater Vancouver Properties Foundation Financial statements The YMCA of Greater Vancouver Properties Foundation Independent auditors report To the Directors of The YMCA of Greater Vancouver Properties Foundation Report on the financial statements

More information

USFSP Student Housing Rental Request

USFSP Student Housing Rental Request USFSP Student Housing Rental Request 2017-2019 October 27, 2016 Overview Housing rates increased once (2013) in 5 yrs Without housing rate increases: Housing Inventory will not meet the Rating Agencies

More information

Table I City of Lincoln Community Facilities District No (Lakeside) lmprovement Area No. 2 Plan of Development. Actual Home Construction

Table I City of Lincoln Community Facilities District No (Lakeside) lmprovement Area No. 2 Plan of Development. Actual Home Construction 1430 Blue Oaks Blvd. Ste 190 Roseville, CA 957477143 Tel. (916) 782.8879 Fax (916) 782.8903 December 14,201 1 Ms. Andrea Freeman U.S. Bank, N.A. Corporate Trust Services 633 West Fifth Street, 24th Floor

More information

Submitted by: Lisa Caronna, Acting Director, Housing Department

Submitted by: Lisa Caronna, Acting Director, Housing Department Office of the City Manager CONSENT CALENDAR June 12, 2007 To: From: Honorable Mayor and Members of the City Council Phil Kamlarz, City Manager Submitted by: Lisa Caronna, Acting Director, Housing Department

More information

4455 Bakman Ave PROPERTY HIGHLIGHTS. Prepared By Bakman Ave Studio City, Ca 91602

4455 Bakman Ave PROPERTY HIGHLIGHTS. Prepared By Bakman Ave Studio City, Ca 91602 PROPERTY HIGHLIGHTS Pride of ownership situated among multi-million dollar properties. Tremendous upside in rents. Over a 6.5 market cap on existing rents. Prepared By Cindy Hill, CCIM Senior Vice President

More information

CITY OF TEMPLE TERRACE, FLORIDA REQUEST FOR PROPOSALS TAXABLE NON AD VALOREM REVENUE BOND(S) (Not to Exceed $24,000,000) RFP DATED: February 9, 2018

CITY OF TEMPLE TERRACE, FLORIDA REQUEST FOR PROPOSALS TAXABLE NON AD VALOREM REVENUE BOND(S) (Not to Exceed $24,000,000) RFP DATED: February 9, 2018 CITY OF TEMPLE TERRACE, FLORIDA REQUEST FOR PROPOSALS TAXABLE NON AD VALOREM REVENUE BOND(S) (Not to Exceed $24,000,000) RFP DATED: February 9, 2018 The City of Temple Terrace, Florida ( City ) is seeking

More information

Valley View Apartments

Valley View Apartments For more information contact: Managing Director ejordan@northeastpcg.com Bradley Balletto Regional Manager 203-307-1574 bballetto@northeastpcg.com Jeff Wright Licensed Associate (914) 440-0900 jwright@northeastpcg.com

More information

Martin Luther King W. Martin Luther King Jr. Blvd Los PROPERTY HIGHLIGHTS

Martin Luther King W. Martin Luther King Jr. Blvd Los PROPERTY HIGHLIGHTS Martin Luther King 1951-57 W. Martin Luther King Jr. Blvd Los PROPERTY HIGHLIGHTS Michael Salerno Executive Vice President (310) 202-9166 michaels@mdrealtycorp.com 3627 Motor Avenue Los Angeles, CA 90034

More information

Office of the Executive Officer CONSENT CALENDAR March 13, 2007

Office of the Executive Officer CONSENT CALENDAR March 13, 2007 Office of the Executive Officer To: From: Honorable Chairperson and Members of the Redevelopment Agency Phil Kamlarz, Executive Officer Submitted by: Stephen Barton, Director, Housing Department Subject:

More information

Greystone Arms San Juan Road, San Diego, CA Brendan Erickson, BTE. Vice President

Greystone Arms San Juan Road, San Diego, CA Brendan Erickson, BTE. Vice President , Upgraded Units with Large Square Footage & Contemporary Finishes Throughout Coveted Mission Hills Heritage Park Location Near Recreation, Restaurants, and Shopping New Appliances and Hardwood Floors

More information

Irvine Community Land Trust

Irvine Community Land Trust Financial Statements Irvine Community Land Trust June 30, 2016 CONTENTS Page Independent Auditor's Report 3 Statement of Financial Position 4 Statement of Activities 5 Statement of Functional Expenses

More information

Natick Manor Apartments

Natick Manor Apartments Natick Manor Apartments 4646 Natick Ave PROPERTY HIGHLIGHTS 18 Units + 2 non-conforming units minutes away from Ventura Blvd, on one of the most desirable streets in Sherman Oaks Excellent unit mix of

More information

SPECIAL TAX AND BOND ACCOUNTABILITY REPORT

SPECIAL TAX AND BOND ACCOUNTABILITY REPORT SPECIAL TAX AND BOND ACCOUNTABILITY REPORT FOR IMPROVEMENT AREA A OF COMMUNITY FACILITIES DISTRICT NO. 10 OF THE POWAY UNIFIED SCHOOL DISTRICT November 14, 2003 SPECIAL TAX AND BOND ACCOUNTABILITY REPORT

More information

Notice Concerning Forecasts of Financial Results for the Fiscal Periods Ending August 31, 2016 and February 28, 2017

Notice Concerning Forecasts of Financial Results for the Fiscal Periods Ending August 31, 2016 and February 28, 2017 For information purpose only. The Japanese press release should be referred to as the original. To All Concerned Parties January 7, 2016 REIT Issuer: LaSalle LOGIPORT REIT 1-1, Uchisaiwaicho 1-chome, Chiyoda-ku,

More information

Development Impact Fee Compliance Report Required Pursuant to Government Code Section 66006

Development Impact Fee Compliance Report Required Pursuant to Government Code Section 66006 City of San Gabriel STAFF REPORT DATE: TO: FROM: BY: SUBJECT: City Manager Thomas C. Marston, Finance Director Shaoyin Wei, Financial Services Manager Development Impact Fee Compliance Report Required

More information

UW Seattle Approve Residence Hall, Single Student Apartment and Family Housing Rate Adjustments

UW Seattle Approve Residence Hall, Single Student Apartment and Family Housing Rate Adjustments VII. STANDING COMMITTEES F 6 B. Finance and Asset Management Committee UW Seattle Approve 2014-15 Residence Hall, Single Student Apartment and Family Housing Rate Adjustments RECOMMENDED ACTION It is the

More information

LAUREL ASH APARTMENTS

LAUREL ASH APARTMENTS 8-Unit Multi-Family Investment 2920 SE Ash Street, Portland, Oregon 97214 CLOSE-IN SE MULTI-FAMILY INVESTMENT PROPERTY 136 NE 28 th Avenue Portland, Oregon 97232 503-327-8237 Office 503-954-3087 Fax www.equitypacificrealestate.com

More information

The Neponset 400 Neponset Avenue Boston, MA 02122

The Neponset 400 Neponset Avenue Boston, MA 02122 Location, Location, Location Approx 210,000 per day traffic count jfitzgerald@remax.net Phone: (617) 268-5100 Fax: (617) 268-5160 738 E Broadway Boston, MA 02127 www.baystateliving.com Table of Contents

More information

Continuing Care Retirement Communities in Charlotte *Information up to date as of Feburary 2014

Continuing Care Retirement Communities in Charlotte *Information up to date as of Feburary 2014 Funding Non-profit For profit Non-profit Non-profit Non-profit Non-profit Ownership Aldersgate United Methodist The Cypress of Retirement Community Inc. Brookdale Senior Living Charlotte Owners' Association

More information

Glendale, California - PS Business Parks, Inc. (AMEX: PSB), reported operating results for the fourth quarter and the year ending December 31, 2001.

Glendale, California - PS Business Parks, Inc. (AMEX: PSB), reported operating results for the fourth quarter and the year ending December 31, 2001. News Release PS Business Parks, Inc. 701 Western Avenue P.O. Box 25050 Glendale, CA 91221-5050 www.psbusinessparks.com For Release: Immediately Date: January 30, 2002 Contact: Mr. Jack Corrigan (818) 244-8080,

More information

8 Units, All 2 Bed 1 Bath th St, San Diego, 92105

8 Units, All 2 Bed 1 Bath th St, San Diego, 92105 8 Units, All 2 Bed 1 Bath 3867 50 th St, San Diego, 92105 Arby Eivazian 619-990-4436 Arbyaci@gmail.com Building Your Wealth Through 2018 Apartment Consultants, Inc. This information has been secured from

More information

4676 W. Point Loma Blvd 4676 W. Point Loma Blvd San Diego, CA 92107

4676 W. Point Loma Blvd 4676 W. Point Loma Blvd San Diego, CA 92107 ATTRACTIVE SELLER FINANCING. Views of Mount Soledad. Located on Dusty Rhodes Park. Great Unit Mix. On Site Parking. ramos@scc1031.com David Cameron 619-226-6011 x106 cashflowsandiego@gmail.com Phone: 858-779-1000

More information

Table of Contents PAGE MIADOCS

Table of Contents PAGE MIADOCS Table of Contents PAGE CONSOLIDATED FINANCIAL STATEMENTS Independent Auditor's Report 2 Pro-Forma Consolidated Balance Sheets as of December 31, 2017 and 2016 3 Pro-Forma Consolidated Statements of Operations

More information

CFA Level 1. Financial Reporting and Analysis. Non-current Liabilities

CFA Level 1. Financial Reporting and Analysis. Non-current Liabilities CFA Level 1 Financial Reporting and Analysis Non-current Liabilities 2011, Associate Professor Ole Sørensen, Ph.d. Side 1 Coupon Bonds Promises two types of payments: periodic interest payments and a lumpsum

More information

HABITAT FOR HUMANITY OF GREATER NEW HAVEN, INC. AND SUBSIDIARY Consolidated Financial Statements December 31, 2009

HABITAT FOR HUMANITY OF GREATER NEW HAVEN, INC. AND SUBSIDIARY Consolidated Financial Statements December 31, 2009 HABITAT FOR HUMANITY OF GREATER NEW HAVEN, INC. AND SUBSIDIARY Consolidated Financial Statements December 31, 2009 HABITAT FOR HUMANITY OF GREATER NEW HAVEN, INC. AND SUBSIDIARY CONSOLIDATED FINANCIAL

More information

REPORT TO THE HOUSING AUTHORITY

REPORT TO THE HOUSING AUTHORITY REPORT TO THE HOUSING AUTHORITY DATE ISSUED: May 4, 2015 REPORT NO: HAR15-015 ATTENTION: SUBJECT: Chair and Members of the Housing Authority of the City of San Diego For the Agenda of June 16, 2015 Final

More information

OFFERING MEMORANDUM $2,399,000

OFFERING MEMORANDUM $2,399,000 OFFERING MEMORANDUM $2,399,000 HOUSE + 8 STUDIO UNITS IN CROWN POINT CHUCK HOFFMAN, PRESIDENT CalBRE # 00524883 619.686.6122 ChuckHoffman@aciapartments.com TIFFANY HOFFMAN, SENIOR ASSOCIATE CalBRE # 01976932

More information

2130 WOOLSEY PROPERTY HIGHLIGHTS Woolsey Berkeley, CA Asking Price: $1,015,000

2130 WOOLSEY PROPERTY HIGHLIGHTS Woolsey Berkeley, CA Asking Price: $1,015,000 2130 WOOLSEY 2134 Woolsey Berkeley, CA 94705 For more information contact: 00681476 PROPERTY HIGHLIGHTS Asking Price: $1,015,000 Unique Split City Lot - Six Units Total - Four Unit front property in Berkeley

More information

SUMMARY OF FINANCIAL REPORT FOR THE FISCAL PERIOD ENDED NOVEMBER 30, 2018 (June 1, 2018 November 30, 2018)

SUMMARY OF FINANCIAL REPORT FOR THE FISCAL PERIOD ENDED NOVEMBER 30, 2018 (June 1, 2018 November 30, 2018) For Translation Purposes Only January 18, 2019 SUMMARY OF FINANCIAL REPORT FOR THE FISCAL PERIOD ENDED NOVEMBER 30, 2018 (June 1, 2018 November 30, 2018) Name of issuer: United Urban Investment Corporation

More information

OFFERING MEMORANDUM $2,450,000

OFFERING MEMORANDUM $2,450,000 OFFERING MEMORANDUM $2,450,000 HOUSE + 8 STUDIO UNITS IN CROWN POINT CHUCK HOFFMAN, PRESIDENT CalBRE # 00524883 619.686.6122 ChuckHoffman@aciapartments.com TIFFANY HOFFMAN, SENIOR ASSOCIATE CalBRE # 01976932

More information

GEORGIA ADVANCED TECHNOLOGY VENTURES, INC. AND SUBSIDIARIES CONSOLIDATED FINANCIAL STATEMENTS YEARS ENDED JUNE 30, 2017 AND 2016

GEORGIA ADVANCED TECHNOLOGY VENTURES, INC. AND SUBSIDIARIES CONSOLIDATED FINANCIAL STATEMENTS YEARS ENDED JUNE 30, 2017 AND 2016 GEORGIA ADVANCED TECHNOLOGY VENTURES, INC. CONSOLIDATED FINANCIAL STATEMENTS YEARS ENDED with INDEPENDENT AUDITORS REPORT TABLE OF CONTENTS PAGE INDEPENDENT AUDITORS REPORT 3-4 CONSOLIDATED STATEMENT OF

More information

EXHIBIT E FORM OF CERTIFICATE OF CDLAC PROGRAM COMPLIANCE. T. Bailey Manor Apartments

EXHIBIT E FORM OF CERTIFICATE OF CDLAC PROGRAM COMPLIANCE. T. Bailey Manor Apartments EXHIBIT E FORM OF CERTIFICATE OF CDLAC PROGRAM COMPLIANCE Project Name: Name of Bond Issuer: T. Bailey Manor Apartments City of Los Angeles CDLAC Application No.: 15-331 Pursuant to Section 13 of Resolution

More information

ORDINANCE NUMBER 1154

ORDINANCE NUMBER 1154 ORDINANCE NUMBER 1154 AN ORDINANCE OF THE CITY COUNCIL OF THE CITY OF PERRIS ACTING AS THE LEGISLATIVE BODY OF COMMUNITY FACILITIES DISTRICT NO. 2005-1 (PERRIS VALLEY VISTAS) OF THE CITY OF PERRIS AUTHORIZING

More information

AN ECONOMIC, FISCAL AND CAPITAL ASSET IMPACT ANALYSIS OF THIRTEEN PROPOSED NEW DEVELOPMENTS ON THE TOWN OF DENTON, MARYLAND.

AN ECONOMIC, FISCAL AND CAPITAL ASSET IMPACT ANALYSIS OF THIRTEEN PROPOSED NEW DEVELOPMENTS ON THE TOWN OF DENTON, MARYLAND. AN ECONOMIC, FISCAL AND CAPITAL ASSET IMPACT ANALYSIS OF THIRTEEN PROPOSED NEW DEVELOPMENTS ON THE TOWN OF DENTON, MARYLAND Prepared for The Denton Town Council Denton, Maryland by Dean D. Bellas, Ph.D.

More information

California Municipal Finance Authority Education Revenue Bonds (American Heritage Education Foundation Project)

California Municipal Finance Authority Education Revenue Bonds (American Heritage Education Foundation Project) 190 S. LaSalle St., Suite 800 Chicago, Illinois 60603 NOTICE OF EVENT OF DEFAULT AND REQUEST FOR WAIVER OF EVENT OF DEFAULT Notice to Holders of: California Municipal Finance Authority Education Revenue

More information

The Cottages LA PROPERTY HIGHLIGHTS. Prepared By. 421 Riverdale Dr Glendale, CA 91204

The Cottages LA PROPERTY HIGHLIGHTS. Prepared By. 421 Riverdale Dr Glendale, CA 91204 The Cottages LA 421 Riverdale Dr PROPERTY HIGHLIGHTS 16 units in an excellent Glendale rental pocket. Close to shopping, restaurants, and Downtown Los Angeles. 89 Walk score Each unit with the exception

More information

South Park Apartment Complex

South Park Apartment Complex For more information contact: Founder & Principal andy@vreg.co Brian Suite Director of Operations Broker (808)927-1202 brian@vreg.co Six Unit Apartment Building 6,250 sf Lot Less Than 15 Minutes From Downtown

More information

POWAY UNIFIED SCHOOL DISTRICT ADMINISTRATION REPORT FISCAL YEAR 2017/2018 IMPROVEMENT AREA NO. 1 OF COMMUNITY FACILITIES DISTRICT NO.

POWAY UNIFIED SCHOOL DISTRICT ADMINISTRATION REPORT FISCAL YEAR 2017/2018 IMPROVEMENT AREA NO. 1 OF COMMUNITY FACILITIES DISTRICT NO. POWAY UNIFIED SCHOOL DISTRICT ADMINISTRATION REPORT FISCAL YEAR 2017/2018 IMPROVEMENT AREA NO. 1 OF COMMUNITY FACILITIES DISTRICT NO. 2 JUNE 29, 2017 PREPARED FOR: Poway Unified School District Planning

More information

Di Fiore Fourplex. 859 Di Fiore Dr San Jose, CA Offering Price: $1,550,000

Di Fiore Fourplex. 859 Di Fiore Dr San Jose, CA Offering Price: $1,550,000 For more information contact: Commercial Investment Broker michael@svmultifamily.com BRE 01327546 Offering Price: $1,550,000 Unit Mix: (1) 3BR / 2BA, (1) 2BR / 1BA, (2) 1BR / 1BA 2 Parking Spaces per unit

More information

REPORT. San Diego Square Apartments Final Financing Authorization

REPORT. San Diego Square Apartments Final Financing Authorization REPORT DATE ISSUED: September 17, 2014 REPORT NO: HCR14-072 ATTENTION: SUBJECT: Chair and Members of the San Diego Housing Commission For the Agenda of October 10, 2014 San Diego Square Apartments Final

More information

Notice Concerning Revisions to the Forecasts for Financial Results and Distributions Per Unit ( DPU ) for the Fiscal Period Ending August 31, 2018

Notice Concerning Revisions to the Forecasts for Financial Results and Distributions Per Unit ( DPU ) for the Fiscal Period Ending August 31, 2018 For informational purposes only. The Japanese press release should be referred to as the original. To All Concerned Parties February 26, 2018 REIT Issuer: LaSalle LOGIPORT REIT 8th Floor, Otemachi Nomura

More information

728 E St E St. Sacramento, Ca Kevin Hemstreet

728 E St E St. Sacramento, Ca Kevin Hemstreet hemstreet@scc1031.com $15,500 in Gross Monthly Income Walking Distance to Golden 1 Arena & Railyard Development 12 Studios Approx. 550 Sq. Ft Each On Site Laundry Tim Swanston 01887506 Senior Vice President

More information

Sherman Oaks PRIME Location Dickens St Sherman Oaks, CA 91423

Sherman Oaks PRIME Location Dickens St Sherman Oaks, CA 91423 Sherman Oaks PRIME Location 10 Units With Excellent Unit Mix of Mainly Two Bedroom Spacious Units. 1 Unit is NonConforming Studio (Can be Vacant) Pride of Ownership Property; The Building Has Gone Through

More information

Perry Farm Development Co.

Perry Farm Development Co. (a not-for-profit corporation) Consolidated Financial Report December 31, 2010 Contents Report Letter 1 Consolidated Financial Statements Balance Sheet 2 Statement of Operations 3 Statement of Changes

More information

Clark Apartments Clark Tarzana, CA Entitlements for 27 new condos and 68 parking. Waiver to tenant relocation fee from most tenants

Clark Apartments Clark Tarzana, CA Entitlements for 27 new condos and 68 parking. Waiver to tenant relocation fee from most tenants For more information contact: Broker farajkerendian@gmail.com 01022002 Entitlements for 27 new condos and 68 parking Waiver to tenant relocation fee from most tenants 20% rental upside while preparing

More information

Di Fiore Fourplex. 859 Di Fiore Dr San Jose, CA Offering Price: $1,300,000 Significant price reduction!

Di Fiore Fourplex. 859 Di Fiore Dr San Jose, CA Offering Price: $1,300,000 Significant price reduction! For more information contact: Commercial Investment Broker michael@svmultifamily.com BRE 01327546 Offering Price: $1,300,000 Significant price reduction! Comparable properties selling for $200,000 more

More information

JH:SRF:JMG:brf AGENDA DRAFT 4/06/2016 ESCROW AGREEMENT

JH:SRF:JMG:brf AGENDA DRAFT 4/06/2016 ESCROW AGREEMENT 23090-12 JH:SRF:JMG:brf AGENDA DRAFT 4/06/2016 ESCROW AGREEMENT THIS ESCROW AGREEMENT (the Agreement ) is dated as of May 1, 2016, and is entered into by and between the MT. DIABLO UNIFIED SCHOOL DISTRICT

More information

RATE AND METHOD OF APPORTIONMENT FOR CASITAS MUNICIPAL WATER DISTRICT COMMUNITY FACILITIES DISTRICT NO (OJAI)

RATE AND METHOD OF APPORTIONMENT FOR CASITAS MUNICIPAL WATER DISTRICT COMMUNITY FACILITIES DISTRICT NO (OJAI) RATE AND METHOD OF APPORTIONMENT FOR CASITAS MUNICIPAL WATER DISTRICT COMMUNITY FACILITIES DISTRICT NO. 2013-1 (OJAI) A Special Tax shall be levied on all Assessor s Parcels of Taxable Property in Casitas

More information

14815 Burbank Blvd. PROPERTY HIGHLIGHTS. Prepared By Burbank Blvd. Sherman Oaks, CA 91411

14815 Burbank Blvd. PROPERTY HIGHLIGHTS. Prepared By Burbank Blvd. Sherman Oaks, CA 91411 PROPERTY HIGHLIGHTS Excellent Sherman Oaks rental pocket Large 10,066 square foot lot with courtyard pool Great unit mix of ones and two bedroom units Prepared By Cindy Hill, CCIM Senior Vice President

More information

Santa Rosalia Santa Rosalia Drive Los Angeles, CA PROPERTY HIGHLIGHTS

Santa Rosalia Santa Rosalia Drive Los Angeles, CA PROPERTY HIGHLIGHTS Santa Rosalia 4525 Santa Rosalia Drive Los Angeles, CA PROPERTY HIGHLIGHTS Michael Salerno Executive Vice President (310) 202-9166 michaels@mdrealtycorp.com 3627 Motor Avenue Los Angeles, CA 90034 29 units

More information

Real Estate Division. J.P. Correia Real Estate Manager. Real Estate Division

Real Estate Division. J.P. Correia Real Estate Manager. Real Estate Division Mayberry Townhomes February 13, 2015 Ann Kern Vice President, Real Estate Finance & Program Development Real Estate Division J.P. Correia Real Estate Manager Real Estate Division Recommendations 1. Approve

More information

The Colony FOR SALE. 614 S 18th Street. Omaha, NE $995,000 MultiFamily PROPERTY HIGHLIGHTS. 8 Multifamily Units and 2000sqft of Retail

The Colony FOR SALE. 614 S 18th Street. Omaha, NE $995,000 MultiFamily PROPERTY HIGHLIGHTS. 8 Multifamily Units and 2000sqft of Retail FOR SALE $995,000 MultiFamily PROPERTY HIGHLIGHTS 8 Multifamily Units and 2000sqft of Retail All utilities individually seperated Fantastic Downtown location Modern, updated units 209 S 19th Street, Suite

More information

ALLIED PROPERTIES REAL ESTATE INVESTMENT TRUST. Financial Statements. Year Ended December 31, 2004

ALLIED PROPERTIES REAL ESTATE INVESTMENT TRUST. Financial Statements. Year Ended December 31, 2004 ALLIED PROPERTIES REAL ESTATE INVESTMENT TRUST Financial Statements Year Ended December 31, 2004 Auditors' Report To the Unitholders of Allied Properties Real Estate Investment Trust We have audited the

More information

PS Business Parks, Inc. Reports Results for the Quarter Ended March 31, 2017

PS Business Parks, Inc. Reports Results for the Quarter Ended March 31, 2017 News Release PS Business Parks, Inc. 701 Western Avenue Glendale, CA 91201-2349 psbusinessparks.com For Release: Immediately Date: April 25, 2017 Contact: Edward A. Stokx (818) 244-8080, Ext. 1649 PS Business

More information

Royal Apartments Bacon St, San Diego, CA 92107

Royal Apartments Bacon St, San Diego, CA 92107 , Investment Highlights Seller Financing 20% Down at 5% interest only! 3 Parcels of Land Beautiful Courtyard Laundry Onsite Plenty of Parking Spaces For More Information The Courtney Gabhart Group DRE#

More information

TO MEMBERS OF THE COMMITTEE ON GROUNDS AND BUILDINGS: ACTION ITEM

TO MEMBERS OF THE COMMITTEE ON GROUNDS AND BUILDINGS: ACTION ITEM GB5 Office of the President TO MEMBERS OF THE COMMITTEE ON : For Meeting of ACTION ITEM AMENDMENT OF THE BUDGET FOR STATE CAPITAL IMPROVEMENTS AND THE CAPITAL IMPROVEMENT PROGRAM AND APPROVAL OF EXTERNAL

More information

Toledo Court Apartments

Toledo Court Apartments , $2,000,000 Sales Price 70 Rentable Units 1 Office, 1 Laundry 72 Total Minnix Property Management, Lubbock's premiere local Management Company, took this property from 20% to 80% in 2008. mkwilley@kw.com

More information

LAPACO PAPER PRODUCTS LTD.

LAPACO PAPER PRODUCTS LTD. LAPACO PAPER PRODUCTS LTD. 5200 J.A. Bombardier Street Longueuil, Quebec TABLE OF CONTENTS Section Photographs & Location Maps 1 Project Summary 2 The Location 3 Lapaco Paper Products Ltd. 4 Investment

More information

Successor Agency of the Former Redevelopment Agency of the City of Redlands

Successor Agency of the Former Redevelopment Agency of the City of Redlands Successor Agency of the Former Redevelopment Agency of the City of Redlands Due Diligence Review of the Low and Moderate Income Housing Fund Pursuant to Sections 34179.5(c)(1) through 34179.5( c)(3) and

More information

Tel: (212) Tel: (212) Tel: (212)

Tel: (212) Tel: (212) Tel: (212) pvonderahe@mmreis.com jkoicim@mmreis.com TOTAL UNITS TOTAL SQUARE FEET david.lloyd@mmreis.com daniel.handweiler@mmreis.com PRICE /SF PROJECTED TAXES Tel: (212) 430-5168 adansker@marcusmillichap.com CAP

More information

RESOLUTION NUMBER 3970

RESOLUTION NUMBER 3970 RESOLUTION NUMBER 3970 A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF PERRIS, COUNTY OF RIVERSIDE, STATE OF CALIFORNIA, AUTHORIZING THE CHANGES TO THE FACILITIES AND SPECIAL TAXES WITHIN IMPROVEMENT AREA

More information

Rite Aid-Lewiston. 315 Main Street, Lewiston, ME John Gendron, CCIM. (207)

Rite Aid-Lewiston. 315 Main Street, Lewiston, ME John Gendron, CCIM. (207) , johnrgendron@gmail.com 450 Baxter Blvd. Portland, ME 04103 207-939-8500 (p) 866-246-0114 (f) www.gendroncommercial.com Table of Contents Real Estate Investment Details... 3 Biography... 4 Property Description...

More information

PS Business Parks, Inc. Reports Results for the Quarter Ended March 31, 2018

PS Business Parks, Inc. Reports Results for the Quarter Ended March 31, 2018 News Release PS Business Parks, Inc. 701 Western Avenue Glendale, CA 91201-2349 psbusinessparks.com For Release: Immediately Date: April 24, 2018 Contact: Maria R. Hawthorne (818) 244-8080, Ext. 1370 PS

More information

Riverside County, California Dated: December 8, 2004 Base CUSIP + :

Riverside County, California Dated: December 8, 2004 Base CUSIP + : NORCO REDEVELOPMENT AGENCY NORCO REDEVELOPMENT PROJECT AREA NO. ONE $11,250,000 TAX ALLOCATION REFUNDING BONDS (SCHOOL DISTRICT PASS-THROUGH) ISSUE OF 2004 Riverside County, California Dated: December

More information

Las Casistas. 948 N. Santa Fe Ave Vista, Ca Brian Nelson, Broker x

Las Casistas. 948 N. Santa Fe Ave Vista, Ca Brian Nelson, Broker x nelson@scc1031.com 01409860 Tim Swanston Senior Associate 916-541-3630 swanston@scc1031.com 01844618 24 Units with Room to Raise Rents 100% occupied Professionally Maintained grounds & Landscaping Managed

More information

PS Business Parks, Inc. Reports Results for the Quarter Ended September 30, 2018

PS Business Parks, Inc. Reports Results for the Quarter Ended September 30, 2018 News Release PS Business Parks, Inc. 701 Western Avenue Glendale, CA 91201-2349 psbusinessparks.com For Release: Immediately Date: October 23, 2018 Contact: Jeff Hedges (818) 244-8080, Ext. 1649 PS Business

More information

Garden Fourplex PROPERTY HIGHLIGHTS. Prepared By Garden Ave San Jose, CA 95111

Garden Fourplex PROPERTY HIGHLIGHTS. Prepared By Garden Ave San Jose, CA 95111 2795 Garden Ave San Jose, CA 95111 PROPERTY HIGHLIGHTS Offered at $1,575,000 4.7% Cap rate; 14.7 GRM NOT SUBJECT TO RENT CONTROL! Large, fully remodeled Units Four 2 bed / 1 bath units, ~920 SF each 2

More information

5 UNITS IN SANTA CRUZ

5 UNITS IN SANTA CRUZ 5 UNITS IN SANTA CRUZ 238 San Lorenzo Blvd Santa Cruz, CA 95060 For more information contact: BRE 01327546 Erik Nielsen, CCRM Apartment Agent erik@svmultifamily.com BRE 01907679 PROPERTY HIGHLIGHTS Five

More information

Community Facilities District Report. Jurupa Unified School District Community Facilities District No. 13. September 14, 2015

Community Facilities District Report. Jurupa Unified School District Community Facilities District No. 13. September 14, 2015 Community Facilities District Report Jurupa Unified School District Community Facilities District No. 13 September 14, 2015 Prepared For: Jurupa Unified School District 4850 Pedley Road Jurupa Valley,

More information

Marina 89 Proforma (HUD loan)

Marina 89 Proforma (HUD loan) For more information contact: Broker chad@chadandersongroup.com John T Lewis Director of Development 253.678.1031 John@REISinvest.com Denny Anderson Co-Broker 253-720-8269 Denny@REISinvest.com Downtown

More information

Pacific Ave Storage Units

Pacific Ave Storage Units For more information contact: Certified Commercial Broker rroberts@ccim.net Phone: 509-248-9400 Fax: 509-965-9282 5625 Summitview Ave Yakima, WA 98908 www.heritagemoultray.com Real Estate Investment Details

More information

Public Storage Reports Results for the Quarter Ended March 31, 2017

Public Storage Reports Results for the Quarter Ended March 31, 2017 News Release Public Storage 701 Western Avenue Glendale, CA 91201-2349 www.publicstorage.com For Release Immediately Date April 26, 2017 Contact Clemente Teng (818) 244-8080, Ext. 1141 Public Storage Reports

More information

For informational purposes only. The Japanese press release should be referred to as the original.

For informational purposes only. The Japanese press release should be referred to as the original. For informational purposes only. The Japanese press release should be referred to as the original. To All Concerned Parties May 18, 2016 REIT Issuer: LaSalle LOGIPORT REIT 1-1, Uchisaiwaicho 1-chome, Chiyoda-ku,

More information

308 W Verdugo Ave. 308 W Verdugo Ave Burbank, CA Newly Priced to Sell at $4,900, % CAP!

308 W Verdugo Ave. 308 W Verdugo Ave Burbank, CA Newly Priced to Sell at $4,900, % CAP! 308 W Verdugo Ave For more information contact: Cindy Hill, CCIM Senior Vice President 818.846.1611 cindyhill@kw.com 00885625 Mark Maccalupo Senior Associate 818.432.1601 markmac@kw.com 01930952 Newly

More information

Financial Statements January 28, 2018 PetSmart Charities of Canada

Financial Statements January 28, 2018 PetSmart Charities of Canada Financial Statements January 28, 2018 Table of Contents Independent Auditor s Report... 1 Financial Statements Statement of Financial Position... 2 Statement of Operations and Changes in Fund Balances...

More information

Heiwa Real Estate Co., Ltd.

Heiwa Real Estate Co., Ltd. To the Shareholders of Heiwa Real Estate Co., Ltd. INFORMATION DISCLOSED ON THE INTERNET UPON ISSUING NOTICE CONCERNING THE CONVOCATION OF THE 94th ORDINARY GENERAL SHAREHOLDERS MEETING THE 94th FISCAL

More information