LAPACO PAPER PRODUCTS LTD.

Size: px
Start display at page:

Download "LAPACO PAPER PRODUCTS LTD."

Transcription

1 LAPACO PAPER PRODUCTS LTD J.A. Bombardier Street Longueuil, Quebec

2 TABLE OF CONTENTS Section Photographs & Location Maps 1 Project Summary 2 The Location 3 Lapaco Paper Products Ltd. 4 Investment Highlights 5 Financial Analysis 6 This document does not purport to be all-inclusive or to contain all the information that a prospective investor may require in deciding whether or not to invest in the limited partnership referred to herein. Information contained herein has been obtained and complied from various sources deemed reliable. We have no reason to doubt its accuracy but we do not make any representation, declaration or warranty, expressed or implied, as to the accuracy or completeness of the information or statements contained herein. We expressly disclaim any and all liability for any errors or omissions in this document or any other written or oral communication transmitted or made available to the investor. These highlights are for information purposes only and do not constitute an offer to sell or solicitation to buy partnership interests referred to herein. 1

3 Section 1 PHOTOGRAPHS & LOCATION MAPS 2

4 3

5 4

6 5

7 Section 2 Project Summary 6

8 PROJECT SUMMARY Lexington Realties is in the process of acquiring a property situated in a newly developed industrial park in a strategic location of Longueuil, Québec consisting of a 46,320 sq. ft. industrial building situated on 182,000 sq. ft. of land. The building is in the final stages of construction and will be ready for tenant occupancy in late April. The building has been developed and constructed by the vendor, Reliance Construction of Canada Ltd. ( Reliance ), one of Montreal s leading developers. Lexington is pleased to offer investors the opportunity to invest in this project. Lexington Realties has a strong and experienced acquisition and management team. We have been actively involved in real estate acquisitions throughout Canada and the United States. Further, we have managed office, industrial and retail projects in many different cities. The building is 100% leased to Lapaco Paper Products Ltd. ( Lapaco ) for 10 years. The commencement date of the lease is to be on or about May 1, We will be completing the acquisition concurrently with the lease commencement date in order to benefit from the full 10 years of the term of the lease. Firstly therefore, we are acquiring a 10-year stable investment. Secondly, there is the potential of an expansion. The significant appeal of this investment is the upside that results from the very real possibility that the tenant will exercise the option in its lease to expand its premises. The initial indication from the tenant is that the expansion will be required; it is just a matter of when this will take place. To accommodate the 7

9 expansion, the building has been constructed with this in mind and preliminary plans for the expansion have already been prepared. We anticipate that the only requirement for further capital would be in the case of a Phase 2 expansion. Lapaco is a privately owned paper converter company which has been consistently profitable. Its intention is to combine its two existing plants on this site. Its lease is triple-net with rental rates at $6.25 per sq ft for the first 5 years and $6.60 for years 6 to 10. These rents are at market given the new construction. The year 1 Net Operating Income is projected to be $289,500. The purchase price is $3,350,000 which equates to a capitalization rate of 8.64% and $72 per sq. ft. (One of Canada s leading appraisers has indicated to us that in his opinion, the market value of the property is $3,675,000) We have projected two scenarios for this investment. The first scenario assumes the tenant does not expand its premises during the 10-year term. The second scenario is that the tenant does expand. At this price and assuming that the tenant does not expand, the average 10-year cash on cash returns are projected to be 10.9% per annum. If, however, the expansion is completed, the 10-year cash on cash returns are projected to rise to 14.1% per annum. In addition to the cash on cash returns, we believe in both cases there will be significant capital appreciation based on a future sale due in part to the contractual increase in rental rates and, in the expansion scenario, to the dynamics of the expansion. 8

10 Benefits of Investing in Real Estate When comparing an investment in real estate versus investments of other types, it is important to note a number of key differences that have an effect on the overall return on investment: Firstly, there is the cash on cash return. This is the return to investors on an annual basis from the cash flows of the property after debt service and before taxes. Secondly, there is the potential that the value of a property will appreciate over time. Thirdly, throughout the holding period, we will be paying debt service on the mortgage. That debt service is made up of both interest and principal payments. The portion that is principal repayment is effectively reducing the debt on the property. This repayment of principal will increase the percentage of the funds that will be paid to the investor upon a sale or refinancing as the proportion of debt to value has been reduced. Fourthly, real estate is a depreciable asset for tax purposes. This means that a portion of the income is sheltered each year when paying taxes. This has not been taken into account in any of our projections, and we would advise that investors seek the advice of their tax advisors to determine the overall benefit to their annual returns. 9

11 Section 3 The Location 10

12 THE LOCATION The property is located at 5200 J.A. Bombardier Street in Longueuil, Québec, a suburb of Montreal on the south shore. The City of Longueuil has recently opened this area and the buildings located on this street are all of very recent construction. The property is strategically situated less than 3km from the intersection of highway 30 and highway 10, both of which are major highways in the region. It is minutes from the Champlain Bridge. Longueuil has a population of 386,000 making it Quebec s 3 rd largest city. It stands at the crossroads of Quebec s main highways from across the province and toward the United States. Its industrial zone offers a substantial supply of available land, and its labour force is skilled and stable. Longueuil has attracted corporate leaders owing to its strategic location, providing access to its comprehensive highway, marine, air and rail transportation network. The dynamic economy of Longueuil is exemplified by the over 500 companies that operate in its industrial parks. Well serviced by all necessary utilities, these parks offer easy access to the roughly 22,000 daily workers. Of considerable importance to Longueuil s overall development plan is the Quebec government s intention to extend highway 30 to form a beltway around the island of Montreal. Longueuil is therefore well positioned to attract future industrial concerns to locate in the area around this major expressway. 11

13 Section 4 Lapaco Paper Products Ltd. 12

14 The Tenant LAPACO PAPER PRODUCTS LTD The subject property is a new industrial building housing the head office and one of the two plants for Lapaco Paper Products Ltd. Lapaco is a privately owned paper converter company. (Please visit its website at Lapaco has a niche product line with little competition. It manufactures a wide range of tabletop products as well as other items for the hospitality and lodging industry (such as doilies, placemats, tray covers, baking cups, and napkins). Its customer base includes clients from all over North America and into Central and South America. Lapaco has a solid history of over 50 years in business. The company has been consistently profitable and is itself investing substantial funds in new production equipment and premises with state of the art production facilities in order to capture a larger market share. The intention is to consolidate the two plants into one centralized up-to-date operation. Its financial statements were examined by our accountants, and they are comfortable with the statements. The company has strong financials for the size of the business. 13

15 The Project This project materialized as part of Lapaco s expansion plans. Its initial intention was to construct a facility that was double the size of the building presently under construction, which would replace its two existing facilities. Due to the leases at these other facilities, it was determined that a better course of action would be to build the new facility in phases as the existing leases expired at the other locations. Lexington will be buying the new building that will be leased for 10 years to Lapaco, as well as all of the land upon which the expansion would be constructed. Lapaco is required under the lease to pay for all costs, including taxes, associated with all of the land, whether or not it expands. The new building ( Phase 1 ) consists of a 46,320 sq. ft. industrial building situated on 182,000 sq ft of land. The lease allows for and preliminary plans have been prepared for an expansion of Phase 1 by up to 45,000 sq. ft. ( Phase 2 ). It should be noted that it is a very real possibility that the tenant will exercise its option to expand its premises. Under the terms of the lease, the tenant may exercise its expansion option at any time within the 10 years of the lease. The landlord has 6 months to build the building after notice from the tenant 1. In addition, the lease states that should Lapaco exercise its expansion option within the first 2 years of the lease, the term of the lease for the Phase 2 premises would expire at the same time as the existing lease; ie. in If, however, the option is exercised after 2 years have elapsed on the term of the lease, then 1 Six months is achievable as plans already exist for Phase 2. 14

16 the terms for both Phase 1 and Phase 2 will be immediately extended out to 10 years from the time of completion of Phase 2. The lease also contains terms that protect the landlord from potential rising construction costs and interest rates in that the corresponding rental rate on the Phase 2 space is a function of both of these factors. The rental rate is the product of the construction cost per square foot (from a base of $65 per sq. ft. indexed to inflation) multiplied by a factor made up of the Royal Bank of Canada s prime rate plus 5.25%. For example, if the construction costs are $65 per square foot, and the RBC prime rate is 5.50%, as it is today, then the rental rate per square foot would be determined as follows: $65 x (5.50% +5.25%) = $6.99 per sq. ft. If construction costs were to increase to $70 per sq. ft., and the prime rate were to increase by 1% to 6.50%, then the rental rate would be: $70 x (6.50% %) = $8.23 per sq. ft. Further there is an automatic increase of 35 cents for the last 5 years of the term for Phase 2, as well as an increase for the Phase 1 portion if the term is extended beyond the initial 10 years. An integral part of this acquisition from Reliance is that Reliance is obligated to build the building for us at the then existing market construction costs but in no event can it charge more than $65 plus the index used to establish the rental rate. The costs include all costs except for Lexington s development fee and the broker s fee. It should be noted that at the time the tenant exercises its option to expand, there is an opportunity for the landlord to review the tenant s financial condition. The expansion would only proceed if there was no adverse change, determined by the landlord, acting reasonably. 15

17 Section 5 Investment Highlights 16

18 General Investment Merits: Strategic location. Brand new state of the art construction Significant upside potential (see below) Long-term lease for 100% of the property. Strong financial covenant of the tenant Contractual rental increases will allow for increasing returns over time. Possibility for expansion. Financial Investment Merits: Under the projections for the scenario in which the Phase 2 expansion does not take place, the 10-year cash on cash average, on a project basis, is 10.9% per annum and is 10.6% per annum, after the Lexington Performance Bonus (as discussed below). In addition to the cash on cash return, the possibility exists of capital appreciation upon the eventual sale of the property. Our scenario, based on our assumptions, demonstrates a potential capital appreciation of 95.9% on a project basis and 67.2% after the Lexington Performance Bonus. Annualizing the cash on cash 17

19 return and the capital appreciation, the projections for the scenario in which Phase 2 does not occur show an overall return of 20.5% per annum on a project basis, and 17.3% per annum after the Performance Bonus. As previously mentioned, there is a significant possibility that Phase 2 will be constructed. In this scenario in which the Phase 2 expansion does take place, the 10- year cash on cash average, on a project basis, is 14.1% per annum and is 12.9% per annum, after the Lexington Performance Bonus. In this scenario, again, based upon our assumptions, the capital appreciation is projected at 127.9% on a project basis and 89.3% after the Lexington Performance Bonus. Annualizing the cash on cash return and the capital appreciation, the projections for the scenario in which Phase 2 does occur show an overall return of 26.9% per annum on a project basis, and 21.8% per annum after the Lexington Performance Bonus. Potential Upside: There is upside in this property that has not been taken into account in the projections set out in the pro forma. In the scenario in which Phase 2 occurs, we have assumed that we would obtain a takeout loan of 75% loan to value based on the net operating income of both Phase 1 and 18

20 Phase 2 capitalized at 9% ( cap rate ). It is entirely possible that the appraised value, at the time we need the take-out loan, could be determined using a lower cap rate. In fact, in the market today we are buying the property based on an 8.64% cap rate, and the appraiser has valued the property using a 7.5% cap rate. Should the cap rate be lower than 9%, we will be able to obtain a larger take-out loan which would reduce the amount of equity that remains in the project resulting in an increase of the annual cash on cash returns. In addition to the possibility of a lower cap rate on the take-out loan, it may be possible that we could achieve a lower interest rate on this loan. If we were to place a 7.5 year loan today, the rate would be closer to 6% as opposed to the 6.6% that we assumed for the take-out loan. Lastly, in both cases, we have assumed only a 10-year lease. A major source of potential upside to the deal would come if the tenant exercised its expansion immediately after 2 years were completed on the initial lease term. Should this occur, then the term on both Phase 1 and Phase 2 would extend to 10 years from the point that Phase 2 is completed. While this alone does not increase the returns, it would allow us to potentially extend the amount of contractual time that the property is leased. 19

21 The Risks: An investor s return on the investment depends on the financial success of the project, which cannot be predicted with accuracy. We anticipate that the only requirement for further capital would be in the case of a Phase 2 expansion. In this event, investors are expected to contribute on a pro rata basis. If an investor does not contribute, the necessary funds will be obtained from other sources and a dilution to that investor s percentage of interest in the project will occur. We do not anticipate that any further capital will be required for other reasons. In the event that additional funds are required, investors will be asked to contribute but there is no obligation to do so. In the event that an investor does not contribute, the necessary funds will be obtained from other sources, and a dilution of that investor s percentage of interest in the property will occur. Investing in a commercial property is subject to numerous risks which we have considered in our projections including competition, local economic conditions, uninsurable risks, acts of God and other factors. 20

22 Interest rates are another risk. We have built a contingency into the projections so that interest rates can rise by 70 basis points higher than the current rates without any impact on the pro forma. If, however, interest rates rise higher by the time of refinancing in year 3, then the pro forma will be negatively impacted. (Please refer to our discussion of the financing in the section entitled Financial Analysis.) In any transaction involving a single tenant building, the success of the tenant s business is critical. Mitigating this risk is the fact that, as mentioned earlier, this tenant has been in business for many years, through many up and down cycles. In addition, the location of the property is a very good one, and therefore we should be able to re-tenant the building if necessary. If, at the time the tenant wishes to expand, its financial position has deteriorated, it may be that financing cannot be obtained for the construction of Phase 2. It would appear logical, however, that in such a case the tenant would not proceed with an expansion, since it would be focused on other matters. More importantly, the landlord is only obliged to construct Phase 2 if it is satisfied, acting reasonably, that there has been no adverse change in the financial condition of the tenant since the commencement date of the lease. 21

23 Exit Strategy: Acquisition Fee: Manager: Financial Terms: We expect that this would be a long-term hold. However, either the completion of Phase 2, or the expiry of the first mortgage in year 3, will be an opportune times to consider our options to hold or to sell. Lexington Realties shall earn an acquisition fee of $100,000. Lexington Realties will perform the property and asset management services. All investors will receive an annual return on their investment from the operational net cash flow, if any. There will be a preferred, cumulative return of 10% 2 per annum on existing equity for the investors. In the event that at any given time of distribution there exists an outstanding accrued amount of the preferred return, it shall be distributed prior to any "bonus" distribution as set forth hereinafter. After all accumulated preferred returns have been paid to the investors, the remaining net cash flow will be distributed as follows: 2 It should be noted that the preferred return is not guaranteed. It is only used as a basis for the bonus factor. 22

24 Investors: 70% Lexington Realties bonus: 30% At the time of sale or refinance, the cash flow will be distributed as follows: Investors: - any shortfall on the preferred return - return of capital contributions - 70% of remaining funds Lexington Realties: - 30% of remaining funds 23

25 Section 6 Financial Analysis 24

26 FINANCIAL ANALYSIS Assumptions As previously indicated, we have prepared two pro formas. The first assumes that the Phase 2 expansion does not occur, whereas the second pro forma assumes that the Phase 2 expansion does occur, and that the notice for exercising the option to expand is given at the end of the 2 nd year 3. The following are assumptions that are used in both pro formas unless otherwise indicated. Projection Period: 10 years commencing May 1, Purchase Price: $3,350,000 Initial Equity: The investment calls for initial equity of approximately $558,000 which includes closing costs. Areas: Phase 1 Building: 46,320 sq. ft. Total Land: 182,000 sq. ft. Price / Square Foot: $ per sq. ft. Capitalization Rate: 8.64% Inflation Rate: 2% per annum. 3 This means that Phase 2 is completed and the tenant is paying rent on the space 6 months into the 3rd year of the lease. This also means that since the notice is given within the first 2 years of the Phase 1 lease, both the Phase 1 and Phase 2 leases will terminate 10 years from the start of the Phase 1 lease. 25

27 Lease Terms: The lease is a triple net lease meaning that the tenant is responsible to pay for all costs associated with the land and the building, including structural repairs and real estate taxes. Phase 1 Rental Rates: Years 1-5 $6.25psf Years 6-10 $6.60psf Phase 2 (Pro Forma 2 Only) Option Exercised: On the last day of the second year of the term of the Phase 1 lease. The Phase 2 term commences six months later. Building Size: Approximately 45,000 square feet General Vacancy: 0% Rental Rates: Years $7.64 Year $7.99 Rental rates assumes a RBC Prime rate of 6.50% Structural Allowance: None, as this is a triple net lease, the tenant will be responsible for structural repairs. 26

28 Management Fee: The lease provides for a $10,000 management fee. We have assumed that $7,500 will go the property manager, and that $2,500 will be passed on to the investors. Financing: We have received a term sheet that will allow us to borrow 75% of the appraised value of the Phase 1 Building and Lands and the Phase 2 Lands, up to $3,000,000. This is equivalent to 89.5% of the purchase price. In determining the type of financing to place one must consider the strong possibility that the tenant will exercise its option to expand. The loan must therefore contain a favorable repayment clause or provide for construction financing to build Phase 2, as well as take out financing on Phase 1 and Phase 2. Lenders will not pre-commit to finance the construction and provide a longterm mortgage too far in advance. Therefore we need the flexibility to repay the Phase 1 loan, in order to obtain other financing. Therefore we have chosen a 3-year term. The loan may be repaid without penalty after 2.5 years. We believe that the tenant will exercise its option to expand in the time frame of 2 to 3 years from now. If it does so earlier, we can still repay the loan by paying 27

29 the yield maintenance 4 from the time of repayment (when the tenant exercises its option) until the loan becomes open (the 2.5 year mark). It should be noted that yield maintenance only apply if interest rates decline, which we are not expecting. Indeed if that occurs, interest rates for the take out on Phase 2 should be less thereby offsetting any penalty we had to pay. (See below for an explanation of the take out loan.) Due to the risk of a rise in interest rates we have elected to take a fixed rate of interest over a floating rate. The amortization will be 25 years and the spread will be 155 bps over the current 3 year bond rate of 4.15% plus a 15bps contingency for a total rate of 5.85%. For the construction financing for Phase 2, we have assumed that we would be able to obtain $2,301,989, which is 75% of construction costs and land value. The lender has actually indicated that it will lend 75% of the economic value of the expansion once completed. It will not give a figure at this time. So we calculated that amount but this is only a projection, so to be prudent we used the lower amount, as detailed about. 4 The yield maintenance penalty is an amount of money that would be paid to the lender upon early repayment of the loan that would allow the lender to receive the same yield for balance of the loan term if they were to re-lend the money today at a lower rate. For example, if we were paying 6% interest and repaid 1 year early, and at the time of repayment the interest rates had dropped to 5.5%, then the yield maintenance penalty would be 0.5% of the loan balance for 1 year. 28

30 The take out loan at the end of phase 2 construction is assumed to be 75% of the economic value of the expansion once completed. The key assumptions are a capitalization rate of 9%, a 75% loan to value, a 23-year amortization, and an interest rate of 6.6% for a 7-year term. If phase 2 is not constructed, we have assumed that we would be able to refinance the outstanding balance at the end of year 3 for the remaining 7 years of the projection period. The amortization is assumed to be 22 years, and the interest rate is assumed to be 6.6%. Phase 2 Construction Cost: Broker s Fee due on Construction: Reliance, a very well known and reputable contractor, is obligated to build Phase 2 at market rates but not greater than $65 (indexed to inflation). We anticipate that this amount will cover all construction costs including the opportunity costs on investor s equity for the 6-month construction period and the penalty to repay the loan on Phase 1, but does not include Lexington s development fee nor the broker s fee on construction. For the projections, we have assumed that the construction costs will be $65 per square foot. $25,000 to be paid at the time the tenant executes a lease amending agreement to incorporate Phase 2. 29

31 Lexington s Developer s Fee: $125,000 to be paid once the tenant is occupying and paying rent on Phase 2. Additional Equity Required for Phase 2: In the event Phase 2 is to be constructed, there will be an additional equity requirement estimated to be between $750,000 and $950,000. Investors will, therefore, be asked to contribute additional funds to pay for Phase 2 on a pro rata basis. If an investor does not contribute his pro rata share, that investor s proportionate share in the entire project will be diluted. 30

32 Lapaco Pro Forma Projections No Phase 2 Expansion From May 2006 to April 2017 Year 1 Year 2 Year 3 Year 4 Year 5 Year 6 Year 7 Year 8 Year 9 Year 10 Year 11 For the Years Ending 30-Apr Apr Apr Apr Apr Apr Apr Apr Apr Apr Apr-17 POTENTIAL GROSS REVENUE Base Rental Revenue $289,500 $289,500 $289,500 $289,500 $289,500 $305,712 $305,712 $305,712 $305,712 $305,712 $337,531 Absorption & Turnover Vacancy $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 Scheduled Base Rental Revenue $289,500 $289,500 $289,500 $289,500 $289,500 $305,712 $305,712 $305,712 $305,712 $305,712 $337,531 Expense Reimbursement Revenue $10,000 $10,000 $10,000 $10,000 $10,000 $11,000 $11,000 $11,000 $11,000 $11,000 $0 TOTAL POTENTIAL GROSS REVENUE $299,500 $299,500 $299,500 $299,500 $299,500 $316,712 $316,712 $316,712 $316,712 $316,712 $337,531 General Vacancy $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 EFFECTIVE GROSS REVENUE $299,500 $299,500 $299,500 $299,500 $299,500 $316,712 $316,712 $316,712 $316,712 $316,712 $337,531 OPERATING EXPENSES Management Fee $7,500 $7,500 $7,500 $7,500 $7,500 $7,500 $7,500 $7,500 $7,500 $7,500 $7,500 Misc $2,500 $2,500 $2,500 $2,500 $2,500 $2,500 $2,500 $2,500 $2,500 $2,500 $2,500 TOTAL OPERATING EXPENSES $10,000 $10,000 $10,000 $10,000 $10,000 $10,000 $10,000 $10,000 $10,000 $10,000 $10,000 NET OPERATING INCOME $289,500 $289,500 $289,500 $289,500 $289,500 $306,712 $306,712 $306,712 $306,712 $306,712 $327,531 LEASING & CAPITAL COSTS Tenant Improvements $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 Leasing Commissions $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 Asset Mgmt $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 TOTAL LEASING & CAPITAL COSTS $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 CASH FLOW BEFORE DEBT SERVICE $289,500 $289,500 $289,500 $289,500 $289,500 $306,712 $306,712 $306,712 $306,712 $306,712 & TAXES ========== ========== ========== ========== ========== ========== ========== ========== ========== ========== Debt Service -$227,130 -$227,130 -$227,130 -$241,865 -$241,865 -$241,865 -$241,865 -$241,865 -$241,865 -$241,865 Cash Flow After Debt Service $62,370 $62,370 $62,370 $47,635 $47,635 $64,847 $64,847 $64,847 $64,847 $64,847 Return on Equity 11.2% 11.2% 11.2% 8.5% 8.5% 11.6% 11.6% 11.6% 11.6% 11.6% Project Averages 10 Year Cash on Cash Average Return on Equity 10.9% Return from Net Proceeds of Sale (Capital Appreciation) 95.9% Average Combined Annual Return on Equity 20.5% Averages after Performance Bonus 10 Year Cash on Cash Average Return on Equity 10.6% Return from Net Proceeds of Sale (Capital Appreciation) 67.2% Average Combined Annual Return on Equity 17.3%

33 Lapaco Pro Forma Projections From May 2006 to April 2017 With Phase 2 Expansion Notice Given in April 2008 Year 1 Year 2 Year 3 Year 4 Year 5 Year 6 Year 7 Year 8 Year 9 Year 10 Year 11 For the Years Ending 30-Apr Apr Apr Apr Apr Apr Apr Apr Apr Apr Apr-17 POTENTIAL GROSS REVENUE Base Rental Revenue $289,500 $289,500 $461,344 $633,188 $633,188 $649,400 $649,400 $657,275 $665,150 $665,150 $716,990 Absorption & Turnover Vacancy $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 Scheduled Base Rental Revenue $289,500 $289,500 $461,344 $633,188 $633,188 $649,400 $649,400 $657,275 $665,150 $665,150 $716,990 Expense Reimbursement Revenue $10,000 $10,000 $10,000 $10,000 $10,000 $11,000 $11,000 $11,000 $11,000 $11,000 $0 TOTAL POTENTIAL GROSS REVENUE $299,500 $299,500 $471,344 $643,188 $643,188 $660,400 $660,400 $668,275 $676,150 $676,150 $716,990 General Vacancy $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 EFFECTIVE GROSS REVENUE $299,500 $299,500 $471,344 $643,188 $643,188 $660,400 $660,400 $668,275 $676,150 $676,150 $716,990 OPERATING EXPENSES Management Fee $7,500 $7,500 $7,500 $7,500 $7,500 $7,500 $7,500 $7,500 $7,500 $7,500 $7,500 Misc $2,500 $2,500 $2,500 $2,500 $2,500 $2,500 $2,500 $2,500 $2,500 $2,500 $2,500 TOTAL OPERATING EXPENSES $10,000 $10,000 $10,000 $10,000 $10,000 $10,000 $10,000 $10,000 $10,000 $10,000 $10,000 NET OPERATING INCOME $289,500 $289,500 $461,344 $633,188 $633,188 $650,400 $650,400 $658,275 $666,150 $666,150 $706,990 LEASING & CAPITAL COSTS Tenant Improvements $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 Leasing Commissions $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 Asset Mgmt $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 TOTAL LEASING & CAPITAL COSTS $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 CASH FLOW BEFORE DEBT SERVICE $289,500 $289,500 $461,344 $633,188 $633,188 $650,400 $650,400 $658,275 $666,150 $666,150 & TAXES ========== ========== ========== ========== ========== ========== ========== ========== ========== ========== Mortgage on Phase 1 -$214,212 -$214,212 -$107,106 Temporary Mortgage on Phase 2 Lands -$12,918 -$12,918 -$6,459 Mortgage on Phase 2 -$210,456 -$420,913 -$420,913 -$420,913 -$420,913 -$420,913 -$420,913 -$420,913 Cash Flow After Debt Service $62,370 $62,370 $137,322 $212,275 $212,275 $229,487 $229,487 $237,362 $245,237 $245,237 Return on Equity 11.2% 11.2% 9.8% 14.4% 14.4% 15.5% 15.5% 16.1% 16.6% 16.6% Project Averages 10 Year Cash on Cash Average Return on Equity 14.1% Return from Net Proceeds of Sale (Capital Appreciation) 127.6% Average Combined Annual Return on Equity 26.9% Averages after Performance Bonus 10 Year Cash on Cash Average Return on Equity 12.9% Return from Net Proceeds of Sale (Capital Appreciation) 89.3% Average Combined Annual Return on Equity 21.8%

CONSOLIDATED FINANCIAL STATEMENTS

CONSOLIDATED FINANCIAL STATEMENTS CONSOLIDATED FINANCIAL STATEMENTS Dundee Real Estate Investment Trust Consolidated Balance Sheets (unaudited) June 30, December 31, (in thousands of dollars) Note 2004 2003 Assets Rental properties 3,4

More information

7401 PACIFIC BLVD. HUNTINGTON PARK, CA 90255

7401 PACIFIC BLVD. HUNTINGTON PARK, CA 90255 OFFERING MEMORANDUM $1,295,000 7401 PACIFIC BLVD. HUNTINGTON PARK, CA 90255 90% FINANCING AVAILABLE STRIP CENTER - MTM TENANCY 1 This Memorandum ( Offering Memorandum ) has been prepared by Brookfield

More information

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, DC FORM 8-K/A

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, DC FORM 8-K/A UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, DC 20549 FORM 8-K/A CURRENT REPORT Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934 Date of Report (Date of earliest event

More information

Lease-Versus-Buy. By Steven R. Price, CCIM

Lease-Versus-Buy. By Steven R. Price, CCIM Lease-Versus-Buy Cost Analysis By Steven R. Price, CCIM Steven R. Price, CCIM, Benson Price Commercial, Colorado Springs, Colorado, has a national tenant representation and consulting practice. He was

More information

Housing as an Investment Greater Toronto Area

Housing as an Investment Greater Toronto Area Housing as an Investment Greater Toronto Area Completed by: Will Dunning Inc. For: Trinity Diversified North America Limited February 2009 Housing as an Investment Greater Toronto Area Overview We are

More information

Clipper Realty Inc. Announces Third Quarter 2018 Results Reports Record Revenues, Income From Operations and Adjusted Funds From Operations

Clipper Realty Inc. Announces Third Quarter 2018 Results Reports Record Revenues, Income From Operations and Adjusted Funds From Operations Clipper Realty Inc. Announces Third Quarter 2018 Results Reports Record Revenues, Income From Operations and Adjusted Funds From Operations NEW YORK, November 1, 2018 /Business Wire/ -- Clipper Realty

More information

EDGEFRONT REALTY CORP. MANAGEMENT S DISCUSSION AND ANALYSIS For the three-month period ended March 31, 2013

EDGEFRONT REALTY CORP. MANAGEMENT S DISCUSSION AND ANALYSIS For the three-month period ended March 31, 2013 EDGEFRONT REALTY CORP. MANAGEMENT S DISCUSSION AND ANALYSIS For the three-month period ended March 31, 2013 May 30, 2013 MANAGEMENT S DISCUSSION AND ANALYSIS The following management s discussion and analysis

More information

Highwoods Reports Third Quarter 2015 Results

Highwoods Reports Third Quarter 2015 Results FOR IMMEDIATE RELEASE Ref: 15-22 Contact: Mark Mulhern Senior Vice President and Chief Financial Officer 919-875-6682 Reports Third Quarter 2015 Results $0.77 FFO per Share (Including $0.01 per Share of

More information

CHOICE PROPERTIES REAL ESTATE INVESTMENT TRUST. Management s Discussion and Analysis of Financial Condition and Results of Operations

CHOICE PROPERTIES REAL ESTATE INVESTMENT TRUST. Management s Discussion and Analysis of Financial Condition and Results of Operations CHOICE PROPERTIES REAL ESTATE INVESTMENT TRUST Management s Discussion and Analysis of Financial Condition and Results of Operations (in thousands of Canadian dollars except where otherwise indicated)

More information

Project Economics: The Value of Leasing. Russell Banham, Savills

Project Economics: The Value of Leasing. Russell Banham, Savills ICSC European Retail Property School Project Economics: The Value of Leasing Russell Banham, Savills (Investment, Development & Asset Management) Introduction Who I am Russell Banham Over 30 years of experience

More information

FOR IMMEDIATE RELEASE

FOR IMMEDIATE RELEASE FOR IMMEDIATE RELEASE GLOBAL NET LEASE ANNOUNCES OPERATING RESULTS FOR THIRD QUARTER 2018 New York, November 7, 2018 Global Net Lease, Inc. (NYSE: GNL) ( GNL or the Company ), a real estate investment

More information

$450,000 $63,425 $39, % PURCHASE PRICE NET OPERATING INCOME ANNUAL CASH FLOW CAP RATE

$450,000 $63,425 $39, % PURCHASE PRICE NET OPERATING INCOME ANNUAL CASH FLOW CAP RATE Executive Summary Key Property Metrics $450,000 $63,425 $39,143 14.1% PURCHASE PRICE NET OPERATING INCOME ANNUAL CASH FLOW CAP RATE $70,000 $60,000 $50,000 $40,000 $30,000 Annual Cash Flow Repairs, 8%

More information

Investor Presentation December 2017

Investor Presentation December 2017 Investor Presentation December 2017 Cautionary Statement This presentation includes statements concerning our expectations, beliefs, plans, objectives, goals, strategies, future events or performance and

More information

Achieved record annual revenues of $110.0 million for 2018, representing an increase of 5.8%

Achieved record annual revenues of $110.0 million for 2018, representing an increase of 5.8% Clipper Realty Inc. Announces Fourth Quarter and Full-Year 2018 Results Reports Record Annual Revenues, Record Annual Income from Operations and Record Quarterly and Annual Adjusted Funds from Operations

More information

ALLIED PROPERTIES REAL ESTATE INVESTMENT TRUST. Financial Statements. Year Ended December 31, 2004

ALLIED PROPERTIES REAL ESTATE INVESTMENT TRUST. Financial Statements. Year Ended December 31, 2004 ALLIED PROPERTIES REAL ESTATE INVESTMENT TRUST Financial Statements Year Ended December 31, 2004 Auditors' Report To the Unitholders of Allied Properties Real Estate Investment Trust We have audited the

More information

Retail Acquisition Example

Retail Acquisition Example Property Information Retail Acquisition Example Project Assumptions Acquisition Assumptions Property Name Retail Acquisition Example Project Type Acquisition Location Austin, TX Acquisition Cost $1,800,000

More information

Definitions. CPI is a lease in which base rent is adjusted based on changes in a consumer price index.

Definitions. CPI is a lease in which base rent is adjusted based on changes in a consumer price index. Annualized Rental Income is rental revenue under our leases on Operating Properties on a straight-line basis, which includes the effect of rent escalations and any tenant concessions, such as free rent,

More information

Glendale, California - PS Business Parks, Inc. (AMEX: PSB), reported operating results for the fourth quarter and the year ending December 31, 2001.

Glendale, California - PS Business Parks, Inc. (AMEX: PSB), reported operating results for the fourth quarter and the year ending December 31, 2001. News Release PS Business Parks, Inc. 701 Western Avenue P.O. Box 25050 Glendale, CA 91221-5050 www.psbusinessparks.com For Release: Immediately Date: January 30, 2002 Contact: Mr. Jack Corrigan (818) 244-8080,

More information

Di Fiore Fourplex. 859 Di Fiore Dr San Jose, CA Offering Price: $1,550,000

Di Fiore Fourplex. 859 Di Fiore Dr San Jose, CA Offering Price: $1,550,000 For more information contact: Commercial Investment Broker michael@svmultifamily.com BRE 01327546 Offering Price: $1,550,000 Unit Mix: (1) 3BR / 2BA, (1) 2BR / 1BA, (2) 1BR / 1BA 2 Parking Spaces per unit

More information

Government Properties Income Trust Acquisition of First Potomac Realty Trust June 2017

Government Properties Income Trust Acquisition of First Potomac Realty Trust June 2017 First Potomac Realty Trust property 11 Dupont Street NW, Washington, DC Square Feet: 150,805 Government Properties Income Trust Acquisition of First Potomac Realty Trust June 2017 Disclaimer. THIS PRESENTATION

More information

SECURITIES AND EXCHANGE COMMISSION. Washington, D.C FORM 8-K CURRENT REPORT

SECURITIES AND EXCHANGE COMMISSION. Washington, D.C FORM 8-K CURRENT REPORT SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 8-K CURRENT REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 Date of Report (Date of earliest event reported):

More information

Senior Housing Properties Trust Announces Fourth Quarter and Year End 2017 Results

Senior Housing Properties Trust Announces Fourth Quarter and Year End 2017 Results Senior Housing Properties Trust NEWS RELEASE Senior Housing Properties Trust Announces Fourth Quarter and Year End 2017 Results 2/27/2018 NEWTON, Mass.--(BUSINESS WIRE)-- Senior Housing Properties Trust

More information

ALLIED PROPERTIES REAL ESTATE INVESTMENT TRUST. Financial Statements. For the Period Ended March 31, 2004

ALLIED PROPERTIES REAL ESTATE INVESTMENT TRUST. Financial Statements. For the Period Ended March 31, 2004 Financial Statements For the Period Ended March 31, 2004 BALANCE SHEET At March 31, 2004 INDEX Page Balance Sheet 1 Statement of Unitholders' Equity 2 Statement of Earnings 3 Statement of Cash Flows 4

More information

Value Fluctuations in a Real Estate Investment Financed with Debt

Value Fluctuations in a Real Estate Investment Financed with Debt Working Draft of New Case Study 4A Value Fluctuations in a Real Estate Investment Financed with Debt (which will be added to AICPA Accounting and Valuation Guide Valuation of Portfolio Company Investments

More information

Chapter 7. Objective1 Assess Costs and Benefits of Renting. Chapter Objectives

Chapter 7. Objective1 Assess Costs and Benefits of Renting. Chapter Objectives Chapter 7 Selecting and Financing Housing McGraw-Hill/Irwin Copyright 2010 by The McGraw-Hill Companies, Inc. All rights reserved. Selecting and Financing Housing Chapter Objectives 1. Assess costs and

More information

Select Income REIT Announces Third Quarter 2017 Results

Select Income REIT Announces Third Quarter 2017 Results FOR IMMEDIATE RELEASE Contact: Christopher Ranjitkar, Director, Investor Relations (617) 796-8320 Select Income REIT Announces Third Quarter 2017 Results Third Quarter Net Income of $0.35 Per Share Third

More information

The Village at Centre Point 20-Plex 3547 N Eagle Road Meridian, ID 83646

The Village at Centre Point 20-Plex 3547 N Eagle Road Meridian, ID 83646 Property Report The Village at Centre Point 20-Plex Presented by: RE/MAX Equity/Silvercreek Realty 295 W Center St Suite A/1099 S Wells St #200 Provo/Meridian, UT/ID 84601/83642 Mobile: FIG Disclaimer:

More information

INVESTOR PRESENTATION. September 2011

INVESTOR PRESENTATION. September 2011 INVESTOR PRESENTATION September 2011 Disclaimer This document does not constitute or form part of and should not be construed as, an offer to sell or issue or the solicitation of an offer to buy or acquire

More information

The Village at Centre Point 8-Plex 3547 N Eagle Road Meridian, ID 83646

The Village at Centre Point 8-Plex 3547 N Eagle Road Meridian, ID 83646 Property Report The Village at Centre Point 8-Plex Presented by: RE/MAX Equity/Silvercreek Realty 295 W Center St Suite A/1099 S Wells St #200 Provo/Meridian, UT/ID 84601/83642 Mobile: FIG Disclaimer:

More information

INVESTOR PRESENTATION MAY 2013

INVESTOR PRESENTATION MAY 2013 INVESTOR PRESENTATION MAY 2013 Forward-Looking Statements This presentation includes forward-looking statements. These statements are subject to a number of risks, uncertainties and other factors that

More information

PEARLAND RV PARK. AVAILABLE FOR: $4,225,000 CAP RATE: 8.27% (Excludes development upside potential) 4215 Bedynek Road, Manvel, TX 77578

PEARLAND RV PARK. AVAILABLE FOR: $4,225,000 CAP RATE: 8.27% (Excludes development upside potential) 4215 Bedynek Road, Manvel, TX 77578 PEARLAND RV PARK 4215 Bedynek Road, Manvel, TX 77578 Opportunity to acquire a newly-developed, stabilized RV park with a waiting list and significant future upside through additional development potential.

More information

Front Yard Residential Corporation Announces Transformative Acquisition and Reports Second Quarter 2018 Results

Front Yard Residential Corporation Announces Transformative Acquisition and Reports Second Quarter 2018 Results Front Yard Residential Corporation Announces Transformative Acquisition and Reports Second Quarter 2018 Results August 9, 2018 CHRISTIANSTED, U.S. Virgin Islands, Aug. 09, 2018 (GLOBE NEWSWIRE) -- Front

More information

Highwoods Reports Second Quarter 2018 Results

Highwoods Reports Second Quarter 2018 Results FOR IMMEDIATE RELEASE Ref: 18-14 Contact: Brendan Maiorana Senior Vice President, Finance and Investor Relations 919-431-1529 Highwoods Reports Second Quarter 2018 Results $0.49 Net Income per Share $0.87

More information

Carter Validus Mission Critical REIT, Inc. Reports Second Quarter 2016 Results

Carter Validus Mission Critical REIT, Inc. Reports Second Quarter 2016 Results Carter Validus Mission Critical REIT, Inc. Reports Second Quarter 2016 Results TAMPA, FL (September 1, 2016) - Carter Validus Mission Critical REIT, Inc. (the Company ) announced today its operating results

More information

Real Estate Principles Chapter 17 Quiz

Real Estate Principles Chapter 17 Quiz Real Estate Principles Chapter 17 Quiz 1. A property manager's budget for the property will typically include which of the following operating expenses? A. Reserves for replacement of built-ins B. Depreciation

More information

Highwoods Properties Reports Fourth Quarter and Full Year 2011 Results

Highwoods Properties Reports Fourth Quarter and Full Year 2011 Results FOR IMMEDIATE RELEASE Ref: 12-06 Contact: Tabitha Zane Vice President, Investor Relations 919-431-1529 Highwoods Properties Reports Fourth Quarter and Full Year 2011 Results $0.70 FFO per Share for Fourth

More information

This document does not constitute an offer to sell or an invitation or solicitation of an offer to subscribe for or purchase any securities, and

This document does not constitute an offer to sell or an invitation or solicitation of an offer to subscribe for or purchase any securities, and This document has been prepared by Atrium (the Company ). This document is not to be reproduced nor distributed, in whole or in part, by any person other than the Company. The Company takes no responsibility

More information

Consolidated Financial Statements of ECOTRUST CANADA. Year ended December 31, 2016

Consolidated Financial Statements of ECOTRUST CANADA. Year ended December 31, 2016 Consolidated Financial Statements of ECOTRUST CANADA KPMG Enterprise TM Metro Tower I 4710 Kingsway, Suite 2400 Burnaby BC V5H 4M2 Canada Telephone (604) 527-3600 Fax (604) 527-3636 INDEPENDENT AUDITORS

More information

PROREIT COMPLETES COMPASS COMMERCIAL REALTY ACQUISITION AND $31.7 MILLION IN PROPERTY ACQUISITIONS IN WINNIPEG AND DRUMMONDVILLE

PROREIT COMPLETES COMPASS COMMERCIAL REALTY ACQUISITION AND $31.7 MILLION IN PROPERTY ACQUISITIONS IN WINNIPEG AND DRUMMONDVILLE PROREIT COMPLETES COMPASS COMMERCIAL REALTY ACQUISITION AND $31.7 MILLION IN PROPERTY ACQUISITIONS IN WINNIPEG AND DRUMMONDVILLE NOT FOR DISSEMINATION IN THE UNITED STATES OR DISTRIBUTION THROUGH UNITED

More information

Select Income REIT Announces Second Quarter Results

Select Income REIT Announces Second Quarter Results July 28, 2014 Announces Second Quarter Results Generates Normalized FFO of $0.72 Per Share Increases Rental Rates for New and Renewal Leases by 21% and Hawaii Rent Resets by 30.9% Increases Occupancy to

More information

MASS HOUSING PRO FORMA LINE ITEM EXPLANATIONS 132 Unit Project. The Residences at West Union

MASS HOUSING PRO FORMA LINE ITEM EXPLANATIONS 132 Unit Project. The Residences at West Union MASS HOUSING PRO FORMA LINE ITEM EXPLANATIONS 132 Unit Project The Residences at West Union Page 5 Affordable Unit Rates: The affordable unit rental rates listed on page 5 of the pro forma list projected

More information

Highwoods Reports Third Quarter 2017 Results

Highwoods Reports Third Quarter 2017 Results FOR IMMEDIATE RELEASE Ref: 17-20 Contact: Brendan Maiorana Senior Vice President, Finance and Investor Relations 919-431-1529 Highwoods Reports Third Quarter 2017 Results $0.55 Net Income per Share $0.86

More information

COMPARISON OF THE LONG-TERM COST OF SHELTER ALLOWANCES AND NON-PROFIT HOUSING

COMPARISON OF THE LONG-TERM COST OF SHELTER ALLOWANCES AND NON-PROFIT HOUSING COMPARISON OF THE LONG-TERM COST OF SHELTER ALLOWANCES AND NON-PROFIT HOUSING Prepared for The Fair Rental Policy Organization of Ontario By Clayton Research Associates Limited October, 1993 EXECUTIVE

More information

Due diligence - Hits & Misses. CA Rajesh S Shetty January 2018

Due diligence - Hits & Misses. CA Rajesh S Shetty January 2018 Due diligence - Hits & Misses CA Rajesh S Shetty January 2018 Contents Need of due diligence What is due diligence? Types of due diligence The process Focus areas Key benefits Limitations 2 Need of Due

More information

Real Estate & REIT Modeling: Quiz Questions Module 1 Accounting, Overview & Key Metrics

Real Estate & REIT Modeling: Quiz Questions Module 1 Accounting, Overview & Key Metrics Real Estate & REIT Modeling: Quiz Questions Module 1 Accounting, Overview & Key Metrics 1. How are REITs different from normal companies? a. Unlike normal companies, REITs are not required to pay income

More information

Perry Farm Development Co.

Perry Farm Development Co. (a not-for-profit corporation) Consolidated Financial Report December 31, 2010 Contents Report Letter 1 Consolidated Financial Statements Balance Sheet 2 Statement of Operations 3 Statement of Changes

More information

$450,000 $63,425 $33, % PURCHASE PRICE NET OPERATING INCOME ANNUAL CASH FLOW CAP RATE

$450,000 $63,425 $33, % PURCHASE PRICE NET OPERATING INCOME ANNUAL CASH FLOW CAP RATE Executive Summary Key Property Metrics $450,000 $63,425 $33,431 14.1% PURCHASE PRICE NET OPERATING INCOME ANNUAL CASH FLOW CAP RATE $60,000 $50,000 $40,000 $30,000 Annual Cash Flow Maintenance & Repairs,

More information

451 LEE STREET A MULTI-FAMILY INVESTMENT OPPORTUNITY. Ben Weil OAKLAND, CA License No.

451 LEE STREET A MULTI-FAMILY INVESTMENT OPPORTUNITY. Ben Weil OAKLAND, CA License No. 451 LEE STREET OAKLAND, CA 94610 A MULTI-FAMILY INVESTMENT OPPORTUNITY Ben Weil License No. 01816078 415.874.5019 bweil@paragon-re.com THE BEN WEIL TEAM THE BEN WEIL TEAM Specializing in the brokerage

More information

FOR SALE 686 E Mill Street, San Bernardino, CA Owner-User Opportunity with Rare Excess Parking. Property Video at economosdewolf.

FOR SALE 686 E Mill Street, San Bernardino, CA Owner-User Opportunity with Rare Excess Parking. Property Video at economosdewolf. FOR SALE 686 E Mill Street, San Bernardino, CA 92415 Owner-User Opportunity with Rare Excess Parking Property Video at economosdewolf.com TABLE OF CONTENTS Property. This section opens with a description

More information

Portfolio Management Association of Canada. April 24, IFRS 16: Key impacts

Portfolio Management Association of Canada. April 24, IFRS 16: Key impacts Portfolio Management Association of Canada April 24, 2018 IFRS 16: Key impacts Almost all leases on balance sheet right of use asset and lease liability, with significant impacts for gearing in certain

More information

Eunice, LA Clinic Scheduled Opening: September Additional Locations Coming Soon! Artists Rendering

Eunice, LA Clinic Scheduled Opening: September Additional Locations Coming Soon! Artists Rendering Eunice, LA Clinic Scheduled Opening: September 2018 Additional Locations Soon! Artists Rendering Marketed Exclusively by National UC Realty Eunice, LA location September 2018 Additional Locations Soon

More information

Di Fiore Fourplex. 859 Di Fiore Dr San Jose, CA Offering Price: $1,300,000 Significant price reduction!

Di Fiore Fourplex. 859 Di Fiore Dr San Jose, CA Offering Price: $1,300,000 Significant price reduction! For more information contact: Commercial Investment Broker michael@svmultifamily.com BRE 01327546 Offering Price: $1,300,000 Significant price reduction! Comparable properties selling for $200,000 more

More information

DREAM GLOBAL ANNOUNCES FOURTH QUARTER RESULTS, 24% ANNUAL NET ASSET VALUE GROWTH AND OVER 6% FOURTH QUARTER COMPARATIVE NOI GROWTH

DREAM GLOBAL ANNOUNCES FOURTH QUARTER RESULTS, 24% ANNUAL NET ASSET VALUE GROWTH AND OVER 6% FOURTH QUARTER COMPARATIVE NOI GROWTH DREAM GLOBAL ANNOUNCES FOURTH QUARTER RESULTS, 24% ANNUAL NET ASSET VALUE GROWTH AND OVER 6% FOURTH QUARTER COMPARATIVE NOI GROWTH TORONTO, FEBRUARY 20, 2019 DREAM GLOBAL REIT (TSX:DRG.UN, FRA:DRG) (or

More information

Chapter 3 Business Valuation Report

Chapter 3 Business Valuation Report CHAPTER 3: BUSINESS VALUATION REPORT Chapter 3 Business Valuation Report A1. Pre-IPO Valuation Need Company Restructuring and Financing It is not unusual that companies undergo series of restructuring

More information

The rental levels will be based upon contract rent for the leases in place and is provided below:

The rental levels will be based upon contract rent for the leases in place and is provided below: PROJECT 1: TWIN PINES FINANCIAL DATA Leases The potential income relates to rentals being obtained from tenants occupying space in the project. A current rent roll was provided, and it is assumed that

More information

Our Objectives. Our Strategy

Our Objectives. Our Strategy 2005 Third Quarter Report» Management s Discussion and Analysis Management s Discussion and Analysis This Management s Discussion and Analysis has been dated as at November 3, 2005. All dollar amounts

More information

Property Report 1434 NW 92. Presented by:

Property Report 1434 NW 92. Presented by: Property Report 1434 NW 92 Presented by: Jeff Straka Berkshire Hathaway-Commercial 16301 N. May Avenue Edmond, OK 73012 Office: Mobile: (405)416-4415 This is a pro forma based upon the information the

More information

A Discussion of Commercial Real Estate Career Paths

A Discussion of Commercial Real Estate Career Paths A Discussion of Commercial Real Estate Career Paths Paul Boneham Executive Vice President/Principal October 2016 What s So Unique About Real Estate? No Two Properties are the Same Inefficient Markets 1

More information

Commercial Real Estate

Commercial Real Estate INVESTMENT OFFERING MEMORANDUM 15322 HART STREET VAN NUYS, CA 91406 PRESENTED BY: NICK ANANYAN 818-786-5511 1 Page TABLE OF CONTENTS CONFIDENTIALITY & DISCLOSURE AGREEMENT 3 EXECUTIVE SUMMARY 4 INVESTMENT

More information

Core Value Add Opportunistic

Core Value Add Opportunistic Equity Investment Styles Core Value Add Opportunistic Leverage up to 50% up to 65% 65% up to? Target Returns 8% - 12% 12% - 18% >18% Target above 20% Return Source Mostly income Some appreciation Mostly

More information

Interim statement from the Board of Directors for the first quarter of 2015

Interim statement from the Board of Directors for the first quarter of 2015 Regulated information - under embargo until 05/05/2015, 8 a.m. Antwerp, 5 May 2015 Interim statement from the Board of Directors Acquisition of a modern logistics site of approximately 52.000 m² in a prime

More information

EAST CHOCOLATE PLAZA - ADMINISTRATIVE MEDICAL OFFICE BUILDING

EAST CHOCOLATE PLAZA - ADMINISTRATIVE MEDICAL OFFICE BUILDING EAST CHOCOLATE PLAZA - ADMINISTRATIVE MEDICAL OFFICE BUILDING 1135 E CHOCOLATE AVENUE HERSHEY, PA 17033 Kai Youngman Advisor 484.245.1014 Kai.youngman@svn.com Logan Fazakerley Advisor 484.245.1000 logan.fazakerley@svn.com

More information

Acquisition of Wilkie Edge. Extraordinary General Meeting 23 November 2007

Acquisition of Wilkie Edge. Extraordinary General Meeting 23 November 2007 Acquisition of Wilkie Edge Extraordinary General Meeting 23 November 2007 Important Notice THIS PRESENTATION IS AVAILABLE ONLY TO PERSONS WHO ARE NON-U.S. PERSONS, PERSONS WITH ADDRESSES OUTSIDE THE U.S.

More information

WP Glimcher Reports Second Quarter 2016 Results

WP Glimcher Reports Second Quarter 2016 Results NEWS RELEASE WP Glimcher Reports Second Quarter 2016 Results COLUMBUS, OH August 3, 2016 WP Glimcher Inc. (NYSE: WPG) today reported financial and operating results for the second quarter ended June 30,

More information

Red Deer, Alberta acres ~ 468 units

Red Deer, Alberta acres ~ 468 units 77.97 acres ~ 468 units FORMER CITY BOUNDARY LINE Red Deer, Alberta NEW CITY BOUNDARY LINE Project Details The subject Property is the fee simple interest in the South ½ of NE 12-38-27-W4M, in the City

More information

Highwoods Reports Third Quarter 2018 Results

Highwoods Reports Third Quarter 2018 Results FOR IMMEDIATE RELEASE Ref: 18-18 Contact: Brendan Maiorana Senior Vice President, Finance and Investor Relations 919-431-1529 Highwoods Reports Third Quarter 2018 Results $0.32 Net Income per Share $0.86

More information

Front Yard Residential Corporation Reports Third Quarter 2018 Results

Front Yard Residential Corporation Reports Third Quarter 2018 Results Front Yard Residential Corporation Reports Third Quarter 2018 Results November 7, 2018 CHRISTIANSTED, U.S. Virgin Islands, Nov. 07, 2018 (GLOBE NEWSWIRE) -- Front Yard Residential Corporation ( Front Yard

More information

ANNUAL REPORT 2017 Lake Country Co-operative Association Limited

ANNUAL REPORT 2017 Lake Country Co-operative Association Limited ANNUAL REPORT Management's Responsibility To the Members of Lake Country Co-operative Association Limited: Management is responsible for the preparation and presentation of the accompanying financial statements,

More information

Cycle Monitor Real Estate Market Cycles Third Quarter 2017 Analysis

Cycle Monitor Real Estate Market Cycles Third Quarter 2017 Analysis Cycle Monitor Real Estate Market Cycles Third Quarter 2017 Analysis Real Estate Physical Market Cycle Analysis of Five Property Types in 54 Metropolitan Statistical Areas (MSAs). Income-producing real

More information

STAG INDUSTRIAL ANNOUNCES SECOND QUARTER 2018 RESULTS

STAG INDUSTRIAL ANNOUNCES SECOND QUARTER 2018 RESULTS STAG INDUSTRIAL ANNOUNCES SECOND QUARTER 2018 RESULTS Boston, MA July 31, 2018 - STAG Industrial, Inc. (the Company ) (NYSE:STAG), today announced its financial and operating results for the quarter ended

More information

FORM 8-K/A. SPINDLETOP OIL & GAS CO. (Exact name of registrant as specified in its charter)

FORM 8-K/A. SPINDLETOP OIL & GAS CO. (Exact name of registrant as specified in its charter) SECURITIES AND EXCHANGE COMMISSION WASHINGTON, DC 20549 FORM 8-K/A CURRENT REPORT Pursuant to Section 13 or 15(d) of the Securities Exchange Act Date of Report: December 27, 2004 (Date of Earliest Event

More information

23 ACRES HEART OF THE BAKKEN. Williston, ND. Offering Memorandum Investment Opportunity NNN Leased Highway 2 Frontage Additional Development Land

23 ACRES HEART OF THE BAKKEN. Williston, ND. Offering Memorandum Investment Opportunity NNN Leased Highway 2 Frontage Additional Development Land Offering Memorandum Investment Opportunity NNN Leased Highway 2 Frontage Additional Development Land Williston, ND 23 ACRES HEART OF THE BAKKEN MATT OLSON - ASSOC. BROKER, CCIM, SIOR Property Resources

More information

WESTFIELD REAL ESTATE INVESTMENT TRUST

WESTFIELD REAL ESTATE INVESTMENT TRUST Unaudited Financial Statements of WESTFIELD REAL ESTATE INVESTMENT TRUST BALANCE SHEET (As at, unaudited and December 31,, audited) Assets December 31, Income-producing properties (note 4) $ 100,749,687

More information

CASE STUDY DEVELOPER CONTRIBUTES LAND AS EQUITY INTRODUCTION

CASE STUDY DEVELOPER CONTRIBUTES LAND AS EQUITY INTRODUCTION CASE STUDY DEVELOPER CONTRIBUTES LAND AS EQUITY INTRODUCTION This case study demonstrates where a developer owns a parcel of land that they are developing, and they want the Performance Indicators in the

More information

Great Elm Capital Group, Inc. An Introduction to the Fort Myers Transaction & GEC s Real Estate Strategy

Great Elm Capital Group, Inc. An Introduction to the Fort Myers Transaction & GEC s Real Estate Strategy Great Elm Capital Group, Inc. An Introduction to the Fort Myers Transaction & GEC s Real Estate Strategy March 6, 2018 2018 Great Elm Capital Group, Inc. Disclaimer Statements in this presentation that

More information

Suburb Profile Report. Paddington, 2021 NSW

Suburb Profile Report. Paddington, 2021 NSW Suburb Profile Report Paddington, 2021 NSW October 2018 About Sound Property Group Sound Property Group is a property investment and education company specialised in sourcing strategic real estate opportunities,

More information

MECKLENBURG MANOR APARTMENTSs A 51 UNIT MULTI-FAMILY INVESTMENT OPPORTUNITY 719 EAST FERRELL STREET, SOUTH HILL, VIRGINIA 23970

MECKLENBURG MANOR APARTMENTSs A 51 UNIT MULTI-FAMILY INVESTMENT OPPORTUNITY 719 EAST FERRELL STREET, SOUTH HILL, VIRGINIA 23970 :: A CBRE RICHMOND MULTI-HOUSING OPPORTUNITY MECKLENBURG MANOR APARTMENTSs A 51 UNIT MULTI-FAMILY INVESTMENT OPPORTUNITY 719 EAST FERRELL STREET, SOUTH HILL, VIRGINIA 23970 Part of the CBRE affiliate network

More information

CITY OF TEMPLE TERRACE, FLORIDA REQUEST FOR PROPOSALS TAXABLE NON AD VALOREM REVENUE BOND(S) (Not to Exceed $24,000,000) RFP DATED: February 9, 2018

CITY OF TEMPLE TERRACE, FLORIDA REQUEST FOR PROPOSALS TAXABLE NON AD VALOREM REVENUE BOND(S) (Not to Exceed $24,000,000) RFP DATED: February 9, 2018 CITY OF TEMPLE TERRACE, FLORIDA REQUEST FOR PROPOSALS TAXABLE NON AD VALOREM REVENUE BOND(S) (Not to Exceed $24,000,000) RFP DATED: February 9, 2018 The City of Temple Terrace, Florida ( City ) is seeking

More information

OFFERING MEMORANDUM ARBY S NNN SALE

OFFERING MEMORANDUM ARBY S NNN SALE OFFERING MEMORANDUM ARBY S NNN SALE PRESENTED BY: The Lerner Company Ben Meier Lindsay Banks 10855 W. Dodge Rd. 402.502.4715 402.502.4708 Omaha, NE 68154 bmeier@lernerco.com lbanks@lernerco.com August

More information

Real Estate Development Projects

Real Estate Development Projects Last updated: June 2, 2014 Real Estate Development Projects 1. Overview of target products Securitization of real estate development projects is a type of future flow securitization that relies on cash

More information

Commercial Real Estate

Commercial Real Estate INVESTMENT OFFERING MEMORANDUM 15322 HART STREET VAN NUYS, CA 91406 PRESENTED BY: NICK ANANYAN 818-786-5511 1 P a g e TABLE OF CONTENTS CONFIDENTIALITY & DISCLOSURE AGREEMENT 3 EXECUTIVE SUMMARY 4 INVESTMENT

More information

MANUFACTURED HOME PARK LOAN PROGRAM TERM SHEET

MANUFACTURED HOME PARK LOAN PROGRAM TERM SHEET MANUFACTURED HOME PARK LOAN PROGRAM TERM SHEET Description: The Manufactured Home Park Loan Program provides permanent financing for the acquisition of mobile home parks (MHPs) by organizations interested

More information

VALUE ADD RETAIL INVESTMENT OPPORTUNITY

VALUE ADD RETAIL INVESTMENT OPPORTUNITY VALUE ADD RETAIL INVESTMENT OPPORTUNITY 4350-4354 NEW FALLS ROAD LEVITTOWN, PA 19056 Charles Calvert, MBA Associate Advisor 215.757.2500 x106 charles.calvert@svn.com Chichi E. Ahia Executive Director/

More information

Private Practice (A)

Private Practice (A) Private Practice (A) It wasn t the first time. It was Friday afternoon and Duna Wright wished his classmates well as they again departed without him. Last Saturday it was to the Head of the Charles regatta

More information

Rental Construction Financing Initiative

Rental Construction Financing Initiative Rental Construction Financing Initiative REQUIRED DOCUMENTATION The following checklist provides the minimum information and documentation required prior to the submission when the application is selected

More information

Impact on Financial Statements of New Accounting Model for Leases

Impact on Financial Statements of New Accounting Model for Leases University of Connecticut DigitalCommons@UConn Honors Scholar Theses Honors Scholar Program Spring 5-8-2011 Impact on Financial Statements of New Accounting Model for Leases Wenqi Ma University of Connecticut

More information

Clark Bro's Rentals 113 Clark Drive Vidalia, LA 71373

Clark Bro's Rentals 113 Clark Drive Vidalia, LA 71373 Property Report Presented by: Matthew J. Galofaro, CCIM 14454 University Ave. Hammond, Louisiana 70401 Office: Mobile: (985) 969-8473 Fax: (985) 542-7760 Disclaimer: All information deemed reliable but

More information

PRIMARIS RETAIL REIT Announces Third Quarter Results

PRIMARIS RETAIL REIT Announces Third Quarter Results PRIMARIS RETAIL REIT Announces Third Quarter Results Toronto (Ontario) November 8, 2011 Primaris Retail REIT (TSX:PMZ.UN) is pleased to report positive operating results for the third quarter of 2011.

More information

1173 Fortune Boulevard, Shiloh, Illinois Office (618) Fax (618)

1173 Fortune Boulevard, Shiloh, Illinois Office (618) Fax (618) 6,240 Sq. Ft 2 levels 100% Leased to Long Term Tenants 10.22% CAP Rate based on actual Low Operating Expenses New Roof & Remodeled 1 st Floor Located in Copper Bend Sale: $550,000 ($88.14 per Sq. Ft.)

More information

Impact of lease accounting changes to corporate real estate

Impact of lease accounting changes to corporate real estate Impact of lease accounting changes to corporate real estate Overview In February 2016, the Financial Accounting Standards Board (FASB) issued its long-awaited revision to lease accounting Accounting Standards

More information

Chapter 1 Economics of Net Leases and Sale-Leasebacks

Chapter 1 Economics of Net Leases and Sale-Leasebacks Chapter 1 Economics of Net Leases and Sale-Leasebacks 1:1 What Is a Net Lease? 1:2 Types of Net Leases 1:2.1 Bond Lease 1:2.2 Absolute Net Lease 1:2.3 Triple Net Lease 1:2.4 Double Net Lease 1:2.5 The

More information

PRIMARIS RETAIL REIT Announces Significant Investment The Properties

PRIMARIS RETAIL REIT Announces Significant Investment The Properties PRIMARIS RETAIL REIT Announces Significant Investment Toronto (Ontario), November 24, 2009 - Primaris Retail REIT (TSX:PMZ.UN) announced today that it has unconditionally agreed to purchase two retail

More information

NON-GAAP FINANCIAL MEASURES

NON-GAAP FINANCIAL MEASURES NON-GAAP FINANCIAL MEASURES Welltower Inc. (HCN) believes that revenues, net operating income from continuing operations (NOICO), net income and net income attributable to common stockholders (NICS), as

More information

PROPOSED ACQUISITION OF 107 EUNOS AVENUE 3, SINGAPORE

PROPOSED ACQUISITION OF 107 EUNOS AVENUE 3, SINGAPORE SABANA SHARI AH COMPLIANT INDUSTRIAL REAL ESTATE INVESTMENT TRUST (a real estate investment trust constituted on 29 October 2010 under the laws of the Republic of Singapore) 1. INTRODUCTION PROPOSED ACQUISITION

More information

Property Research Report: Capital growth opportunities in Morayfield, Queensland

Property Research Report: Capital growth opportunities in Morayfield, Queensland Property Research Report: Capital growth opportunities in Morayfield, Queensland www.freedom360.com.au 1300 001 070 By Todd Polke Property investor and strategic wealth coach Introduction Capital growth

More information

Five Oaks Investment Corp.

Five Oaks Investment Corp. Five Oaks Investment Corp. Investor Presentation May 2018 Disclaimer & Name Change This presentation contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933,

More information

Public Storage Reports Results for the Quarter Ended March 31, 2017

Public Storage Reports Results for the Quarter Ended March 31, 2017 News Release Public Storage 701 Western Avenue Glendale, CA 91201-2349 www.publicstorage.com For Release Immediately Date April 26, 2017 Contact Clemente Teng (818) 244-8080, Ext. 1141 Public Storage Reports

More information

NORTH PARK CORPORATE CENTER

NORTH PARK CORPORATE CENTER PHASE II / SAN ANTONIO, TEXAS INVESTMENT SUMMARY THE OFFERING HFF is pleased to offer the opportunity to purchase North Park Corporate Center Phase II (the Property ), a high-quality project consisting

More information

FOR IMMEDIATE RELEASE

FOR IMMEDIATE RELEASE FOR IMMEDIATE RELEASE GLOBAL NET LEASE ANNOUNCES OPERATING RESULTS FOR SECOND QUARTER 2018 New York, August 8, 2018 Global Net Lease, Inc. (NYSE: GNL) ( GNL or the Company ), a real estate investment trust

More information

FOR IMMEDIATE RELEASE

FOR IMMEDIATE RELEASE FOR IMMEDIATE RELEASE American Finance Trust Announces Second Quarter Operating Results New York, August 9, - American Finance Trust, Inc. (Nasdaq: AFIN) ( AFIN or the Company ), a real estate investment

More information