Property Record

Size: px

Start display at page:

Download "Property Record"

Martha Fields
6 years ago
Views:

1 Property Record Orange County Property Appraiser Property Summary Property Name Tortuga Bay Apartments Names Tortuga Multifamily Orlando L P Municipality ORG - Un-Incorporated Property Use Mailing Address 3625 Dufferin St Ste 500 Toronto On M3K-1N4 Canada Physical Address Mallory Cir Orlando, FL QR Code For Mobile Phone

Value and Taxes Historical Value and Tax Benefits Tax Year Values Market Value Assessed Value 2017 2016 2015 2014 $46,456,428 (23%) $37,891,655 (9.

$0 2017 Taxable Value and Estimate of Proposed Taxes Taxing Authority Assd Value Exemption Tax Value Millage Rate Taxes % Public Schools: By State Law (Rle) $46,456,428

48 21 % Orange County (General) $41,680,821 $0 $41,680,821 4.4347 (0.00%) $184,841.94 25 % Unincorporated County Fire $41,680,821 $0 $41,680,821 2.2437 (0.00%) $93,519.

00%) $15,621.97 2 % St Johns Water Management District $41,680,821 $0 $41,680,821 0.2724 (-5.58%) $11,353.86 2 % 16.5999 $727,571.

3 Value and Taxes Historical Value and Tax Benefits Tax Year Values Market Value Assessed Value $46,456,428 (23%) $37,891,655 (9.5%) $34,602,370 (13%) $30,556,653 $41,680,821 (10%) $37,891,655 (13%) $33,612,318 (10%) $30,556,653 Tax Year Benefits Tax Savings $43,601 $0 $9,069 $ Taxable Value and Estimate of Proposed Taxes Taxing Authority Assd Value Exemption Tax Value Millage Rate Taxes % Public Schools: By State Law (Rle) $46,456,428 $0 $46,456, (-7.47%) $196, % Public Schools: By Local Board $46,456,428 $0 $46,456, (0.00%) $150, % Orange County (General) $41,680,821 $0 $41,680, (0.00%) $184, % Unincorporated County Fire $41,680,821 $0 $41,680, (0.00%) $93, % Unincorporated Taxing District $41,680,821 $0 $41,680, (0.00%) $75, % Library - Operating Budget $41,680,821 $0 $41,680, (0.00%) $15, % St Johns Water Management District $41,680,821 $0 $41,680, (-5.58%) $11, % $727, Non-Ad Valorem Assessments Levying Authority Assessment Description Units Rate Assessment There are no Non-Ad Valorem Assessments Income Pro forma (as of Jan 1st 2017) for Tortuga Bay Apartments, which includes parcel(s): PID DOR Code DOR Description Allocation Percentage

4 Multi-Family Class II 100% Note: Pro forma does not contain actual income and expenses specific to this property if provided by the property owner. Rent Roll Rentable Restrict Efficiency Net Rentable Rent Rental Annual Type Description Area Rent Ratio Area Amount Period Rent 16 UT Unit (Generic) % 16 $1, $312, UT Unit (Generic) % 48 $1, $823, UT Unit (Generic) % 84 $1, $1,340, UT Unit (Generic) % 72 $1, $1,123, UT Unit (Generic) % 24 $1, $345, UT Unit (Generic) % 70 $1, $903,000 Percent Amount Per Unit Potential Gross Income $4,848,120 $15,440 less Vacancy/Collection Loss 5.00% $242,406 = Effective Gross Income $4,605,714 $14,668 plus Ancillary Income 8.00% $368,457 $1,173 = Adjusted Gross Income $4,974,171 $15,841 less Expenses 35.00% $1,740,960 $5,544 = Net Gross Income $3,233,211 $10,297 plus Miscellaneous Income = Net Operating Income $3,233,211 $10,297 Overall Rate % plus Millage Rate/Tax Rate % = Capitalization Rate % Capitalized Value $46,549,822 $148,248 less TPP Amount $93,394 $297 plus Additional Value (+/-) Total Misc Adjustment = Income Value $46,456,428 $147,950 Property Features Property Description COMM SE COR OF NE1/4 OF SEC TH W 47 FT N FT FOR POB TH RUN W FT N FT TO SLY R/W E-W EXPY TH N 76 DEG E FT E FT S 02 DEG E FT E 63 FT S FT TO POB Total Land Area 867,900 sqft (+/-) acres (+/-) GIS Calculated Land Land Use Code Zoning Land Units Unit Price Land Value Class Unit Price Class Value R UNIT(S) $15, $4,851,300 $0.00 $4,851,300 Buildings 04 - Commercial Rec/Meeting Building Value $746,875 Estimated New Cost $913,050 BAS - Base Area 6443 $696,682 FCP - Fin Carprt 357 $11,570 FDU - F/Det Util 485 $31,466

5 Beds Baths Floors sqft 6443 sqft Dec.Wall.C FOP - F/Opn Prch 1988 $64,445 FSP - F/Scr Prch 1678 $90,721 UDG - Unf Dt Grg 420 $18,166 Building Value $1,805,441 Building Value $1,805,441 Building Value $1,805,441

6 Building Value $1,477,674 Building Value $1,477,674 Building Value $1,477,674

7 Building Value $1,477,674 Building Value $1,477,674 Building Value $2,056,161 Estimated New Cost $2,471,347 Baths 3.0 BAS - Base Area $910,256 FGR - Fin Garage 960 $32,997 FOP - F/Opn Prch 2387 $82,063 FSP - F/Scr Prch 1160 $39,872 FST - Fin Storge 352 $15,124 FUS - F/Up Story $1,391,035

8 31640 sqft sqft Building Value $1,502,964 Building Value $1,836,341 Building Value $1,836,341

Building Value $1,836,341 Building Value $1,502,964 Baths 3.0 Building Value $1,834,244 Estimated New Cost $2,204,620 Baths 3.

9 Building Value $1,836,341 Building Value $1,502,964 Baths 3.0 Building Value $1,834,244 Estimated New Cost $2,204,620 Baths sqft sqft BAS - Base Area 9613 $826,045 FGR - Fin Garage 960 $32,997 FOP - F/Opn Prch 2171 $74,587 FSP - F/Scr Prch 968 $33,255 FST - Fin Storge 352 $15,124 FUS - F/Up Story $1,222,612 Building Value $2,056,161 Estimated New Cost $2,471,347 FGR - Fin Garage 960 $32,997 FOP - F/Opn Prch 2387 $82,063 FSP - F/Scr Prch 1160 $39,872 FST - Fin Storge 352 $15,124 FUS - F/Up Story $1,391,035 BAS - Base Area $910,256

10 31640 sqft sqft Building Value $1,834,244 Estimated New Cost $2,204,620 Baths sqft sqft FGR - Fin Garage 960 $32,997 FOP - F/Opn Prch 2171 $74,587 FSP - F/Scr Prch 968 $33,255 FST - Fin Storge 352 $15,124 FUS - F/Up Story $1,222,612 BAS - Base Area 9613 $826,045 Extra Features Description Date Built Units Unit Price XFOB Value PKSP - Parking Space 08/21/ Unit(s) $ $330,000 PLC3 - Commercial Pool III 08/21/ Unit(s) $100, $100,000 OSB2 - Medium Opn Stg Bin 08/21/ Unit(s) $2, $2,000 TNCT - Tennis Court 08/21/ Unit(s) $10, $10,000 FPL1 - Basic Fireplace 08/21/ Unit(s) $1, $1,500 Sales Sales History Sale Date Sale Amount Instrument # Book/Page Deed Code Seller(s) Buyer(s) Vac/Imp 04/10/2015 $49,612, / 5402 Trustee's Deed City National Bank Of Florida Tr Tortuga Multifamily Orlando L P Improved 03/08/2005 $ / 3535 Special Warranty Apollo Pointe Apartments LTD City National Bank Of Florida Improved 11/26/2001 $1,746, / 5945 Trustee's Deed Labianca Anna Tr Apollo Pointe Apartments LTD Vacant 12/31/1998 $ / 3053 Special Warranty Multiple Goetz Maria Labianca Anna Tr Improved

Property Record

Property Record - 36-23-27-1350-01-000 Orange County Property Appraiser http://www.ocpafl.org Property Summary Property Name Post Lakeside Names Post Lakeside LLC Municipality ORG - Un-Incorporated Property