PROJECT SUMMARY TH ST PROJECT SUMMARY - FLIP
|
|
- Percival Lane
- 5 years ago
- Views:
Transcription
1 PROJECT SUMMARY TH ST PROJECT SUMMARY FLIP PURCHASE/REHAB ASSUMPTIONS Purchase Price Rehab Cost Total Holding and Closing Costs (not inc. Sale) Total Financing Costs Total Project Cost Basis Total Amount Financed Total Cash Committed 14,7. 5,. 1,2. 2,9. 2,9. RESULTS Projected Resale Price 59,6. Projected Cost of Sale 3,576. Flip Profit 35,124. ROI 168.6% Annualized ROI 18.34% Breakdown of Financing Costs: Origination/Discount Points Other Closing Costs for Loan Interest on Original Loan Interest on Rehab Money Total Cost of Financing
2 233 95TH STREET BIRMINGHAM, ALABAMA 3526 THREE BEDROOM 1 BATH HOME.RENT READY. COPY AND PASTE TO VIEW A WALK THROUGH VIDEO Exclusively Presented By: 552 TIMBER LEAF WAY BESSEMER carlsr@5cpropertiesllc.com 5cpropertiesllc.com
3 MARKETING SHEET (FLIP EXIT) Presented by: BIRMINGHAM, ALABAMA 3526 Property Address: Property City, State, ZIP: Bedrooms: 3 Baths: 2 SqFt: 12 Built: 1981 RENT READY MINOR FIX UP Notes: carlsr@5cpropertiesllc.com 5cpropertiesllc.com Project Description: NO REHAB NEEDED! ROOF AND EXTERIOR IN GOOD SHAPE. Work Needed: REPAIR BACK DOOR, BASEMENT WINDOW,CLEAN UP YARD CLEAN UP AND CUT. PURCHASE/REHAB ASSUMPTIONS PROJECTED RESULTS % of ARV AfterRepair Value (ARV) Purchase Price (Offer Price) 59,6. 14, % Projected Resale Price 59,6. Projected Cost of Sale 3,576. Flip Profit Rehab Costs 5,. 8.39% ROI Total Holding and Closing 1,2. 2.1% Annualized ROI..% 2, % Total Financing Costs Total Project Cost Basis Total Amount Financed Total Cash Commited. 2,9. 35, % 18.34% Timeline Assumptions Time to Complete Rehab 1 Month Time to Complete Sale 1 Month Total Time 2 Months
4 MARKETING SHEET (HOLD) Presented by: BIRMINGHAM, ALABAMA 3526 Property Address: Property City, State, Bedrooms: 3 Baths: 2 SqFt: 12 Built: 1981 GREAT PROPERTY NO REHAB NEEDED Notes: JUST MINOR REPAIRS.THE HOUSE IS IN EXCELLENT CONDITION carlsr@5cpropertiesllc.com 5cpropertiesllc.com Project Description: % of ARV PURCHASE/REHAB ASSUMPTIONS AfterRepair Value (ARV) 59,6. Purchase Price (Offer Price) 14,7. 25% Rehab Costs 5,. 8% Total Holding and Closing Costs (not inc. Refi) 1,2. 2% % 2,9. 35% Total Financing Costs Total Project Cost Basis Total Amount Financed Total Cash Commited 2,9. PROJECTED RESULTS Projected Monthly Rent (net of vacancy) Projected Monthly Expenses Projected Monthly Net Operating Income 7. Projected New Loan Amount (for Refi) 5, CashOut at Refi (net of closing costs) 5,66. Profit at Refi 29, Cash Left in the Deal after Refi Cap Rate Based on Cost Basis Cap Rate Based on ARV 35.% Equity Left in the Deal after Refi 8, % Monthly Cash Flow (beforetax) infinite Assumed Time to Complete Rehab 1 Month CashonCash Return (beforetax) Assumed Time to Complete Refi 2 Months DCR of New Loan Total Time between Acquisition and Refi 3 Months Assuming 6% Rate and 2 Year Amortization 1.68
5 OPERATING INCOME AND EXPENSES REPORT BIRMINGHAM, ALABAMA OPERATING INCOME Unit Type # 1 # of 1 Unit type 3br Square Ft. 1,2 Monthly 7. Annual Rent 8,4. % of GSI 1.% Total 1 1,2 Gross Schedule Income VACANCY LOSS Other Income Gross Operating Income (Effective Gross Inc).% ,4... 8,4. 1% OPERATING EXPENSES $/Unit /Year Total Monthly Total Annual % of Total Expenses % of GOI Management Fee (% of Gross income).%....%.% Miscellaneous Janitorial Reserves Legal other Advertising Referrals or commissions Landscape Maintenance Taxes Property % 7.1% Insurance Hazard % 5.7% Repairs and Maintenance Utilities: Other Utilities Fuel Oil Electricity Gas Water/Sewer Total Operating expenses 1, ,8. 1% 13% Net Operating Income 7, ,32. 87%
6 CASH FLOW SUMMARY (FLIP EXIT) TH ST BIRMINGHAM, ALABAMA Purchase Purchase Closing Costs Month Orig/Disc Points and Loan Closing Costs Holding Costs Rehab Draws/Expenses Interest (Paid or Accrued) Total Cash Spent in Period Cumulative Cost Basis Sale Price Selling Costs (14,7) (7) (5,) (2,4) (2,4) (25) (25) (2,65) (25) (25) (2,9) 59,6 (3,576) Flip Profit to Investor (PreTax) Total Cash Committed Return on Cash Investment (annualized) 35,124 2, %
7 CASH FLOW SUMMARY (HOLD) Month Purchase Closing Costs (14,7) (7) Orig/Disc Points and Loan Closing Costs Holding Costs (167) (167) (167) Rehab Draws/Expenses (5,) Interest (Paid or Accrued) Total Cash Spent in Period Cumulative Financed (2,4) (167) (167) (167) Cumulative Cost Basis (2,4) (2,567) (2,733) (2,9) Refinance: New Loan Amount Closing Costs on New Loan PayOff Existing Loan Cash Out at Refi TH ST BIRMINGHAM, ALABAMA ,66 5,66 Profit to Investor at Refi Return on Cash Investment (annualized) Cash Tied up in Deal Equity Left in Deal 29, % 8,94
8 COMPARABLE SALES REPORT Property Address: Property City, State, ZIP: BIRMINGHAM, ALABAMA 3526 Bedrooms: 3 Baths: 2 SqFt: 12 Built: 1981 Notes: RENT READY Presented by: carlsr@5cpropertiesllc.com 5cpropertiesllc.com 1. Property Address: 217 Tucker Ave Birmingham AL Beds Baths Sq.Ft. Date Sold Sales Price $/Sq.Ft. Notes /5/216 62, Tucker Ave Birmingham AL /18/216 62, Sunset Ln Birmingham AL 3 1 1, 8/11/216 79,2 COMP 1 COMP 2 COMP 3
9 ADDITIONAL PICTURES
PROJECT SUMMARY RD STREET PROJECT SUMMARY - FLIP
PROJECT SUMMARY 932 53RD STREET PROJECT SUMMARY FLIP PURCHASE/REHAB ASSUMPTIONS Purchase Price Rehab Cost Total Closing (not inc. Sale) and Holding Costs Total Financing Costs Total Project Cost Basis
More informationPROJECT SUMMARY TH STREET SOUTH PROJECT SUMMARY - HOLD/RENT
PROJECT SUMMARY PROJECT SUMMARY HOLD/RENT PURCHASE/REHAB ASSUMPTIONS Purchase Price Rehab Cost Total Holding and Closing Costs (not inc. Refi) Total Financing Costs Total Project Cost Basis Total Amount
More informationNice 4 Bd 2 Bath Home Located on Quiet Cul de Sac
Nice 4 Bd 2 Bath Home Located on Quiet Cul de Sac Cincinnati, Oh 45237 3 bedroom, 1.5 bath single family home for sale. This property needs minor repairs and ready to make you a nice financial return.
More informationREO in Northside Westcliff Ave Richmond, VA 23222
REO in Northside Richmond, VA 3 TO INSERT PIC HERE, CLICK WITH YOUR MOUSE INSIDE THIS BOX, THEN CLICK THE "INSERT PICS" BUTTON ON THE RIGHT AND SELECT THE PICTURE All-brick cape in a great location! Located
More informationFully Stabilized 24-Unit Property at 11% Cap Rate!
Fully Stabilized 24-Unit Property at 11% Cap Rate! To Insert a Picture here, click inside this box with your mouse, then click on "INSERT PIC" button on the right and select the picture 24 Units consisting
More informationGreat Opportunity!! 5 Single Family Homes Expected Annual Combined Rent $36,600
FIX AND FLIP 5 HOUSES IN OHIO Great Opportunity!! 5 Single Family Homes Expected Annual Combined Rent $36,600 Package Details: List Price Per Door: $3,700 x 5 $8,500.00 plus Assumed Due Property Taxes:
More informationBaric Lawndale S. Karlov St Chicago, IL Buildings. 115 Total Units. Rehabbed Buildings with all Separate Mechanicals
For more information contact: MIC PROPERTIES micproperties@gmail.com 8 Buildings. 115 Total Units Rehabbed Buildings with all Separate Mechanicals Large Units with an Attractive Mix (86-3BR and 29-2BR)
More informationFOR SALE. $8,900,000 MultiFamily. Batesville, Ar Harrison Street PROPERTY HIGHLIGHTS
$8,900,000 MultiFamily Batesville, Ar 72501 FOR SALE 4323 Harrison Street PROPERTY HIGHLIGHTS 104 Total Luxury Units 72-2 Bedroom, 2 Bathroom Units 16-3 Bedroom, 2 Bathroom Units 16-1 Bedroom, 1 Bathroom
More informationWINDSOR Global Capital Corp
T. Spence Worldwide Real Estate President WINDSOR Global Capital Corp Real Estate Investment Services WINDSOR Global Capital Corp Toll Free Tel: 1-800-516-1958 82 WALL STREET OFFICE Direct Tel: 1-212-363-4335
More information4 Unit Investment Property 329 N 2nd St W Missoula, MT 59802
Property Report 4 Unit Investment Property Presented by: Ink Realty Group 148 South Ave W Missoula, MT 59801 Office: 406-728-8270 Mobile: Fax: 406-728-2315 All data is from sources deemed reliable but
More informationMAGNOLIA POINT APARTMENTS
MAGNOLIA POINT APARTMENTS 4901 Tanner Street Moss Point, MS 39532 For more information contact: B-13469 CLICK HERE FOR DRONE VIDEO. $800.000.00 60 Duplexes, One Office warehouse, for around $13,333 per
More informationHampton 6 Unit Hampton st Scranton, Pa 18504
Property Report Hampton 6 Unit Presented by: Ron J. Parasole Jr. 1738 Brick ave Scranton, Pa 18508 Office: Mobile: (570) 903-8969 Fax: (570) 209-7753 www.realestatetools.com 2010-2014 Real Estate Tools
More information$450,000 $63,425 $39, % PURCHASE PRICE NET OPERATING INCOME ANNUAL CASH FLOW CAP RATE
Executive Summary Key Property Metrics $450,000 $63,425 $39,143 14.1% PURCHASE PRICE NET OPERATING INCOME ANNUAL CASH FLOW CAP RATE $70,000 $60,000 $50,000 $40,000 $30,000 Annual Cash Flow Repairs, 8%
More informationVillage at Parkway Lakes Fourplex Gosling and Kuykendahl Spring, TX 77379
Property Report Village at Parkway Lakes Fourplex Presented by: Fourplex Investment Group RE/Max Equity 295 West Center Street Provo, UT 84601 FIG is not a company, but a marketing platform. All information
More informationMG Architects Kimberley Lane Houston, TX For more information contact: Ryan Hartsell Partner
For more information contact: Partner rhartsell@oxfordcres.com Phone: (713) 647-6400 2900 Weslayan St., Suite 480 Houston, TX 77027 www.oxfordcres.com Table of Contents Real Estate Investment Details...
More informationDania Beach Multi Family 126 NW 8th Ave Dania Beach, FL 33004
Dania Beach Multi Family Turn key apartment bulling with full management services in place. Completely renovated property with impact windows and newer roof. 8.07% Cash on Cash return with 30% down payment.
More information10751 Page PROPERTY HIGHLIGHTS. Prepared By Page Ave Saint Louis, MO Michael Zangara Broker
Ave Saint Louis, MO 63132 PROPERTY HIGHLIGHTS 24 One Br/ One Ba Units Fully Occupied - consistent tenant base Close To Public Transportation and Major Highways Turn Key Investment Property 9% Cap Rate
More informationROMAN VILLAS APARTMENTS
ROMAN VILLAS APARTMENTS 7240 El Cajon Boulevard, San Diego, CA 92115 PROPERTY HIGHLIGHTS Extensive, Recent Interior and Exterior Upgrades Strong Unit Mix; Majority 2 Bedroom Units Strong Rental Market;
More informationClark Bro's Rentals 113 Clark Drive Vidalia, LA 71373
Property Report Presented by: Matthew J. Galofaro, CCIM 14454 University Ave. Hammond, Louisiana 70401 Office: Mobile: (985) 969-8473 Fax: (985) 542-7760 Disclaimer: All information deemed reliable but
More informationThe Colony FOR SALE. 614 S 18th Street. Omaha, NE $995,000 MultiFamily PROPERTY HIGHLIGHTS. 8 Multifamily Units and 2000sqft of Retail
FOR SALE $995,000 MultiFamily PROPERTY HIGHLIGHTS 8 Multifamily Units and 2000sqft of Retail All utilities individually seperated Fantastic Downtown location Modern, updated units 209 S 19th Street, Suite
More informationGarden Fourplex PROPERTY HIGHLIGHTS. Prepared By Garden Ave San Jose, CA 95111
2795 Garden Ave San Jose, CA 95111 PROPERTY HIGHLIGHTS Offered at $1,575,000 4.7% Cap rate; 14.7 GRM NOT SUBJECT TO RENT CONTROL! Large, fully remodeled Units Four 2 bed / 1 bath units, ~920 SF each 2
More informationLas Olas Apartments PROPERTY HIGHLIGHTS. Prepared By Naranja St San Diego, CA 92114
5236-42 Naranja St San Diego, CA 92114 PROPERTY HIGHLIGHTS Full Interior & Exterior Rehab Strong Unit Mix Garages & Off Street Parking Prepared By Central & Convenient Location High Demand Rental Market
More information8 Units, All 2 Bed 1 Bath th St, San Diego, 92105
8 Units, All 2 Bed 1 Bath 3867 50 th St, San Diego, 92105 Arby Eivazian 619-990-4436 Arbyaci@gmail.com Building Your Wealth Through 2018 Apartment Consultants, Inc. This information has been secured from
More informationThe Village at Centre Point 20-Plex 3547 N Eagle Road Meridian, ID 83646
Property Report The Village at Centre Point 20-Plex Presented by: RE/MAX Equity/Silvercreek Realty 295 W Center St Suite A/1099 S Wells St #200 Provo/Meridian, UT/ID 84601/83642 Mobile: FIG Disclaimer:
More informationThe Village at Centre Point 8-Plex 3547 N Eagle Road Meridian, ID 83646
Property Report The Village at Centre Point 8-Plex Presented by: RE/MAX Equity/Silvercreek Realty 295 W Center St Suite A/1099 S Wells St #200 Provo/Meridian, UT/ID 84601/83642 Mobile: FIG Disclaimer:
More information4676 W. Point Loma Blvd 4676 W. Point Loma Blvd San Diego, CA 92107
ATTRACTIVE SELLER FINANCING. Views of Mount Soledad. Located on Dusty Rhodes Park. Great Unit Mix. On Site Parking. ramos@scc1031.com David Cameron 619-226-6011 x106 cashflowsandiego@gmail.com Phone: 858-779-1000
More informationProperty Report 1434 NW 92. Presented by:
Property Report 1434 NW 92 Presented by: Jeff Straka Berkshire Hathaway-Commercial 16301 N. May Avenue Edmond, OK 73012 Office: Mobile: (405)416-4415 This is a pro forma based upon the information the
More informationReal Estate Investment Analysis
Real Estate Investment Analysis July 6, 2018 SJ Fowler Real estate 4574 N 1st Ave #0 Tucson AZ 85718 David Walsh 520-591-1736 dw.sjfowler@gmail.com Property Photos, Main Property Photo Property Photos,
More informationThe Neponset 400 Neponset Avenue Boston, MA 02122
Location, Location, Location Approx 210,000 per day traffic count jfitzgerald@remax.net Phone: (617) 268-5100 Fax: (617) 268-5160 738 E Broadway Boston, MA 02127 www.baystateliving.com Table of Contents
More informationINNER LOOP Living and Income Property all in one
INNER LOOP Living and Income Property all in one St HOUSTON TX 77004 www.kevinrilescommercial.com PRICE REDUCED $475,000 4 Unit Duplex with 2 Apartment Units Near Downtown (TSU/UH) Duplex Units have Central
More informationUpper Lakeshore Mobile Home Park
For more information contact: Certified Commerical Broker/Owner rroberts@ccim.net $1,295,000 New Asking Price $155,000 PRICE REDUCTION HUGE VALUE ADD PROPERTY MOTIVATED SELLER Phone: 509-248-9400 Fax:
More informationBlakeslee Street Townhomes
For more information contact: Managing Director ejordan@northeastpcg.com Bradley Balletto Regional Manager (203) 307-1574 bballetto@northeastpcg.com Taylor Perun Senior Associate (203) 307-1576 tperun@northeastpcg.com
More information14815 Burbank Blvd. PROPERTY HIGHLIGHTS. Prepared By Burbank Blvd. Sherman Oaks, CA 91411
PROPERTY HIGHLIGHTS Excellent Sherman Oaks rental pocket Large 10,066 square foot lot with courtyard pool Great unit mix of ones and two bedroom units Prepared By Cindy Hill, CCIM Senior Vice President
More informationPentuckett Avenue
For more information contact: Vice President evans@scc1031.com BRE #: 01399935 Mike Nunez Associate 619-906-2120 nunez@scc1031.com BRE #: 02008894 Desirable North Park Zip Code Quiet Cul-De-Sac Location
More information2/4/2011. Tonight's Meeting.. Creative Buying Strategies for 2011: Making Money when you have No Money. w/ Reggie Lal. 1 st Time Visitors?
Tonight's Meeting.. Creative Buying Strategies for 2011: Making Money when you have No Money w/ Reggie Lal 1 st Time Visitors? 1 Join us at 6:30 pm to Network Bring Your Real Estate Questions Dine with
More information526 Park Way Chula Vista, Kelly O Connor- ACI
526 Park Way Chula Vista, 91910 Kelly O Connor- ACI 619.247.2123 526 PARK WAY LOCATION MAP Area Description: Chula Vista is the second largest city in the San Diego metropolitan area. The population was
More information$3,075,000. Eight Great Units in Pacific Beach 2121 Thomas Ave., San Diego MARKETING
Eight Great Units in Pacific Beach $3,075,000 Just a short bike ride to the beach. Almost $100K of renovation including new roof and windows. Six units have been remodeled. Two double garages plus four
More information$3,075,000. Eight Great Units in Pacific Beach 2121 Thomas Ave., San Diego MARKETING
Eight Great Units in Pacific Beach $3,075,000 Just a short bike ride to the beach. Almost $100K of renovation including new roof and windows. Six units have been remodeled. Two double garages plus four
More informationFOR SALE SEVEN 421A TAX ABATED BRONX BUILDINGS BUILT CASTLE HILL & NORWOOD LOCATIONS
Exclusively Listed by RM Friedland LLC FOR SALE SEVEN 421A TAX ABATED BRONX BUILDINGS 2002-2007 BUILT CASTLE HILL & NORWOOD LOCATIONS Page 1 of 18 top left: 2414-2420 Westchester Avenue & top right 3331-3335
More information$3,199,000. Eight Great Units in Pacific Beach 2121 Thomas Ave., San Diego MARKETING
Eight Great Units in Pacific Beach $3,199,000 Just a short bike ride to the beach. Almost $100K of renovation. Six units have been remodeled. Two double garages plus four tandem parking spaces make this
More informationReal Estate Investment Analysis
Real Estate Investment Analysis September 17, 2018 SJ Fowler Real estate 474 N 1st Ave #100 Tucson AZ 8718 David Walsh 20-91-1736 dw.sjfowler@gmail.com Property Photos, Main Property Photo Property Photos,
More informationTurnkey Cash Flow th St W Bradenton, FL For more information contact: Nataliia Musick
For more information contact: nataliiamusick@gmail.com TURNKEY CASH FLOW, Presented by New Shores Real Estate, LLC Price: $749,900 TURNKEY CASH FLOW! Charming 9-unit apartment complex in the heart of Bradenton,
More information/4 Willow Brook Avenue Los Angeles, CA 90029
4437-4441 1/4 Willow Brook Avenue Los Angeles, CA 90029 Excellent Hollywood location adjacent to Silver Lake 1920's Spanish-style courtyard building, completely renovated Huge upside in rents, in several
More informationThe Villa Primavera Apartments 3313 North Maple Avenue Fresno, CA 93726
The Villa Primavera Apartments 62 Unit Value Add Opportunity Ample Carport Parking Onsite Laundry Facility and Manager s Office Attractive Assumable Loan Option Strong Fresno Rental Market Brian Estes
More information1ST AVENUE TOWNHOMES
1ST AVENUE TOWNHOMES 3783 1st Avenue San Diego, CA 92103 For more information contact: #01824454 PROPERTY HIGHLIGHTS Heart of Hillcrest Location 93 Walk Score! Significant Rental Upside All ~1,200 SqFt
More informationValley View Apartments
For more information contact: Managing Director ejordan@northeastpcg.com Bradley Balletto Regional Manager 203-307-1574 bballetto@northeastpcg.com Jeff Wright Licensed Associate (914) 440-0900 jwright@northeastpcg.com
More informationFOR SALE METICULOUSLY KEPT 7-FAM IN ALLERTON, BX 3004 Cruger Ave, Bronx, NY (Parcel #: )
Exclusively Listed by RM Friedland LLC FOR SALE METICULOUSLY KEPT 7-FAM IN ALLERTON, BX 3004 Cruger Ave, Bronx, NY 10467 (Parcel #: 04569-0008) Page 1 of 10 Price Reduced $1,575,000 14.0 x Rent 4.1% Cap
More informationPalm Desert San Rafael Ave Palm Desert, CA Prime Palm Desert Location. Huge upside potential in rents.
Palm Desert 44441 San Rafael Ave Palm Desert, CA 92260 For more information contact: Alan Wachman Sales Associate 310-202-9166 wach@mdrealtycorp.com CA LIC #01047592 Prime Palm Desert Location. Short walk
More information4739 Point Loma Ave San Diego, Ca 92107
Ave San Diego, Ca 92107 SECTION I Pricing & Financials EXECUTIVE SUMMARY Ave San Diego, Ca 92107 Acquisition Costs Purchase Price, Points and Closing Costs $1,350,000 Investment - Cash $270,000 First Loan
More informationOFFERING MEMORANDUM Ellendale Place. Los Angeles, CA 90007
OFFERING MEMORANDUM 2652-2656 Ellendale Place Los Angeles, CA 90007 2652-2656 Ellendale Place TABLE OF CONTENTS 5 7 8 9 01 Executive Summary Property Description Investment Detail Executive Summary Pro
More information222 N. JACKSON GLENDALE, CA 91206
222 N. JACKSON GLENDALE, CA 91206 Excellent Rental Location Tremendous Upside in Rents No Rent Control Well Maintained Joseph Stitick, CCIM Investment Property Services, Inc. 601 East Glenoaks Boulevard
More informationPacific Ave Storage Units
For more information contact: Certified Commercial Broker rroberts@ccim.net Phone: 509-248-9400 Fax: 509-965-9282 5625 Summitview Ave Yakima, WA 98908 www.heritagemoultray.com Real Estate Investment Details
More informationMarina 89 Proforma (HUD loan)
For more information contact: Broker chad@chadandersongroup.com John T Lewis Director of Development 253.678.1031 John@REISinvest.com Denny Anderson Co-Broker 253-720-8269 Denny@REISinvest.com Downtown
More informationRetail Acquisition Example
Property Information Retail Acquisition Example Project Assumptions Acquisition Assumptions Property Name Retail Acquisition Example Project Type Acquisition Location Austin, TX Acquisition Cost $1,800,000
More informationGreystone Arms San Juan Road, San Diego, CA Brendan Erickson, BTE. Vice President
, Upgraded Units with Large Square Footage & Contemporary Finishes Throughout Coveted Mission Hills Heritage Park Location Near Recreation, Restaurants, and Shopping New Appliances and Hardwood Floors
More informationINTERO COMMERCIAL. THE GATES APARTMENTS. 299 Carmel Ave Marina California 93933
INTERO COMMERCIAL THE GATES APARTMENTS A 144Unit Apartment Community 299 Carmel Ave Marina California 93933 Listed at $22,000,000 FINANCING: ASSUME EXISTING LOAN $12,100,000 FNMA FIRST 2 YEAR INTEREST
More informationAgenda. Day 2: Day 1: Accountability & Trouble Shooting Remote Wholesaling Off Market Deals Full Service Wholesaling (Steps A-Z)
IMPORTANT Thank you for attending. The presentation you are about to participate in is brought to you by Response, a training and education company. We do not sell a business opportunity, get rich quick
More informationHollywood Beach Multi-Family 326 Fillmore St Hollywood, FL 33019
Hollywood Beach Multi-Family A+ location steps away from Hollywood Beach Broad-Walk Recently renovated property is in great condition 100% occupied Actual NOI is $95,500 per year yielding a strong Capitalization
More informationHollywood Industrial Property 5770 Funston St Hollywood, FL 33023
Hollywood Industrial Property Amazing investment opportunity 34 tenants, with 33,580 leasable square footage 9.54% Actual Capitalization rate Automotive uses allowed Sponsored By: JOHN DEMARCO, ACP 954-678-8733
More information$450,000 $63,425 $33, % PURCHASE PRICE NET OPERATING INCOME ANNUAL CASH FLOW CAP RATE
Executive Summary Key Property Metrics $450,000 $63,425 $33,431 14.1% PURCHASE PRICE NET OPERATING INCOME ANNUAL CASH FLOW CAP RATE $60,000 $50,000 $40,000 $30,000 Annual Cash Flow Maintenance & Repairs,
More informationMill River Lofts. 277 Chapel Street New Haven, CT Unit New Haven Apartment Building. Loft Style Units, High Ceilings, Attractive Views
For more information contact: Managing Director ejordan@northeastpcg.com Bradley Balletto Regional Manager bballetto@northeastpcg.com David Almeida Senior Associate dalmeida@northeastpcg.com 45 Unit New
More informationPOMONA APARTMENTS. 102 Pomona Ave, Long Beach, CA Jack McCann (310)
POMONA APARTMENTS 102 Pomona Ave, Long Beach, CA 90803 Table of Contents Professional Bio... 3 Property Description... 4 Property Photos... 5 Location Map... 6 Demographics... 7 Unit Mix Report... 8 Executive
More informationCOLOMA AT CHASE PROFESSIONAL
COLOMA AT CHASE PROFESSIONAL 10390 Coloma Road Rancho Cordova, CA 95670 For more information contact: dmincher@thevollmancompany.c 01703483 Amy Diedrich Commercial Agent 916-600-1559 ADiedrich@thevollmancompany.
More informationFor Sale. Duplex Portfolio. Golden Acres Portfolio - 35 Luxury Units 1701 West MacArthur St. Shawnee, OK 74804
Mark White, CCIM 405-605-5885 markw@compassproperty.net Jay Scott Brown 405-414-8402 jayscott.brown@gmail.com HIGHLIGHTS 35 Class A Units - Best of market in location, quality of construction and amenities
More informationHickory Tree Apartments
, $999,999 Sales Price 88 Rentable Units 2 Office Areas 90 Total All Bills Paid Complex Managed by Minnix Property Management, Lubbock's premiere local management company. Hickory Tree is a unique property.
More information1173 Fortune Boulevard, Shiloh, Illinois Office (618) Fax (618)
6,240 Sq. Ft 2 levels 100% Leased to Long Term Tenants 10.22% CAP Rate based on actual Low Operating Expenses New Roof & Remodeled 1 st Floor Located in Copper Bend Sale: $550,000 ($88.14 per Sq. Ft.)
More informationOffice/Warehouse NNN. Deerfield Beach, FL Mario Abati. Adam P. Von Romer, CCIM
NNN Leases Great Location 100% Occupied National Credit Tenant Great Cash Flow Ideal For 1031 Senior Investment Associate avonromer@ccim.net BK575531 Mario Abati Commercial & Investment Specialist 954-816-9836
More informationNatick Manor Apartments
Natick Manor Apartments 4646 Natick Ave PROPERTY HIGHLIGHTS 18 Units + 2 non-conforming units minutes away from Ventura Blvd, on one of the most desirable streets in Sherman Oaks Excellent unit mix of
More informationVillage Street Multifamily
For more information contact: Managing Director ejordan@northeastpcg.com Drew Kirkland Senior Associate (857) 990-6802 dkirkland@northeastpcg.com Francis Saenz Licensed Associate (857) 990-6803 fsaenz@northeastpcg.com
More informationCircular Gardens Apartments
For more information contact: Managing Director ejordan@northeastpcg.com Bradley Balletto Regional Manager (203) 307-1574 bballetto@northeastpcg.com Mallory Chila Licensed Associate (203) 307-1578 mchila@northeastpcg.com
More informationPRICE REDUCTION ~ Apartments For Sale
PRICE REDUCTION ~ Apartments For Sale Baugh/Gopal Streets & Middleton Street, Orangeburg, SC Apartments located on Baugh & Gopal Streets just off Columbia Road near Chestnut. Six 4plexes(2,464 +/ Sq Ft/4plex),
More information4039 N Bonita Street List Price $ 639,000
4039 N Bonita Street List Price $ 639,000 Exclusively Listed by : Brian Raynoha CalBRE: #01798711 858.869.9290 BrianRaynoha@gmail.com 2016 Apartment Advisors, Inc. This information has been secured from
More informationINVESTMENT OPPORTUNITY
INVESTMENT OPPORTUNITY 4-plex 3 bed unit, 3-1 bed units Orillia, Ontario Closing Date: March 4 2013 Contact Information Andrew Brennan Res. Phone: 705-429-6446 Cell Phone: 705-220-5166 Fax: 705-429-4827
More informationLassen Mobile Home Park
Lassen Mobile Home Park 704-550 Bangham Dr, Susanville, CA - 30 Total Sites including 2 Homes plus additional acreage Fixed interest seller financing available, no park-owned homes 14.5% total Year 1 return,
More informationNORMANDY DR. PROPERTY HIGHLIGHTS Normandy Dr. Miami Beach, Fl 33141
NORMANDY DR. 1795 For more information contact: PROPERTY HIGHLIGHTS Stunning newly remodel building in Miami Beach with plenty of street parking and across Normandy Isle park & pool. The units have porcelain
More informationMULTI-FAMILY OPPORTUNITY
MULTI-FAMILY OPPORTUNITY 2989 Canyon Crest Dr., Riverside Exclusively Listed By Richard Bell (714) 309-3549 (714) 447-4900 Richard@BellRealtyCA.com Large Townhome style units with fireplaces, tile floors,
More informationThe Cottages LA PROPERTY HIGHLIGHTS. Prepared By. 421 Riverdale Dr Glendale, CA 91204
The Cottages LA 421 Riverdale Dr PROPERTY HIGHLIGHTS 16 units in an excellent Glendale rental pocket. Close to shopping, restaurants, and Downtown Los Angeles. 89 Walk score Each unit with the exception
More informationGrove Street Apartments
For more information contact: Managing Director ejordan@northeastpcg.com Bradley Balletto Regional Manager (203) 307-1574 bballetto@northeastpcg.com Mallory Chila Licensed Associate 203-307-2578 mchila@northeastpcg.com
More informationPlaza Court E 63rd Street, Raytown, MO KW Commercial. Donna Lilley, Broker Plaza Court Apartments
Plaza Court 10318 E 63rd Street, Raytown, MO 64133 Plaza Court Apartments Beautiful In Ground Pool Donna Lilley, Broker 816.875.8100 donnalilley@kw.com KW Commercial Phone: (816) 8758100 1201 Windsor Drive
More informationTABLE OF CONTENTS 1300 E 81ST Street Kansas City, MO 64131
TABLE OF CONTENTS Real Estate Investment Details... 2 Executive Summary... 3 Property Description... 4 Pro Forma Summary... 5 Cash Flow Analysis... 6 Loan Analysis... 7 Internal Rate of Return Analysis...
More informationSouth Park Apartment Complex
For more information contact: Founder & Principal andy@vreg.co Brian Suite Director of Operations Broker (808)927-1202 brian@vreg.co Six Unit Apartment Building 6,250 sf Lot Less Than 15 Minutes From Downtown
More information8 Units in Salinas. 539 Terrace Dr Salinas, CA List Price: $750,000
For more information contact: Apartment / Investment Broker michael@svmultifamily.com BRE 01327546 List Price: $750,000 Property Refurbished in 2006 with Numerous Upgrades: Roof, plumbing, kitchens, bathrooms,
More informationOFFERING MEMORANDUM FOR INVESTORS LOOKING for a LEGITIMATE 10%+ IRR YIELD
OFFERING MEMORANDUM FOR INVESTORS LOOKING for a LEGITIMATE 10%+ IRR YIELD Property has years of 100% occupancy with waiting list Av. length of stay about 7 years, some as long as 16, some 2 nd generation
More informationSavannah Gardens PROPERTY HIGHLIGHTS. Prepared By. 23 NW 434 PRV RD Clinton, MO Chuck Gray Broker
Savannah Gardens 23 NW 434 PRV RD Clinton, MO 64735 PROPERTY HIGHLIGHTS 20 Duplex Buildings 40-units 3 bed 2- bath 1 car garage units 1,400 sq ft per unit 52-mini storage units 12' X 20' Prepared By Chuck
More informationBERZACK. exclusive multifamily offering. Complete Remodel in Prime Pasadena The Michigan Apartments. 147 N. Michigan Ave., Pasadena, CA 7 units
exclusive multifamily offering Complete Remodel in Prime Pasadena The Michigan Apartments 147 N. Michigan Ave., Pasadena, CA 7 units Lee & Associates LA North/Ventura, Inc. Corporate ID #01191898 A Member
More informationGREAT COMMERCIAL PROPERTY FOR SALE
GREAT COMMERCIAL PROPERTY FOR SALE 926 E. ANAHEIM STREET WILMINGTON, CA 90744 PROPERTY HIGHLIGHTS Great commercial property located in Wilmington industrial area. Close to Los Angeles, San Pedro, Long
More informationSession #1 Topics (Last Session) Let s Take Some Questions. On-Line Video Curriculum & LIVE Curriculum. Session #2 Agenda
Apartment Wholesaling Mastery Virtual Boot Camp Session #2 REMINDER: Dial in to the conference call number on your webinar screen. Field Assignment Review 1. Listen/read Module 1 in Multifamily Success
More informationIvywood Apartments 34-Unit Apartment Property Oxnard, California
Ivywood Apartments 34-Unit Apartment Property Oxnard, California Described by one top Ventura County apartment appraiser as "the best looking property seen on the market in a long time." Offered By: Craig
More informationMASS HOUSING PRO FORMA LINE ITEM EXPLANATIONS 132 Unit Project. The Residences at West Union
MASS HOUSING PRO FORMA LINE ITEM EXPLANATIONS 132 Unit Project The Residences at West Union Page 5 Affordable Unit Rates: The affordable unit rental rates listed on page 5 of the pro forma list projected
More informationTurkey Creek Mobile Estates 5602 E Tamera Lane Joplin, MO 64801
cgremax@yahoo.com Re/Max Truman Lake Commercial 5 NE 91 Road, Clinton, MO 64735 (660) 525-0393 (p) (660) 885-2208 (f) www.remaxcommercial.com Each Office Independently Owned and Operated Table of Contents
More information5 UNITS IN SANTA CRUZ
5 UNITS IN SANTA CRUZ 238 San Lorenzo Blvd Santa Cruz, CA 95060 For more information contact: BRE 01327546 Erik Nielsen, CCRM Apartment Agent erik@svmultifamily.com BRE 01907679 PROPERTY HIGHLIGHTS Five
More information2530 SANTA FE AVE. LONG BEACH, CA PROPERTY HIGHLIGHTS
2530 SANTA FE AVE. LONG BEACH, CA 90810 PROPERTY HIGHLIGHTS 5.67% Current CAP Rate 6.50% Pro Forma CAP Rate Quickly Attainable 7.50% CAP Rate Attainable in 3rd Year of Ownership Combined Owner User/Investment
More informationNumber of Units. Contiguous States, District of 1 $417,000 $625,000 2 $533,850 $800,775 3 $645,300 $967,950 4 $801,950 $1,202,925
Number of Units Contiguous States, District of Columbia, and Puerto Rico Higher-Priced Areas 1 $417,000 $625,000 2 $533,850 $800,775 3 $645,300 $967,950 4 $801,950 $1,202,925 Low-Cost Areas (FHA/HUD) Type
More informationLarge, 2-parcel, 2-Bldg., 20 unit Opportunity Clark Ave. & 9354 Greenwell St. Bellflower, CA 90706
Large, 2-parcel, 2-Bldg., 20 unit Opportunity Extremely well-maintained by long-term ownership with almost $250,000 of improvements. Seamless transition & operation on day one. Newer dual-pane windows
More informationDi Fiore Fourplex. 859 Di Fiore Dr San Jose, CA Offering Price: $1,550,000
For more information contact: Commercial Investment Broker michael@svmultifamily.com BRE 01327546 Offering Price: $1,550,000 Unit Mix: (1) 3BR / 2BA, (1) 2BR / 1BA, (2) 1BR / 1BA 2 Parking Spaces per unit
More informationMiramar Industrial Property 2220 SW 60 Ter Miramar, FL 33023
Miramar Industrial Property Great Location just off of 441 Large fenced in lot Automotive uses allowed 6.7% actual capitalazetion rate Perfect investor or an owner user Sponsored By: JOHN DEMARCO, ACP
More information2076 OAKWOOD DRIVE EAST PALO ALTO CALIFORNIA
O F F E R I N G M E M O R A N D U M Disclaimer: The information contained herein has been obtained from sources deemed reliable but has not been verified and no guarantee, warranty or representation, either
More informationATMACK Licensed Real Estate Brokerage in NY, CT, GA, MA, PA, WV
855-859 Crane St. Schenectady, NY 12303 Mixed Use, 6-Unit For Sale DESCRIPTON SUMMARY 6 Units: Gross Floor Area: Basement footage: Lot footage: Total Size: Stories: Parcel ID: Vacancy Rate: Year Built:
More information5 Houses 1 Parcel El Cajon 609 South Orange Ave, San Diego 92020
5 Houses 1 Parcel El Cajon, San Diego 92020 Arby Eivazian 619-990-4436 Arbyaci@gmail.com Building Your Wealth Through 2018 Apartment Consultants, Inc. This information has been secured from sources we
More information4533 NORTH AVENUE, SAN DIEGO, CA 92116
TABLE OF CONTENTS 4533 NORTH AVENUE, SAN DIEGO, CA 92116 TABLE OF CONTENTS PROPERTY OVERVIEW 3 PROPERTY LOCATION 4 NEIGHBORHOOD DESCRIPTION 6 COMPARABLE SALES 7 RENTAL SURVEY 9 APARTMENT INVESTMENT INFORMATION
More information