NORMANDY DR. PROPERTY HIGHLIGHTS Normandy Dr. Miami Beach, Fl 33141
|
|
- Andra Austin
- 6 years ago
- Views:
Transcription
1 NORMANDY DR For more information contact: PROPERTY HIGHLIGHTS Stunning newly remodel building in Miami Beach with plenty of street parking and across Normandy Isle park & pool. The units have porcelain tile flooring, stainless steel appliances and white kitchen cabinets with granite counter tops The building is located minutes away from the beach. The units are very spacious with impact window and glass doors for plenty of natural sunlight. The bathrooms have been completely remodel with new fixtures and walk in showers with glass. Phone: NE 2nd Av. Miami, FL
2 INVESTMENT DETAILS 1795 Analysis Analysis Date January 2018 Property Property Property Address 1795 Year Built 1949 Purchase Information Property Type MultiFamily Purchase Price $2,180,000 Units 8 Total Rentable Sq. Ft. 6,692 Financial Information Down Payment $654,000 Loans Type Debt Term Amortization Rate Payment LO Costs Fixed $1,526, years 30 years 4.0% $7,285 Income & Expenses Gross Operating Income $159,936 Monthly GOI $13,328 Total Annual Expenses ($54,120) Monthly Expenses ($4,510) Contact Information Page 2
3 PROPERTY DESCRIPTION 1795 Two one story buildings in Normandy drive just steps away from each other. The two buildings were constructed in the 1940's and were fully renovated. Both buildings sit on a 6k+ Sq. Ft. and each buildings are 3k+ Sq. Ft. The buildings are minutes away from the beach and also sit on main a main road for more exposure. Both buildings are RM-1 zoning. Newly installed impact windows and doors. Legal 8 units in Miami Beach. Unit mix: One(one bed & one bath) and two(two bed & one bath) bedroom units. Spacious units offer open living & dining area, central AC. porcelain tile flooring, equipped with stainless steel appliances Page 3
4 PROPERTY PHOTOS 1795 Front Exterior Side Exterior Living & Dining Area Kitchen Bedroom Bathroom Page 4
5 SALE COMPARABLES 1795 S 1795 Sale Price $2,180,000 Units 8 Price/Unit $272,500 Price/SqFt $ Cap Rate 4.85% Year Built 1949 GRM # Units Unit Type Sale Date 6/28/ Carlyle Ave. Miami Beach, FL Sale Price $2,450,000 2 Price/Unit $204,167 Price/SqFt $ Cap Rate Year Built 1954 GRM # Units Unit Type 12 One Bedroom One Bath 2 Sale Date 3/31/ Bay Dr Sale Price $1,225,000 Units 5 Price/Unit $245,000 Price/SqFt $ Cap Rate Year Built 1950 GRM # Units Unit Type 5 One Bedroom One Bath Page 5
6 SALE COMPARABLES Sale Date 3/3/ Calais Dr. Sale Price $990,000 Units 6 Price/Unit $165,000 Price/SqFt $ Cap Rate Year Built 1950 GRM # Units Unit Type 6 One Bedroom One Bath 4 Sale Date 3/3/ Calais Dr. Sale Price $660,000 Units 4 Price/Unit $165,000 Price/SqFt $ Cap Rate Year Built 1954 GRM # Units Unit Type 4 One Bedroom One Bath 5 Sale Date 11/14/ Marseille Dr. Sale Price $1,745,000 Units 8 Price/Unit $218,125 Price/SqFt $ Cap Rate Year Built 1946 GRM # Units Unit Type 8 One Bedroom One Bath Page 6
7 SALE COMPARABLES Sale Date 10/27/ st St. Sale Price $3,860,304 Units 21 Price/Unit $183,824 Price/SqFt $ Cap Rate Year Built 1955 GRM # Units Unit Type 21 One Bedroom One Bath 7 Sale Date 10/27/ st St. Sale Price $2,389,712 3 Price/Unit $183,824 Price/SqFt $ Cap Rate Year Built 1955 GRM # Units Unit Type 13 Two Bedroom Two Bath 8 Sale Date 5/5/ Calais Dr. Sale Price $2,300,000 2 Price/Unit $191,667 Price/SqFt $1, Cap Rate Year Built 1951 GRM # Units Unit Type 12 Studio/Efficiency Page 7
8 RENT COMPARABLES 1795 S 1795 Avg Rent/rsf $24.39 RSF 6,692 Units 8 Year Built $1, $1, Bay Dr. #1-4 Avg Rent/rsf $2.09 RSF 550 Year Built One Bedroom One Bath $1, Marseille Dr. #3 Avg Rent/rsf $1.98 RSF 607 Year Built One Bedroom One Bath $1,200 Page 8
9 RENT COMPARABLES Rue Granville #3 Avg Rent/rsf $1.44 RSF 850 Year Built One Bedroom One Bath $1, Bay Dr. #2 Avg Rent/rsf $2.05 RSF 609 Year Built One Bedroom One Bath $1, Marseille Dr. #4 Avg Rent/rsf $2.05 RSF 607 Year Built One Bedroom One Bath $1,250 Page 9
10 RENT COMPARABLES Calais Dr. #7 Avg Rent/rsf $2.20 RSF 705 Year Built One Bedroom One Bath $1, Biarritz Dr. #3 Avg Rent/rsf $2.09 RSF 700 Year Built One Bedroom One Bath $1, #2 Avg Rent/rsf $1.54 RSF 826 Year Built One Bedroom One Bath $1,275 Page 10
11 RENT COMPARABLES Calais Dr. #4 Avg Rent/rsf $1.70 RSF 763 Year Built One Bedroom One Bath $1,300 A 1995 Bay Dr. #15 Avg Rent/rsf $2.53 RSF 550 Year Built One Bedroom One Bath $1,300 B 1925 Calais Dr. #2 Avg Rent/rsf $1.98 RSF 655 Year Built One Bedroom One Bath $1,300 Page 11
12 RENT COMPARABLES 1795 C 7155 Rue Notre Dame #7 Avg Rent/rsf $2.13 RSF 650 Year Built One Bedroom One Bath $1,300 D 1980 Bay Dr. #20 Avg Rent/rsf $2.50 RSF 540 Year Built One Bedroom One Bath $1,350 E 1911 Marseille Dr. #1 Avg Rent/rsf $2.44 RSF 675 Year Built One Bedroom One Bath $1,650 Page 12
13 RENT COMPARABLES 1795 F 1784 Marseille Dr. #4 Avg Rent/rsf $1.64 RSF 855 Year Built Two Bedroom One Bath $1,400 G 1785 Calais Dr. #6 Avg Rent/rsf $1.84 RSF 870 Year Built Two Bedroom One Bath $1,600 Page 13
14 UNIT RENT ROLL 1795 Unit Description Approx. Sq. Ft. Current Rent Pro Forma Rent Comments $1,600 $1, $1,600 $1, $1,800 $1, $1,800 $1, $1,600 $1, $1,600 $1, ,036 $1,800 $1, ,036 $1,800 $1,800 Page 14
15 LOCATION MAP 1795 Page 15
16 AERIAL MAP 1795 Page 16
17 DEMOGRAPHICS 1795 Population Characteristic 1 Mile 3 Mile 5 Mile Ages ,941 14,156 Ages ,991 17,147 Ages ,714 15,663 Ages ,470 15,031 Ages ,449 15,680 Ages ,547 16,684 Ages ,059 4,958 17,525 Ages ,199 5,794 18,921 Ages ,338 6,757 20,517 Ages ,442 7,537 21,678 Ages ,386 7,450 20,805 Ages ,267 6,980 19,012 Ages ,106 6,087 16,253 Ages ,125 13,341 Ages ,214 10,716 Ages ,360 8,263 Ages ,520 5,819 Race Characteristic 1 Mile 3 Mile 5 Mile Non Hispanic White 15,204 77, ,387 Population Black 754 9, ,016 Population Am In/AK Nat Household Income 1 Mile 3 Mile 5 Mile Median Household Income $40,894 $48,307 $43,005 < $ ,882 13,410 $10000-$ ,727 8,245 $15000-$ ,264 7,511 $20000-$ ,135 8,469 $25000-$ ,331 6,671 $30000-$ ,594 6,887 $35000-$ ,697 6,350 $40000-$ ,585 6,355 $45000-$ ,297 4,619 $50000-$ ,954 8,183 $60000-$ ,743 9,280 $75000-$ ,844 10,488 $ $ ,785 6,565 $ $ ,659 3,405 $ $ ,989 3,793 > $ ,530 5,586 Characteristic Housing 1 Mile 3 Mile Housing Units 9,693 62,931 Occupied Housing Units 8,043 45,157 Owner Occupied Housing Units 3,411 22,015 Renter Occupied Housing Units 4,632 23,142 Vacant Housing,650 17,774 Page 17
18 PRO FORMA SUMMARY 1795 INCOME Description Actual Per Unit Market Per Unit Gross Potential Rent $163,200 $20,400 $163,200 $20,400 Less: Vacancy ($3,264) ($408) $0 $0 Effective Gross Income $159,936 $19,992 $163,200 $20,400 OPERATING EXPENSES Description Actual Per Unit Market Per Unit Water & Sewer $2,400 $300 $2,400 $300 Building Insurance $8,900 $1,113 $8,900 $1,113 Landscaping $1,300 $163 $1,300 $163 Management Fees $6,520 $815 $6,520 $815 Repairs $2,000 $250 $2,000 $250 Reserves $2,000 $250 $2,000 $250 Taxes - Real Estate $30,000 $3,750 $30,000 $3,750 FPL $1,000 $125 $1,000 $125 Total Expenses ($54,120) ($6,765) ($54,120) ($6,765) NET OPERATING INCOME $105,816 $13,227 $109,080 $13,635 Page 18
19 PRO FORMA SUMMARY 1795 UNIT MIX & ANNUAL SCHEDULED INCOME Type Units Actual Total Market Total $19,200 $76,800 $19,200 $76, $21,600 $86,400 $21,600 $86,400 TOTALS 8 $163,200 $163,200 INVESTMENT SUMMARY Price: $2,180,000 Year Built: 1949 Units: 8 Price/Unit: $272,500 RSF: 6,692 Price/RSF: $ Lot Size: 12,968 sf Floors: 1 Parking Spaces: 0 APN: Cap Rate: 4.85% Market Cap Rate: 5.0% GRM: Market GRM: FINANCING SUMMARY Loan Amount: $1,526,000 Down Payment: $654,000 Loan Type: Fixed Interest Rate: 4% Term: 30 years Monthly Payment: $7,285 DCR: 1.21 ANNUALIZED INCOME Description Actual Market Gross Potential Rent $163,200 $163,200 Less: Vacancy ($3,264) $0 Effective Gross Income $159,936 $163,200 Less: Expenses ($54,120) ($54,120) Net Operating Income $105,816 $109,080 Debt Service ($87,424) ($87,424) Net Cash Flow after Debt Service $18,392 $21,656 Principal Reduction $26,873 $26,873 Total Return $45,265 $48,529 ANNUALIZED EXPENSES Description Actual Market Water & Sewer $2,400 $2,400 Building Insurance $8,900 $8,900 Landscaping $1,300 $1,300 Management Fees $6,520 $6,520 Repairs $2,000 $2,000 Reserves $2,000 $2,000 Taxes - Real Estate $30,000 $30,000 FPL $1,000 $1,000 Total Expenses $54,120 $54,120 Expenses Per RSF $8.09 $8.09 Expenses Per Unit $6,765 $6,765 Page 19
20 EXECUTIVE SUMMARY 1795 Acquisition Costs Purchase Price, Points and Closing Costs $2,180,000 Investment - Cash $654,000 First Loan $1,526,000 Investment Information Purchase Price $2,180,000 Price per Unit $272,500 Price per Sq. Ft. $ Income per Unit $20,400 Expenses per Unit ($6,765) Income, Expenses & Cash Flow Gross Scheduled Income $163,200 Total Vacancy and Credits ($3,264) Operating Expenses ($54,120) Net Operating Income $105,816 Debt Service ($87,424) Cash Flow Before Taxes $18,392 Financial Indicators Cash on Cash Return Before Taxes 2.81% Debt Coverage Ratio 1.21 Capitalization Rate 4.85% Gross Rent Multiplier Gross Income / Square Feet $24.39 Gross Expenses / Square Feet ($8.09) Operating Expense Ratio 33.84% Page 20
The Colony FOR SALE. 614 S 18th Street. Omaha, NE $995,000 MultiFamily PROPERTY HIGHLIGHTS. 8 Multifamily Units and 2000sqft of Retail
FOR SALE $995,000 MultiFamily PROPERTY HIGHLIGHTS 8 Multifamily Units and 2000sqft of Retail All utilities individually seperated Fantastic Downtown location Modern, updated units 209 S 19th Street, Suite
More informationFOR SALE. $8,900,000 MultiFamily. Batesville, Ar Harrison Street PROPERTY HIGHLIGHTS
$8,900,000 MultiFamily Batesville, Ar 72501 FOR SALE 4323 Harrison Street PROPERTY HIGHLIGHTS 104 Total Luxury Units 72-2 Bedroom, 2 Bathroom Units 16-3 Bedroom, 2 Bathroom Units 16-1 Bedroom, 1 Bathroom
More informationDania Beach Multi Family 126 NW 8th Ave Dania Beach, FL 33004
Dania Beach Multi Family Turn key apartment bulling with full management services in place. Completely renovated property with impact windows and newer roof. 8.07% Cash on Cash return with 30% down payment.
More informationMAGNOLIA POINT APARTMENTS
MAGNOLIA POINT APARTMENTS 4901 Tanner Street Moss Point, MS 39532 For more information contact: B-13469 CLICK HERE FOR DRONE VIDEO. $800.000.00 60 Duplexes, One Office warehouse, for around $13,333 per
More information14815 Burbank Blvd. PROPERTY HIGHLIGHTS. Prepared By Burbank Blvd. Sherman Oaks, CA 91411
PROPERTY HIGHLIGHTS Excellent Sherman Oaks rental pocket Large 10,066 square foot lot with courtyard pool Great unit mix of ones and two bedroom units Prepared By Cindy Hill, CCIM Senior Vice President
More informationPentuckett Avenue
For more information contact: Vice President evans@scc1031.com BRE #: 01399935 Mike Nunez Associate 619-906-2120 nunez@scc1031.com BRE #: 02008894 Desirable North Park Zip Code Quiet Cul-De-Sac Location
More informationPOMONA APARTMENTS. 102 Pomona Ave, Long Beach, CA Jack McCann (310)
POMONA APARTMENTS 102 Pomona Ave, Long Beach, CA 90803 Table of Contents Professional Bio... 3 Property Description... 4 Property Photos... 5 Location Map... 6 Demographics... 7 Unit Mix Report... 8 Executive
More informationMartin Luther King W. Martin Luther King Jr. Blvd Los PROPERTY HIGHLIGHTS
Martin Luther King 1951-57 W. Martin Luther King Jr. Blvd Los PROPERTY HIGHLIGHTS Michael Salerno Executive Vice President (310) 202-9166 michaels@mdrealtycorp.com 3627 Motor Avenue Los Angeles, CA 90034
More information6 Units on 430 N Palos Verdes Street 430 N Palos Verdes Street San Pedro, CA 90731
6 Units on 430 N Palos Verdes Street Desirable Unit Mix of Four 1-Bedroom and Two 2-Bedroom Units Tremendous Upside in Rental Income as Units Turn Over Property is Separately Metered for Utilities Ample
More information/4 Willow Brook Avenue Los Angeles, CA 90029
4437-4441 1/4 Willow Brook Avenue Los Angeles, CA 90029 Excellent Hollywood location adjacent to Silver Lake 1920's Spanish-style courtyard building, completely renovated Huge upside in rents, in several
More informationSherman Oaks PRIME Location Dickens St Sherman Oaks, CA 91423
Sherman Oaks PRIME Location 10 Units With Excellent Unit Mix of Mainly Two Bedroom Spacious Units. 1 Unit is NonConforming Studio (Can be Vacant) Pride of Ownership Property; The Building Has Gone Through
More informationPalm Desert San Rafael Ave Palm Desert, CA Prime Palm Desert Location. Huge upside potential in rents.
Palm Desert 44441 San Rafael Ave Palm Desert, CA 92260 For more information contact: Alan Wachman Sales Associate 310-202-9166 wach@mdrealtycorp.com CA LIC #01047592 Prime Palm Desert Location. Short walk
More informationSanta Rosalia Santa Rosalia Drive Los Angeles, CA PROPERTY HIGHLIGHTS
Santa Rosalia 4525 Santa Rosalia Drive Los Angeles, CA PROPERTY HIGHLIGHTS Michael Salerno Executive Vice President (310) 202-9166 michaels@mdrealtycorp.com 3627 Motor Avenue Los Angeles, CA 90034 29 units
More informationGarden Fourplex PROPERTY HIGHLIGHTS. Prepared By Garden Ave San Jose, CA 95111
2795 Garden Ave San Jose, CA 95111 PROPERTY HIGHLIGHTS Offered at $1,575,000 4.7% Cap rate; 14.7 GRM NOT SUBJECT TO RENT CONTROL! Large, fully remodeled Units Four 2 bed / 1 bath units, ~920 SF each 2
More informationTurnkey Cash Flow th St W Bradenton, FL For more information contact: Nataliia Musick
For more information contact: nataliiamusick@gmail.com TURNKEY CASH FLOW, Presented by New Shores Real Estate, LLC Price: $749,900 TURNKEY CASH FLOW! Charming 9-unit apartment complex in the heart of Bradenton,
More informationThe Cottages LA PROPERTY HIGHLIGHTS. Prepared By. 421 Riverdale Dr Glendale, CA 91204
The Cottages LA 421 Riverdale Dr PROPERTY HIGHLIGHTS 16 units in an excellent Glendale rental pocket. Close to shopping, restaurants, and Downtown Los Angeles. 89 Walk score Each unit with the exception
More informationE Washington Apartments
For more information contact: Vice President kaufman@scc1031.com BRE# 01816761 Seth R Watje Vice President 619-358-3748 watje@scc1031.com BRE# 01805453 Historically Low Vacancy Rate Gated and Secured Property
More information2130 WOOLSEY PROPERTY HIGHLIGHTS Woolsey Berkeley, CA Asking Price: $1,015,000
2130 WOOLSEY 2134 Woolsey Berkeley, CA 94705 For more information contact: 00681476 PROPERTY HIGHLIGHTS Asking Price: $1,015,000 Unique Split City Lot - Six Units Total - Four Unit front property in Berkeley
More informationBeck Avenue PROPERTY HIGHLIGHTS. Prepared By Beck Avenue North Hollywood, CA Alexandra Pugachoff
Beck Avenue 6641 Beck Avenue PROPERTY HIGHLIGHTS Unique unit mix with four 3 bedroom/2bathroom units, one 2bedroom/1batrhroom and one 1bedroom/1bathroom. Many upgrades, including two fully renovated 3
More information10751 Page PROPERTY HIGHLIGHTS. Prepared By Page Ave Saint Louis, MO Michael Zangara Broker
Ave Saint Louis, MO 63132 PROPERTY HIGHLIGHTS 24 One Br/ One Ba Units Fully Occupied - consistent tenant base Close To Public Transportation and Major Highways Turn Key Investment Property 9% Cap Rate
More information4739 Point Loma Ave San Diego, Ca 92107
Ave San Diego, Ca 92107 SECTION I Pricing & Financials EXECUTIVE SUMMARY Ave San Diego, Ca 92107 Acquisition Costs Purchase Price, Points and Closing Costs $1,350,000 Investment - Cash $270,000 First Loan
More informationHollywood Beach Multi-Family 326 Fillmore St Hollywood, FL 33019
Hollywood Beach Multi-Family A+ location steps away from Hollywood Beach Broad-Walk Recently renovated property is in great condition 100% occupied Actual NOI is $95,500 per year yielding a strong Capitalization
More informationThe Villa Primavera Apartments 3313 North Maple Avenue Fresno, CA 93726
The Villa Primavera Apartments 62 Unit Value Add Opportunity Ample Carport Parking Onsite Laundry Facility and Manager s Office Attractive Assumable Loan Option Strong Fresno Rental Market Brian Estes
More informationGreystone Arms San Juan Road, San Diego, CA Brendan Erickson, BTE. Vice President
, Upgraded Units with Large Square Footage & Contemporary Finishes Throughout Coveted Mission Hills Heritage Park Location Near Recreation, Restaurants, and Shopping New Appliances and Hardwood Floors
More information984 Sharon Street, New Bedford MA. 984 Sharon Street New Bedford, MA 02050
, New Bedford MA Director of Sales & Leasing bstout@atlanticproperties.com Colin Moynihan Director Of Multi Housing 781-234-5000 cmoynihan@atlanticproperties.com Fully leased 12 unit multifamily comprised
More informationOFFERING MEMORANDUM Ellendale Place. Los Angeles, CA 90007
OFFERING MEMORANDUM 2652-2656 Ellendale Place Los Angeles, CA 90007 2652-2656 Ellendale Place TABLE OF CONTENTS 5 7 8 9 01 Executive Summary Property Description Investment Detail Executive Summary Pro
More information1ST AVENUE TOWNHOMES
1ST AVENUE TOWNHOMES 3783 1st Avenue San Diego, CA 92103 For more information contact: #01824454 PROPERTY HIGHLIGHTS Heart of Hillcrest Location 93 Walk Score! Significant Rental Upside All ~1,200 SqFt
More informationMiami Airport Center Warehouse 7500 NW 25th St Unit 2 Miami, FL 33122
Miami Airport Center Warehouse Strategically located directly off of the Palmetto Express way and less than one mile from Miami International Airport Liberal zoning of IU-2 (heavy industrial) Class A industrial
More informationNatick Manor Apartments
Natick Manor Apartments 4646 Natick Ave PROPERTY HIGHLIGHTS 18 Units + 2 non-conforming units minutes away from Ventura Blvd, on one of the most desirable streets in Sherman Oaks Excellent unit mix of
More informationROMAN VILLAS APARTMENTS
ROMAN VILLAS APARTMENTS 7240 El Cajon Boulevard, San Diego, CA 92115 PROPERTY HIGHLIGHTS Extensive, Recent Interior and Exterior Upgrades Strong Unit Mix; Majority 2 Bedroom Units Strong Rental Market;
More informationThe Cottages LA PROPERTY HIGHLIGHTS. Prepared By. 421 Riverdale Dr Glendale, CA 91204
The Cottages LA 421 Riverdale Dr PROPERTY HIGHLIGHTS 16 units in an excellent Glendale rental pocket. Close to shopping, restaurants, and Downtown Los Angeles. 89 Walk score Each unit with the exception
More informationLarge, 2-parcel, 2-Bldg., 20 unit Opportunity Clark Ave. & 9354 Greenwell St. Bellflower, CA 90706
Large, 2-parcel, 2-Bldg., 20 unit Opportunity Extremely well-maintained by long-term ownership with almost $250,000 of improvements. Seamless transition & operation on day one. Newer dual-pane windows
More information4455 Bakman Ave PROPERTY HIGHLIGHTS. Prepared By Bakman Ave Studio City, Ca 91602
PROPERTY HIGHLIGHTS Pride of ownership situated among multi-million dollar properties. Tremendous upside in rents. Over a 6.5 market cap on existing rents. Prepared By Cindy Hill, CCIM Senior Vice President
More information317 Western Ave PROPERTY HIGHLIGHTS. Prepared By. 317 Western Ave Glendale, CA 91201
317 Western Ave PROPERTY HIGHLIGHTS 10 Units in excellent Glendale rental pocket Nearly a 4 cap with upside on existing rents Not subject to rent control Prepared By Cindy Hill, CCIM Senior Vice President
More informationBaric Lawndale S. Karlov St Chicago, IL Buildings. 115 Total Units. Rehabbed Buildings with all Separate Mechanicals
For more information contact: MIC PROPERTIES micproperties@gmail.com 8 Buildings. 115 Total Units Rehabbed Buildings with all Separate Mechanicals Large Units with an Attractive Mix (86-3BR and 29-2BR)
More information15025 Burbank Blvd PROPERTY HIGHLIGHTS. Prepared By Burbank Blvd Sherman Oaks, CA 91411
PROPERTY HIGHLIGHTS Pride of ownership 4 plex in excellent Sherman Oaks location Can be bought together with 15011 Burbank Blvd., which is owned by the same owner. Prepared By Cindy Hill, CCIM Senior Vice
More information5 UNITS IN SANTA CRUZ
5 UNITS IN SANTA CRUZ 238 San Lorenzo Blvd Santa Cruz, CA 95060 For more information contact: BRE 01327546 Erik Nielsen, CCRM Apartment Agent erik@svmultifamily.com BRE 01907679 PROPERTY HIGHLIGHTS Five
More information8 Units in Salinas. 539 Terrace Dr Salinas, CA List Price: $750,000
For more information contact: Apartment / Investment Broker michael@svmultifamily.com BRE 01327546 List Price: $750,000 Property Refurbished in 2006 with Numerous Upgrades: Roof, plumbing, kitchens, bathrooms,
More informationGrove Street Apartments
For more information contact: Managing Director ejordan@northeastpcg.com Bradley Balletto Regional Manager (203) 307-1574 bballetto@northeastpcg.com Mallory Chila Licensed Associate 203-307-2578 mchila@northeastpcg.com
More information15011 Burbank Blvd PROPERTY HIGHLIGHTS. Prepared By Burbank Blvd Sherman Oaks, CA 91411
PROPERTY HIGHLIGHTS 9097 square foot R-3 lot. Can build up to 11 units. Existing structure is a pride of ownership 3 unit apartment building. Can be purchased with 15025 Burbank, which is owned by the
More informationTABLE OF CONTENTS 1300 E 81ST Street Kansas City, MO 64131
TABLE OF CONTENTS Real Estate Investment Details... 2 Executive Summary... 3 Property Description... 4 Pro Forma Summary... 5 Cash Flow Analysis... 6 Loan Analysis... 7 Internal Rate of Return Analysis...
More informationValley View Apartments
For more information contact: Managing Director ejordan@northeastpcg.com Bradley Balletto Regional Manager 203-307-1574 bballetto@northeastpcg.com Jeff Wright Licensed Associate (914) 440-0900 jwright@northeastpcg.com
More informationVillage Street Multifamily
For more information contact: Managing Director ejordan@northeastpcg.com Drew Kirkland Senior Associate (857) 990-6802 dkirkland@northeastpcg.com Francis Saenz Licensed Associate (857) 990-6803 fsaenz@northeastpcg.com
More informationTurkey Creek Mobile Estates 5602 E Tamera Lane Joplin, MO 64801
cgremax@yahoo.com Re/Max Truman Lake Commercial 5 NE 91 Road, Clinton, MO 64735 (660) 525-0393 (p) (660) 885-2208 (f) www.remaxcommercial.com Each Office Independently Owned and Operated Table of Contents
More informationHollywood Industrial Property 5770 Funston St Hollywood, FL 33023
Hollywood Industrial Property Amazing investment opportunity 34 tenants, with 33,580 leasable square footage 9.54% Actual Capitalization rate Automotive uses allowed Sponsored By: JOHN DEMARCO, ACP 954-678-8733
More information728 E St E St. Sacramento, Ca Tim Swanston Senior Vice President $15,500 in Gross Monthly Income
Senior Vice President Swanston@NCC1031.com $15,500 in Gross Monthly Income Walking Distance to Golden 1 Arena & Railyard Development 12 Studios Approx. 550 Sq. Ft Each On Site Laundry Updated Interiors
More informationBayview Apartments. 470 Central Ave Alameda, CA Unit Apartment Building On Alameda Island Rarely Available Waterfront Property
For more information contact: Apartment / Investment Broker michael@svmultifamily.com BRE 01327546 33 Unit Apartment Building On Alameda Island Rarely Available Waterfront Property Views of The San Francisco
More informationSavannah Gardens PROPERTY HIGHLIGHTS. Prepared By. 23 NW 434 PRV RD Clinton, MO Chuck Gray Broker
Savannah Gardens 23 NW 434 PRV RD Clinton, MO 64735 PROPERTY HIGHLIGHTS 20 Duplex Buildings 40-units 3 bed 2- bath 1 car garage units 1,400 sq ft per unit 52-mini storage units 12' X 20' Prepared By Chuck
More informationCircular Gardens Apartments
For more information contact: Managing Director ejordan@northeastpcg.com Bradley Balletto Regional Manager (203) 307-1574 bballetto@northeastpcg.com Mallory Chila Licensed Associate (203) 307-1578 mchila@northeastpcg.com
More informationDi Fiore Fourplex. 859 Di Fiore Dr San Jose, CA Offering Price: $1,550,000
For more information contact: Commercial Investment Broker michael@svmultifamily.com BRE 01327546 Offering Price: $1,550,000 Unit Mix: (1) 3BR / 2BA, (1) 2BR / 1BA, (2) 1BR / 1BA 2 Parking Spaces per unit
More informationClark Apartments Clark Tarzana, CA Entitlements for 27 new condos and 68 parking. Waiver to tenant relocation fee from most tenants
For more information contact: Broker farajkerendian@gmail.com 01022002 Entitlements for 27 new condos and 68 parking Waiver to tenant relocation fee from most tenants 20% rental upside while preparing
More information4676 W. Point Loma Blvd 4676 W. Point Loma Blvd San Diego, CA 92107
ATTRACTIVE SELLER FINANCING. Views of Mount Soledad. Located on Dusty Rhodes Park. Great Unit Mix. On Site Parking. ramos@scc1031.com David Cameron 619-226-6011 x106 cashflowsandiego@gmail.com Phone: 858-779-1000
More information2530 SANTA FE AVE. LONG BEACH, CA PROPERTY HIGHLIGHTS
2530 SANTA FE AVE. LONG BEACH, CA 90810 PROPERTY HIGHLIGHTS 5.67% Current CAP Rate 6.50% Pro Forma CAP Rate Quickly Attainable 7.50% CAP Rate Attainable in 3rd Year of Ownership Combined Owner User/Investment
More informationMill River Lofts. 277 Chapel Street New Haven, CT Unit New Haven Apartment Building. Loft Style Units, High Ceilings, Attractive Views
For more information contact: Managing Director ejordan@northeastpcg.com Bradley Balletto Regional Manager bballetto@northeastpcg.com David Almeida Senior Associate dalmeida@northeastpcg.com 45 Unit New
More informationManhattan Beach Retail/Mixed-Use Investment 125 Manhattan Beach Blvd Manhattan Beach, CA 90266
Manhattan Beach Retail/Mixed-Use Investment Prime A+ Irreplaceable Real Estate / High Profile / Excellent Frontage Fully renovated in 2014 / Office/loft upstairs and retail on the ground floor Pacific
More informationDavie Blvd Shopping Plaza 3671 Davie Blvd Fort Lauderdale, FL 33312
Davie Blvd Shopping Plaza Great 9 unit shopping center located in Ft Lauderdale FL High traffic count, close proximity to Interstate I95 100% leased with 7 long term tenants Actual Gross income is $72,756
More informationLas Olas Apartments PROPERTY HIGHLIGHTS. Prepared By Naranja St San Diego, CA 92114
5236-42 Naranja St San Diego, CA 92114 PROPERTY HIGHLIGHTS Full Interior & Exterior Rehab Strong Unit Mix Garages & Off Street Parking Prepared By Central & Convenient Location High Demand Rental Market
More informationVIP/Cumberland Farms Scarborough 441 Payne Rd, Scarborough, ME 04074
441 Payne Rd, Scarborough, ME 04074 John Gendron, CCIM 2079398500 johnrgendron@gmail.com REAL ESTATE INVESTMENT DETAILS Analysis Analysis Date August 2016 Property Property Property Address Year Built
More informationThe Neponset 400 Neponset Avenue Boston, MA 02122
Location, Location, Location Approx 210,000 per day traffic count jfitzgerald@remax.net Phone: (617) 268-5100 Fax: (617) 268-5160 738 E Broadway Boston, MA 02127 www.baystateliving.com Table of Contents
More informationDi Fiore Fourplex. 859 Di Fiore Dr San Jose, CA Offering Price: $1,300,000 Significant price reduction!
For more information contact: Commercial Investment Broker michael@svmultifamily.com BRE 01327546 Offering Price: $1,300,000 Significant price reduction! Comparable properties selling for $200,000 more
More informationMiramar Industrial Property 2220 SW 60 Ter Miramar, FL 33023
Miramar Industrial Property Great Location just off of 441 Large fenced in lot Automotive uses allowed 6.7% actual capitalazetion rate Perfect investor or an owner user Sponsored By: JOHN DEMARCO, ACP
More informationBlakeslee Street Townhomes
For more information contact: Managing Director ejordan@northeastpcg.com Bradley Balletto Regional Manager (203) 307-1574 bballetto@northeastpcg.com Taylor Perun Senior Associate (203) 307-1576 tperun@northeastpcg.com
More informationTHE COHEN GROUP OFFERING MEMORANDUM PALMWOOD DRIVE LOS ANGELES, CA JOSH COHEN CA:
THE COHEN GROUP OFFERING MEMORANDUM 4112-4114 PALMWOOD DRIVE LOS ANGELES, CA 90008 JOSH COHEN JOSH@JOSHCOHENAPARTMENTS.COM 310-480-2130 CA: 01346713 S E C T I O N I F i n a n c i a l A n a l y s i s UNIT
More information1300 El Camino Real. Millbrae, CA OFFERING MEMORANDUM
OFFERING MEMORANDUM 1300 El Camino Real Millbrae, CA 94030 DON SUNG Associate Vice President +1 650 380 5188 don.sung@colliers.com CA License No. 01935797 FINANCIAL ANALYSIS & PRICING Offering Details
More information4 units on Ross Ross Circle San Jose, CA List Price $925,000
For more information contact: Apartment / Investment Broker michael@svmultifamily.com Lic. 01327546 Erik Nielsen Apartment Agent 831-297-0461 erik@svmultifamily.com Lic. 01907679 List Price $925,000 Easy
More information1013 N. Ross St SANTA ANA, CA OFFERING MEMORANDUM
OFFERING MEMORANDUM INVESTMENT OVERVIEW Investment Highlights Strong Unit Mix of 1 Bed + Den, and 2 Bed Units Great Curb Appeal & Nicely Landscaped No Owner Gas or Electric Bill! Common Area Includes Spacious
More information511 La Cadena Way LA HABRA, CA OFFERING MEMORANDUM
OFFERING MEMORANDUM INVESTMENT OVERVIEW Investment Highlights Strong Unit Mix of 1 & 2 Bedrooms, Good Curb Appeal, and Nicely Landscaped Units Are Separately Metered for Electric & Gas 4 of 8 Units Have
More informationOFFERING MEMORANDUM PRICE: $240,000 ($24,000 / Unit)
OFFERING MEMORANDUM PRICE: $240,000 ($24,000 / Unit) 10-Unit Multifamily Community 420 East Overland Drive Scottsbluff, NE 69361 Dan Goaley OMNE Partners 13340 California Street, Suite 100 11300 E 16th
More informationMidstate Office Park
For more information contact: Managing Director ejordan@northeastpcg.com Drew Kirkland Licensed Associate (857) 990-6802 dkirkland@northeastpcg.com Francis Saenz Investment Associate (857) 990-6803 fsaenz@northeastpcg.com
More informationRoyal Apartments Bacon St, San Diego, CA 92107
, Investment Highlights Seller Financing 20% Down at 5% interest only! 3 Parcels of Land Beautiful Courtyard Laundry Onsite Plenty of Parking Spaces For More Information The Courtney Gabhart Group DRE#
More information4193 Illinois Street, San Diego, CA 92104
1, Prime North Park location Each unit is 1,000+ SF with private patio Renovated Turn Key Property Low Maintenance Offers off-street parking and storage rooms www.apartmentadvisorsinc.com 2525 Camino Del
More informationThe Capri Apartments Hess Road, 441 & 403 Poplar Avenue, Redwood City, CA
The Capri Apartments 1491 Hess Road, 441 & 403 Poplar Avenue, Redwood City, CA DON SUNG Associate Vice President +1 650 380 5188 don.sung@colliers.com P. CA 1 License COLLIERS No. INTERNATIONAL 01935797
More information2280 East 7th Street Brooklyn, NY 11223
FEATURES Prime Detached 6 Family Building for sale Lot 32 X 100 / Built 23 X 84 5/2 Bedroom Apts and 1-1 Bedroom Apt Zoning R4 Gross Rent roll $85,200/ 916 Kings Highway 718-998-5700 (p) 718-998-5804 (f)
More informationFor SALE. DAVID KAUFMAN Lic # [E] [P] (818) [A] Ventura Boulevard, Suite 200 Sherman Oaks, CA 91403
For SALE David B. Kaufman C: (310) 877-8600 E: david@tamarackres.com DRE Lic #01217537 Multi-Family Operating Information 5500-04 Barton Ave., Los Angeles CA 90038 APN#5535-008-012 SUMMARY ANNUALIZED OPERATING
More information20,000 sf Industrail Building 2040 Lee St Hollywood, FL 33020
20,000 sf Industrail Building Large 20,000 sf warehouse on an acre lot New RAC DH3 zoning permits many development opportunities DH3 zoning Dixie Highway High Intensity Mixed USE district Great land bank
More information308 W Verdugo Ave. 308 W Verdugo Ave Burbank, CA Newly Priced to Sell at $4,900, % CAP!
308 W Verdugo Ave For more information contact: Cindy Hill, CCIM Senior Vice President 818.846.1611 cindyhill@kw.com 00885625 Mark Maccalupo Senior Associate 818.432.1601 markmac@kw.com 01930952 Newly
More informationMarina 89 Proforma (HUD loan)
For more information contact: Broker chad@chadandersongroup.com John T Lewis Director of Development 253.678.1031 John@REISinvest.com Denny Anderson Co-Broker 253-720-8269 Denny@REISinvest.com Downtown
More information1752 W Sumac Ln ANAHEIM, CA OFFERING MEMORANDUM
OFFERING MEMORANDUM PROPERTY DESCRIPTION INVESTMENT OVERVIEW Investment Highlights Gated Front with Nice Landscaping, Separate Garage Structure Desirable Unit Mix of Mostly Two Bedroom Units Ample Parking,
More informationOFFERING MEMORANDUM $2,450,000
OFFERING MEMORANDUM $2,450,000 HOUSE + 8 STUDIO UNITS IN CROWN POINT CHUCK HOFFMAN, PRESIDENT CalBRE # 00524883 619.686.6122 ChuckHoffman@aciapartments.com TIFFANY HOFFMAN, SENIOR ASSOCIATE CalBRE # 01976932
More information3153 BARBARA COURT > OFFERING MEMORANDUM. Team Ghobadi Real Estate Investment Services P: +1 (818)
> OFFERING MEMORANDUM 3153 BARBARA COURT LOS ANGELES, CALIFORNIA 90068 Team Ghobadi Real Estate Investment Services P: +1 (818) 325 4142 reza.ghobadi@colliers.com 3153 BARBARA COURT LOS ANGELES, CA 90068...3...
More informationFt Lauderdale Industrial Property NW 10th Ter Fort Lauderdale, FL 33311
Ft Lauderdale Industrial Property Close proximity to I-95 and Sunrise Blvd Huge warehouse with 19,368 sf of usable space sitting on oversized 37,125 square foot lot. Automotive repair and paint uses fully
More informationOFFERING MEMORANDUM $2,399,000
OFFERING MEMORANDUM $2,399,000 HOUSE + 8 STUDIO UNITS IN CROWN POINT CHUCK HOFFMAN, PRESIDENT CalBRE # 00524883 619.686.6122 ChuckHoffman@aciapartments.com TIFFANY HOFFMAN, SENIOR ASSOCIATE CalBRE # 01976932
More informationFt Lauderdale Industrial Property NW 10th Ter Fort Lauderdale, FL 33311
Ft Lauderdale Industrial Property Close proximity to I-95 and Sunrise Blvd Huge warehouse with 19,368 sf of usable space sitting on oversized 37,125 square foot lot. Automotive repair and paint uses fully
More informationA1 Presto Auto Body Shop Wiles Rd 2A Coral Springs, FL 33067
A1 Presto Auto Body Shop A +++ location in Coral Springs, Florida. Includes the business, and real property. One of the few licensed auto collision business's in Coral Springs Tall 16' ceilings. 29 year
More informationToledo Court Apartments
, $2,000,000 Sales Price 70 Rentable Units 1 Office, 1 Laundry 72 Total Minnix Property Management, Lubbock's premiere local Management Company, took this property from 20% to 80% in 2008. mkwilley@kw.com
More information1946 Reed Avenue - Pacific Beach
1946 Reed Avenue - Pacific Beach OFFERING MEMORANDUM CONFIDENTIALITY AND DISCLAIMER The information contained in the following Marketing Brochure is proprietary and strictly confidential. It is intended
More informationFOR SALE - 6 UNITS DOWNTOWN VENTURA 1311 EAST SANTA CLARA STREET l l
FOR SALE - 6 UNITS IN DOWNTOWN VENTURA, VENTURA Property Summary Property Description Asking Price: $2,100,000 # Units: 6 Assessor Parcel Number (APN): Lot Size (SF): 073-0-155-060 11,000 Building Size
More information487 E 93RD STREET. Brooklyn, NY
Brooklyn, NY FINANCIAL ANALYSIS 2 487 E 93 rd Street Pricing Summary Display FINANCIAL ANALYSIS Offering Price $1,050,000 Number of Units 5 Price Per Unit $210,000 Gross Square Feet 4,600 Price Per Square
More informationOCCIDENTAL BLVD.
218-224 OCCIDENTAL BLVD. LOS ANGELES, CA 90057 MULTIFAMILY DEVELOPMENT OPPORTUNITY 15,003 SQ FT TOTAL LOT SIZE ZONING: LAR4-1 $3,495,000 MITCHELL MCCARTHY 310.500.3955 mitchell.mccarthy@thepartnerstrust.com
More information4347 & 4355 MAMMOTH AVENUE SHERMAN OAKS, CA 91423
CA BRE Broker License #1866167 MULTI-FAMILY INVESTMENT OPPORTUNITY 21 UNITS - SHERMAN OAKS 4347 & 4355 MAMMOTH AVENUE SHERMAN OAKS, CA 91423 POWER PROPERTIES EXCLUSIVELY OFFERED AT: $5,95, COMMERCIAL REAL
More informationDowntown Menlo Park Fourplex
For more information contact: Apartment / Investment Broker michael@svmultifamily.com BRE 01327546 Unique Downtown Menlo Park Residential Income Property Just 1.5 Miles From Stanford and Downtown Palo
More informationPlaza Court E 63rd Street, Raytown, MO KW Commercial. Donna Lilley, Broker Plaza Court Apartments
Plaza Court 10318 E 63rd Street, Raytown, MO 64133 Plaza Court Apartments Beautiful In Ground Pool Donna Lilley, Broker 816.875.8100 donnalilley@kw.com KW Commercial Phone: (816) 8758100 1201 Windsor Drive
More information5231 MARTIN LUTHER KING JR. WAY OAKLAND, CA 94609
5231 MARTIN LUTHER KING JR. WAY OAKLAND, CA 94609 Price: $1,195,000 www.5231mlkjrway.com Nolan Jones Broker Real Estate Services 510.398.1622 nolan@theprescottcompany.com BRE#01509417 www.theprescottcompany.com
More information1111 Douglas Avenue. Burlingame, CA OFFERING MEMORANDUM
OFFERING MEMORANDUM 1111 Douglas Avenue Burlingame, CA 94010 DON SUNG Associate Vice President +1 650 380 5188 don.sung@colliers.com CA License No. 01935797 SECTION 1111 Douglas Avenue OFFERING INFORMATION
More informationReal Estate Investment Analysis
Real Estate Investment Analysis July 6, 2018 SJ Fowler Real estate 4574 N 1st Ave #0 Tucson AZ 85718 David Walsh 520-591-1736 dw.sjfowler@gmail.com Property Photos, Main Property Photo Property Photos,
More information5892 Orange Ave OFFERING MEMORANDUM LONG BEACH, CA OFFERING MEMORANDUM PRESENTED BY:
OFFERING MEMORANDUM 5892 Orange Ave LONG BEACH, CA 90805 OFFERING MEMORANDUM DOWNEY 562.334.1500 8255 Firestone Blvd, #100 Downey, CA 90241 PRESENTED BY: JULIA OPREA Broker Associate 562.310.8707 socal_realtor@hotmail.com
More informationOFFERING HIGHLIGHTS. 425 N. Stanley Avenue ~ Los Angeles, CA 90036
MARKETING PRESENTATION OFFERING HIGHLIGHTS Prime location! 2 Blocks North of The Grove 4 Unit Spanish-style architecture built in 1927 Two renovated units delivered vacant shortly after close of escrow
More information3309 W Government Way, Sea2le, WA. Discovery Pointe Apartments (Magnolia)
MULTI-FAMILY Discovery Pointe Apartments FOR SALE $3,900,000 Discovery Pointe Apartments (Magnolia) PREPARED BY: Coldwell Banker Commercial Danforth 33313 1 st Way South Federal Way, WA 98003 FOR MORE
More informationOFFERING HIGHLIGHTS MARKETING PRESENTATION
MARKETING PRESENTATION OFFERING HIGHLIGHTS Prime location! Very short walk to The Grove 4 Unit Spanish-style architecture built in 1927 Two renovated units delivered vacant after close of escrow Every
More information810 South St Andrews Place, Los Angeles, CA Unit Apartment Opportunity
810 South St Andrews Place, Los Angeles, CA 90005 18-Unit Apartment Opportunity CONFIDENTIALITY AGREEMENT The information contained in the following Marketing Brochure is proprietary and strictly confidential.
More information