OFFERING MEMORANDUM Ellendale Place. Los Angeles, CA 90007
|
|
- Percival Russell
- 5 years ago
- Views:
Transcription
1 OFFERING MEMORANDUM Ellendale Place Los Angeles, CA 90007
2 Ellendale Place TABLE OF CONTENTS Executive Summary Property Description Investment Detail Executive Summary Pro Forma Summary 03 Property Photographs 04 Map Views 05 Demographic Reports 02 Rent Roll & Rental Comps Presented By Ext Ext. 506 Lic: Lic: gfox@mdrealtycorp.com mikew@mdrealtycorp.com President We obtained the following information above from sources we believe to be reliable. However, we have not verified its accuracy and make no guarantee, warranty or representation about it. It is submitted subject to the possibility of errors, omissions, change of price, rental or other conditions, prior sale, lease or financing, or withdrawal without notice. We include projections, opinions, assumptions or estimates for example only, and they may not represent thecurrent or future performance of the property. You and your tax and legal advisors should conduct your own investigation of the property and transaction.
3 ELLENDALE PLACE Executive Summary 01 Excutive Summary ELLENDALE PL.
4 PROPERTY DESCRIPTION Miller & Desatnik as exclusive agent is pleased to present for sale Carolina, a 24-unit apartment community located in the University Park Area - the most sought after student housing area at USC. The building is within walking distance to the campus, local shops and restaurants. The property is located within the USC Transportation Campus Cruiser service boundaries- one of the largest student-run safe ride home programs in the country, and inside the USC Public Safety Patrol Area. Built in 1963, the building is comprised entirely of 2 Bedroom / 2 Bath Units. Carolina features a BBQ/Picnic Area, bicycle racks, on site laundry, gated parking for 38 cars, and controlled security access. The Unit amenities include: air conditioning, dishwashers, refrigerators, 2 mini refrigerators, quartz counter tops, pedestal sinks in bathrooms, flat screen televisions, internet/basic cable, ceiling fans, garbage disposals, hardwood style flooring, microwaves. The University of Southern California, currently enrolling more than 45,000 undergraduate, graduate and professional students, is one of the most prestigious universities in the country. USC is one of the top university destinations for international student enrollment and is ranked #21 on US News & World Report s National Universities list. Roughly 70% of USC students live off-campus, and with enrollment comprised of more graduate and professional students than undergraduate students, the demand for off-campus housing near the school is continually strong. page - 4
5 INVESTMENT DETAILS Analysis Analysis Date January 2018 Property Property Property Address Carolina Ellendale Place Los Angeles, CA Year Built 1963 Purchase Information Property Type MultiFamily Purchase Price $13,000,000 Units 24 Total Rentable Sq. Ft. 20,804 Financial Information Down Payment $5,850,000 Loans Type Debt Term Amortization Rate Payment LO Costs Fixed $7,150, years 30 years 4.0% $34,135 Income & Expenses Gross Operating Income $827,254 Monthly GOI $68,938 Total Annual Expenses ($360,279) Monthly Expenses ($30,023) Contact Information Gary Fox Mike Wozniak x x 506 gfox@mdrealtycorp.com mikew@mdrealtycorp.com page - 5
6 EXECUTIVE SUMMARY Acquisition Costs Purchase Price, Points and Closing Costs $13,000,000 Investment - Cash $5,850,000 First Loan $7,150,000 Investment Information Purchase Price $13,000,000 Price per Unit $541,667 Price per Sq. Ft. $ Income per Unit $35,506 Expenses per Unit ($15,012) Income, Expenses & Cash Flow Gross Scheduled Income $852,142 Total Vacancy and Credits ($24,889) Operating Expenses ($360,279) Net Operating Income $466,975 Debt Service ($409,622) Cash Flow Before Taxes $57,352 Financial Indicators Cash on Cash Return Before Taxes 0.98% Debt Coverage Ratio 1.14 Capitalization Rate 3.59% Gross Rent Multiplier Gross Income / Square Feet $40.96 Gross Expenses / Square Feet ($17.32) Operating Expense Ratio 43.55% page - 6
7 PRO FORMA SUMMARY UNIT MIX & MONTHLY SCHEDULED Type Units Actual Total $2,881 $69,135 TOTALS 24 $69,135 INVESTMENT SUMMARY Price: $13,000,000 Year Built: 1963 Units: 24 Price/Unit: $541,667 RSF: 20,804 Price/RSF: $ Lot Size: 20,700 sf Floors: 3 APN: & Cap Rate: 3.59% GRM: FINANCING SUMMARY Loan Amount: $7,150,000 Down Payment: $5,850,000 Interest Rate: 4% Monthly Payment: $34,135 DCR: 1.14 ANNUALIZED INCOME Description Actual Gross Potential Income $852,142 Less: Vacancy ($24,889) Effective Gross Income $827,254 Less: Expenses ($360,279) Net Operating Income $466,975 Debt Service ($409,622) Net Cash Flow after Debt Service $57,352 Principal Reduction $125,914 Total Return $183,267 ANNUAL EXPENSES Description Actual Management Fees $29,980 Advertising $6,243 Utility Admin Fee $1,171 Leasing Commissions $3,400 Janitorial Service $8,250 Trash $8,505 Pest Control $970 Supplies $8,500 Maintenance & Repairs $60,460 Utilities $58,800 Property Taxes $162,000 Insurance $12,000 Total Expenses $360,279 Expenses Per RSF $17.32 Expenses Per Unit $15,012
8 0
9 RENT ROLL Address Unit Unit Type Rent Bedroom + 2 Bath $2, Bedroom + 2 Bath $2, Bedroom + 2 Bath $2, Bedroom + 2 Bath $2, Bedroom + 2 Bath $3, Bedroom + 2 Bath $2, Bedroom + 2 Bath $2, Bedroom + 2 Bath $2, Bedroom + 2 Bath $3, Bedroom + 2 Bath $2, Bedroom + 2 Bath $2, Bedroom + 2 Bath $2, Bedroom + 2 Bath $2, Bedroom + 2 Bath $2, Bedroom + 2 Bath $2, Bedroom + 2 Bath $2, Bedroom + 2 Bath $3, Bedroom + 2 Bath $2, Bedroom + 2 Bath $2, Bedroom + 2 Bath $2, Bedroom + 2 Bath $3, Bedroom + 2 Bath $2, Bedroom + 2 Bath $2, Bedroom + 2 Bath $ Vacant/ Projected page - 9
10 RENTAL COMPS 1239 W. 30th Street 925 W. 30th Street Address Unit Mix Rent 1239 W 30th Street 2+2 $3, Ellendale Place 2+2 $3, S Figueroa Street 2+2 $3, W. 37th Place 2+2 $3, W 30th Street 2+2 $3, Shrine Place 2+2 $3, W. 30th Street 2+2 $4, S Figueroa Street 2+2 $4,656 page - 10
11 ELLENDALE PLACE Property Photos 03 Property Photos ELLENDALE PL.
12 PROPERTY PHOTOGRAPHS page - 12
13 PROPERTY PHOTOGRAPHS page - 13
14 PROPERTY PHOTOGRAPHS page - 14
15 PROPERTY PHOTOGRAPHS page - 15
16 PROPERTY PHOTOGRAPHS page - 16
17 PROPERTY PHOTOGRAPHS page - 17
18 ELLENDALE PLACE Map Viewss 04 Map Views ELLENDALE PL.
19 LOCATION MAP page - 19
20 MAPS AND AERIALS Carolina Ellendale Place Los Angeles, CA page - 20
21 REGIONAL MAP page - 21
22 AERIAL MAP page - 22
23 ELLENDALE PLACE Dmographic Reports 05 Demographic Reports ELLENDALE PL.
24 DEMOGRAPHICS Population Characteristic 1 Mile 3 Mile 5 Mile Ages 0-4 3,762 40,595 82,236 Ages 5-9 3,637 46,070 94,616 Ages ,851 40,880 84,966 Ages ,790 39,278 82,354 Ages ,131 43,959 90,306 Ages ,660 48,613 97,139 Ages ,353 51, ,644 Ages ,156 53, ,532 Ages ,310 53, ,093 Ages ,295 50, ,695 Ages ,298 43,901 90,791 Ages ,568 36,892 77,036 Ages ,089 29,433 61,562 Ages ,610 22,203 46,566 Ages ,173 16,154 33,726 Ages ,392 23,961 Ages ,875 16,189 Race Characteristic 1 Mile 3 Mile 5 Mile Non Hispanic White 21, , ,104 Population Black 4,732 85, ,976 Population Am In/AK Nat 74 2,932 4,752 Household Income 1 Mile 3 Mile 5 Mile Median Household Income $25,241 $31,237 $34,947 < $ ,316 27,131 50,321 $10000-$ ,010 26,490 47,069 $15000-$ ,629 19,332 36,469 $20000-$ ,373 17,376 32,902 $25000-$ ,034 14,972 29,594 $30000-$ ,065 27,877 $35000-$ ,074 24,998 $40000-$ ,165 21,281 $45000-$ ,602 17,835 $50000-$ ,010 14,627 32,018 $60000-$ ,085 15,001 33,405 $75000-$ ,154 32,503 $ $ ,873 17,899 $ $ ,419 10,020 $ $ ,132 9,931 > $ ,101 8,883 Characteristic Housing 1 Mile 3 Mile Housing Units 16, ,334 Occupied Housing Units 15, ,443 Owner Occupied Housing Units 1,919 34,154 Renter Occupied Housing Units 13, ,289 Vacant Housing Units ,891 page - 24
25 DEMOGRAPHICS Population 1 Mile 3 Mile 5 Mile Male 28,344 (48.82 %) 329,612 (50.72 %) 663,340 (50.09 %) Female 29,714 (51.18 %) 320,227 (49.28 %) 660,940 (49.91 %) Total Population 58, ,839 1,324,280 Age Breakdown 1 Mile 3 Mile 5 Mile Ages 0-4 3,762 (6.48 %) 40,595 (6.25 %) 82,236 (6.21 %) Ages 5-9 3,637 (6.26 %) 46,070 (7.09 %) 94,616 (7.14 %) Ages ,851 (4.91 %) 40,880 (6.29 %) 84,966 (7.14 %) Ages ,790 (4.81 %) 39,278 (6.04 %) 82,354 (6.22 %) Ages ,131 (7.12 %) 43,959 (6.76 %) 90,306 (6.82 %) Ages ,660 (9.75 %) 48,613 (7.48 %) 97,139 (7.34 %) Ages ,353 (10.94 %) 51,825 (7.98 %) 101,644 (7.68 %) Ages ,156 (10.60 %) 53,735 (8.27 %) 105,532 (7.97 %) Ages ,310 (9.15 %) 53,274 (8.20 %) 106,093 (8.01 %) Ages ,295 (7.40 %) 50,549 (7.78 %) 102,695 (7.75 %) Ages ,298 (5.68 %) 43,901 (6.76 %) 90,791 (6.86 %) Ages ,568 (4.42 %) 36,892 (5.68 %) 77,036 (5.82 %) Ages ,089 (3.60 %) 29,433 (4.53 %) 61,562 (4.65 %) Ages ,610 (2.77 %) 22,203 (3.42 %) 46,566 (3.52 %) Ages ,173 (2.02 %) 16,154 (2.49 %) 33,726 (2.55 %) Ages (1.47 %) 11,392 (1.75 %) 23,961 (1.81 %) Ages (1.11 %) 7,875 (1.21 %) 16,189 (1.22 %) Ages (1.51 %) 13,211 (2.03 %) 26,868 (2.03 %) page - 25
26 DEMOGRAPHICS Household Income 1 Mile 3 Mile 5 Mile Median Income $25,241 $31,237 $34,947 Less than $10,000 3,316 27,131 50,321 $10,000 -$14,999 2,010 26,490 47,069 $15,000 - $19,999 1,629 19,332 36,469 $20,000 -$24,999 1,373 17,376 32,902 $25,000 - $29,999 1,034 14,972 29,594 $30,000 - $34, ,065 27,877 $35,000 - $39, ,074 24,998 $40,000 - $44, ,165 21,281 $45,000 - $49, ,602 17,835 $50,000 - $59,999 1,010 14,627 32,018 $60,000 - $74,999 1,085 15,001 33,405 $75,000 - $99, ,154 32,503 $100,000 - $124, ,873 17,899 $125,000 - $149, ,419 10,020 $150,000 - $199, ,132 9,931 Greater than $200, ,101 8,883 Housing 1 Mile 3 Mile 5 Mile Housing Units 16, , ,685 Occupied Units 15, , ,206 Owner Occupied Units 1,919 34,154 96,582 Renter Occupied Units 13, , ,624 Vacant Units ,891 35,479 Race Demographics 1 Mile 3 Mile 5 Mile Population Non Hispanic White 21, , ,104 Population Black 4,732 85, ,976 Population Am In/Ak Nat 74 2,932 4,752 page - 26
FOR SALE. $8,900,000 MultiFamily. Batesville, Ar Harrison Street PROPERTY HIGHLIGHTS
$8,900,000 MultiFamily Batesville, Ar 72501 FOR SALE 4323 Harrison Street PROPERTY HIGHLIGHTS 104 Total Luxury Units 72-2 Bedroom, 2 Bathroom Units 16-3 Bedroom, 2 Bathroom Units 16-1 Bedroom, 1 Bathroom
More information/4 Willow Brook Avenue Los Angeles, CA 90029
4437-4441 1/4 Willow Brook Avenue Los Angeles, CA 90029 Excellent Hollywood location adjacent to Silver Lake 1920's Spanish-style courtyard building, completely renovated Huge upside in rents, in several
More informationMartin Luther King W. Martin Luther King Jr. Blvd Los PROPERTY HIGHLIGHTS
Martin Luther King 1951-57 W. Martin Luther King Jr. Blvd Los PROPERTY HIGHLIGHTS Michael Salerno Executive Vice President (310) 202-9166 michaels@mdrealtycorp.com 3627 Motor Avenue Los Angeles, CA 90034
More informationMAGNOLIA POINT APARTMENTS
MAGNOLIA POINT APARTMENTS 4901 Tanner Street Moss Point, MS 39532 For more information contact: B-13469 CLICK HERE FOR DRONE VIDEO. $800.000.00 60 Duplexes, One Office warehouse, for around $13,333 per
More informationDania Beach Multi Family 126 NW 8th Ave Dania Beach, FL 33004
Dania Beach Multi Family Turn key apartment bulling with full management services in place. Completely renovated property with impact windows and newer roof. 8.07% Cash on Cash return with 30% down payment.
More informationThe Colony FOR SALE. 614 S 18th Street. Omaha, NE $995,000 MultiFamily PROPERTY HIGHLIGHTS. 8 Multifamily Units and 2000sqft of Retail
FOR SALE $995,000 MultiFamily PROPERTY HIGHLIGHTS 8 Multifamily Units and 2000sqft of Retail All utilities individually seperated Fantastic Downtown location Modern, updated units 209 S 19th Street, Suite
More information1ST AVENUE TOWNHOMES
1ST AVENUE TOWNHOMES 3783 1st Avenue San Diego, CA 92103 For more information contact: #01824454 PROPERTY HIGHLIGHTS Heart of Hillcrest Location 93 Walk Score! Significant Rental Upside All ~1,200 SqFt
More information6 Units on 430 N Palos Verdes Street 430 N Palos Verdes Street San Pedro, CA 90731
6 Units on 430 N Palos Verdes Street Desirable Unit Mix of Four 1-Bedroom and Two 2-Bedroom Units Tremendous Upside in Rental Income as Units Turn Over Property is Separately Metered for Utilities Ample
More informationSanta Rosalia Santa Rosalia Drive Los Angeles, CA PROPERTY HIGHLIGHTS
Santa Rosalia 4525 Santa Rosalia Drive Los Angeles, CA PROPERTY HIGHLIGHTS Michael Salerno Executive Vice President (310) 202-9166 michaels@mdrealtycorp.com 3627 Motor Avenue Los Angeles, CA 90034 29 units
More informationThe Villa Primavera Apartments 3313 North Maple Avenue Fresno, CA 93726
The Villa Primavera Apartments 62 Unit Value Add Opportunity Ample Carport Parking Onsite Laundry Facility and Manager s Office Attractive Assumable Loan Option Strong Fresno Rental Market Brian Estes
More informationNORMANDY DR. PROPERTY HIGHLIGHTS Normandy Dr. Miami Beach, Fl 33141
NORMANDY DR. 1795 For more information contact: PROPERTY HIGHLIGHTS Stunning newly remodel building in Miami Beach with plenty of street parking and across Normandy Isle park & pool. The units have porcelain
More informationSherman Oaks PRIME Location Dickens St Sherman Oaks, CA 91423
Sherman Oaks PRIME Location 10 Units With Excellent Unit Mix of Mainly Two Bedroom Spacious Units. 1 Unit is NonConforming Studio (Can be Vacant) Pride of Ownership Property; The Building Has Gone Through
More informationGarden Fourplex PROPERTY HIGHLIGHTS. Prepared By Garden Ave San Jose, CA 95111
2795 Garden Ave San Jose, CA 95111 PROPERTY HIGHLIGHTS Offered at $1,575,000 4.7% Cap rate; 14.7 GRM NOT SUBJECT TO RENT CONTROL! Large, fully remodeled Units Four 2 bed / 1 bath units, ~920 SF each 2
More informationPalm Desert San Rafael Ave Palm Desert, CA Prime Palm Desert Location. Huge upside potential in rents.
Palm Desert 44441 San Rafael Ave Palm Desert, CA 92260 For more information contact: Alan Wachman Sales Associate 310-202-9166 wach@mdrealtycorp.com CA LIC #01047592 Prime Palm Desert Location. Short walk
More informationMiami Airport Center Warehouse 7500 NW 25th St Unit 2 Miami, FL 33122
Miami Airport Center Warehouse Strategically located directly off of the Palmetto Express way and less than one mile from Miami International Airport Liberal zoning of IU-2 (heavy industrial) Class A industrial
More informationE Washington Apartments
For more information contact: Vice President kaufman@scc1031.com BRE# 01816761 Seth R Watje Vice President 619-358-3748 watje@scc1031.com BRE# 01805453 Historically Low Vacancy Rate Gated and Secured Property
More informationROMAN VILLAS APARTMENTS
ROMAN VILLAS APARTMENTS 7240 El Cajon Boulevard, San Diego, CA 92115 PROPERTY HIGHLIGHTS Extensive, Recent Interior and Exterior Upgrades Strong Unit Mix; Majority 2 Bedroom Units Strong Rental Market;
More informationPentuckett Avenue
For more information contact: Vice President evans@scc1031.com BRE #: 01399935 Mike Nunez Associate 619-906-2120 nunez@scc1031.com BRE #: 02008894 Desirable North Park Zip Code Quiet Cul-De-Sac Location
More informationTurnkey Cash Flow th St W Bradenton, FL For more information contact: Nataliia Musick
For more information contact: nataliiamusick@gmail.com TURNKEY CASH FLOW, Presented by New Shores Real Estate, LLC Price: $749,900 TURNKEY CASH FLOW! Charming 9-unit apartment complex in the heart of Bradenton,
More informationPOMONA APARTMENTS. 102 Pomona Ave, Long Beach, CA Jack McCann (310)
POMONA APARTMENTS 102 Pomona Ave, Long Beach, CA 90803 Table of Contents Professional Bio... 3 Property Description... 4 Property Photos... 5 Location Map... 6 Demographics... 7 Unit Mix Report... 8 Executive
More information2130 WOOLSEY PROPERTY HIGHLIGHTS Woolsey Berkeley, CA Asking Price: $1,015,000
2130 WOOLSEY 2134 Woolsey Berkeley, CA 94705 For more information contact: 00681476 PROPERTY HIGHLIGHTS Asking Price: $1,015,000 Unique Split City Lot - Six Units Total - Four Unit front property in Berkeley
More information10751 Page PROPERTY HIGHLIGHTS. Prepared By Page Ave Saint Louis, MO Michael Zangara Broker
Ave Saint Louis, MO 63132 PROPERTY HIGHLIGHTS 24 One Br/ One Ba Units Fully Occupied - consistent tenant base Close To Public Transportation and Major Highways Turn Key Investment Property 9% Cap Rate
More informationBeck Avenue PROPERTY HIGHLIGHTS. Prepared By Beck Avenue North Hollywood, CA Alexandra Pugachoff
Beck Avenue 6641 Beck Avenue PROPERTY HIGHLIGHTS Unique unit mix with four 3 bedroom/2bathroom units, one 2bedroom/1batrhroom and one 1bedroom/1bathroom. Many upgrades, including two fully renovated 3
More informationClark Apartments Clark Tarzana, CA Entitlements for 27 new condos and 68 parking. Waiver to tenant relocation fee from most tenants
For more information contact: Broker farajkerendian@gmail.com 01022002 Entitlements for 27 new condos and 68 parking Waiver to tenant relocation fee from most tenants 20% rental upside while preparing
More information984 Sharon Street, New Bedford MA. 984 Sharon Street New Bedford, MA 02050
, New Bedford MA Director of Sales & Leasing bstout@atlanticproperties.com Colin Moynihan Director Of Multi Housing 781-234-5000 cmoynihan@atlanticproperties.com Fully leased 12 unit multifamily comprised
More information14815 Burbank Blvd. PROPERTY HIGHLIGHTS. Prepared By Burbank Blvd. Sherman Oaks, CA 91411
PROPERTY HIGHLIGHTS Excellent Sherman Oaks rental pocket Large 10,066 square foot lot with courtyard pool Great unit mix of ones and two bedroom units Prepared By Cindy Hill, CCIM Senior Vice President
More informationHollywood Beach Multi-Family 326 Fillmore St Hollywood, FL 33019
Hollywood Beach Multi-Family A+ location steps away from Hollywood Beach Broad-Walk Recently renovated property is in great condition 100% occupied Actual NOI is $95,500 per year yielding a strong Capitalization
More informationDi Fiore Fourplex. 859 Di Fiore Dr San Jose, CA Offering Price: $1,550,000
For more information contact: Commercial Investment Broker michael@svmultifamily.com BRE 01327546 Offering Price: $1,550,000 Unit Mix: (1) 3BR / 2BA, (1) 2BR / 1BA, (2) 1BR / 1BA 2 Parking Spaces per unit
More informationLarge, 2-parcel, 2-Bldg., 20 unit Opportunity Clark Ave. & 9354 Greenwell St. Bellflower, CA 90706
Large, 2-parcel, 2-Bldg., 20 unit Opportunity Extremely well-maintained by long-term ownership with almost $250,000 of improvements. Seamless transition & operation on day one. Newer dual-pane windows
More information4739 Point Loma Ave San Diego, Ca 92107
Ave San Diego, Ca 92107 SECTION I Pricing & Financials EXECUTIVE SUMMARY Ave San Diego, Ca 92107 Acquisition Costs Purchase Price, Points and Closing Costs $1,350,000 Investment - Cash $270,000 First Loan
More informationLas Olas Apartments PROPERTY HIGHLIGHTS. Prepared By Naranja St San Diego, CA 92114
5236-42 Naranja St San Diego, CA 92114 PROPERTY HIGHLIGHTS Full Interior & Exterior Rehab Strong Unit Mix Garages & Off Street Parking Prepared By Central & Convenient Location High Demand Rental Market
More information5892 Orange Ave OFFERING MEMORANDUM LONG BEACH, CA OFFERING MEMORANDUM PRESENTED BY:
OFFERING MEMORANDUM 5892 Orange Ave LONG BEACH, CA 90805 OFFERING MEMORANDUM DOWNEY 562.334.1500 8255 Firestone Blvd, #100 Downey, CA 90241 PRESENTED BY: JULIA OPREA Broker Associate 562.310.8707 socal_realtor@hotmail.com
More information8 Units in Salinas. 539 Terrace Dr Salinas, CA List Price: $750,000
For more information contact: Apartment / Investment Broker michael@svmultifamily.com BRE 01327546 List Price: $750,000 Property Refurbished in 2006 with Numerous Upgrades: Roof, plumbing, kitchens, bathrooms,
More informationTABLE OF CONTENTS 1300 E 81ST Street Kansas City, MO 64131
TABLE OF CONTENTS Real Estate Investment Details... 2 Executive Summary... 3 Property Description... 4 Pro Forma Summary... 5 Cash Flow Analysis... 6 Loan Analysis... 7 Internal Rate of Return Analysis...
More informationBaric Lawndale S. Karlov St Chicago, IL Buildings. 115 Total Units. Rehabbed Buildings with all Separate Mechanicals
For more information contact: MIC PROPERTIES micproperties@gmail.com 8 Buildings. 115 Total Units Rehabbed Buildings with all Separate Mechanicals Large Units with an Attractive Mix (86-3BR and 29-2BR)
More informationBayview Apartments. 470 Central Ave Alameda, CA Unit Apartment Building On Alameda Island Rarely Available Waterfront Property
For more information contact: Apartment / Investment Broker michael@svmultifamily.com BRE 01327546 33 Unit Apartment Building On Alameda Island Rarely Available Waterfront Property Views of The San Francisco
More information5 UNITS IN SANTA CRUZ
5 UNITS IN SANTA CRUZ 238 San Lorenzo Blvd Santa Cruz, CA 95060 For more information contact: BRE 01327546 Erik Nielsen, CCRM Apartment Agent erik@svmultifamily.com BRE 01907679 PROPERTY HIGHLIGHTS Five
More informationDi Fiore Fourplex. 859 Di Fiore Dr San Jose, CA Offering Price: $1,300,000 Significant price reduction!
For more information contact: Commercial Investment Broker michael@svmultifamily.com BRE 01327546 Offering Price: $1,300,000 Significant price reduction! Comparable properties selling for $200,000 more
More information222 N. JACKSON GLENDALE, CA 91206
222 N. JACKSON GLENDALE, CA 91206 Excellent Rental Location Tremendous Upside in Rents No Rent Control Well Maintained Joseph Stitick, CCIM Investment Property Services, Inc. 601 East Glenoaks Boulevard
More informationSavannah Gardens PROPERTY HIGHLIGHTS. Prepared By. 23 NW 434 PRV RD Clinton, MO Chuck Gray Broker
Savannah Gardens 23 NW 434 PRV RD Clinton, MO 64735 PROPERTY HIGHLIGHTS 20 Duplex Buildings 40-units 3 bed 2- bath 1 car garage units 1,400 sq ft per unit 52-mini storage units 12' X 20' Prepared By Chuck
More informationHollywood Industrial Property 5770 Funston St Hollywood, FL 33023
Hollywood Industrial Property Amazing investment opportunity 34 tenants, with 33,580 leasable square footage 9.54% Actual Capitalization rate Automotive uses allowed Sponsored By: JOHN DEMARCO, ACP 954-678-8733
More informationThe Cottages LA PROPERTY HIGHLIGHTS. Prepared By. 421 Riverdale Dr Glendale, CA 91204
The Cottages LA 421 Riverdale Dr PROPERTY HIGHLIGHTS 16 units in an excellent Glendale rental pocket. Close to shopping, restaurants, and Downtown Los Angeles. 89 Walk score Each unit with the exception
More informationThe Cottages LA PROPERTY HIGHLIGHTS. Prepared By. 421 Riverdale Dr Glendale, CA 91204
The Cottages LA 421 Riverdale Dr PROPERTY HIGHLIGHTS 16 units in an excellent Glendale rental pocket. Close to shopping, restaurants, and Downtown Los Angeles. 89 Walk score Each unit with the exception
More informationSummit Apartments OFFERING MEMORANDUM PASADENA, CA OFFERING MEMORANDUM PRESENTED BY:
OFFERING MEMORANDUM Summit Apartments PASADENA, CA OFFERING MEMORANDUM KW COMMERCIAL 700 S. Flower Street, Suite 2900 Los Angeles, CA 90017 PRESENTED BY: STEPHEN WATSON Managing Director - KW Commercial
More information317 Western Ave PROPERTY HIGHLIGHTS. Prepared By. 317 Western Ave Glendale, CA 91201
317 Western Ave PROPERTY HIGHLIGHTS 10 Units in excellent Glendale rental pocket Nearly a 4 cap with upside on existing rents Not subject to rent control Prepared By Cindy Hill, CCIM Senior Vice President
More informationGreystone Arms San Juan Road, San Diego, CA Brendan Erickson, BTE. Vice President
, Upgraded Units with Large Square Footage & Contemporary Finishes Throughout Coveted Mission Hills Heritage Park Location Near Recreation, Restaurants, and Shopping New Appliances and Hardwood Floors
More informationMilton Apartments OFFERING MEMORANDUM MILTON, WA OFFERING MEMORANDUM PRESENTED BY: KW COMMERCIAL 1100 Dexter Avenue North, Suite 275 Seattle, WA 98109
OFFERING MEMORANDUM Milton Apartments MILTON, WA OFFERING MEMORANDUM KW COMMERCIAL 1100 Dexter Avenue North, Suite 275 Seattle, WA 98109 PRESENTED BY: CHARLES BURNETT Managing Broker 206.931.6036 charles@soundrealtygroup.com
More informationNatick Manor Apartments
Natick Manor Apartments 4646 Natick Ave PROPERTY HIGHLIGHTS 18 Units + 2 non-conforming units minutes away from Ventura Blvd, on one of the most desirable streets in Sherman Oaks Excellent unit mix of
More information2530 SANTA FE AVE. LONG BEACH, CA PROPERTY HIGHLIGHTS
2530 SANTA FE AVE. LONG BEACH, CA 90810 PROPERTY HIGHLIGHTS 5.67% Current CAP Rate 6.50% Pro Forma CAP Rate Quickly Attainable 7.50% CAP Rate Attainable in 3rd Year of Ownership Combined Owner User/Investment
More information728 E St E St. Sacramento, Ca Tim Swanston Senior Vice President $15,500 in Gross Monthly Income
Senior Vice President Swanston@NCC1031.com $15,500 in Gross Monthly Income Walking Distance to Golden 1 Arena & Railyard Development 12 Studios Approx. 550 Sq. Ft Each On Site Laundry Updated Interiors
More information1300 El Camino Real. Millbrae, CA OFFERING MEMORANDUM
OFFERING MEMORANDUM 1300 El Camino Real Millbrae, CA 94030 DON SUNG Associate Vice President +1 650 380 5188 don.sung@colliers.com CA License No. 01935797 FINANCIAL ANALYSIS & PRICING Offering Details
More informationMill River Lofts. 277 Chapel Street New Haven, CT Unit New Haven Apartment Building. Loft Style Units, High Ceilings, Attractive Views
For more information contact: Managing Director ejordan@northeastpcg.com Bradley Balletto Regional Manager bballetto@northeastpcg.com David Almeida Senior Associate dalmeida@northeastpcg.com 45 Unit New
More informationSunrise Village 4Plexes
OFFERING MEMORANDUM Sunrise Village 4Plexes PUYALLUP, WA OFFERING MEMORANDUM KW COMMERCIAL 1100 Dexter Avenue North, Suite 275 Seattle, WA 98109 PRESENTED BY: CHARLES BURNETT Managing Broker 206.931.6036
More informationDowntown Menlo Park Fourplex
For more information contact: Apartment / Investment Broker michael@svmultifamily.com BRE 01327546 Unique Downtown Menlo Park Residential Income Property Just 1.5 Miles From Stanford and Downtown Palo
More informationHorner Street, Los Angeles, CA 90035
6125 Horner Street, Los Angeles, CA 90035 A 12-Unit Apartment Opportunity Tom Jonsson Multi-Family Investment Sales Managing Principal Office: (310) 593-9866 Mobile: (310) 966-0122 Tom.Jonsson@cbcadvisors.com
More informationCircular Gardens Apartments
For more information contact: Managing Director ejordan@northeastpcg.com Bradley Balletto Regional Manager (203) 307-1574 bballetto@northeastpcg.com Mallory Chila Licensed Associate (203) 307-1578 mchila@northeastpcg.com
More information4 units on Ross Ross Circle San Jose, CA List Price $925,000
For more information contact: Apartment / Investment Broker michael@svmultifamily.com Lic. 01327546 Erik Nielsen Apartment Agent 831-297-0461 erik@svmultifamily.com Lic. 01907679 List Price $925,000 Easy
More informationValley View Apartments
For more information contact: Managing Director ejordan@northeastpcg.com Bradley Balletto Regional Manager 203-307-1574 bballetto@northeastpcg.com Jeff Wright Licensed Associate (914) 440-0900 jwright@northeastpcg.com
More informationMidvale 6Plex OFFERING MEMORANDUM SEATTLE, WA OFFERING MEMORANDUM PRESENTED BY: KW COMMERCIAL 1100 Dexter Avenue North, Suite 275 Seattle, WA 98109
OFFERING MEMORANDUM Midvale 6Plex SEATTLE, WA OFFERING MEMORANDUM KW COMMERCIAL 1100 Dexter Avenue North, Suite 275 Seattle, WA 98109 PRESENTED BY: CHARLES BURNETT Managing Broker 206.931.6036 charles@soundrealtygroup.com
More informationSOUTH SHORE DRIVE
7818-7820 SOUTH SHORE DRIVE Price Per Unit: $47,042 GRM: 5.67 Cap Rate: 11.18% MULTIFAMILY INVESTMENT OPPORTUNITY MULTIFAMILY INVESTMENT OPPORTUNITY CONTENTS CONFIDENTIALITY & DISCLAIMER PROPERTY INFORMATION
More information3153 BARBARA COURT > OFFERING MEMORANDUM. Team Ghobadi Real Estate Investment Services P: +1 (818)
> OFFERING MEMORANDUM 3153 BARBARA COURT LOS ANGELES, CALIFORNIA 90068 Team Ghobadi Real Estate Investment Services P: +1 (818) 325 4142 reza.ghobadi@colliers.com 3153 BARBARA COURT LOS ANGELES, CA 90068...3...
More information4455 Bakman Ave PROPERTY HIGHLIGHTS. Prepared By Bakman Ave Studio City, Ca 91602
PROPERTY HIGHLIGHTS Pride of ownership situated among multi-million dollar properties. Tremendous upside in rents. Over a 6.5 market cap on existing rents. Prepared By Cindy Hill, CCIM Senior Vice President
More informationVillage Street Multifamily
For more information contact: Managing Director ejordan@northeastpcg.com Drew Kirkland Senior Associate (857) 990-6802 dkirkland@northeastpcg.com Francis Saenz Licensed Associate (857) 990-6803 fsaenz@northeastpcg.com
More informationPlaza Court E 63rd Street, Raytown, MO KW Commercial. Donna Lilley, Broker Plaza Court Apartments
Plaza Court 10318 E 63rd Street, Raytown, MO 64133 Plaza Court Apartments Beautiful In Ground Pool Donna Lilley, Broker 816.875.8100 donnalilley@kw.com KW Commercial Phone: (816) 8758100 1201 Windsor Drive
More information15025 Burbank Blvd PROPERTY HIGHLIGHTS. Prepared By Burbank Blvd Sherman Oaks, CA 91411
PROPERTY HIGHLIGHTS Pride of ownership 4 plex in excellent Sherman Oaks location Can be bought together with 15011 Burbank Blvd., which is owned by the same owner. Prepared By Cindy Hill, CCIM Senior Vice
More information14134 BURBANK BLVD. SHERMAN OAKS, CA 91401
OFFERING MEMORANDUM 14134 BURBANK BLVD. SHERMAN OAKS, CA 91401 TEAM GHOBADI MULTIFAMILY Real Estate Investment Services PROPERTY OVERVIEW...3 FINANCIAL ANALYSIS...9 MARKET COMPARABLES...13 DEMOGRAPHIC
More informationPORTER AVENUE VILLAS 1042 W PORTER AVE FULLERTON, CA Jon Davis, BRE# Vice President CalDRE #
PORTER AVENUE VILLAS 1042 W PORTER AVE FULLERTON, CA 92833 Jon Davis, BRE#01885959 Vice President 949.558.0302 jon.davis@svn.com CalDRE #01885959 SVN VANGUARD 120 W. 5TH STREET, SUITE 210, SANTA ANA, CA
More informationOFFERING MEMORANDUM Morse Ave Sacramento, CA Morse Plaza
OFFERING MEMORANDUM 1960 Morse Ave Sacramento, CA 95825 Morse Plaza Morse Plaza CONTENTS 01 Executive Summary Executive Summary 5 Unit Mix Summary 6 Location Summary 7 02 Property Description Property
More informationTurkey Creek Mobile Estates 5602 E Tamera Lane Joplin, MO 64801
cgremax@yahoo.com Re/Max Truman Lake Commercial 5 NE 91 Road, Clinton, MO 64735 (660) 525-0393 (p) (660) 885-2208 (f) www.remaxcommercial.com Each Office Independently Owned and Operated Table of Contents
More informationManhattan Beach Retail/Mixed-Use Investment 125 Manhattan Beach Blvd Manhattan Beach, CA 90266
Manhattan Beach Retail/Mixed-Use Investment Prime A+ Irreplaceable Real Estate / High Profile / Excellent Frontage Fully renovated in 2014 / Office/loft upstairs and retail on the ground floor Pacific
More information1111 Douglas Avenue. Burlingame, CA OFFERING MEMORANDUM
OFFERING MEMORANDUM 1111 Douglas Avenue Burlingame, CA 94010 DON SUNG Associate Vice President +1 650 380 5188 don.sung@colliers.com CA License No. 01935797 SECTION 1111 Douglas Avenue OFFERING INFORMATION
More information20,000 sf Industrail Building 2040 Lee St Hollywood, FL 33020
20,000 sf Industrail Building Large 20,000 sf warehouse on an acre lot New RAC DH3 zoning permits many development opportunities DH3 zoning Dixie Highway High Intensity Mixed USE district Great land bank
More information4676 W. Point Loma Blvd 4676 W. Point Loma Blvd San Diego, CA 92107
ATTRACTIVE SELLER FINANCING. Views of Mount Soledad. Located on Dusty Rhodes Park. Great Unit Mix. On Site Parking. ramos@scc1031.com David Cameron 619-226-6011 x106 cashflowsandiego@gmail.com Phone: 858-779-1000
More informationGrove Street Apartments
For more information contact: Managing Director ejordan@northeastpcg.com Bradley Balletto Regional Manager (203) 307-1574 bballetto@northeastpcg.com Mallory Chila Licensed Associate 203-307-2578 mchila@northeastpcg.com
More informationDowntown Menlo Park Fourplex
For more information contact: Apartment / Investment Broker michael@svmultifamily.com Lic. 01327546 Erik Nielsen Apartment Agent 831-297-0461 erik@svmultifamily.com 01907679 Unique Downtown Menlo Park
More informationOFFERING MEMORANDUM. 627 MAGNOLIA AVENUE Long Beach, California. Offering Memorandum 1
OFFERING MEMORANDUM 627 MAGNOLIA AVENUE Long Beach, California Offering Memorandum 1 PROPERTY OVERVIEW Price $3,500,000 ($398.34/SF) Rentable SF 9,300 SF* Assessor SF 8,788 SF* APN 7272-024-115 Price/RSF
More information1946 Reed Avenue - Pacific Beach
1946 Reed Avenue - Pacific Beach OFFERING MEMORANDUM CONFIDENTIALITY AND DISCLAIMER The information contained in the following Marketing Brochure is proprietary and strictly confidential. It is intended
More informationOFFERNIG MEMORANDUM THE SANCTUM ARTISTE. 900 North Hoover St. Silver Lake, CA a 6-unit multifamily investment property
OFFERNIG MEMORANDUM THE SANCTUM ARTISTE 900 North Hoover St. Silver Lake, CA. 90029 a 6-unit multifamily investment property INVESTMENT OVERVIEW PRICING INFORMATION: PRICE $3,200,000 TERMS ALL CASH BUILDING
More information15011 Burbank Blvd PROPERTY HIGHLIGHTS. Prepared By Burbank Blvd Sherman Oaks, CA 91411
PROPERTY HIGHLIGHTS 9097 square foot R-3 lot. Can build up to 11 units. Existing structure is a pride of ownership 3 unit apartment building. Can be purchased with 15025 Burbank, which is owned by the
More informationGarrott House 3414 Garrott Houston, TX MARK KALIL & ASSOCIATES, INC.
Garrott House 3414 Garrott Houston, TX 77006 MARK KALIL & ASSOCIATES, INC. COMMERCIAL REAL ESTATE 713.799.8700 Office 713.829.3765 Cell 3414 Garrott, Houston, TX 77006 INVESTMENT HIGHTLIGHTS Garrott House
More informationCity Terrace Apartments 4116 City Terrace Dr. Los Angeles, CA OFFERING MEMORANDUM
City Terrace Apartments 4116 City Terrace Dr. Los Angeles, CA 90063 OFFERING MEMORANDUM TABLE OF CONTENTS PROPERTY DESCRIPTION Property Overview............................... 4 Local Description...............................
More informationGREAT COMMERCIAL PROPERTY FOR SALE
GREAT COMMERCIAL PROPERTY FOR SALE 926 E. ANAHEIM STREET WILMINGTON, CA 90744 PROPERTY HIGHLIGHTS Great commercial property located in Wilmington industrial area. Close to Los Angeles, San Pedro, Long
More informationReal Estate Investment Analysis
Real Estate Investment Analysis July 6, 2018 SJ Fowler Real estate 4574 N 1st Ave #0 Tucson AZ 85718 David Walsh 520-591-1736 dw.sjfowler@gmail.com Property Photos, Main Property Photo Property Photos,
More informationA1 Presto Auto Body Shop Wiles Rd 2A Coral Springs, FL 33067
A1 Presto Auto Body Shop A +++ location in Coral Springs, Florida. Includes the business, and real property. One of the few licensed auto collision business's in Coral Springs Tall 16' ceilings. 29 year
More informationBlakeslee Street Townhomes
For more information contact: Managing Director ejordan@northeastpcg.com Bradley Balletto Regional Manager (203) 307-1574 bballetto@northeastpcg.com Taylor Perun Senior Associate (203) 307-1576 tperun@northeastpcg.com
More informationOFFERING MEMORANDUM. South Chicago Majestic 21-Unit 8000 S Paxton Ave, Chicago, IL, 60617
OFFERING MEMORANDUM South Chicago Majestic 21-Unit 8000 S Paxton Ave, Chicago, IL, 60617 South Chicago Majestic 21-Unit CONTENTS 01 Executive Summary Executive Summary 5 Unit Mix Summary 6 Location Summary
More information810 South St Andrews Place, Los Angeles, CA Unit Apartment Opportunity
810 South St Andrews Place, Los Angeles, CA 90005 18-Unit Apartment Opportunity CONFIDENTIALITY AGREEMENT The information contained in the following Marketing Brochure is proprietary and strictly confidential.
More informationPrime Pico-Robertson Area Apartment
exclusive multifamily offering Prime Pico-Robertson Area Apartment Horner Apartments 8517 Horner Street, Los Angeles, CA 90035 9 units Lee & Associates LA North/Ventura, Inc. Corporate ID #01191898 A Member
More informationVictorian Style Apartment Building + 1 SFR
OFFERING MEMORANDUM Victorian Style Apartment Building + 1 SFR 508 S. UNION AVE., LOS ANGELES, CA 90017 OFFERING MEMORANDUM APPROX. 4,720 SF UNIQUE 2 STORY VICTORIAN STYLE APARTMENT BUILDING + 1 SINGLE
More informationLincoln Blvd
624-628 Lincoln Blvd Santa Monica, CA 90402 Offering Memorandum Evaluation Presented By: Benjamin Hsiang, Senior Vice President of Investments & Don Favia, Westside Apartment Specialist Phone: 213.233.4373
More information10926 S Grevillea Ave Inglewood, CA Unit Multi-Family Investment
10926 S Grevillea Ave Inglewood, CA 90304 6 Unit Multi-Family Investment Presented by: VP of Investments BRE Lic. # 01372010 550 South Hope Street, Suite 500 Los Angeles, CA 90071 Office: (213) 233-4363
More informationVIP/Cumberland Farms Scarborough 441 Payne Rd, Scarborough, ME 04074
441 Payne Rd, Scarborough, ME 04074 John Gendron, CCIM 2079398500 johnrgendron@gmail.com REAL ESTATE INVESTMENT DETAILS Analysis Analysis Date August 2016 Property Property Property Address Year Built
More information2076 OAKWOOD DRIVE EAST PALO ALTO CALIFORNIA
O F F E R I N G M E M O R A N D U M Disclaimer: The information contained herein has been obtained from sources deemed reliable but has not been verified and no guarantee, warranty or representation, either
More informationDavie Blvd Shopping Plaza 3671 Davie Blvd Fort Lauderdale, FL 33312
Davie Blvd Shopping Plaza Great 9 unit shopping center located in Ft Lauderdale FL High traffic count, close proximity to Interstate I95 100% leased with 7 long term tenants Actual Gross income is $72,756
More information526 Park Way Chula Vista, Kelly O Connor- ACI
526 Park Way Chula Vista, 91910 Kelly O Connor- ACI 619.247.2123 526 PARK WAY LOCATION MAP Area Description: Chula Vista is the second largest city in the San Diego metropolitan area. The population was
More informationMartinique Apartments. Biloxi, MS Martinique Apartments $3,500,000
$3,500,000 55 1BR/1BA units, 1 3BR/1BA Manager's Apartment Two Stories, 112 parking spaces (including handicap) Gated Pool, Laundry Room, Built in 2001 Near -110 & -10 Keesler Air Force Base, Big Box Shopping
More information637 S BURNSIDE AVE LOS ANGELES CA 90036
637 S BURNSIDE AVE LOS ANGELES CA 90036 6 French Provincial Style Units in Prime Miracle Mile on a Large R4 Lot www.concord-re.com hello@concord-re.com 310.551.0660 449 South Beverly Drive, First Floor,
More information3666 Regal Place OFFERING MEMORANDUM LOS ANGELES, CA OFFERING MEMORANDUM PRESENTED BY:
OFFERING MEMORANDUM 3666 Regal Place LOS ANGELES, CA OFFERING MEMORANDUM KW COMMERCIAL 818.380.5100 4061 Laurel Canyon Blvd. Studio City, CA 91604 PRESENTED BY: MICHAEL TOOTIKIAN Senior Vice President
More information5270 Bellingham Avenue
OFFERING MEMORANDUM 5270 Bellingham Avenue VALLEY VILLAGE, CA OFFERING MEMORANDUM KW COMMERCIAL 4061 Laurel Canyon Blvd. Studio City, CA 91604 PRESENTED BY: MICHAEL TOOTIKIAN Senior Vice President 818.380.5244
More informationOCCIDENTAL BLVD.
218-224 OCCIDENTAL BLVD. LOS ANGELES, CA 90057 MULTIFAMILY DEVELOPMENT OPPORTUNITY 15,003 SQ FT TOTAL LOT SIZE ZONING: LAR4-1 $3,495,000 MITCHELL MCCARTHY 310.500.3955 mitchell.mccarthy@thepartnerstrust.com
More information