Investor Presentation September 2017

Similar documents
Investor Presentation November 2017

Investor Presentation March 2017

Citi Global Property CEO Conference March 2016

Investor Presentation February 2015

Investor Presentation September 2014

FIRST QUARTER Supplemental Operating and Financial Data. Camden Sotelo - Tempe, AZ

FOURTH QUARTER Supplemental Operating and Financial Data

Positioned for Performance. j u n e Fine Arts Building Berkeley, CA

Table of Contents Page

FIRST INDUSTRIAL REALTY TRUST REPORTS FIRST QUARTER 2018 RESULTS

Highwoods Reports Third Quarter 2017 Results

RESI Update 4 th Quarter 2016

Definitions. CPI is a lease in which base rent is adjusted based on changes in a consumer price index.

NEWS RELEASE For immediate release

Extra Space Storage Inc. Reports 2017 Fourth Quarter and Year-End Results

Highwoods Reports Second Quarter 2018 Results

Highwoods Reports Third Quarter 2015 Results

STAG INDUSTRIAL ANNOUNCES SECOND QUARTER 2018 RESULTS

Investor Presentation December 2017

NEWS RELEASE For immediate release

UDR First Quarter 2011 Earnings Supplement

NAREIT Presentation June George Ellison, CEO Robin Lowe, CFO. welcome. home Front Yard Residential. All rights reserved.

Industrial Income Trust Inc.

Highwoods Reports Third Quarter 2018 Results

FIRST INDUSTRIAL REALTY TRUST REPORTS FIRST QUARTER 2019 RESULTS

UDR Third Quarter 2011 Earnings Supplement

2014 Operating and Financial Highlights

Industrial Income Trust Inc.

November November 2012

UDR Second Quarter 2011 Earnings Supplement

Extra Space Storage Inc. Reports 2018 Fourth Quarter and Year-End Results

Retail Opportunity Investments Corp. Reports Strong First Quarter Results & Raises FFO Guidance

Supplemental Information September 30, 2017

SITE CENTERS NOVEMBER 2018

Clipper Realty Inc. Announces Third Quarter 2018 Results Reports Record Revenues, Income From Operations and Adjusted Funds From Operations

Supplemental Information December 31, 2017

Achieved record annual revenues of $110.0 million for 2018, representing an increase of 5.8%

PS Business Parks, Inc. Reports Results for the Quarter Ended March 31, 2018

FOR IMMEDIATE RELEASE CONTACT: John Bucksbaum 312/ General Growth Properties, Inc. Reports Operating Results for the Third Quarter 2005

PS Business Parks, Inc. Reports Results for the Quarter Ended September 30, 2018

SUPPLEMENTAL INFORMATION

Conference Call ID EastGroup October 19, :00 a.m. Eastern Time webcast available at EastGroup.net

Carter Validus Mission Critical REIT, Inc. Reports Second Quarter 2016 Results

EastGroup Properties Announces Second Quarter 2018 Results

PS Business Parks, Inc. Reports Results for the Quarter and Year Ended December 31, 2018

OPTIBASE LTD. ANNOUNCES THIRD QUARTER RESULTS

FOR IMMEDIATE RELEASE AUGUST 2, 2018 ARTIS REAL ESTATE INVESTMENT TRUST RELEASES SECOND QUARTER RESULTS

Citigroup Global Property CEO Conference

Front Yard Residential Corporation Announces Transformative Acquisition and Reports Second Quarter 2018 Results

Front Yard Residential Corporation Reports Third Quarter 2018 Results

UDR First Quarter 2010 Earnings Supplement

AGREE REALTY CORPORATION REPORTS OPERATING RESULTS FOR THE SECOND QUARTER 2015

NEWS RELEASE For immediate release

3rd Quarter Quarterly Supplemental

Highwoods Properties Reports Fourth Quarter and Full Year 2011 Results

PS Business Parks, Inc. Reports Results for the Quarter Ended March 31, 2017

Supplemental Information. December 31, 2009

Extra Space Storage Inc. Reports 2017 Third Quarter Results

DCT INDUSTRIAL TRUST REPORTS FOURTH QUARTER AND FULL-YEAR 2017 RESULTS. Net Earnings of $0.22 per Diluted Share in Q4; $1.11 per Diluted Share in 2017

FOR IMMEDIATE RELEASE

Investor Presentation 2007

Glendale, California - PS Business Parks, Inc. (AMEX: PSB), reported operating results for the fourth quarter and the year ending December 31, 2001.

MANAGEMENT PRESENTATION. November 7, 2017

Q2 18 Earnings Results

NEWS RELEASE For immediate release

Highwoods Properties Reports Third Quarter Results. $0.58 FFO per Diluted Share (Excluding Debt Extinguishment Loss and Property Acquisition Costs)

2nd Quarter Quarterly Supplemental

NON-GAAP FINANCIAL MEASURES

4th Quarter Quarterly Supplemental

NAREIT Conference. November 7-8, Together with you, we make a house a home.

SECURITIES AND EXCHANGE COMMISSION. Washington, D.C FORM 8-K CURRENT REPORT

MARCH 2019 CITI 2019 GLOBAL PROPERTY CEO CONFERENCE

FOR IMMEDIATE RELEASE: Equity One Reports Fourth Quarter and Year End 2014 Operating Results

FOR IMMEDIATE RELEASE

SEC Reg. G Compliance - Non-GAAP Financial Measures

4th Quarter Quarterly Supplemental

FOR IMMEDIATE RELEASE

WP Glimcher Reports Second Quarter 2016 Results

Q3 18 Earnings Results

General Growth Properties, Inc.

Bulletin FFO White Paper Disclosures

Public Storage Reports Results for the Quarter Ended March 31, 2017

Senior Housing Properties Trust Announces Fourth Quarter and Year End 2017 Results

... ARMADA HOFFLER PROPERTIES REPORTS FOURTH QUARTER 2013 RESULTS

STATE OF THE MULTIFAMILY MARKET MACRO VIEW

MARCH 2018 CITI 2018 GLOBAL PROPERTY CEO CONFERENCE

Supplemental Information. September 30, 2010

ALEXANDER & BALDWIN. May 8, 2018

Government Properties Income Trust Acquisition of First Potomac Realty Trust June 2017

U.S. Economic and Institutional Apartment Market Overview and Outlook. January 7, 2015

CHOICE PROPERTIES REAL ESTATE INVESTMENT TRUST. Management s Discussion and Analysis of Financial Condition and Results of Operations

Investor Presentation September 2014

Taubman Centers, Inc. Taubman/Starwood Capital Group Transaction

SAUL CENTERS, INC Wisconsin Avenue, Suite 1500, Bethesda, Maryland (301)

MANAGEMENT PRESENTATION

AGREE REALTY CORPORATION REPORTS OPERATING RESULTS FOR THE FOURTH QUARTER AND FULL YEAR 2014

AMH Corporate Update 2

U.S. GDP (2012 Q Q2)

Metropolitan Area Statistics

Table of Contents March 31, 2016

Transcription:

Investor Presentation September 2017 1

Table of Contents Company Overview & 2017 Guidance 3 6 Multifamily Fundamentals 7 11 Camden s Portfolio 12 22 Real Estate Transactions 23 29 Capital Structure & Liquidity 30 33 Summary 34 35 Appendix 36 41 Non-GAAP Financial Measures Definitions & Reconciliations Forward-Looking Statements 2

Company Overview & 2017 Guidance 3

About Camden Publicly traded since 1993 S&P 400 Company Net Asset Value (NAV) $90 per share * Total Market Capitalization $11 billion Over 53,000 apartment homes located in 14 major markets across the U.S. *Average NAV per covering analysts 4

Camden s Strategy Focus on high-growth markets (employment, population, migration) Operate a diverse portfolio of assets (A/B, urban/suburban) Recycle capital through acquisitions and dispositions Create value through development and redevelopment Maintain strong balance sheet with low leverage 5

2017 Guidance * EARNINGS LOW MIDPOINT HIGH EPS per share $1.64 $1.70 $1.76 FFO per share $4.51 $4.57 $4.63 SAME PROPERTY PERFORMANCE Revenue Growth 2.55% 2.8% 3.05% Expense Growth 3.85% 4.1% 4.35% NOI Growth 1.50% 2.0% 2.50% TRANSACTIONS Acquisitions $0 million $100 million $200 million Dispositions $0 million $100 million $200 million Development Starts $100 million $200 million $300 million *2017 guidance provided 7/27/17 6

Multifamily Fundamentals 7

Strong Demand for Multifamily Rental Housing Growing Millennials population with high propensity to rent Large share of jobs going to the 20-34 age cohort Pent-up demand from young adults living at home or with roommates Young adults choosing to marry and have children later in life, delaying homeownership decisions Millennials Population Aged 20-34 (millions) 70 68 66 64 62 60 58 Favorable Demographics Trends* Over 60% of this age group choose to rent 1990 1992 1994 1996 1998 2000 2002 2004 2006 2008 2010 2012 2014 2016 2018 2020 Year-Year Change in 20-34 Employment (000) 1500 1000 500 0 500 1000 1500 2000 2500 Young Adults Steadily Finding Employment* 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 Annual Change in U.S. Population Aged 20-34 (millions) Pent-Up Demand From Young Adults Living At Home* 1.5 1.0 0.5 0.0 0.5 1.0 Annual Change in 20-34 Population Estimated Home Move-Backs Potential Pent-Up Move-outs from Home 2016: 1.5M more young adults than usual living with parents 1990 1992 1994 1996 1998 2000 2002 2004 2006 2008 2010 2012 2014 2016 2018 2020 *Witten Advisors data through July 2017 8

Negative Sentiment Toward Home Ownership Many people choosing to rent rather than buy Moveout rates from apartment residents purchasing homes remain low (23% at peak vs. 15.6% in 2Q17 for Camden s portfolio) Strong credit scores and significant down payments required by mortgage lenders Young adults carrying significant amount of student debt Homeownership Rate Share of U.S. Households Who Own Home 70% 68% 66% 64% 62% 2Q17 * 63.9% 1Q70 1Q72 1Q74 1Q76 1Q78 1Q80 1Q82 1Q84 1Q86 1Q88 1Q90 1Q92 1Q94 1Q96 1Q98 1Q00 1Q02 1Q04 1Q06 1Q08 1Q10 1Q12 1Q14 1Q16 1Q18 *Witten Advisors seasonally adjusted homeownership rate; pre-1980 not seasonally adjusted 9

Manageable Levels of Supply Multifamily starts peaked in 2016 and are expected to decline in 2017 Construction loans becoming more expensive and difficult to attain due to more stringent banking regulations Rising construction costs and reduced availability of construction loans make future development starts more challenging 5+ Rental Starts, trailing 12 months 400,000 300,000 200,000 100,000 0 Actual Starts Projected 1Q92 1Q93 1Q94 1Q95 1Q96 1Q97 1Q98 1Q99 1Q00 1Q01 1Q02 1Q03 1Q04 1Q05 1Q06 1Q07 1Q08 1Q09 1Q10 1Q11 1Q12 1Q13 1Q14 1Q15 1Q16 1Q17 1Q18 1Q19 1Q20 1Q21 Source: Witten Advisors 10

Demand Projected to Absorb Supply in Most Markets 3-year average ratio of estimated job growth to multifamily completions (2017-2019) 8.0 6.0 4.0 2.0 Long-term Equilibrium Ratio of 5:1 Ratio of Jobs to Completions 0.0 Phoenix Washington, DC Atlanta Tampa San Diego Houston Orange County Orlando Los Angeles CPT Average Raleigh SE Florida Charlotte Dallas Denver Austin Source: Witten Advisors and Axiometrics 11

Camden s Portfolio 12

Portfolio Statistics 2Q17 Operating Communities 155 Apartment Homes 53,771 Total Monthly Revenues per Occupied Unit $1,664 Average Age of Portfolio (years) 13 Development Communities 6 Development Apartment Homes 1,873 Value per Home * $222,000 *Green Street Advisors as of 8/21/17 13

Camden Resident Profile Median Age 30 years 74% of Residents are Single Average Annual Household Income $95K Average Rent-to-Income Ratio 18% Total Number of Occupants per Apartment Home Age Range of Camden Residents 50% 40% 40% 30% 20% 10% 30% 20% 10% 0% 1 2 3 4+ 0% 0-17 18-24 25-34 35-44 45-64 65+ 14

Geographic Diversity & Market Balance Portfolio Statistics (as of 6/30/17) Total (1) Total Monthly 2Q17 (1) Apartment 2Q17 (2) Revenue per 2Q17 (1) Homes % of NOI Occupied Home Occupancy Washington, DC 6,040 14.8% $2,034 96.0% Houston 8,434 10.9% 1,535 93.3% Southern California 4,323 13.3% 2,257 95.3% Southeast Florida 2,781 7.9% 2,168 95.9% Atlanta 4,496 8.5% 1,649 95.8% Dallas 5,666 8.0% 1,487 95.8% Denver 2,365 5.6% 1,757 95.9% Charlotte 3,076 6.0% 1,521 95.9% Orlando 2,962 5.1% 1,468 96.6% Phoenix 2,929 5.7% 1,514 94.0% Tampa 2,378 3.8% 1,502 95.8% Raleigh 3,054 4.7% 1,282 95.0% Austin 3,360 4.0% 1,439 95.8% Corpus Christi, TX 1,907 1.7% 1,369 92.2% Overall 53,771 100.0% $1,664 95.2% (1) Includes joint venture communities (2) Includes pro-rata share of NOI from joint venture communities 15

Focus on High-Growth Markets Employment Growth (in thousands) Rank Metro Gain 1 New York City 407.4 2 Dallas 249.4 3 Houston 221.0 4 Washington, DC 197.8 5 Los Angeles 187.7 6 Phoenix 178.9 7 Atlanta 177.0 8 Riverside 157.8 9 Orlando 150.7 10 Denver 137.7 11 Boston 132.5 12 Philadelphia 130.7 13 Charlotte 114.9 14 Chicago 109.5 15 Seattle 107.1 16 Orange County 106.4 17 Tampa 106.3 18 Nashville 103.2 19 Las Vegas 96.1 20 Fort Worth 95.4 21 Portland 86.6 22 San Diego 86.4 23 San Francisco 81.1 24 Austin 80.2 25 Raleigh 78.3 Population Growth (in thousands) Rank Metro Gain 1 Houston 478.8 2 Atlanta 377.5 3 Dallas 365.5 4 Phoenix 350.7 5 New York City 300.9 6 Washington, DC 259.0 7 Orlando 238.4 8 Riverside 229.8 9 Seattle 216.2 10 Austin 204.0 11 Las Vegas 197.8 12 Tampa 193.9 13 Charlotte 193.2 14 Denver 183.6 15 Fort Worth 167.8 16 Raleigh 156.5 17 San Antonio 155.2 18 Boston 142.9 19 Minneapolis 135.3 20 Nashville 134.3 21 Portland 130.5 22 San Diego 119.0 23 Sacramento 108.3 24 Oakland 96.4 25 Jacksonville 95.8 Over 90% of Camden s NOI is derived from these markets Source: Witten Advisors, Estimated Gains: 2017-2020; Highlighted represents Camden markets 16

Focus on High-Growth Markets (cont.) Top 10 Markets for Domestic Net Migration Rank Metro 2015-2016 Actual 1 Phoenix 99,072 2 Houston 89,764 3 Tampa 87,538 4 Dallas 79,051 5 Atlanta 75,269 6 Austin 66,371 7 Orlando 59,467 8 Charlotte 59,396 9 Denver 57,282 10 Las Vegas 52,875 Rank Metro 2017-2020 Estimated 1 Phoenix 185,771 2 Atlanta 149,876 3 Tampa 141,762 4 Dallas 125,827 5 Las Vegas 117,940 6 Charlotte 115,522 7 Orlando 110,699 8 Austin 104,344 9 Houston 91,667 10 Raleigh 78,824 Source: Witten Advisors; Highlighted represents Camden markets 17

Earnings & Dividend Growth Funds from Operations ( FFO ), Adjusted Funds from Operations ( AFFO ) and Dividends $5.00 $4.00 $3.00 $2.00 $1.00 2011 2012 2013 2014 2015 2016 2017 (1) (2) Dividends per share AFFO per share FFO per share (1) Excludes special dividend of $4.25 per share paid on 9/30/16 (2) Based on midpoint of 2017 guidance provided on 7/27/17 18

Camden s Same Property Growth Revenue Growth 8% 6% 4% 2% Long-term Industry Avg ~3% 0% 2011 2012 2013 2014 2015 2016 2017* NOI Growth 10% 8% 6% 4% 2% Long-term Industry Avg ~3% 0% 2011 2012 2013 2014 2015 2016 2017* *Based on midpoint of guidance provided 7/27/17 19

Same Property Revenue Growth by Market Over 3% 2016 Actual 2017 Forecast Atlanta Atlanta Austin Austin Dallas Dallas Denver Denver Orlando Orlando Phoenix Phoenix Raleigh Raleigh Southeast Florida Southern California Southern California Tampa Tampa Washington, DC Under 3% Charlotte Washington, DC Houston Southeast Florida Charlotte Houston 20

New Leases & Renewals Average change in same property new lease and renewal rates vs. expiring lease rates when signed 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17* New Leases 0.3% 2.4% 2.1% -1.6% -0.4% 1.6% 1.8% Renewals 6.3% 5.8% 5.6% 4.5% 4.9% 4.9% 4.9% Blended Rate 2.8% 3.8% 3.6% 1.0% 1.9% 3.0% 3.0% 8% 6% 4% 2% 0% -2% 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17* New Leases Renewals Blended Rate *3Q17 data through 9/4/17 21

Same Property Occupancy by Market 1Q17 2Q17 3Q17* Atlanta 95.6% 95.9% 96.7% Austin 95.7% 96.0% 96.5% Charlotte 95.0% 95.9% 96.8% Corpus Christi 90.2% 91.8% 92.2% Dallas 95.6% 95.9% 96.0% Denver 95.5% 96.2% 96.0% Houston 92.3% 93.1% 93.9% Los Angeles/Orange County 95.4% 95.6% 96.1% Orlando 95.4% 96.7% 97.0% Phoenix 95.6% 94.6% 95.8% Raleigh 93.0% 95.0% 95.5% San Diego/Inland Empire 94.1% 95.5% 96.8% Southeast Florida 95.5% 95.9% 96.3% Tampa 94.7% 95.9% 96.3% Washington, DC 95.7% 96.1% 96.0% Total 94.8% 95.4% 95.9% *3Q17 data through 9/3/17 22

Real Estate Transactions 23

Capital Recycling Since 2011 we have significantly improved the quality of our portfolio with minimal cash flow dilution, using disposition proceeds to fund development and acquisitions Increased total monthly revenues per occupied unit from $1,042 to $1,664 and maintained average age of 13 years $2.9B Total Dispositions $2.0B Total Development (1) $1.3B Total Acquisitions $263M $757M $702M $2,119M $635M $1,717M Wholly-owned Joint Ventures Wholly-owned Joint Ventures Wholly-owned Joint Ventures Average Age of 23 years (2) Average Age of 3 years (3) Average Age of 6 years (2) (1) Market value of developments (2) Average age at time of purchase or sale (3) Current age of developments 24

Development Value Creation Completed/ Stabilized Current Combined (2011-2017) Pipeline Total Communities 24 7 31 Apartment Homes 7,212 2,278 9,490 Total Cost $1.4B $0.6B $2.0B Market Value * $2.0B $0.8B $2.8B Value Creation $559M $172M $731M NAV Creation (per share) $6.06 $1.87 $7.93 *Value assuming current market cap rates ranging from 4.0%-5.25% for new product in our markets 25

Current Development Pipeline ($ in millions) Estimated Total Total Initial Construction Stabilized % Name Location Homes Budget Occupancy Completion Operations Leased (1) Camden NoMa II Washington, DC 405 $106 1Q17 2Q17 3Q19 55% Camden Lincoln Station Denver, CO 267 56 4Q16 3Q17 1Q18 81% Camden Shady Grove Rockville, MD 457 116 1Q17 1Q18 4Q19 36% Camden McGowen Station Houston, TX 315 90 4Q17 2Q18 3Q19 - Camden Washingtonian Gaithersburg, MD 365 90 2Q18 4Q18 4Q19 - Camden North End I Phoenix, AZ 441 105 2Q18 2Q19 2Q20 - Camden Grandview II Charlotte, NC 28 21 4Q18 4Q18 2Q19 - Total 2,278 $584 Development pipeline 71% funded with $171M remaining to complete (2) (1) As of 9/5/17 (2) As of 7/31/17 26

Current Development Pipeline Camden NoMa II Washington, DC Camden Lincoln Station Denver, CO Camden Shady Grove Rockville, MD Camden McGowen Station Houston, TX Camden Washingtonian Gaithersburg, MD Camden North End I Phoenix, AZ Camden Grandview II Charlotte, NC

Future Development Projects ($ in millions) Total Projected Estimated Project Location Homes Cost Camden Buckhead (1) Atlanta, GA 375 $104 Camden RiNo Denver, CO 230 70 Camden Downtown I (2) Houston, TX 271 125 Camden Atlantic Plantation, FL 269 90 Camden Arts District Los Angeles, CA 354 150 Camden Uptown San Diego, CA 125 75 Camden Gallery II Charlotte, NC 5 3 Camden North End II Phoenix, AZ 326 73 Camden Paces III Atlanta, GA 350 100 Camden Downtown II (2) Houston, TX 271 145 Total 2,576 $935 (1) Camden Buckhead is Phase II of our Camden Paces development (2) Camden Downtown I/II was formerly referred to as Camden Conte 28

Redevelopment Activity Target well-located 15-20 year old assets Update kitchen & bath areas, appliances, flooring, fixtures, lighting, etc. $263 million spent to date through 2Q17 23,976 apartment homes completed to date Average cost of $11,000 per unit Average rental rate increase ~ $100 per month Approximate 10% cash-on-cash return 2017 budget of $18 million Before - Kitchen Before - Bath After - Kitchen After - Bath 29

Capital Structure & Liquidity 30

Strong Capital Structure ($ in millions as of 8/31/17) Credit Facilities $125 Equity* $8,249 Mortgages $866 Senior Unsecured Notes $1,338 Total Market Capitalization = $11 Billion 4.6x net debt-to-ebitda 4.2% weighted average interest rate on all debt 87.1% fixed-rate debt 62.8% unsecured debt 4.5 years weighted average maturity of debt Manageable debt maturities over next several years *Based on closing share price of $89.48 on 8/31/17 31

Manageable Debt Maturities Future scheduled maturities excluding Credit Facilities (as of 8/31/17) ($ in millions) $700 $644.1 $600 $500 $500.0 $400 $350.0 $300 $250.0 $250.0 $200 $175.0 $100 $0 $38.2 $0.0 $0.0 2017 2018 2019 2020 2021 2022 2023 2024 2025+ 32

Liquidity (as of 8/31/17) $125M drawn under $645M unsecured credit facilities $312M equity issuance available under ATM program Sufficient liquidity to meet near-term capital needs Unencumbered asset pool of approximately $8B Strong credit ratings o Moody s: A3 Stable o Fitch: A- Stable o Standard & Poor s: BBB+ Stable 33

Summary 34

Why Camden? Experienced management team with sound business plan and proven history of performance Consistent long-term focus and commitment to high-growth markets Strong balance sheet with ample liquidity and solid credit metrics Well-positioned to capitalize on future opportunities Ranked by FORTUNE Magazine as one of the best workplaces in America #22 #13 #13 #8 #4 100 BEST COMPANIES TO WORK FOR 2017 #15 50 BEST WORKPLACES FOR DIVERSITY 2016 20 BEST WORKPLACES FOR GEN XERS 2016 #28 50 BEST WORKPLACES FOR PARENTS 2016 100 BEST WORKPLACES FOR WOMEN 2016 #19 100 BEST WORKPLACES FOR MILLENNIALS 2017 10 BEST WORKPLACES FOR LATINOS 2016 #18 50 COMPANIES THAT CARE 2017 50 BEST WORKPLACES IN TEXAS 2017 35

Appendix 36

Non-GAAP Financial Measures Definitions & Reconciliations This document contains certain non-gaap financial measures management believes are useful in evaluating an equity REIT's performance. Camden's definitions and calculations of non-gaap financial measures may differ from those used by other REITs, and thus may not be comparable. The non-gaap financial measures should not be considered as an alternative to net income as an indication of our operating performance, or to net cash provided by operating activities as a measure of our liquidity. FFO The National Association of Real Estate Investment Trusts ( NAREIT ) currently defines FFO as net income (computed in accordance with accounting principles generally accepted in the United States of America ("GAAP")), excluding gains (or losses) associated with the sale of previously depreciated operating properties, real estate depreciation and amortization, impairments of depreciable assets, and adjustments for unconsolidated joint ventures. Our calculation of diluted FFO also assumes conversion of all potentially dilutive securities, including certain non-controlling interests, which are convertible into common shares. We consider FFO to be an appropriate supplemental measure of operating performance because, by excluding gains or losses on dispositions of operating properties, and depreciation, FFO can assist in the comparison of the operating performance of a company s real estate investments between periods or to different companies. A reconciliation of net income attributable to common shareholders to FFO is provided below: Three Months Ended June 30, Six Months Ended June 30, 2017 2016 2017 2016 Net income attributable to common shareholders $39,188 $446,302 $74,049 $488,032 Real estate depreciation and amortization 63,450 60,945 125,603 121,430 Real estate depreciation from discontinued operations 4,327 Adjustments for unconsolidated joint ventures 2,214 2,320 4,427 4,678 Income allocated to non-controlling interests 1,126 3,483 2,254 4,693 Gain on sale of operating properties, net of tax (32,235) (32,235) Gain on sale of discontinued operations, net of tax (375,237) (375,237) Funds from operations $105,978 $105,578 $206,333 $215,688 37

Non-GAAP Financial Measures Definitions & Reconciliations Adjusted FFO In addition to FFO, we compute Adjusted FFO ("AFFO") as a supplemental measure of operating performance. AFFO is calculated utilizing FFO less recurring capital expenditures which are necessary to help preserve the value of and maintain the functionality at our communities. Our definition of recurring capital expenditures may differ from other REITs, and there can be no assurance our basis for computing this measure is comparable to other REITs. A reconciliation of FFO to AFFO is provided below: Three Months Ended June 30, Six Months Ended June 30, 2017 2016 2017 2016 Net income attributable to common shareholders $39,188 $446,302 $74,049 $488,032 Real estate depreciation and amortization 63,450 60,945 125,603 121,430 Real estate depreciation from discontinued operations 4,327 Adjustments for unconsolidated joint ventures 2,214 2,320 4,427 4,678 Income allocated to non-controlling interests 1,126 3,483 2,254 4,693 Gain on sale of operating properties, net of tax (32,235) (32,235) Gain on sale of discontinued operations, net of tax (375,237) (375,237) Funds from operations $105,978 $105,578 $206,333 $215,688 Less: recurring capitalized expenditures (16,775) (15,069) (26,469) (24,363) Adjusted funds from operations $89,203 $90,509 $179,864 $191,325 Weighted average number of common shares outstanding: EPS diluted 91,041 89,862 90,995 89,780 FFO/AFFO diluted 92,119 91,753 92,074 91,673 Total earnings per common share - diluted $0.43 $4.92 $0.82 $5.38 FFO per common share - diluted $1.15 $1.15 $2.24 $2.35 AFFO per common share - diluted $0.97 $0.99 $1.95 $2.09 38

Non-GAAP Financial Measures Definitions & Reconciliations Expected FFO Expected FFO is calculated in a method consistent with historical FFO, and is considered an appropriate supplemental measure of expected operating performance when compared to expected earnings per common share (EPS). Guidance excludes gains, if any, on properties not currently held for sale due to the uncertain timing and extent of property dispositions and the resulting gains/losses on sales. A reconciliation of the ranges provided for diluted EPS to expected FFO per diluted share is provided below: 3Q17 Range 2017 Range Low High Low High Expected earnings per common share - diluted $0.44 $0.48 $1.64 $1.76 Expected real estate depreciation and amortization 0.67 0.67 2.73 2.73 Expected adjustments for unconsolidated joint ventures 0.02 0.02 0.10 0.10 Expected income allocated to non-controlling interests 0.01 0.01 0.04 0.04 Expected FFO per share - diluted $1.14 $1.18 $4.51 $4.63 Adjusted EBITDA Adjusted EBITDA is defined by the Company as earnings before interest, taxes, depreciation and amortization, including net operating income from discontinued operations, excluding equity in (income) loss of joint ventures, (gain) loss on sale of unconsolidated joint venture interests, gain on acquisition of controlling interest in joint ventures, gain on sale of operating properties including land, net of tax, loss on early retirement of debt and income (loss) allocated to non-controlling interests. The Company considers Adjusted EBITDA to be an appropriate supplemental measure of operating performance to net income attributable to common shareholders because it represents income before non-cash depreciation and the cost of debt, and excludes gains or losses from property dispositions. A reconciliation of net income attributable to common shareholders to Adjusted EBITDA is provided below: Three Months Ended June 30, Six Months Ended June 30, 2017 2016 2017 2016 Net income attributable to common shareholders $39,188 $446,302 $74,049 $488,032 Plus: Interest expense 21,966 23,070 44,922 46,860 Plus: Depreciation and amortization expense 65,033 62,456 128,767 124,547 Plus: Income allocated to non-controlling interests from continuing operations 1,126 3,483 2,254 4,693 Plus: Income tax expense 25 489 496 804 Plus: Real estate depreciation from discontinued operations 4,327 Less: Gain on sale of operating properties, including land (32,235) (32,678) Plus: Loss on early retirement of debt 323 Less: Equity in income of joint ventures (1,785) (1,689) (3,602) (3,186) Less: Gain on sale of discontinued operations, net of tax (375,237) (375,237) Adjusted EBITDA $125,553 $126,639 $247,209 $258,162 39

Non-GAAP Financial Measures Definitions & Reconciliations Net Operating Income (NOI) NOI is defined by the Company as total property income less property operating and maintenance expenses less real estate taxes. NOI is further detailed in the Components of Property NOI schedule on page 11 of our supplemental. The Company considers NOI to be an appropriate supplemental measure of operating performance to net income attributable to common shareholders because it reflects the operating performance of our communities without allocation of corporate level property management overhead or general and administrative costs. A reconciliation of net income attributable to common shareholders to net operating income is provided below: Three Months Ended June 30, Six Months Ended June 30, 2017 2016 2017 2016 Net income $40,314 $449,785 $76,303 $492,725 Less: Fee and asset management income (1,942) (1,791) (3,690) (3,556) Less: Interest and other income (560) (215) (1,194) (439) Less: Income on deferred compensation plans (3,441) (1,224) (8,058) (1,287) Plus: Property management expense 6,554 6,417 13,581 13,557 Plus: Fee and asset management expense 961 998 1,845 1,950 Plus: General and administrative expense 12,451 11,803 25,319 24,026 Plus: Interest expense 21,966 23,070 44,922 46,860 Plus: Depreciation and amortization expense 65,033 62,456 128,767 124,547 Plus: Expense on deferred compensation plans 3,441 1,224 8,058 1,287 Plus: Loss on early retirement of debt 323 Less: Gain on sale of operating properties, including land (32,235) (32,678) Less: Equity in income of joint ventures (1,785) (1,689) (3,602) (3,186) Plus: Income tax expense 25 489 496 804 Less: Income from discontinued operations (2,529) (7,605) Less: Gain on sale of discontinued operations, net of tax (375,237) (375,237) Net Operating Income (NOI) $143,017 $141,322 $283,070 $281,768 "Same Property" Communities $128,571 $123,503 $253,180 $246,050 Non-"Same Property" Communities 11,877 8,364 25,215 17,054 Development and Lease-Up Communities 1,649 100 2,671 75 Dispositions/Other 920 9,355 2,004 18,589 Net Operating Income (NOI) $143,017 $141,322 $283,070 $281,768 40

Forward-Looking Statements In addition to historical information, this presentation contains forward-looking statements under the federal securities law. These statements are based on current expectations, estimates and projections about the industry and markets in which Camden (the Company ) operates, management's beliefs, and assumptions made by management. Forwardlooking statements are not guarantees of future performance and involve certain risks and uncertainties which are difficult to predict. Factors which may cause the Company s actual results or performance to differ materially from those contemplated by forward-looking statements are described under the heading Risk Factors in Camden s Annual Report on Form 10-K and in other filings with the Securities and Exchange Commission (SEC). Forward-looking statements made in this presentation represent management s opinions as of the date of this presentation, and the Company assumes no obligation to update or supplement these statements because of subsequent events. 41

Notes 42

Notes 43

44