DGN III, INC. HUD PROJECT NO. 066-EE116-WAH FINANCIAL STATEMENTS AND SUPPLEMENTAL INFORMATION

Similar documents
DGN II, INC. HUD PROJECT NO. 066-EE108-WAH FINANCIAL STATEMENTS AND SUPPLEMENTAL INFORMATION

MEADOW PARK SENIOR HOUSING ASSOCIATION / MEADOW PARK SENIOR APARTMENTS HUD PROJECT NO. 127 EE021. Financial Statements and Single Audit Reports

EVERGREEN COURT SENIOR HOUSING ASSOCIATION / EVERGREEN COURT SENIOR APARTMENTS HUD PROJECT NO. 127 EE013

GREATER POMONA HOUSING DEVELOPMENT CORPORATION dba ACCESS VILLAGE HUD PROJECT NO. 122-EH175-WAH-LS FINANCIAL STATEMENTS AND SUPPLEMENTARY INFORMATION

GOODWILL PLAZA, INC. HUD Project No Financial Statements and Supplementary Information December 31, 2016

BALLSTON PUBLIC PARKING GARAGE FUND (An Enterprise Fund of Arlington County, Virginia)

Financial Reports SOUTHGATE ACADEMY, INC. SINGLE AUDIT REPORTING PACKAGE YEAR ENDED JUNE 30, 2017

HABITAT FOR HUMANITY OF THE MIDDLE KEYS, INC. Financial Statements. December 31, (With Independent Auditors Report Thereon)

CHRISTIAN CONCERN, INC. TIA JEFFERSON APARTMENTS HUD PROJECT NO. 034-SHOJO AUDITED FINANCIAL STATEMENTS AND SUPPLEMENTARY INFORMATION

HABITAT FOR HUMANITY OF GREATER NEW HAVEN, INC. AND SUBSIDIARY Consolidated Financial Statements December 31, 2009

Independent auditor s report 1. Statements of financial position 3. Statements of activities 4. Statements of cash flows 5

HABITAT FOR HUMANITY OF BROWARD, INC.

Cimmaron II Apartments Limited Partnership. Financial Statements Years Ended December 31, 2015 and 2014

HABITAT FOR HUMANITY OF BROWARD, INC.

North Fork Rancheria Indian Housing Authority A Component Unit of the North Fork Rancheria of Mono Indians of California Financial Statements and

INDEPENDENT AUDITORS REPORT 1. Balance Sheets 2. Statements of Operations 3. Statements of Changes in Partners Capital 4. Statements of Cash Flows 5

ROAD HOME CORPORATION d/b/a LOUISIANA LAND TRUST STATE OF LOUISIANA

Sunrise Stratford, LP

WATERWORKS DISTRICT NO. 6 OF THE PARISH OF BEAUREGARD BEAUREGARD PARISH POLICE JURY STATE OF LOUISIANA

NC STATE UNIVERSITY PARTNERSHIP CORPORATION AND AFFILIATES CONSOLIDATED FINANCIAL REPORT. JUNE 30, 2016 and 2015

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, DC FORM 8-K/A

GEORGIA ADVANCED TECHNOLOGY VENTURES, INC. AND SUBSIDIARIES CONSOLIDATED FINANCIAL STATEMENTS YEARS ENDED JUNE 30, 2017 AND 2016

Financial Statements and Independent Auditor s Report. PetSmart Charities of Canada, Inc. February 3, 2013 and January 29, 2012

HABITAT FOR HUMANITY OF GREATER BATON ROUGE, INC. BATON ROUGE, LOUISIANA FINANCIAL STATEMENTS JUNE 30,2016

GUAM HOUSING AND URBAN RENEWAL AUTHORITY UNIFORM GUIDANCE AND HUD REPORTS FOR THE YEAR ENDED SEPTEMBER 30, 2017

ROCKFORD AREA HABITAT FOR HUMANITY, INC. FINANCIAL STATEMENTS and INDEPENDENT AUDITOR S REPORT. For the years ended June 30, 2014 and 2013

The YMCA of Greater Vancouver Properties Foundation

Financial Statements January 31, 2016 and February 1, 2015 PetSmart Charities of Canada

ALLIED PROPERTIES REAL ESTATE INVESTMENT TRUST. Financial Statements. Year Ended December 31, 2004

ANNUAL REPORT 2017 Lake Country Co-operative Association Limited

Tenderloin Housing Clinic, Inc. and Subsidiary CONSOLIDATED FINANCIAL STATEMENTS AND INDEPENDENT AUDITORS' REPORT. June 30, 2016

Financial Statements January 28, 2018 PetSmart Charities of Canada

Mountain Equipment Co-operative

ILLINOIS HOUSING DEVELOPMENT AUTHORITY

Financial Statements January 29, 2017 and January 31, 2016 PetSmart Charities of Canada

TWENTY SIXTH AMENDMENT TO THE OFFERING PLAN A PLAN TO CONVERT TO COOPERATIVE OWNERSHIP PREMISES AT 350 BLEECKER STREET, NEW YORK, NEW YORK

BRANTFORD MUNICIPAL NON-PROFIT HOUSING CORPORATION

BRANTFORD MUNICIPAL NON-PROFIT HOUSING CORPORATION

Consolidated Financial Statements of ECOTRUST CANADA. Year ended December 31, 2016

Housing Authority of Cook County Chicago, Illinois. Annual Financial Report Year Ended March 31, 2016

HABITAT FOR HUMANITY KANSAS CITY, INC. FINANCIAL STATEMENTS

BRIDGE ATTAINABLE HOUSING SOCIETY

Weantinoge Heritage Land Trust, Inc. Financial Statements and Independent Auditor's Report December 31, 2016

F. Audited Annual Financial Statements

CITY OF IRVINE HOUSING SUCCESSOR ANNUAL REPORT FOR LOW AND MODERATE INCOME HOUSING ASSET FUND FOR FISCAL YEAR

GUAM HOUSING AND URBAN RENEWAL AUTHORITY SINGLE AUDIT AND HUD REPORTS FOR THE YEAR ENDED SEPTEMBER 30, 2016

HABITAT FOR HUMANITY OF SAN FERNANDO / SANTA CLARITA VALLEYS, INC. FINANCIAL STATEMENTS FOR THE YEAR ENDED DECEMBER 31, 2015

Perry Farm Development Co.

SANDS OF KAHANA VACATION CLUB REPORT ON AUDIT OF FINANCIAL STATEMENTS YEAR ENDED DECEMBER 31, 2010

CC HOLDINGS GS V LLC INDEX TO FINANCIAL STATEMENTS. Consolidated Financial Statements Years Ended December 31, 2011, 2010 and 2009

ALLIED PROPERTIES REAL ESTATE INVESTMENT TRUST. Financial Statements. For the Period Ended March 31, 2004

Board of Trustees, Cincinnati Southern Railway

BRITISH COLUMBIA CONFERENCE PROPERTY DEVELOPMENT COUNCIL OF THE UNITED CHURCH OF CANADA FINANCIAL STATEMENTS 31 DECEMBER 2016

Brixmor Residual Holding LLC and Subsidiaries Years Ended December 31, 2013 and 2012 With Report of Independent Auditors

Basic Financial Statements and Independent Auditor's Report As of and for the Year Ended December 31, 2005

CONSOLIDATED FINANCIAL STATEMENTS

METROTOWN PLACE I BURNABY, BRITISH COLUMBIA

The amount the city, county, or city and county received pursuant to subparagraph (A) of paragraph (3) of subdivision (b) of Section

SACRAMENTO COUNTY DEPARTMENT OF AIRPORTS

Irvine Community Land Trust

TULSA DEVELOPMENT AUTHORITY (A Component Unit of the City of Tulsa, Oklahoma) FINANCIAL REPORTS June 30, 2018 and 2017

INNSBRUCK PROPERTY OWNERS ASSOCIATION, INC.

HABITAT FOR HUMANITY OF KANSAS CITY, INC. FINANCIAL STATEMENTS

HOUSING AUTHORITY OF THE COUNTY OF MONTEREY CONSOLIDATED FINANCIAL STATEMENTS AND SUPPLEMENT ARY INFORMATION For the year ended June 30, 2016 with

METROTOWN PLACE I BURNABY, BRITISH COLUMBIA

Achieved record annual revenues of $110.0 million for 2018, representing an increase of 5.8%

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C FORM 10-Q

Thistle Community Housing and Subsidiaries dba Thistle Communities

BROWARD COUNTY PROPERTY APPRAISER SPECIAL PURPOSE FINANCIAL STATEMENTS SEPTEMBER 30, 2017

WATERWORKS DISTRICT NO. 6 OF THE PARISH OE BEAUREGARD BEAUREGARD PARISH POLICE JURY STATE OE LOUISIANA

Southern California Presbyterian Homes and Affiliates

KIRANA MANAGEMENT CORPORATION (PTG/WP.20/1934/2002) FINANCIAL STATEMENTS 31 OCTOBER 2011

Clipper Realty Inc. Announces Third Quarter 2018 Results Reports Record Revenues, Income From Operations and Adjusted Funds From Operations

Build Toronto Inc. Consolidated Financial Statements December 31, 2015

ST. JOHN THE BAPTIST PARISH ASSESSOR. Annual Financial Report. As of and for the Year Ended December 31,2008

AAT Professional Diploma in Accounting

DEPARTMENT OF HOUSING AND URBAN DEVELOPMENT CFDA SUPPORTIVE HOUSING FOR THE ELDERLY (SECTION 202)

CONCORDE ESTATES COMMUNITY DEVELOPMENT DISTRICT BOARD OF SUPERVISORS MEETING JULY 27, 2016

REV-2 CHG-1. Balance Sheet. HUD Multifamily Housing Programs

SECURITIES AND EXCHANGE COMMISSION. Washington, D.C FORM 8-K CURRENT REPORT

Sansiri Public Company Limited and its subsidiaries Report and consolidated financial statements 31 December 2017

EITF ABSTRACTS. [Nullified by FIN 46 and FIN 46(R) for entities within the scope of FIN 46 or FIN 46(R)]

We are pleased to provide all owners with the King s Creek Plantation Owners Association Annual Report.

Mendocino Land Trust Financial Statements June 30, 2016

Lessor Example Performance Obligation Approach

U.S. DEPARTMENT OF HOUSING AND URBAN DEVELOPMENT WASHINGTON, DC

Heiwa Real Estate Co., Ltd.

OPTIBASE LTD. ANNOUNCES THIRD QUARTER RESULTS

Balance at Retirements Balance at Beginning Additions and End of ($ in thousands) of Year 3 at Cost Transfers Year 3

Report on Inspection of Bongiovanni & Associates, CPA's (Headquartered in Cornelius, North Carolina) Public Company Accounting Oversight Board

Township of Salisbury Lehigh County, Pennsylvania REQUEST FOR PROPOSALS PROFESSIONAL FINANCIAL AND ADMINISTRATIVE AUDITING SERVICES

PENNSYLVANIA HOUSING FINANCE AGENCY. FINANCIAL REPORTING MANUAL for Agency Financed Properties and Tax Credit Only Properties (no Agency Financing)

Tangible Capital Assets Implementation of Section 3150 New Brunswick Local Governments. October 2010

Extra Space Storage Inc. Reports 2018 Fourth Quarter and Year-End Results

NEW YORK STATE HOUSING FINANCE AGENCY SENIOR HOUSING FINANCING PROGRAM. Report 2006-S-29 OFFICE OF THE NEW YORK STATE COMPTROLLER

PS Business Parks, Inc. Reports Results for the Quarter and Year Ended December 31, 2018

GASBs Presented by: William Blend, CPA, CFE

Florida Department of State, Division of Library and Information Services LIBRARY COOPERATIVE GRANT AGREEMENT

Select Income REIT Announces Third Quarter 2017 Results

HOUSING WORKS PROJECT-BASED VOUCHER PROGRAM REQUEST FOR PROPOSALS RFP #

Transcription:

FINANCIAL STATEMENTS AND SUPPLEMENTAL INFORMATION Years Ended June 30, 2016 and 2015

C O N T E N T S Page Number REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS 1 FINANCIAL STATEMENTS Statements of Financial Position 3 Statements of Activities 4 Statements of Cash Flows 5 Notes to Financial Statements 7 SUPPLEMENTAL INFORMATION Schedules Required by HUD 12 Schedule of Expenditures of Federal Awards 14 Notes to Schedule of Expenditures of Federal Awards 15 REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS ON INTERNAL CONTROL OVER FINANCIAL REPORTING AND ON COMPLIANCE AND OTHER MATTERS BASED ON AN AUDIT OF FINANCIAL STATEMENTS PERFORMED IN ACCORDANCE WITH GOVERNMENT AUDITING STANDARDS 16 REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS ON COMPLIANCE FOR EACH MAJOR FEDERAL PROGRAM AND ON INTERNAL CONTROL OVER COMPLIANCE REQUIRED BY THE UNIFORM GUIDANCE 18 SCHEDULE OF FINDINGS AND QUESTIONED COSTS FEDERAL AWARDS 20 OFFICER S CERTIFICATION 22 MANAGEMENT AGENT CERTIFICATION 23 INDEPENDENT AUDITOR INFORMATION 24

REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS To the Board of Directors of DGN III, Inc. Miami, Florida Report on the Financial Statements We have audited the accompanying financial statements of DGN III, Inc. (HUD Project No. 066- EE116-WAH) (a non-profit organization), which comprise the statements of financial position as of June 30, 2016 and 2015, and the related statements of activities, and cash flows for the years then ended, and the related notes to the financial statements. Management s Responsibility for the Financial Statements Management is responsible for the preparation and fair presentation of these financial statements in accordance with accounting principles generally accepted in the United States of America; this includes the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of financial statements that are free from material misstatement, whether due to fraud or error. Auditor s Responsibility Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits in accordance with auditing standards generally accepted in the United States of America and the standards applicable to financial audits contained in Government Auditing Standards, issued by the Comptroller General of the United States. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free from material misstatement. An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditor s judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity s preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity s internal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion. - 1 -

STATEMENTS OF FINANCIAL POSITION June 30, 2016 and 2015 ASSETS CURRENT ASSETS 2016 2015 Cash $ 27,846 $ 14,974 Prepaid expenses and other current assets 31,405 28,440 TOTAL CURRENT ASSETS 59,251 43,414 ASSETS WHOSE USE IS LIMITED Utility deposits 18,364 18,364 Other deposits 800 800 Tenant security deposits 20,507 20,519 Reserve for replacements 327,162 317,453 TOTAL ASSETS WHOSE USE IS LIMITED 366,833 357,136 PROPERTY AND EQUIPMENT Building and improvements 9,776,726 9,776,726 Furniture and equipment 826,885 804,274 Construction in progress 6,655-10,610,266 10,581,000 Less accumulated depreciation (999,938) (682,879) PROPERTY AND EQUIPMENT, NET 9,610,328 9,898,121 TOTAL ASSETS $ 10,036,412 $ 10,298,671 The accompanying notes are an integral part of the financial statements.

LIABILITIES AND NET ASSETS 2016 2015 CURRENT LIABILITIES Accounts payable and accrued expenses $ 55,369 $ 71,428 Due to affiliates 76,203 84,533 TOTAL CURRENT LIABILITIES 131,572 155,961 TENANT SECURITY DEPOSITS 20,507 20,519 COMMITMENTS AND CONTINGENCIES TOTAL LIABILITIES 152,079 176,480 LONG-TERM RESTRICTED CAPITAL Capital advance 10,558,096 10,558,096 Less accumulated amortization (813,853) (549,901) TOTAL LONG-TERM RESTRICTED CAPITAL, NET 9,744,243 10,008,195 NET ASSETS 140,090 113,996 TOTAL LIABILITIES AND NET ASSETS $ 10,036,412 $ 10,298,671-3 -

STATEMENTS OF ACTIVITIES Years Ended June 30, 2016 and 2015 2016 2015 REVENUES Rental revenue - Tenants $ 235,846 $ 235,915 Grant revenue - Project Rental Assistance Contract 253,160 151,815 Grant revenue - Amortization of capital advance 263,952 263,952 Other revenue 11,308 11,042 TOTAL OPERATING REVENUES 764,266 662,724 EXPENSES General and administrative 106,535 106,387 Contract services 95,531 77,667 Management fees 44,412 44,236 Property insurance 37,022 36,323 Property operations and maintenance 137,613 148,676 Depreciation 317,059 315,674 TOTAL OPERATING EXPENSES 738,172 728,963 CHANGE IN NET ASSETS 26,094 (66,239) NET ASSETS, BEGINNING OF YEAR 113,996 180,235 NET ASSETS, END OF YEAR $ 140,090 $ 113,996 The accompanying notes are an integral part of the financial statements. - 4 -

STATEMENTS OF CASH FLOWS Years Ended June 30, 2016 and 2015 CASH FLOWS FROM OPERATING ACTIVITIES 2016 2015 Rental revenue - Tenants $ 234,735 $ 236,118 Grant revenue - Project Rental Assistance Contract 253,160 151,903 Other revenue 11,308 10,967 General and administrative (103,763) (107,370) Contract services (99,537) (72,600) Management fees (66,584) (22,068) Property insurance (38,303) (9,082) Property operations and maintenance (137,494) (154,208) NET CASH PROVIDED BY OPERATING ACTIVITIES 53,522 33,660 CASH FLOWS FROM INVESTING ACTIVITIES Net increase in reserve for replacements (9,709) (37,695) Purchase of property and equipment (22,611) (4,976) NET CASH USED IN INVESTING ACTIVITIES (32,320) (42,671) CASH FLOWS FROM FINANCING ACTIVITIES Net change in due to affiliates (8,330) 10,301 NET INCREASE IN CASH 12,872 1,290 CASH, BEGINNING OF YEAR 14,974 13,684 CASH, END OF YEAR $ 27,846 $ 14,974 The accompanying notes are an integral part of the financial statements. - 5 -

STATEMENTS OF CASH FLOWS (Continued) Years Ended June 30, 2016 and 2015 NET CASH PROVIDED BY OPERATING ACTIVITIES 2016 2015 Change in net assets $ 26,094 $ (66,239) Reconciliation of change in net assets to net cash provided by operating activities: Depreciation 317,059 315,674 Grant revenue - Amortization of capital advance (263,952) (263,953) Changes in operating assets and liabilities: Prepaid expenses and other current assets (2,965) (26,116) Accounts payable and accrued expenses (22,714) 47,054 Due to affiliates - 27,240 NET CASH PROVIDED BY OPERATING ACTIVITIES $ 53,522 $ 33,660 The accompanying notes are an integral part of the financial statements. - 6 -

NOTES TO FINANCIAL STATEMENTS Years Ended June 30, 2016 and 2015 NOTE 1 - NATURE OF THE ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Nature of the Organization DGN III, Inc. (the Organization ) was organized on August 10, 2010, under the laws of the state of Florida as a non-stock, not-for-profit organization, for the purpose of acquiring land in Broward County, Florida, and developing a 75-unit, multifamily apartment complex to house low-income elderly persons (the Project ) under Section 202 of the National Housing Act. The Project is located in Pembroke Pines, Florida, and is operating under the name of Douglas Gardens North Tower III. The project began operations on June 1, 2013. The Organization is a subsidiary of Miami Jewish Health Systems, Inc. (the Sponsor ). The Organization has entered into a Capital Advance Program Use Agreement with the U.S. Department of Housing and Urban Development ( HUD ), which restricts the use of the Project solely as rental housing for very low-income elderly for not less than 40 years beginning on March 1, 2013. Tenant Security Deposits Tenant security deposits are held in a separate bank account in the name of the Project. Reserve for Replacements Reserve for replacements represents cash restricted for the future replacement of property and equipment. The funding and use of these reserve funds is subject to HUD oversight, regulation and approval. Property and Equipment Property and equipment are valued at cost, less accumulated depreciation. Expenditures for maintenance and repairs are charged to operating expenses as incurred. Purchases, replacements, and betterments of significant items are capitalized. The subject assets are being depreciated using the straight-line method over their estimated useful lives as follows: Description Furniture and equipment Building and improvements Life 5-20 Years 10-40 Years - 7 -

NOTE 1 - NATURE OF THE ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued) Property and Equipment (Continued) Depreciation expense for the years ended June 30, 2016 and 2015, amounted to $317,059 and $315,674, respectively. Rental Revenue and Grant Revenue Project Rental Assistance Contract Rental income from tenants and project rental assistance contract payments from HUD are recognized in the period occupancy rights are provided. Rental payments received in advance are deferred until earned. Rental rates are approved by HUD. Grant Revenue Capital Advance Grant revenue capital advance amortization is computed using the straight-line method over the term of the capital advance (see Note 3). Income Taxes The Organization is a not-for-profit organization exempt from income tax, as described under Section 501(c)(3) of the Internal Revenue Code. Accordingly, no income tax liability or provision for income taxes is included in the accompanying financial statements. As of June 30, 2016, with few exceptions, the Organization is no longer subject to income tax examinations by the United States federal taxing authority for any tax years before the tax year ended June 30, 2013. Use of Estimates The preparation of financial statements in conformity with the accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts and disclosures in the financial statements. Actual results could differ from those estimates. Subsequent Events The Organization has evaluated subsequent events through September 20, 2016, which is the date the financial statements are available to be issued. As of September 20, 2016, no subsequent events requiring modification of or disclosure in the financial statements were noted. - 8 -

NOTE 2 - ASSETS WHOSE USE IS LIMITED The reserve for replacements was established under an agreement with HUD for the purpose of repairing and replacing assets of the Project. Additions to this account consist of monthly transfers from operations, and interest earnings on the funds. Disbursements of these funds can only be made with the approval of HUD. The tenant security deposit account was established according to HUD regulations for the safekeeping of the tenants initial rental deposits. Additions to this account occur when a tenant moves in. Disbursements of these funds can only be made when a tenant vacates. The account was fully funded at June 30, 2016 and 2015. Assets whose use is limited are recorded at fair value and, at June 30, 2016 and 2015, were comprised of cash amounting to $366,833 and $357,136, respectively. NOTE 3 - GRANTS Capital Advance Program The Organization received a capital advance from HUD under Section 202 of the Housing Act of 1959 in the amount of $10,558,096. The capital advance was used to pay for construction of the building. The Organization executed a Use Agreement restricting use of the Project to rental housing eligible households, as approved by HUD for a 40-year period. The capital advance bears no interest and is not required to be repaid as long as the housing remains available to eligible, very low-income elderly or disabled persons for a period of 40 years and is operated in accordance with HUD requirements. Failure to keep the housing available for elderly or disabled persons would require the Organization to return the entire capital advance outstanding plus interest since the date of the first advance. The Organization amortizes the grant award to income using the straight-line method over the 40-year period. Amortization approximated $264,000 for each of the years ended June 30, 2016 and 2015, respectively. As a requirement of the Capital Advance Program, the Organization is required to make monthly deposits to a replacement reserve in the amount of $3,574. HUD waived the Organization s monthly deposit requirement for the months of September through November 2015. Project Rental Assistance Contract In November 2011, the Organization entered into a Project Rental Assistance Contract ( PRAC ) with HUD to provide project rental assistance payments on behalf of eligible tenants leasing units from the Project. On May 15, 2013, the original contract was renewed and there is no current expiration date. For the years ended June 30, 2016 and 2015, the Organization received $253,160 and $151,815, respectively, from HUD for the PRAC. - 9 -

NOTE 4 - RELATED-PARTY TRANSACTIONS Management Fee The property is managed by Douglas Gardens Senior Housing, Inc., an affiliate, pursuant to a Project Owner s Management Agent s Certificate approved by HUD. The original management agreement provides for compensation of 11.4% of gross revenues received, as defined by the agreement. The Organization entered into a new management agreement effective October 1, 2015, which called for compensation of 8.5% of gross revenues received, as defined by the agreement, which will automatically self-renew on an annual basis. Management fees for the years ended June 30, 2016 and 2015, amounted to $44,412 and $44,236, respectively. Accrued management fees amounted to approximately $3,700 and $25,900 as of June 30, 2016 and 2015, respectively, and are included in accounts payable and accrued expenses on the accompanying statements of financial position. Due to Affiliates Included in due to affiliates are unsecured advances due to entities affiliated with the Organization relating to transactions involving working capital, the payment of certain operating expenses, and the payment of certain costs related to property and equipment on behalf of the Project. These amounts are unsecured, non-interest bearing, and are due on demand. NOTE 5 - GROUND LEASE ASSIGNMENT The Sponsor assigned the Organization rights to leased land and improvements from the state of Florida (the Owner ) and required a one-time payment of $10. The lease requires that the land and improvements be used for the establishment and operation of a residential housing facility for low-income senior citizens under Section 202 of the National Housing Act. The term of the lease is 80 years, commencing on August 7, 2009, the original date of the lease, and ending on August 6, 2089, with no option for renewal. Upon expiration of the lease, all improvements to the property revert to the Owner. The Organization is responsible for all assessments on and maintenance of any improvements during the term of the lease. NOTE 6 - CONCENTRATIONS OF RISK Concentration and Regulatory Risk The Organization s assets are comprised primarily of a 75-unit apartment project, and its operations are concentrated in the multifamily real estate market. In addition, the Organization operates in a heavily regulated environment. The operations are subject to the administrative directives, rules, and regulations of federal, state, and local regulatory agencies, including, but not limited to, HUD. Such administrative directives, rules, and regulations are subject to change by an act of Congress or an administrative change mandated by HUD. Such changes may occur with little notice or inadequate funding to pay for the related cost, including the additional administrative burden, to comply with a change. - 10 -

NOTE 6 - CONCENTRATIONS OF RISK (Continued) Risk Management The Organization is exposed to various risks of loss related to theft of, damage to, and destruction of assets, and natural disasters. The Organization carries commercial insurance for these risks. For risks related to torts, errors, or omissions, or injuries to employees, the Organization is a participant in the Sponsor s professional and general liability and workers compensation liability self-insurance programs. Credit Risk Financial instruments which potentially subject the Organization to concentrations of credit risk consist principally of cash. The Organization maintains its cash in bank deposit accounts which, at times, may exceed federally insured limits. The Organization believes that it is not exposed to any significant credit risk on cash. - 11 -

SUPPLEMENTAL INFORMATION

SCHEDULES REQUIRED BY HUD Year Ended June 30, 2016 Computation of Surplus/(Deficiency) in Cash - Annual Cash $ 27,846 Tenant security deposits 20,507 Total cash 48,353 Less payables Accounts payable and accrued expenses (55,369) Tenant security deposits (20,507) Due to affiliates (76,203) Cash (deficiency) $ (103,726) See Report of Independent Certified Public Accountants. - 12 -

SCHEDULES REQUIRED BY HUD (Continued) Year Ended June 30, 2016 Schedule of Changes in Fixed Asset Accounts Beginning Ending Balance Additions Deductions Balance Building and improvements $ 9,776,726 $ - $ - $ 9,776,726 Furniture and equipment 804,274 22,611-826,885 Construction in progress - 6,655-6,655 Total $ 10,581,000 $ 29,266 $ - 10,610,266 Accumulated depreciation $ 682,879 $ 317,059 $ - 999,938 Net book value $ 9,610,328 Schedule of Reserve for Replacements Balance at beginning of year $ 317,453 Total monthly deposits ($3,574.17 x 9) 32,168 Other deposits - interest income 152 Withdrawals (authorized by HUD) (22,611) Balance at end of year $ 327,162 See Report of Independent Certified Public Accountants. - 13 -

SCHEDULE OF EXPENDITURES OF FEDERAL AWARDS Year Ended June 30, 2016 Federal Federal Federal Grantor/ Contract CFDA Expenditures Pass Through Grantor/Program Title Number Number Recognized United States Department of Housing and Urban Development: Supportive Housing for the Elderly N/A 14.157 $ 10,558,096 ** Project Rental Assistance Contract FL29-S091-002 14.195 253,160 TOTAL EXPENDITURES OF FEDERAL AWARDS $ 10,811,256 ** Represents the initial amount of the capital advance and not funds expended during the year. See Report of Independent Certified Public Accountants. - 14 -

NOTES TO SCHEDULE OF EXPENDITURES OF FEDERAL AWARDS Year Ended June 30, 2016 (1) Basis of Presentation The accompanying schedule of expenditures of federal awards (the Schedule ) includes the federal award activity of DGN III, Inc. (the Organization ) under programs of the federal government for the year ended June 30, 2016. The information in this Schedule is presented in accordance with the requirements of Title 2 U.S. Code of Federal Regulations Part 200, Uniform Administrative Requirements, Cost Principles, and Audit Requirements for Federal Awards (Uniform Guidance). Because the Schedule presents only a selected portion of the operations of the Organization, it is not intended to and does not present the financial position, changes in net assets, or cash flows of the Organization. (2) Basis of Accounting Expenditures reported on the Schedule are reported on the accrual basis of accounting. Such expenditures are recognized following the cost principles in the Uniform Guidance, wherein certain types of expenditures are not allowable or are limited as to reimbursement. - 15 -

REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS ON INTERNAL CONTROL OVER FINANCIAL REPORTING AND ON COMPLIANCE AND OTHER MATTERS BASED ON AN AUDIT OF FINANCIAL STATEMENTS PERFORMED IN ACCORDANCE WITH GOVERNMENT AUDITING STANDARDS To the Board of Directors of DGN III, Inc. Miami, Florida We have audited, in accordance with the auditing standards generally accepted in the United States of America and the standards applicable to financial audits contained in Government Auditing Standards issued by the Comptroller General of the United States, the financial statements of DGN III, Inc. (the Organization ), which comprise the statements of financial position as of June 30, 2016 and 2015, and the related statements of activities, and cash flows for the years then ended, and the related notes to the financial statements, and have issued our report thereon dated September 20, 2016. Internal Control over Financial Reporting In planning and performing our audits of the financial statements, we considered the Organization s internal control over financial reporting (internal control) to determine the audit procedures that are appropriate in the circumstances for the purpose of expressing our opinion on the financial statements, but not for the purpose of expressing an opinion on the effectiveness of the Organization s internal control. Accordingly, we do not express an opinion on the effectiveness of the Organization s internal control. A deficiency in internal control exists when the design or operation of a control does not allow management or employees, in the normal course of performing their assigned functions, to prevent, or detect and correct, misstatements on a timely basis. A material weakness is a deficiency, or a combination of deficiencies, in internal control, such that there is a reasonable possibility that a material misstatement of the Organization s financial statements will not be prevented, or detected and corrected on a timely basis. A significant deficiency is a deficiency, or a combination of deficiencies, in internal control that is less severe than a material weakness, yet important enough to merit attention by those charged with governance. Our consideration of internal control was for the limited purpose described in the first paragraph of this section and was not designed to identify all deficiencies in internal control that might be material weaknesses or significant deficiencies. Given these limitations, during our audits we did not identify any deficiencies in internal control that we consider to be material weaknesses. However, material weaknesses may exist that have not been identified. - 16 -

REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS ON COMPLIANCE FOR EACH MAJOR FEDERAL PROGRAM AND ON INTERNAL CONTROL OVER COMPLIANCE REQUIRED BY THE UNIFORM GUIDANCE To the Board of Directors of DGN III, Inc. Miami, Florida Report on Compliance for Each Major Federal Program We have audited DGN III, Inc. s compliance with the types of compliance requirements described in the OMB Compliance Supplement that could have a direct, and material effect on DGN III, Inc. s major federal program for the year ended June 30, 2016. DGN III, Inc. s major federal program is identified in the summary of auditor s results section of the accompanying schedule of findings and questioned costs. Management s Responsibility Management is responsible for compliance with the requirements of laws, regulations, contracts, and grants applicable to its federal program. Auditor s Responsibility Our responsibility is to express an opinion on compliance for DGN III, Inc. s major federal program based on our audit of the types of compliance requirements referred to above. We conducted our audit of compliance in accordance with auditing standards generally accepted in the United States of America; the standards applicable to financial audits contained in Government Auditing Standards, issued by the Comptroller General of the United States; and the audit requirements of Title 2 U.S. Code of Federal Regulations Part 200, Uniform Administrative Requirements, Cost Principles, and Audit Requirements for Federal Awards (Uniform Guidance). Those standards and the Uniform Guidance require that we plan and perform the audit to obtain reasonable assurance about whether noncompliance with the types of compliance requirements referred to above that could have a direct and material effect on a major federal program occurred. An audit includes examining, on a test basis, evidence about DGN III, Inc. s compliance with those requirements and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion on compliance for its major federal program. However, our audit does not provide a legal determination of DGN III, Inc. s compliance. Opinion on its Major Federal Program In our opinion, DGN III, Inc. complied, in all material respects, with the types of compliance requirements referred to above that could have a direct and material effect on its major federal program for the year ended June 30, 2016. - 18 -

SCHEDULE OF FINDINGS AND QUESTIONED COSTS - FEDERAL AWARDS Year Ended June 30, 2016 SECTION I - SUMMARY OF AUDITOR'S RESULTS Financial Statements Type of auditor's report issued Unmodified Internal control over financial reporting: Material weakness(es) identified? Yes X No Significant deficiency(ies) identified? Yes X None reported Noncompliance material to financial statements noted? Yes X No Federal Awards Internal control over major federal awards programs: Material weakness(es) identified? Yes X No Significant deficiency(ies) identified? Yes X None reported Type of auditor's report issued on compliance for major federal programs: Unmodified Any audit findings disclosed that are required to be reported in accordance with Title 2 CFR Section 200.516(a)? Yes X No - 20 -

SCHEDULE OF FINDINGS AND QUESTIONED COSTS - FEDERAL AWARDS (Continued) Year Ended June 30, 2016 SECTION I - SUMMARY OF AUDITOR'S RESULTS (Continued) Federal Awards (Continued) CFDA Name of Major Federal Program or Cluster Number(s) Department of Housing and Urban Development Supportive Housing for the Elderly 14.157 Dollar threshold used to distinguish between Type A and Type B programs for federal awards: $750,000 Auditee qualified as low-risk auditee pursuant to the Uniform Guidance? X Yes No SECTION II - FINANCIAL STATEMENT FINDINGS No findings were reported. SECTION III - FEDERAL AWARD FINDINGS AND QUESTIONED COSTS No findings were reported. SECTION IV - FEDERAL AWARDS SUMMARY OF PRIOR AUDIT FINDINGS No findings were reported. - 21 -

OFFICER S CERTIFICATION Year Ended June 30, 2016 I hereby certify that I have examined the accompanying financial statements and accompanying supplemental data for the fiscal year ended June 30, 2016 for DGN III, Inc. and, to the best of my knowledge and belief, the same is complete and accurate. By: John F. Kelleher Chief Financial Officer Date - 22 -

MANAGEMENT AGENT CERTIFICATION Year Ended June 30, 2016 We hereby certify that we have examined the accompanying financial statements and accompanying supplemental data for the fiscal year ended June 30, 2016 for DGN III, Inc. and, to the best of our knowledge and belief, the same is complete and accurate. By: Jason Pincus Douglas Gardens Senior Housing, Inc. Date By: Ingrid M. Rodriguez Property Manager Date EIN 27-3293469 - 23 -

INDEPENDENT AUDITOR INFORMATION Year Ended June 30, 2016 Firm: Moore Stephens Lovelace, P.A. Federal Employer I.D. No. 59-3070669 Florida CPA Certificate No. AD0031378 Lead Auditor: Michael Gossman, CPA, CFE, CFF 701 Brickell Avenue Suite 550 Miami, FL 33131 Telephone (305) 819-9555 - 24 -