WING TAI PROPERTIES LIMITED

Similar documents
Agenda. A Snapshot of 2014 Key Achievements Sustainable Growth Land Bank

2010 Interim Results Presentation Interim Results 1 September 2010

Interim Results - FY2015. Sun Hung Kai Properties Limited

Property Development. 1. YOHO Town, Yuen Long 2. Park Island, Ma Wan 3. Severn 8, The Peak 4. The Arch, Kowloon Station. Park Island, Ma Wan

Y2015 Final Results KERRY PROPERTIES LIMITED 嘉里建設有限公司. 18 March 2016

Wheelock Properties to Anchor Core Hoi Business

BUILDING FOR THE BETTER CHINA. Hong Kong

Y2017 Final Results. 16 March 2018

FY2016 Annual Results

FY2013 Annual Results. 26 September New World One Step Forward We Create New Living Experience

Property Investment. 1. Two IFC, Central 2. International Commerce Centre, Kowloon Station 3. East Point City, Tseung Kwan O 4.

FY2018 Interim Results. 27 February 2018

The Artisanal NEW WORLD. FY2017 Interim Results

Property Investment. International Commerce Centre, Kowloon Station 38 SUN HUNG KAI PROPERTIES LIMITED

Presentation Results. 6th March 2015

FY2017 Annual Results. 14 September 2017

FOR VIBRANT LIFESTYLES THE REACH, YUEN LONG, HONG KONG

Property Development 26 SUN HUNG KAI PROPERTIES LIMITED. Manhattan Hill, West Kowloon

The highly distinctive Manulife Financial Centre sets a precedent for the regeneration of the older districts of Hong Kong, providing over one

2016 Final Results Analyst Briefing

FY2016 Interim Results

26 February 2013 FIRST HALF RESULTS PRESENTATION

2017 Final Results Analyst Briefing

First Sponsor Group Limited Investor Presentation 24 July 2015

New World One Step Forward. We Create New Living Experience. FY2014 Annual Results 24 Sep 2014

SUN HUNG KAI PROPERTIES LIMITED ANNUAL REPORT 2001/02

Annual Results SEHK Stock Code: 127

APAC REALTY REPORTS NET PROFIT OF S$24.2 MILLION IN FY2018

FY2012 RESULTS PRESENTATION

Presentation for REITs Symposium 2016

SUNTEC REIT FINANCIAL RESULTS. For the 2 nd Quarter and Half Year ended 30 June 2017

Emperor International Holdings Limited MARKET REVIEW FINANCIAL REVIEW Overall Review

FY2015 Annual Results 24 Sep 2015 THE ARTISANAL MOVEMENT

Hopewell HK Properties (288 HK)

The Past, Present and Future Land-forming in Hong Kong

DISCLAIMER - IMPORTANT NOTICE

Hong Kong Property Business

WING TAI PROPERTIES LIMITED 永泰地產有限公司 (Incorporated in Bermuda with limited liability) (Stock Code: 369)

OUE Commercial REIT s Portfolio To Exceed S$3.0 Billion With Proposed Acquisition Of Indirect Interest In One Raffles Place

Proposed Acquisition of an Indirect Interest in One Raffles Place. 10 June 2015

Project Summary Major Property Development Projects in Hong Kong. Project Summary Major Property Development Projects in Hong Kong.

FAR EAST CONSORTIUM INTERNATIONAL LIMITED (Incorporated in the Cayman Islands with limited liability) Website:

MTR Corporation Interim Results. 7 August 2007

Summaries. FY2015 Interim Results 27 Feb 2015

HONG KONG MONTHLY RESEARCH MAY 2018 REVIEW AND COMMENTARY ON HONG KONG'S PROPERTY MARKET. Office More consolidation activity in Kowloon East

Shui On Land Limited *

2017 Interim Results Analyst Briefing

Corporate Presentation 21 June 2018

A MAJOR PROPERTIES UNDER DEVELOPMENT

Gross Rental Income* Gross Rental Income* by Sector

Progress Update on Shatin to Central Link (SCL) 2 May 2013

2015 Annual Results Announcement March 24

2014 Interim Results Analyst Briefing

FY2018 annual results - 20 Sep 2018

HONG KONG PRIME OFFICE Monthly Report

仁恒置地集团 YANLORD LAND GROUP LIMITED. 2Q and 1H 2013 Results Presentation

FY18 Financial Results 11 October 2018

Shatin to Central Link. Transport Advisory Committee 4 May 2011

CLP Power Extends Electric Vehicle Charging Network as Popularity of Green Motoring Accelerates

香港物業管理公司協會有限公司 The Hong Kong Association of Property Management Companies Limited

Government Vaccination Programme 2018/19 List of HA GOPCs for GVP Vaccination

仁恒置地集团 YANLORD LAND GROUP LIMITED. 4Q and FY 2017 Results Presentation

Hong Kong Prime Office Monthly Report. August 2011 RESEARCH LEASING ACTIVITY ROBUST DESPITE VOLITILITY

HONG KONG MONTHLY RESEARCH MAY 2016 REVIEW AND COMMENTARY ON HONG KONG'S PROPERTY MARKET

Fantasia Holdings Group Announces 2010 Interim Results

2013 Annual Results Presentation

HONG KONG PRIME OFFICE Monthly Report

Business in Hong Kong Property Development

GOLDIN FINANCIAL HOLDINGS LIMITED *

Summary of Major Properties At 31st March, 2001

S.F. Service Points Update Notice

DEVELOPMENT PROJECTS COMPLETED

NEWS RELEASE. Page 1 of 5

仁恒置地集团 YANLORD LAND GROUP LIMITED. 1Q 2017 Results Presentation

Hong Kong Prime Office Monthly Report. September 2011 RESEARCH NON-CORE DISTRICTS LEAD THE MARKET

HONG KONG MONTHLY RESEARCH FEBRUARY 2018 REVIEW AND COMMENTARY ON HONG KONG'S PROPERTY MARKET

18 D Shop D & Portion of Shop B, G/F, B. 16 B Shop B, G/F and Shop A2 & A3, Upper G/F, A2

70 s. 80 s. Review of Operations

4Q & FY16/17 Financial Results

COMINAR ANNOUNCES 2018 SECOND QUARTER RESULTS AND HIGHLIGHTS

SRE GROUP LIMITED 上置集團有限公司. (Incorporated in Bermuda with limited liability) (Stock Code: 1207) DISCLOSEABLE TRANSACTION ACQUISITION OF PROPERTY

3Q FY18 Financial Results 10 July 2018

Gross Floor Area of HOS Flat by Phase / Estate

DISCLOSEABLE TRANSACTION DISPOSAL OF THE ENTIRE ISSUED SHARE CAPITAL IN SING WO CHONG INVESTMENT COMPANY, LIMITED

SUNTEC REIT FINANCIAL RESULTS. For the 1 st Quarter ended 31 March 2017

MAJOR PROPERTIES HELD BY THE GROUP

Sponda Financial Results Q4 and FY February 2017

HONG KONG MONTHLY RESEARCH FEBRUARY 2016 REVIEW AND COMMENTARY ON HONG KONG'S PROPERTY MARKET

Investor Presentation. First Quarter 2015

HONG KONG MONTHLY RESEARCH NOVEMBER 2017 REVIEW AND COMMENTARY ON HONG KONG'S PROPERTY MARKET

NOTIFIER JOB REFERENCE IN HONG KONG

2011 Annual Results Presentation

First Sponsor Group Limited Investor Presentation 27 April Dreeftoren, Amsterdam Southeast (artist impression)

PROPERTY ANNUAL REPORT

2014 Final Results Analyst Briefing

HONG KONG PRIME OFFICE Monthly Report

PROPERTIES HELD BY THE GROUP (Continued)

Appendix: List of CLP Power s EV charging stations (14 December 2018)

Development Projects Completed

Ying Li International Real Estate Limited 1Q2015 Financial Results 15 May 2015

Transcription:

WING TAI PROPERTIES LIMITED 永泰地產有限公司 ANNUAL RESULTS

Agenda A Snapshot of 2015 Key Achievements Sustainable Growth Land Bank Business Review Property Development Property Investment & Management Hospitality Investment & Management Strengthened Capital Structure Future Plans & Strategies 2015 Results Highlights Appendix 2

Disclaimer This presentation contains forward-looking statements that involve risks and uncertainties. These statements are generally indicated by the use of forwardlooking terminology such as believe, expect, anticipate, estimate, plan, project, target, may, will or similar words that express an indication of actions or results of actions that may or are expected to occur in the future. You should not place undue reliance on these forward-looking statements, which apply only as of the date of this presentation. These forward-looking statements are based on our own information and on information form other sources we believe to be reliable. Our actual results may be materially less favourable than those expressed or implied by these forward-looking statements which affect the market price of our shares. 3

A Snapshot of 2015 4

Key Achievements Continued to strengthen the three strategic pillars of our businesses of property development, property investment and management, and hospitality investment and management, with our diversified portfolio of residential, commercial and hospitality assets in Hong Kong and other key gateway cities expanding further Achieved consolidated net profit attributable to shareholders of HK$1,099 million, riding on solid growth in recurring rental income and operating profit, and sustainable capital value gains on prime investment properties supported by upward rental reversions Timed right windows to relaunch pre-sale of Homantin Hillside and progressively sell the remaining units of completed residential projects amidst challenging residential property market environment Expanded our land bank by acquiring a premium residential site in So Kwun Wat of Tuen Mun, complementing our residential offerings in the pipeline by the Siu Sau site in the same neighbourhood 5

Key Achievements cont d Added three prime commercial properties in Central London to enhance our recurring income and economies of scale of our investment portfolio in London Expanded the revenue base and presence of Lanson Place hospitality management with the full opening of Aroma Garden Serviced Suites in Shanghai, and signing of two new 10-year management contracts to manage a total of 409 serviced apartment units in Hong Kong and Shanghai Maintained a robust balance sheet and solid capital structure, and with prudent financial management and strategic planning, we are well-positioned to capture expansion opportunities lying ahead 6

2015 Sustainable Growth HK$ M To further grow and diversify our asset portfolio to create long-term value for our stakeholders 7

Balanced and Diversified Land Bank in Hong Kong 1 The Pierre 2 The Warren 3 4 5 Kau To, Shatin (two plots) 34 5 6 Siu Sau, Tuen Mun 6 8 12 7 Shau Kei Wan 8 So Kwun Wat, Tuen Mun 4 11 9 9 Landmark East 1 13 10 2 7 10 W Square 11 Shui Hing Centre 12 Winner Godown Building 13 Development properties Investment properties 8

Land Bank (as at 31 December 2015) Investment Property By Business Segment Strategic land bank with focus on Hong Kong Hospitality 11% Industrial 27% Office / Retail 62% Attributable Gross Floor Area / Saleable Area Hong Kong ( 000 sq. ft.) China ( 000 sq. ft.) Others ( 000 sq. ft.) Total ( 000 sq. ft.) Valuation as at 31 December 2015 (HK$ M) Residential Development 470* 104* (Shanghai) - 574 N/A Investment Property # Office/Retail 1,467-87 (London) 1,554 17,386 Industrial 684 - - 684 2,418 Hospitality 114 66 (Beijing) 103 (Kuala Lumpur) 283 2,185 Subtotal 2,265 66 190 2,521 21,989 Total 2,735 170 190 3,095 N/A * Includes (i) unsold units; (ii) pre-sold units (the revenue of which has not been recognised); and (iii) units under development but exclude So Kwun Wat new site of 264,000 sq. ft. acquired in January 2016 # Excludes miscellaneous industrial properties and agricultural land Excludes one acquisition completed in January 2016 9

Showflat Business Review 10

Property Development 11

Sales and Development Pipeline (as at 31 December 2015) A sustainable and scalable residential project pipeline Available Presold Estimated completion Property Gross Gross Development 2019 Floor Area Floor Area Group s Portfolio 2016 2017 2018 & ( 000 sq. ft.) ( 000 sq. ft.) Interest Beyond Hong Kong Providence Bay* 116 N/A 15% Providence Peak* 80 N/A 15% Completed Development The Graces* 17 N/A 15% The Warren* 6 N/A 100% The Pierre* 2 N/A 100% Projects Under Development Shanghai Upper Riverside 210 N/A 50% Hong Kong Homantin Hillside* 128 52 50% Kau To STTL 567 318 N/A 35% Kau To STTL 565 142 N/A 35% Shau Kei Wan 46 N/A 100% Siu Sau, Tuen Mun 159 N/A 100% So Kwun Wat Road, Tuen Mun (Jan 2016) 264 N/A 100% * These properties are stated on a saleable area basis 12

Completed Development in Hong Kong Providence Bay, Providence Peak, The Graces, Pak Shek Kok, Tai Po Providence Bay (482 units): approximately 85% of the residential units have been sold Providence Peak (548 units): approximately 91% of the residential units have been sold The Graces (193 units): approximately 95% of the residential units have been sold Of which, around 21%, 10% and 12% of the residential units of Providence Bay, Providence Peak and The Graces were sold, respectively, in 2015 13

Completed Development in Hong Kong Cont d The Warren (103 units), 9 Warren Street, Causeway Bay Approximately 90% of the residential units have been sold Of which, around 8% were sold in 2015 14

Completed Development in Hong Kong Cont d The Pierre (77 units), 1 Coronation Terrace, Mid-Levels West Approximately 95% of the residential units have been sold Of which, around 3% were sold in 2015 15

Completed Development in Shanghai Upper Riverside (97 units), Lujiazui, Shanghai Located along the Huangpu River at Lujiazui, Pudong Gross floor area of approximately 210,000 sq. ft. Project completed in August 2015 Leasing and sale underway 16

Project Under Development in Hong Kong Homantin Hillside (173 units), 8 Wai Yin Path, Hung Hom Saleable area of approximately 128,000 sq. ft. In close proximity to upcoming Ho Man Tin MTR station of the Kwun Tong Line Extension and the Shatin to Central Link Approximately 45% of the residential units have been pre-sold. Of which, around 40% were sold in 2015 Superstructure work underway Project scheduled for completion in second half of 2016 17

Project Under Development in Hong Kong Cont d Kau To, Shatin Two sites (STTL 567 & 565) at peak of Kau To Shan, acquired in August 2012 and January 2013 Combined gross floor area of approximately 460,000 sq. ft. Earmarked for low-density luxury residential development Superstructure work underway Projects scheduled for completion in 2017 18

Project Under Development in Hong Kong Cont d Shau Kei Wan Prime harbour-front residential site acquired in April 2014 Gross floor area of approximately 46,000 sq. ft. Foundation work underway Project scheduled for completion in 2018 19

Project Under Development in Hong Kong Cont d Siu Sau, Castle Peak Road Tai Lam, Tuen Mun Gross floor area of approximately 159,000 sq. ft. Earmarked for low-density residential development Foundation work and site formation work underway Project scheduled for completion by 2019 20

Project Under Development in Hong Kong Cont d So Kwun Wat, So Kwun Wat Road, Area 56, Tuen Mun Acquired in January 2016 Gross floor area of approximately 264,000 sq. ft. Earmarked for medium-density residential development Project scheduled for completion in 2021 21

Property Investment & Management 22

Investment Portfolio in Hong Kong Gross floor area ( 000 sq. ft.) Occupancy as at 31 December 2015 Average rental reversion upon lease renewal Leases expiring/ rent review in 2016 Grade A Offices Landmark East (AIA Kowloon Tower/ AXA Tower) 1,338 97% 18% 48% W Square 129 96% 9% 21% Industrial Properties Winner Godown Building Shui Hing Centre 497 187 97% 24% 60% As at 31 December 2015, the Group s portfolio of investment properties, comprising 1.5 million square feet of Grade A office buildings and 0.7 million square feet of industrial buildings, had an aggregate fair market valuation of approximately HK$18,300 million Recorded both increasing spot rents and positive rental reversions 23

Investment Portfolio in London Commercial Property at Savile Row/Vigo Street, West End Net internal area of approximately 14,000 sq. ft. of Grade A office and retail space Achieved full occupancy Commercial Property at Brook Street, West End Net internal area of approximately 19,000 sq. ft. of Grade A office and retail space Achieved full occupancy 24

Investment Portfolio in London Cont d Commercial Property at Berkeley Square, West End Acquired in September 2015 Net internal area of approximately 7,900 sq. ft. of office space Achieved an occupancy of approximately 70% Commercial Property at Fleet Place, the City Acquired in September 2015 Group s interest of 25% Net internal area of approximately 186,000 sq. ft. of Grade A office and retail space Achieved full occupancy 25

Investment Portfolio in London Cont d Commercial Property at Cavendish Square, West End Acquired in January 2016 Group s interest of 33% Net internal area of approximately 11,000 sq. ft. of office space With the planning consent to increase the net internal area to approximately 14,000 sq. ft. of office space. Related refurbishment scheduled for completion in 2017. 26

Hospitality Investment & Management 27

Hospitality Portfolio Strong brand recognition in HK & key gateway cities in Asia by customers and property owners Lanson Place Properties Management Lanson Place Jin Qiao Serviced Residences No. of units: 102 Location: Shanghai Aroma Garden Serviced Suites by Lanson Place No. of units: 79 Location: Shanghai One Sunland Serviced Suites by Lanson Place (Q2 2016) No. of units: 196 Location: Shanghai Parkside Serviced Suites by Lanson Place (Q2 2016) No. of units: 186 Location: Shanghai Lanson Place Jinlin Tiandi Serviced Residences No. of units: 106 Location: Shanghai Beijing Shanghai Hong Kong Kuala Lumpur Singapore Two MacDonnell Road, Mid-Levels, Hong Kong, by Lanson Place No. of units: 213 Location: Hong Kong Kondominium No. 8 No. of units: 132 Location: Kuala Lumpur Ambassador Row Hotel Suites by Lanson Place No. of units: 221 Location: Kuala Lumpur Lanson Place Winsland Serviced Residences No. of units: 67 Location: Singapore 28

Hospitality Portfolio Cont d Strong brand recognition in HK & key gateway cities in Asia by customers and property owners Lanson Place Properties Investment & Management Lanson Place Central Park Serviced Residences Group s interest: 30% No. of units: 105 Location: Beijing Beijing Shanghai Lanson Place Hotel Group s interest: 100% No. of rooms: 194 Location: Hong Kong Lanson Place Bukit Ceylon Serviced Residences Group s interest: 50% No. of units: 150 Location: Kuala Lumpur Kuala Lumpur Hong Kong Lanson Place Lifestyle Services The Warren The Pierre Homantin Hillside (2016) Upper Riverside, Shanghai Le Nouvel Ardmore, Singapore Singapore 29

Hospitality Investment and Management Aroma Garden Serviced Suites in Puxi, Shanghai had full opening in April 2015 In July 2015, a new 10-year management contract was signed to manage One Sunland Serviced Suites in Waigaoqiao Free Trade Zone, Pudong, Shanghai. This denotes the 5th property in Shanghai under Lanson Place management In February 2016, another new 10-year management contract was signed to manage a serviced apartment project of 213 units at Two MacDonnell Road, Mid-Levels, Hong Kong Awards and recognitions: Lanson Place Hospitality Management Limited: The Best Serviced Apartment Operator of China by the 10 th China Hotel Starlight Awards Lanson Place Hotel, Hong Kong: Asia s Leading Boutique Hotel 2015 and Hong Kong s Leading Boutique Hotel 2015 by the World Travel Awards; Outstanding Customer Service Award by the Small Luxury Hotels of the World 2015 Hotel Awards Lanson Place Bukit Ceylon Serviced Residences, Kuala Lumpur: Winner for the Hotel Suites in Asia Pacific category by International Hotel & Property Awards 2015 Lanson Place Central Park Serviced Residences, Beijing: Best Homes by 2015 City Weekend Home & Office Design Luxury Homes of China Awards 30

Solid Capital Structure November 2012 First drawdown of S$170 million unrated 10-year fixed rate bond at a coupon rate of 4.25% January 2013 Second drawdown of HK$480 million unrated 10-year fixed rate bond at a coupon rate of 3.95% May 2013 Third drawdown of HK$100 million unrated 10-year fixed rate bond at a coupon rate of 3.8% August 2014 Fourth drawdown of HK$100 million unrated 7-year fixed rate bond at a coupon rate of 4.3% October 2014 Fifth drawdown of HK$100 million unrated 7-year fixed rate bond at a coupon rate of 4.1% November 2014 Sixth drawdown of HK$100 million unrated 10-year fixed rate bond at a coupon rate of 4.5% Access to bond market since 2012, raising a total of approximately HK$1,900 million unrated fixed rate bonds, a reflection of strong market recognition and confidence in our financial position As at 31 December 2015, the Group maintained a healthy gearing at 7.2 %. Total cash on hand and unutilised revolving loan facilities were HK$4,268 million Solid financial capability for future investments and acquisition opportunities 31

Showflat Future Plans & Strategies 32

Future Plans & Strategies In near term In mid-to-long term Property Development Property Investment & Management Hospitality Investment & Management Capitalise on favourable windows in market to pre-sell /sell new projects and remaining residential units of completed properties, including Homantin Hillside in Hong Kong and Upper Riverside in Shanghai Maximise rental reversions upon rent review or lease renewal and optimise tenant profile to grow recurring income base Foster our exclusive customeroriented lifestyle driven services Build and fortify the brand in both existing and new markets in the region through long-term third party management contracts Taking advantage of public land tender programme and private treaty for development properties to proactively expand land bank and enhance development pipeline Continue to explore and acquire yieldenhancing investment opportunities in Hong Kong and other key gateway cities to further our expansion and asset diversification Make Lanson Place Lifestyle Services a service of choice at our property development projects Extend footprint and offerings of Lanson Place in Asia and beyond 33

2015 Results highlights 34

Financial Results Summary For the year ended 31 December (HK$ M) 2015 2014 Revenue 1,009 1,784 43% Gross profit 745 926 20% Change in fair value of investment properties and financial instruments 705 1,539 54% Profit from operations 1,204 2,148 44% Share of results of joint ventures/associates 70 2 3,400% Profit attributable to equity holders of the company 1,099 1,944 43% Basic earnings per share (HK$) 0.82 1.45 43% Final dividend per share (HK cents) 10.8 9.3 16% Total dividend per share (HK cents) 15.0 13.5 11% Dividend payout 201 181 11% 35

Segment Results Overview (HK$ M) 2015 2014 Property Development Revenue 149 944 84% Profit before taxation 44 170 74% Property Investment & Management Revenue 691 669 3% Fair value changes in investment properties and financial instruments 791 1,537 49% Profit before taxation 1,215 1,930 37% Profit before taxation excluding fair value changes in investment properties and financial instruments Hospitality Investment & Management 424 393 8% Revenue 147 147 - Fair value changes in investment properties and financial instruments (101) 23 539% (Loss) / Profit before taxation (22) 59 137% Profit before taxation excluding fair value changes in investment properties and financial instruments and a one-off disposal gain on investment in an associate For the year ended 31 December 20 36 44% 36

Balance Sheet Summary (HK$ M) 31 December 2015 31 December 2014 Total assets 28,221 27,528 3% Net assets 23,347 22,680 3% Equity attributable to equity holders of the company 23,346 22,679 3% Investment properties 21,449 20,586 4% Properties for sale 1,296 1,322 2% Bank balances and cash 2,074 1,593 30% 37

Balance Sheet Summary Cont d (HK$ M) 31 December 2015 31 December 2014 Total borrowings 3,766 3,879 3% Net borrowings 1,692 2,286 26% Gearing ratio (net borrowings to net assets) Maturity profile of borrowings Repayable: 7.2% 10.1% Within one year 440 12% 64 2% Between one and two years 490 13% 459 12% Between two and five years 983 26% 1,427 37% After five years 1,853 49% 1,929 49% 3,766 100% 3,879 100% Financial Resources Bank balances and cash 2,074 1,593 Unutilised revolving loan facilities 2,194 2,210 4,268 3,803 38

Appendix 39

Investment Thesis 1 A credible and integrated property player in Hong Kong with a balanced and growing development and investment portfolio spanning the region and beyond 2 Strong track record in developing luxury and quality residential properties at premium values 3 Owns a diversified portfolio of high-quality Grade A office and hospitality investment properties, enabling a sustainable and growing recurring income stream 4 Manages high-end serviced residences and boutique hotel with high occupancy across Hong Kong, mainland China and South East Asia under the Lanson Place brand 5 Strengthened capital structure and healthy gearing with good access to capital markets 40

Five Years Financial Summary Year ended 31 December RESULTS 2015 HK$ M 2014 HK$ M 2013 HK$ M 2012 (Restated) HK$ M 2011 (Restated) HK$ M Continuing operations revenue 1,009.2 1,783.5 1,736.2 891.7 1,191.0 Profit before taxation from continuing operations 1,182.3 2,033.1 2,746.2 4,612.1 2,847.4 Taxation (83.2) (89.5) (91.4) (78.4) (81.8) Profit for the year from continuing operations 1,099.1 1,943.6 2,654.8 4,533.7 2,765.6 Profit/(Loss) for the year from discontinued operations - - 6.4 260.1 (31.9) Profit for the year 1,099.1 1,943.6 2,661.2 4,793.8 2,733.7 Attributable to: Equity holders of the Company - From continuing operations 1,099.1 1,943.6 2,654.6 4,476.6 2,242.6 - From discontinued operations - - 6.4 260.1 (31.9) 1,099.1 1,943.6 2,661.0 4,736.7 2,210.7 Non-controlling interests - From continuing operations - - 0.2 57.1 523.0 1,099.1 1,943.6 2,661.2 4,793.8 2,733.7 41

Five Years Financial Summary Cont d As at 31 December 2015 HK$ M 2014 HK$ M 2013 HK$ M 2012 (Restated) HK$ M 2011 (Restated) HK$ M ASSETS AND LIABILITIES Total assets 28,220.9 27,527.8 26,705.1 23,578.1 20,212.5 Total liabilities (4,873.6) (4,847.6) (5,809.9) (5,216.3) (4,849.8) Non-controlling interests (1.0) (1.2) (1.5) (2.0) (2,435.0) Equity attributable to the equity holders of the Company 23,346.3 22,679.0 20,893.7 18,359.8 12,927.7 42