MOTT HAVEN MULTIFAMILY BUILDINGS FOR SALE

Similar documents
4 RESIDENTIAL APARTMENT BUILDINGS IN BRONXDALE APARTMENTS 2515, 2531, 2541 & 2545 Olinville Avenue The Bronx, NY

801 Coop City Boulevard

ground floor SF: second floor sf: taxes (11/12): Associate Sales Team Manager

Greenwich Street Portfolio

INVICTUS PROPERTY ADVISORS

1075 Nelson Avenue. Concourse, Bronx

TABLE OF CONTENTS ASKING PRICE $27,500,000 EXECUTIVE SUMMARY THE NEIGHBORHOOD FINANCIAL OVERVIEW PROPERTY PHOTOS DUE DILIGENCE

6 APARTMENTS LARGE 2 & 3 BEDROOMS

1761 AMSTERDAM AVE 5 STORY, CORNER MIXED USE BUILDING

665 Lenox Avenue MIXED USE WALK-UP BUILDING

West 144th Street. 275 Madison Avenue / 3rd Floor / New York, NY / P: / F:

131 NAGLE AVE. 5 STORY, 25 UNIT RESIDENTIAL BUILDING Located In Washington Heights, New York 131 NAGLE AVENUE 1

INVICTUS PROPERTY ADVISORS

4791 BROADWAY. A 69 Unit Corner Mixed-Use Building Northern Manhattan

Columbia Street Waterfront District Brooklyn, New York

3111 NEW HYDE PARK RD

Asking Price: $7,995,000 $7,495,000

157 West 24th Street New York, New York

Grand Street New York, NY 10002

Amsterdam Avenue 201 West 105th Street Upper West Side Manhattan, NY

57 WEST 10 TH STREET 23 UNIT ELEVATOR APARTMENT BUILDING 3 BLOCKS FROM WASHINGTON SQUARE PARK

The New Manhattan Residential Portfolio

351 ADELAIDE AVENUE STATEN ISLAND, NEW YORK AVAILABLE FOR SALE INVESTMENT OPPORTUNITY

11 Prime Walk-Up Apartment Buildings 299 Residential Units 2 Retail Stores ASKING PRICE: $73,000,000

$4,950,000 8,675 $571 $31, ' 125 Madison Street Is being offered at LISTING METRICS. Peter Von Der Ahe

DECATUR ST STUYVESANT HEIGHTS BROOKLYN NY EXCLUSIVE OFFERING MEMORANDUM OFFERING HIGHLIGHTS SEVEN (7) APARTMENTS FOUR-STORY BROWNSTONE

266W135TH 100 WIDE, ~40,000 SF BUILDABLE SITE STRIVERS DEVELOPMENT SITE FOR SALE

559 West 23rd Street Vacant Development Site For Sale New York, NY

MULTIFAMILY BUILDING FOR SALE FOREST HILL MT. PROSPECT AVE, NEWARK, NJ

329, 335 and 339 East 94th Street. Multifamily Apartment Building For Sale New York, NY , 335 and 339 East 94th Street

698 2nd Avenue. Murray Hill Manhattan, NY

Offering Memorandum th Avenue Brooklyn, New York Asking Price: $6,000,000 E X C L U S I V E L Y L I S T E D B Y :

GFI REALTY EXCLUSIVE OFFERING Borough park CORNER (3)-STORY WALK-UP APARTMENT BUILDING

3449 W. SCHUBERT AVE.

BESEN INVESTMENT SALES TEAM

5005 PALISADE AVE. 30-UNIT MULTIFAMILY RESIDENTIAL LUXURY RENTAL BUILDING 5005 Palisade Ave., West New York, New Jersey

EXCLUSIVE OFFERING MEMORANDUM ND STREET SUNSET PARK

534 East 14 th Street East Village, New York, NY

Tel: (212) Tel: (718) Tel: (718)

4,300 $907 $11, % 4,866 26' 867 Riverside Drive Is being offered at $3,900,000 LISTING METRICS

SQUARE FOOTAGE OVERVIEW. Gross SF Above Grade: 15,243 Gross SF Below Grade: 2,332 Total Gross SF: 17,575. Net Residential SF: 12,750 FIRST AVE

155 HOPE STREET WILLIAMSBURG, BROOKLYN, NY

$8,495,000 7, $23, ' 101 First Avenue Is being offered at LISTING METRICS. Peter Von Der Ahe

75 MacDonough Street OFFERING MEMORANDUM BROOKLYN, NY

179 East 3rd St. New York, NY

168 21st Street. Greenwood Heights Brooklyn, New York. Offering Memorandum

GFI REALTY EXCLUSIVE OFFERING bensonhurst large corner (4)-STORY WALK-UP APARTMENT BUILDING

98 Ralph avenue Brooklyn, NY Bedford stuyvesant

31-35 ST. JAMES PLACE MADISON STREET. 4 Buildings, 21 Residential & 3 Commercial Units MAJOR PRICE REDUCTION! MADISON STREET

Exclusive Offering Prime Bedford-Stuyvesant

EAST 3 RD STREET NEW YORK, NY 10009

FOR SALE SEVEN 421A TAX ABATED BRONX BUILDINGS BUILT CASTLE HILL & NORWOOD LOCATIONS

FOR SALE METICULOUSLY KEPT 7-FAM IN ALLERTON, BX 3004 Cruger Ave, Bronx, NY (Parcel #: )

BERGEN STREET SHOVEL READY DEVELOPMENT SITE WITH APPROVED PLANS CROWN HEIGHTS BROOKLYN EXCLUSIVE OFFERING MEMORANDUM PARK PLACE PROSPECT PLACE

Tel: (212) Tel: (718) Tel: (718)

42 UNIT MULTIFAMILY PACKAGE FOR SALE

487 E 93RD STREET. Brooklyn, NY

Tel: (212) Tel: (212) Tel: (212)

VISION BUILDERS PORTFOLIO NEW YORK NY

Tel: (212) Tel: (212) Tel: (212)

This Exclusive Opportunity Is Brought To You By The Corbin Group at Besen & Associates

Taxes: $13,820. For more information, please contact: Michael F. DeCheser x7772. Darragh Clarke x7737

PROPERTY FEATURES PROPERTY DESCRIPTION

GFI REALTY SERVICES EXCLUSIVE OFFERING

GFI REALTY services EXCLUSIVE OFFERING

GFI REALTY SERVICES EXCLUSIVE OFFERING

South Crest Apartments 1201 South Cloverdale Street Seattle, WA $3,300,000

South Crest Apartments 1201 South Cloverdale Seattle, WA $3,300,000

FOR SALE EXCLUSIVE LISTING EMH Commercial Realty

133 East 65 th Street 5 S TO R Y, 5 U N I T M I X E D - U S E B U I L D I N G

15 Units With Upside In Rent 120 E FAIRMONT AVE., MODESTO, CA PRIVATE CLIENT GROUP PCG COMMERCIAL $1,500, UNITS 6.

Cushman & Wakefield Copyright No warranty or representation, express or implied, is made to the accuracy or completeness of the information

135 PLYMOUTH STREET FOR LEASE: IN THE HEART OF DUMBO BROOKLYN 30,000 SF OF EXTRAORDINARY GROUND FLOOR INDUSTRIAL ERA SPACE

Exclusive Offering Memorandum

Exclusive Sale Offering Memorandum. 155 Grand Street Williamsburg Brooklyn

T H E M I C H E L L E A P A R T M E N T S

1762 & 1764 FIRST AVENUE NEW YORK, NY 10128

PENINSULA BOULEVARD

Gravesend Vacant Multifamily Property For Sale McDonald Avenue, Brooklyn, NY 11223

OFFERED FOR SALE 45 UNIT MULTI-FAMILY PROPERTY ICONIC CHARM, MODERN LIVING LOWER NOB HILL

68 COOPER STREET. Inwood Residential Development Site

1ST AVENUE TOWNHOMES

HATCHER APARTMENTS. 312 E Hatcher Road Phoenix AZ $625,000. Offered by Lloyd Kaipainen PC SJ Fowler Commercial

The Humphrey nd Avenue Seattle, WA $21,000, Eastlake Ave E Seattle, WA P E

James Kinsey Principal, Senior Director of Tri-State Investment Sales

224 Fifth Ave. New York, NY

52 Greene Street. Soho Manhattan, NY. Offering Memorandum

Exclusive Sale Offering Memorandum. 179 Meserole Avenue Greenpoint Brooklyn

DRAFT. Multi-Family. Sales. Report. 3Q18 New York City. Presented by the Tri-State Investment Sales Group. For more information please contact:

EXCLUSIVE OFFERING Park Boulevard San Diego, CA $5,000,000 HILLCREST DEVELOPMENT OPPORTUNITY

THE FACTORY ON N. MAIN

30,100 sq. ft Commercial / Retail Portfolio for sale in Mount Vernon, NY

Sotheby s INTERNATIONAL REALTY. 3 EAST 63 rd STREET (Between Fifth and Madison Avenues)

Exclusive Sale Offering Memorandum. 179 Meserole Avenue Greenpoint Brooklyn

1300 El Camino Real. Millbrae, CA OFFERING MEMORANDUM

15 & 17 West 94 th Street New York, NY ADJACENT TOWNHOUSES FOR SALE 36 OF FRONTAGE STEPS FROM CENTRAL PARK

LONG BEACH BLVD. SOUTH GATE, CA 90280

Cushman & Wakefield Copyright No warranty or representation, express or implied, is made to the accuracy or completeness of the information

214 East 111 th Street, New York, NY East Harlem Residential Building

124 Bloomfield St Hoboken, NJ

Transcription:

MOTT HAVEN MULTIFAMILY BUILDINGS FOR SALE 340-342 East 148th Street Bronx, NY 10451 Lo c ation : B lo c k / Lot S : Lot S i z e (Combined) : South side of East 148th Street between Courtlandt and College Avenues 2329 / 68 & 69 54 x 105.5 zoning / FA R : R6 / 2.43 B uilding S i z e (Combined) : 54 x 66 stories : gross sf : R es. U N I T S : assessment (Combined): Ta x es (Combined) : (Approx.) (Approx.) 4 14,256 SF (Approx.) 17 (Add l super unit in basement) $116,880 (12/13) $15,406 (12/13) Massey Knakal Realty Ser vices has been retained on an exclusive basis to market 340-342 East 148th Street, located in the Mott Haven neighborhood of the Bronx. The properties are two adjacent fourstor y walk-up apartment buildings, which consists of seventeen (17) residential units (plus a basement supers unit). 340 East 148th Street contains nine (9) apartments while 342 East 148th contains eight (8). Each unit is individually metered for gas and electric ser vice. The properties run on two seperate boilers but share a 1,500 gallon #2 oil tank. The heating systems can be operated remotely by PC and there are also security cameras throughout the property that can be accessed off-site. With large apartments throughout both buildings, the residential units are configured as one (1) 2-bedroom and sixteen (16) 3-bedrooms. Five of the residential units have also been removed from rent stabilization, providing a landlord with the opportunity to increase rents as the market rises. The property benefits from close proximity to the The Hub, Nos. 2 & 5 subway line stop at 3rd Ave - East 149th Street and multiple bus lines. ASKING PRICE: $1,525,000 UNIT BREAKDOWN CAP Rate UNIT TYPE # 2 Bedroom 3 Bedroom 1 16 Total Residential Units 17 GRM Price Per SF Price Per Unit 8.0% 6.4 $107 $89,706 The information contained herein has either been given to us by the owner of the property or obtained from sources that we deem reliable. We have no reason to doubt its accuracy but we do not guarantee it. All zoning, buildable footages and uses must be independently verified. Vacancy factors used herein are an arbitrary percentage used only as an example. It does not necessarily relate to actual vacancy, if any. The value of this investment is dependent upon these estimates and assumptions made above, as well as the investment income, the tax bracket, and other factors which your tax advisor and/or legal counsel should evaluate. THE PROSPECTIVE BUYER SHOULD CAREFULLY VERIFY EACH ITEM OF INCOME, AND ALL OTHER INFORMATION HEREIN. THE BRONX BROOKLYN MANHATTAN NASSAU NEW JERSEY QUEENS STATEN ISLAND WESTCHESTER

MOTT HAVEN MULTIFAMILY BUILDINGS FOR SALE 340-342 East 148th Street Bronx, NY 10451 in-place REVENUE Unit STATUS room COUNT Exp. Date Monthly Rent 1 FM 10/31/2013 $1,375 2 RS 4/30/2014 $1,145 3 RS 5/31/2014 $756 4 RS 10/31/2013 $1,183 5 FM 3/1/2014 $1,200 6 RS 5/31/2014 $769 7 RS 11/30/2013 $1,090 8 RS 5/14/2014 $1,350 1E RS 9/30/2013 $1,300 1W FM 10/31/2013 $1,200 2E * RS 8/31/2013 $1,425 2W RS 6/30/2013 $1,055 3E RS 4/5/2014 $1,364 3W RS 9/30/2014 $1,061 4E FM 6/30/2012 $1,300 4W RS 10/31/2013 $1,259 EXPENSES Real Estate Taxes (12/13) Actual $15,406 Water and Sewer $925 Per Unit $15,725 Gas & Electric $0.20 Per Sq. Ft. $2,851 Fuel $1.65 Per Sq. Ft. $23,522 Insurance $450 Per Unit $7,650 Repairs and Maintenance $425 Per Unit $7,225 Payroll & Benefits (Super) $1,500 Per Month $18,000 Professional 1% of E.G.I. $2,252 Management 5% of E.G.I. $11,261 Total Annual Expenses: $103,893 gross ANNUAL income: $237,071 Less vacancy: @ 5% $(11,854) effective gross income: $ 2 2 5, 2 1 7 Less Expenses: ($103,893) Net Operating Income: $121,324 Bsmt FM 4.0 4/18/2014 $925 Total: 84 $19,756 * Unit includes a $17 monthly charge for a washer/dryer UNIT TYPE # OF UNITS AVG / UNIT AVG / ROOM 2 BR 1 $925 $231 3 BR 16 $1,177 $235 Total 17 $1,162 $235 Courtlandt Avenue East 148th Street College Avenue East 149th Street For further information or inspection, please contact Exclusive Agents: David Simone dsimone@masseyknakal.com 212.696.2500 x7725 Nicholas Burns Director of Sales nburns@masseyknakal.com 212.696.2500 x7756 Andrew Essick Associate Director of Sales aessick@masseyknakal.com 212.696.2500 x7794 The information contained herein has either been given to us by the owner of the property or obtained from sources that we deem reliable. We have no reason to doubt its accuracy but we do not guarantee it. All zoning, buildable footages and uses must be independently verified. Vacancy factors used herein are an arbitrary percentage used only as an example. It does not necessarily relate to actual vacancy, if any. The value of this investment is dependent upon these estimates and assumptions made above, as well as the investment income, the tax bracket, and other factors which your tax advisor and/or legal counsel should evaluate. THE PROSPECTIVE BUYER SHOULD CAREFULLY VERIFY EACH ITEM OF INCOME, AND ALL OTHER INFORMATION HEREIN.

Morningside Ave 11 Unit Condominium Development Address: Location: Block & Lot: Zoning: Building S.F. : Lot Dimensions: Lot Size: Tax Status: 369 West 126th Street North side of West 126 th Street between Morningside and St. Nicholas Avenues 1953 / 7502 (Lot was previously 6) R7-2 8,593 S.F. (Approx.) 25 x 99.92 2,498 S.F. (Approx.) 15 year 421A Tax Exemption 369 West 126 th Street is a newly developed 11 unit elevator boutique condominium project comprising approximately 8,593 square feet. The property is located on the north side of West 126 th Street between Morningside and St. Nicholas Avenue. The building is ideally situated on a cozy residential street one block north of the 125 th Street commercial corridor and around the corner from the A, B, C and D subway lines on 125 th Street and St. Nicholas Avenue. Fifteen minutes from midtown and within walking distance to the Columbia University expansion project also makes this a favorable acquisition. The property, which can serve either as a condo building or a multi-family rental asset, will boast 5 studios, 2 one bedroom and 4 two bedroom apartments, including a penthouse unit with two balconies and exclusive access to the rooftop. The project is approximately 80% complete and requires an estimated $250,000 to finalize. The property also benefits from a 15 year 421A tax exemption. Seller financing is available. The floor plans and marketing brochure are available upon request. 369 West 126 th Street D B C A W 127 th St. ASKING PRICE: $ 3,950,000 205 Montague Street, 3rd Floor 275 Madison Avenue, 3rd Floor Brooklyn, NY 11201 New York, NY 10016 T: 718-238-8999 *** SELLER / F: 718-238-6091 FINANCING AVAILABLE T: *** 212-696-2500 / F: 212-696-0333 118-35 Queens Boulevard, 14 th Floor Forest Hills, NY 11375 W 126 T: th 718-275-3400 St. / F: 718-275-5478 Lev Kimyagarov lev@masseyknakal.com (212) 660-7729 For further information or inspection, contact Exclusive Agents: Josh Lipton jlipton@masseyknakal.com (212) 660-7779 The information contained herein has either been given to us by the owner of the property or obtained from sources that we deem reliable. We have no reason to doubt its accuracy but we do not guarantee it. All zoning, buildable footages and uses must be independently verified. Vacancy factors used herein are an arbitrary percentage used only as an example. It does not necessarily relate to actual vacancy, if any. The value of this investment is dependent upon these estimates and assumptions made above, as well as the investment income, the tax bracket, and other factors which your tax advisor and/or legal counsel should evaluate. THE PROSPECTIVE BUYER SHOULD CAREFULLY VERIFY EACH ITEM OF INCOME, AND ALL OTHER INFORMATION HEREIN. 275 Madison Avenue 3 rd Floor New York, NY 10016 212.696.2500 Fax 212.696.0333

11 Unit Condominium Development PROJECTED REVENUE Unit Unit Type SF $/SF Monthly Rent 1 Studio 413 $42 $ 1,450 2 1 730 $40 $ 2,450 3 2 942 $38 $ 3,000 4 Studio 413 $42 $ 1,450 5 2 942 $38 $ 3,000 6 Studio 413 $42 $ 1,450 7 2 942 $38 $ 3,000 8 Studio 413 $42 $ 1,450 9 2 942 $38 $ 3,000 10 Studio 413 $42 $ 1,450 11 1 (Penthouse) 730 $49 $ 3,000 TOTAL MONTHLY RENT: $ 24,700 GROSS REVENUE: $ 296,400 VACANCY & CREDIT LOSS: $ 8,892 EFFECTIVE GROSS REVENUE: $ 287,508 EXPENSES (ESTIMATED) Real Estate Taxes (13/14) 15 Year 421A Tax Exemption $ 0 Water & Sewer $.75 Per Sq. Ft. $ 6,445 Insurance $1.00 Per Sq. Ft. $ 8,593 Fuel $1.75 Per Sq. Ft. $ 2,275 Electric $.50 Per Sq. Ft. $ 650 Elevator $3,000 per year $ 3,000 Cleaning & Maintenance $300 per month $ 3,600 Repairs $.75 Per Sq. Ft. $ 6,445 Management 4% of G.A.I. $ 11,500 TOTAL: $ 42,508 205 Montague Street, 3rd Floor Brooklyn, NY 11201 T: 718-238-8999 / F: 718-238-6091 GROSS ANNUAL REVENUE: $ 287,508 LESS EXPENSES: $ 42,508 NET OPERATING INCOME: $ 245,000 ASKING PRICE: $ 3,950,000 275 Madison Avenue, 3rd Floor New York, NY 10016 *** T: SELLER 212-696-2500 FINANCING / F: 212-696-0333 AVAILABLE *** 118-35 Queens Boulevard, 14 th Floor Forest Hills, NY 11375 T: 718-275-3400 / F: 718-275-5478 Lev Kimyagarov lev@masseyknakal.com (212) 660-7729 For further information or inspection, contact Exclusive Agents: Josh Lipton jlipton@masseyknakal.com (212) 660-7779 The information contained herein has either been given to us by the owner of the property or obtained from sources that we deem reliable. We have no reason to doubt its accuracy but we do not guarantee it. All zoning, buildable footages and uses must be independently verified. Vacancy factors used herein are an arbitrary percentage used only as an example. It does not necessarily relate to actual vacancy, if any. The value of this investment is dependent upon these estimates and assumptions made above, as well as the investment income, the tax bracket, and other factors which your tax advisor and/or legal counsel should evaluate. THE PROSPECTIVE BUYER SHOULD CAREFULLY VERIFY EACH ITEM OF INCOME, AND ALL OTHER INFORMATION HEREIN. 275 Madison Avenue 3 rd Floor New York, NY 10016 212.696.2500 Fax 212.696.0333

MIXED-USE MULTIFAMILY BUILDING FOR SALE 534 West 178th Street New York, NY 10033 NEARBY PORT AUTHORITY, 181st STREET, & HIGHBRIDGE PARK GW Bridge Bus Station ROBERT M. SHAPIRO 212.660.7717 rshapiro@masseyknakal.com Yeshiva University Property Information: Location: The subject property is located on the southeast corner of Audubon Avenue and West 178th Street. Address: 534 West 178th Street Block: 2132 Lot: 29 Lot Size: 41.83 x 100 Lot Area: 4,183 Stories: 5 Building Size: 42 x 87 *Gross Square Footage: 16,600 Residential Units: 20 Average Res. Net Unit Size: 588 Commercial Units: 2 Zoning/FAR: R7-2/3.44 Assessment (13/14): $305,370 Abatement/Exemption: - Taxes (13/14): $40,251 * Please independently verify square footage Financial Summary PROPERTY DESCRIPTION: 534 West 178th Street is a 5 story mixed-use apartment building located on the southeast corner of West 178th Street and Audubon Avenue in the Washington Heights neighborhood of Manhattan. The building has been well maintained by current ownership and recent improvements include a new automatic feeder, coils and mixing valve for the boiler (#2 oil) and the roof was re-done in 2011. An MCI has been filed and approved for the roof work. All of the 20 residential units are rent regulated; 19 units are rent stabilized and 1 unit is rent controlled. The unit mix is comprised of 6 two-bedroom, 10 three-bedroom and 4 four-bedroom apartments. The buildings current residential rents offer tremendous upside for new ownership with the average two-bedroom unit renting for $1,182, three-bedroom for $1,030 and four-bedroom for $1,410 in a market that can achieve $1,900, $2,200 and $2,400 respectfully. The buildings two commercial spaces are occupied by an Insurance Company and a Car Service both of which have at least two more years until their leases expire. Tenants benefit from the buildings proximity to High Bridge Park which offers many walking & biking trails, ball parks and a swimming pool. The property is also nearby the Broadway and West 181st Street retail corridors and many other neighborhood attractions such as Yeshiva University, the Palace Theatre and the Cloisters museum. The George Washington Bridge Bus Station which is located along West 179th Street is currently under renovation. The city plans to quadruple the size of the current complex to approximately 120,000 square feet with plans to revitalize the retail to include an array of national and local tenants. Public transportation is easily accessible via the 1 train stop at St. Nicholas Avenue and West 181st Street, the A express train stop at Fort Washington Avenue and West 175th Street and the numerous bus routes that cover the neighborhood. To recieve a confidential memorandum, please contact Exclusive Agents: JIM YETTER Senior Associate 212.660.7745 jyetter@masseyknakal.com The information contained herein has either been given to us by the owner of the property or obtained from sources that we deem reliable. We have no reason to doubt its accuracy but we do not guarantee it. All zoning, buildable footages and uses must be independently verified. Vacancy factors used herein are an arbitrary percentage used only as an example. It does not necessarily relate to actual vacancy, if any. The value of this investment is dependent upon these estimates and assumptions made above, as well as the investment income, the tax bracket, and other factors which your tax advisor and/or legal counsel should evaluate. THE PROSPECTIVE BUYER SHOULD CAREFULLY VERIFY EACH ITEM OF INCOME, AND ALL OTHER INFORMATION HEREIN. Asking Price: $3,600,000 Gross Revenue: $323,510 Expenses: $150,538 NOI: $172,971 Cap Rate: 4.8% GRM: 11.1 Price Per Square Foot: $217 Price Per Unit: $163,636 DANIEL MAURER Associate 212.660.7732 dmaurer@masseyknakal.com

MIXED-USE MULTIFAMILY BUILDING FOR SALE 534 West 178th Street New York, NY 10033 NEARBY PORT AUTHORITY, 181st STREET, & HIGHBRIDGE PARK RESIDENTIAL REVENUE UNIT STATUS ROOMS EXPIRATION LEGAL RENT PREF WASH TOTAL 1 RS 5 6/30/2013 $1,937 $(287) $- $1,650 2 RS 5 3/31/2014 $2,050 $(300) $- $1,750 3 RS 4 10/31/2012 $2,198 $(648) $- $1,550 4 RS 4 7/31/2013 $1,263 $- $- $1,263 21 RS/SCRIE 5 3/31/2014 $853 $- $17 $870 22 RS 5 6/30/2014 $816 $- $- $816 23 RS 4 4/30/2014 $1,922 $(447) $- $1,475 24 RS 6 6/30/2014 $2,043 $- $- $2,043 31 RS 5 12/31/2012 $1,434 $- $17 $1,451 32 RS 5 3/31/2014 $854 $- $17 $871 33 RS/DRIE 4 4/30/2013 $760 $- $- $760 34 RS 6 12/31/2013 $1,582 $- $- $1,582 41 RS 5 3/31/2014 $843 $- $- $843 42 RC 5 - $164 $- $17 $181 43 RS 4 9/30/2013 $730 $- $- $730 44 RS 6 5/31/2014 $999 $- $17 $1,016 51 RS 5 10/31/2013 $820 $- $- $820 52 RS 5 8/31/2014 $1,052 $- $- $1,052 53 RS 4 3/31/2014 $1,312 $- $- $1,312 54 RS 6 8/31/2013 $1,001 $- $- $1,001 TOTAL RESIDENTIAL REVENUE: MONTHLY RESIDENTIAL REVENUE: $23,035 GROSS ANNUAL RESIDENTIAL REVENUE: $276,422 AVERAGE RENT PER NET SQUARE FOOT: $23.52 AVERAGE MONTHLY RENT PER UNIT: $1,152 COMMERCIAL REVENUE UNIT TENANT EXPIRATION TOTAL ST1 Insurance 4/1/2018 $1,967 ST2 Car Service 11/16/2015 $1,900 Commercial Reimbursements $57 TOTAL COMMERCIAL REVENUE: MONTHLY COMMERCIAL REVENUE: $3,924 GROSS ANNUAL COMMERCIAL REVENUE: $47,088 AVERAGE RENT PER SQUARE FOOT: $16.97 TOTAL COMBINED REVENUE COMBINED MONTHLY REVENUE: $26,959 COMBINED ANNUAL REVENUE: $323,510 Audubon Avenue West 178th Street 534 West 177th Street Amsterdam Avenue To recieve a confidential memorandum, please contact Exclusive Agents: ROBERT M. SHAPIRO 212.660.7717 rshapiro@masseyknakal.com JIM YETTER Senior Associate 212.660.7745 jyetter@masseyknakal.com DANIEL MAURER Associate 212.660.7732 dmaurer@masseyknakal.com The information contained herein has either been given to us by the owner of the property or obtained from sources that we deem reliable. We have no reason to doubt its accuracy but we do not guarantee it. All zoning, buildable footages and uses must be independently verified. Vacancy factors used herein are an arbitrary percentage used only as an example. It does not necessarily relate to actual vacancy, if any. The value of this investment is dependent upon these estimates and assumptions made above, as well as the investment income, the tax bracket, and other factors which your tax advisor and/or legal counsel should evaluate. THE PROSPECTIVE BUYER SHOULD CAREFULLY VERIFY EACH ITEM OF INCOME, AND ALL OTHER INFORMATION HEREIN.

MIXED-USE MULTIFAMILY BUILDING FOR SALE 534 West 178th Street New York, NY 10033 NEARBY PORT AUTHORITY, 181st STREET, & HIGHBRIDGE PARK 534 WEST 178TH STREET GROSS ANNUAL REVENUE Gross Annual Residential Revenue: $276,422 Gross Annual Commercial Revenue: $47,088 Combined Gross Annual Revenue: $323,510 $3,000 $2,500 $2,000 Upside Average Rent Residential Upside 41% ESTIMATED EXPENSES Taxes (13/14) $40,251 Res. Vacancy & Credit Loss @ 3% / GAI $8,293 Comm. Vacancy & Credit Loss @ 5% / GAI $2,354 Water/Sewer @ $945 / Res. Unit $18,900 Insurance @ $390 / Res. Unit $7,800 Fuel/Oil @ $1.84 / Sq. Ft. $34,000 Electric @ $0.18 / Sq. Ft. $3,300 Repairs @ $600 / Res. Unit $12,000 Professional @ $292 / Mo. $3,500 Super @ $600 / Mo. $7,200 Management @ 4% / GAI $12,940 Total: $150,538 Expenses Per Unit: $6,843 Gross Annual Revenue: $323,510 Less Expenses: $150,538 Net Operating Income: $172,971 $1,500 $1,000 $500 $0 28% 6 2-Bed 30% 53% $1,182 $1,030 $1,410 2 Bed 3 Bed 4 Bed Residential Unit Mix 10 3-Bed 50% 4 4-Bed 20% ROBERT M. SHAPIRO 212.660.7717 rshapiro@masseyknakal.com To recieve a confidential memorandum, please contact Exclusive Agents: JIM YETTER Senior Associate 212.660.7745 jyetter@masseyknakal.com DANIEL MAURER Associate 212.660.7732 dmaurer@masseyknakal.com The information contained herein has either been given to us by the owner of the property or obtained from sources that we deem reliable. We have no reason to doubt its accuracy but we do not guarantee it. All zoning, buildable footages and uses must be independently verified. Vacancy factors used herein are an arbitrary percentage used only as an example. It does not necessarily relate to actual vacancy, if any. The value of this investment is dependent upon these estimates and assumptions made above, as well as the investment income, the tax bracket, and other factors which your tax advisor and/or legal counsel should evaluate. THE PROSPECTIVE BUYER SHOULD CAREFULLY VERIFY EACH ITEM OF INCOME, AND ALL OTHER INFORMATION HEREIN.

99.92 100 FOOT WIDE DEVELOPMENT SITE FOR SALE 542 West 153 rd Street New York, NY 10031 LOCATED IN SUGAR HILL, NEARBY CITY COLLEGE & COLUMBIA UNIVERSITY Broadway Amsterdam 100 Broadway Broadway West 153rd Street West 153rd Street West 152rd Street Riverside Drive Drive Amsterdam Property Information: The subject property is located on the south side Location: of West 153rd Street between Broadway and Amsterdam Avenue. Address: 542 West 153rd Street Block: 2084 Lot: 56 Lot Size: 100 x 99.92 Lot Area: 9,992 Zoning: R6A *FAR: 3.00 Buildable Square Footage: 29,976 Assessment (13/14): $499,749 Taxes (13/14): $51,414 *Community Facility FAR: 3.00 PROPERTY DESCRIPTION: 542 West 153rd Street is a 29,976 buildable square foot development site located on the south side of West 153rd Street between Broadway and Amsterdam Avenue in the Hamilton Heights neighborhood of Harlem. The property was recently rezoned to R6A which allows for 3.0 FAR asof-right. Conveniently located near the burgeoning Broadway and Amsterdam retail corridors, this multifamily development is primed to take advantage of the increased rental demand in the neighborhood or the developing condominium market which is beginning to see sellout values close to $600 per square foot. The property is also close to neighborhood anchors such as The City College of New York, Columbia University, and Riverbank and St. Nicholas Parks. Public transportation is easily accessible via the 1 train stops at Broadway and 145th or 157th Streets and the A, B, C and D train stop at St. Nicholas Avenue and West 145th Street. ASK: $3,500,000 ~ $117 PBSF Riverbank State Park The Harlem Public The Chipped Cup The Grange Bar & Eatery :Existing Condominium Buildings To receive a confidential memorandum, please contact Exclusive Agents: ROBERT M. SHAPIRO 212.660.7717 rshapiro@masseyknakal.com JOSH LIPTON 212.660.7779 jlipton@masseyknakal.com JIM YETTER Senior Associate 212.660.7745 jyetter@masseyknakal.com The information contained herein has either been given to us by the owner of the property or obtained from sources that we deem reliable. We have no reason to doubt its accuracy but we do not guarantee it. All zoning, buildable footages and uses must be independently verified. Vacancy factors used herein are an arbitrary percentage used only as an example. It does not necessarily relate to actual vacancy, if any. The value of this investment is dependent upon these estimates and assumptions made above, as well as the investment income, the tax bracket, and other factors which your tax advisor and/or legal counsel should evaluate. THE PROSPECTIVE BUYER SHOULD CAREFULLY VERIFY EACH ITEM OF INCOME, AND ALL OTHER INFORMATION HEREIN. DANIEL MAURER Associate 212.660.7732 dmaurer@masseyknakal.com

MOTT HAVEN MULTIFAMILY BUILDING FOR SALE 786 East 149th Street Bronx, NY 10455 Location : B lock / Lot: Lot S i z e : zoning / FA R : B uilding S i z e : stories : gross sf : R es. U N I T S : assessment: Ta x es : South side of East 149th Street between Wales and Tinton Avenues 2581 / 22 50 x 75 (Approx.) C1-4 / R7-1 / 3.44 50 x 65 (Approx.) 4 13,000 SF (Approx.) 17 (Plus two supers units in basement) $100,260 (13/14) $13,215 (13/14) Massey Knakal Realty Ser vices has been retained on an exclusive basis to market 786 East 149th Street, located in the Mott Haven neighborhood of the Bronx. The property is a four-stor y walk-up apartment building and features seventeen (17) residential units (plus two basement supers units). Each unit is individually metered for gas and electric ser vice. The property has been well maintained and the roof was recently replaced 3-4 years ago. The building runs on #2 oil ser viced by a 500 gallon tank in the basement. The heating systems can be operated remotely by PC and there are also security cameras throughout the property that can be accessed off-site. The residential units are configured as four (4) 2-bedrooms and thirteen (13) 3-bedrooms. Six of the residential units have also been removed from rent stabilization, providing a landlord with the opportunity to increase rents freely as the market rises. The property benefits from close proximity to the Bruckner Expressway, No. 6 subway line stop at East 149th Street and multiple bus lines. ASKING PRICE: $1,550,000 UNIT BREAKDOWN CAP Rate UNIT TYPE # 2 Bedroom 3 Bedroom 4 13 Total Residential Units 17 GRM Price Per SF Price Per Unit 8.5% 6.3 $119 $91,176 The information contained herein has either been given to us by the owner of the property or obtained from sources that we deem reliable. We have no reason to doubt its accuracy but we do not guarantee it. All zoning, buildable footages and uses must be independently verified. Vacancy factors used herein are an arbitrary percentage used only as an example. It does not necessarily relate to actual vacancy, if any. The value of this investment is dependent upon these estimates and assumptions made above, as well as the investment income, the tax bracket, and other factors which your tax advisor and/or legal counsel should evaluate. THE PROSPECTIVE BUYER SHOULD CAREFULLY VERIFY EACH ITEM OF INCOME, AND ALL OTHER INFORMATION HEREIN. THE BRONX BROOKLYN MANHATTAN NASSAU NEW JERSEY QUEENS STATEN ISLAND WESTCHESTER

MOTT HAVEN MULTIFAMILY BUILDING FOR SALE 786 East 149th Street Bronx, NY 10455 E X PE N S E S in - place R E V E N U E Unit STATUS room COUNT 1A RS 4.0 Exp. Date Monthly Rent 2/28/2014 $806 1B RS 4.0 4/30/2014 $1,251 1C RS 4.0 6/1/2014 $1,200 1D FM 4.0 9/30/2013 $1,495 2A RS 9/30/2013 $1,287 Real Estate Taxes (12/13) Actual $13,215 $925 Per Unit $15,725 Gas & Electric $0.20 Per Sq. Ft. $2,600 Fuel Water and Sewer $1.65 Per Sq. Ft. $21,450 Insurance Repairs and Maintenance $450 Per Unit $425 Per Unit $7,650 $7,225 2B FM 9/21/2013 $1,300 Payroll & Benefits (Super) $1,500 Per Month $18,000 2C RS 2/7/2014 $1,300 Professional 1% of E.G.I. $2,320 2D RS 1/21/2014 $1,300 3A RS 1/31/2014 $1,200 Management 5% of E.G.I. $11,600 3B FM 9/30/2013 $1,100 3C FM 1/23/2014 $1,300 gross A N N U A L income : 3D RS 3/31/2014 $1,300 L ess vacancy : @ 5 % 4A FM 9/30/2014 $1,350 4B RS 3/1/2014 $1,068 4C RS 8/31/2013 $1,033 4D FM 6/2/2014 $1,100 Bsmt RS 12/31/2013 $244,204 $(12,210) effective gross income : $231,994 ($99,785) L ess E x penses : N et O perating I ncome : $132,209 $960 AVG / RO O M 2 BR 3 BR Total 4 13 17 $1,188 $1,200 $1,203 $297 $240 $251 sa ven ue AVG / U NI T Wa le # OF UN ITS Av en U NIT T YPE ue $20,350 ton 81 $99,785 Tin Total: Total Annual Expenses: Eas t 14 9th Stre et For further information or inspection, please contact Exclusive Agents: Nicholas Burns Andrew Essick Director of Sales nburns@masseyknakal.com 212.696.2500 x7756 Associate Director of Sales aessick@masseyknakal.com 212.696.2500 x7794 The information contained herein has either been given to us by the owner of the property or obtained from sources that we deem reliable. We have no reason to doubt its accuracy but we do not guarantee it. All zoning, buildable footages and uses must be independently verified. Vacancy factors used herein are an arbitrary percentage used only as an example. It does not necessarily relate to actual vacancy, if any. The value of this investment is dependent upon these estimates and assumptions made above, as well as the investment income, the tax bracket, and other factors which your tax advisor and/or legal counsel should evaluate. THE PROSPECTIVE BUYER SHOULD CAREFULLY VERIFY EACH ITEM OF INCOME, AND ALL OTHER INFORMATION HEREIN. THE BRONX BROOKLYN MANHATTAN NASSAU NEW JERSEY QUEENS STATEN ISLAND WESTCHESTER

1024-1036 White Plains Road Bronx, NY 10472 200 of Frontage on White Plains Road Prime C2-1 / R5 Development Site For Sale $88 / SF at Asking Price! Property Information Address: Location: Block: 3733 Lots: 5, 7 & 9 Zoning: 1024-1036 White Plains Road Located on the East side of White Plains Road, between Bruckner Boulevard and Watson Avenue. C2-1 / R5 1024-1036 White Plains Road is a prime 200 wide development parcel located on the East side of White Plains Road between Bruckner Boulevard and Watson Avenue. The property is currently a vacant parcel of land consisting of three separate tax lots. Located in an C2-1 / R5 zoning district, the sites allow for a commercial FAR of 1.00 and a residential FAR of 1.25. A developer can also utilize a community facility bonus or take advantage of the FRESH program to unlock additional buildable potential. White Plains Road is a highly trafficked corridor and the subject property lies in direct proximity to multiple national retailers, providing an opportunity for a developer to build a prime commercial or residential construction project. Lot Dimensions 200 ft x 110.74 ft (approx, irreg.) Lot Area: 22,140 (approx, irreg.) FAR: Commercial / Manufacturing FAR: 1.00 Residential FAR: 1.25 Community Facility FAR: 2.00 FRESH Program FAR:* 1.90 * One additional square foot of residential floor area will be available for every square foot provided for a grocery store in a mixed-use building, up to a 20,000 square foot limit Buildable Sq. Ft. Commercial / Manufacturing BSF: 22,140 Residential BSF: 27,675 Community Facility BSF: 44,280 47,675 FRESH Program BSF:* 42,140 2.15 * Based on the assumption that a developer can achieve the additional FAR for a 20,000 sq. ft. grocery store. Combined Assessment (12/13) : $391,400 Combined Taxes (12/13): $39,735 All zoning, buildable footages and uses should be independently verified. For Additional Information, Please Contact Exclusive Sales Agents: Nicholas Burns Director of Sales nburns@masseyknakal.com 212-696-2500 x7756 Andrew Essick Associate Director of Sales aessick@masseyknakal.com 212-696-2500 x7794 The information contained herein has either been given to us by the owner of the property or obtained from sources that we deem reliable. We have no reason to doubt its accuracy but we do not guarantee it. All zoning, buildable footages and uses must be independently verified. Vacancy factors used herein are an arbitrary percentage used only as an example. It does not necessarily relate to actual vacancy, if any. The value of this investment is dependent upon these estimates and assumptions made above, as well as the investment income, the tax bracket, and other factors which your tax advisor and/or legal counsel should evaluate. THE PROSPECTIVE BUYER SHOULD CAREFULLY VERIFY EACH ITEM OF INCOME, AND ALL OTHER INFORMATION HEREIN.

1024-1036 White Plains Road Bronx, NY 10472 200 of Frontage on White Plains Road Prime C2-1 / R5 Development Site For Sale REDUCED ASKING PRICE: $1,950,000 For Additional Information, Please Contact Exclusive Sales Agents: Nicholas Burns Director of Sales nburns@masseyknakal.com 212-696-2500 x7756 Andrew Essick Associate Director of Sales aessick@masseyknakal.com 212-696-2500 x7794 The information contained herein has either been given to us by the owner of the property or obtained from sources that we deem reliable. We have no reason to doubt its accuracy but we do not guarantee it. All zoning, buildable footages and uses must be independently verified. Vacancy factors used herein are an arbitrary percentage used only as an example. It does not necessarily relate to actual vacancy, if any. The value of this investment is dependent upon these estimates and assumptions made above, as well as the investment income, the tax bracket, and other factors which your tax advisor and/or legal counsel should evaluate. THE PROSPECTIVE BUYER SHOULD CAREFULLY VERIFY EACH ITEM OF INCOME, AND ALL OTHER INFORMATION HEREIN.

Prime Residential Development Site For Sale 2065 Walton Avenue, Bronx, NY Property Information Address: 2065 Walton Avenue, Bronx NY 10453 Location: West side of Walton Avenue between West burnside Avenue and West 181st Street Block / Lot: 31796 / 60 Lot Dimensions: 75.17 ft x 100.95 ft (approx.) Lot Size S.F.: 7,643 (approx.) Zoning: R8 Residential F.A.R.: 6.02 Buildable Sq. Ft.: 46,011 (approx.) Assessments (13/14): $114,917 Taxes (13/14): $11,823 Description: This approximately 7,643 SF, R8 zoned development site allows for the construction of approximately 46,011 SF of residential space. The site is conveniently located near the MTA (4) subway line at East Burnside Avenue and Jerome Avenue. The property is ideally located within minutes of the High Bridge, NYC s oldest standing bridge. New York City recently began a $62 million restoration of this pedestrian crossing between Highbridge and Washington Heights in Upper Manhattan. The subject property is also nearby Yankee Stadium which is accessible by a 5 minute drive or 11 minute subway ride. Asking Price: $1,300,000 For further information, please contact Exclusive Agent: David Simone 212-696-2500 x7725 dsimone@masseyknakal.com The information contained herein has either been given to us by the owner of the property or obtained from sources that we deem reliable. We have no reason to doubt its accuracy but we do not guarantee it. All zoning, buildable footages and uses must be independently verified. Vacancy factors used herein are an arbitrary percentage used only as an example. It does not necessarily relate to actual vacancy, if any. The value of this investment is dependent upon these estimates and assumptions made above, as well as the investment income, the tax bracket, and other factors which your tax advisor and/or legal counsel should evaluate. THE PROSPECTIVE BUYER SHOULD CAREFULLY VERIFY EACH ITEM OF INCOME, AND ALL OTHER INFORMATION HEREIN.

~7,000 SF Office Building With On-Site Parking 2614-2616 Halperin Avenue Bronx, NY 10461 Block / Lot: Location: 4074 / 11 South Side of Halperin Avenue between Williamsbridge Road & Blondell Avenue lot size (approx.): Lot area (Approx.): building 1 size (Approx.): building 2 size (Approx.): building 1 stories : building 2 stories : total sf (Approx.): zoning*: FAR*: 75 x 113 (irr.) 7,893 SF (irr.) 23 x 101 (irr.) 23 x 113 (irr.) 2 (1st level is covered parking) 2 6,857 SF M1-1 / C1-2 / R6 1.00 / 2.00 / 2.43 * Approx. 48.54 ft of lot lies in M1-1 district. Remaining 26.46 ft lies in C1-2 / R6 district assessment (12/13)**: re taxes (12/13)**: $257,220 $26,113 ** Current ownership receives full tax exemption PROPERTY DESCRIPTION: Massey Knakal Realty Services has been retained on an exclusive basis to arrange for the sale of 2614-2616 Halperin Avenue, a 6,857 SF office building with on-site parking for up to ten cars. The building is located in the Morris Park section of the Bronx and is East of Williamsbridge Road and just South of multiple medical facilities including Albert Einstein College of Medicine, Jacobi & Montefiore Medical Centers and Calvary Hospital. The building was constructed in 1975 and benefits from 75 of frontage on Halperin Avenue, builtout office space, a full fire alarm system, centralized heat and air conditioning and individual electric & gas meters. The property is being marketed as part of a bankruptcy sale. The organization would also consider structuring a sale/leaseback option with the potential purchasers. Currently located on the cusp of three zoning districts (M1-1 / C1-2 / R6), the property has commercial as well as mixed-use development potential. In addition, the subject is ideally located for an office user, investor, or converter to benefit from it s proximity to major medical insitutions in the immediate area. For further information or inspection, please contact one of the agents listed below. ASKING PRICE: $1,395,000 Robert Knakal Nicholas Burns rknakal@masseyknakal.com nburns@masseyknakal.com Chairman 212.696.2500 x7777 Director of Sales 212.696.2500 x7756 Elysa Berlin Andrew Essick eberlin@masseyknakal.com aessick@masseyknakal.com Director of Sales 212.696.2500 x7764 Senior Associate 212.696.2500 x7794 The information contained herein has either been given to us by the owner of the property or obtained from sources that we deem reliable. We have no reason to doubt its accuracy but we do not guarantee it. All zoning, buildable footages and uses must be independently verified. The value of this investment is dependent upon these estimates and assumptions made above, as well as the investment income, the tax bracket, and other factors which your tax advisor and/or legal counsel should evaluate. THE PROSPECTIVE BUYER SHOULD CAREFULLY VERIFY EACH ITEM OF INCOME, AND ALL OTHER INFORMATION HEREIN. THE BRONX BROOKLYN MANHATTAN NASSAU NEW JERSEY QUEENS STATEN ISLAND WESTCHESTER

FOUR PRIME MULTIFAMILY BUILDINGS FOR SALE 205 UNITS, WALK-UP & 3 ELEVATOR BUILDINGS The Boulevard Heights Portfolio Washington Heights & West Harlem, NY 3489 Broadway 519 West 143rd Street 610 West 163rd Street 548 West 164th Street Overview Financial Summary Location: The subject properties are located throughout West Harlem and Washington Heights. Asking Price: $50,000,000 Address: 3489 Broadway 519 W 143rd Street 610 W 163rd Street 548 W 164th Street Total/Average Type: Elevator Elevator Walk-Up Elevator Block/Lot: 2089/33 2075/14 2137/86 2122/110 Gross Revenue: $3,694,662 Zoning/FAR: C1-4/R8 / 6.02 R7-2 / 3.44 R8 / 6.02 R7-2 / 3.44 Expenses: $1,150,331 Lot Dimensions: 99.92 x 125 70.83 x 99.92 125 x 142.17 132.5 x 99.92 NOI: $2,544,331 Lot Area: 12,500 11,600 16,598 13,239 53,937 Stories: 10 6 5 6 Building Dimensions: 100 x 114 70 x 85 125 x 110 133 x 86 Cap Rate: 9% Gross Square Footage*: 108,656 29,520 47,930 56,634 242,740 Residential Units: 73 24 52 54 203 GRM: 13.53 Average Net Unit Size: 1,095 1,046 783 891 954 Commercial Units: 2 - - - 2 Rent Per Net SF: $14.72 Assessment (13/14): $1,106,100 $342,780 $527,400 $539,550 $2,515,830 J-51 Exemption**: $- $- ($283,050) $- ($283,050) Average Rent Per Unit: $1,204 Adjusted Assessment (13/14): $1,106,100 $342,780 $244,350 $539,550 $2,232,780 Taxes (13/14): $145,795 $45,182 $32,208 $71,118 $294,303 Price Per Square Foot: $206 J-51 Abatement***: $- $- ($28,825) ($71,118) ($99,943) Adjusted Taxes (13/14): $145,795 $45,182 $3,383 $- $194,360 Price Per Unit: $243,902 *Please independently verify square footage **J-51 Exemption - 610: 24 Years Remaining ***J-51 Abatement - 548: $373,751 remaining, 610: $50,462 remaining PROPERTY DESCRIPTION: The Boulevard Heights Portfolio is comprised of 4 prime pre-war multifamily properties including 1 walk-up and 3 elevator buildings located throughout West Harlem and Washington Heights. Combined, the buildings account for 205 units and approximately 242,740 square feet, making it one of the largest listings in the Northern Manhattan market today. All of the properties are extremely well located and close to public transportation and neighborhood anchors such as Columbia Presbyterian Hospital, The City College of New York, and the newly improved Riverbank State Park. Current ownership has recently undergone the process of converting all of the buildings heating systems to burn natural gas in order to take advantage of significantly cheaper pricing. A permit and plans have been approved for the installation of an elevator at 610 West 163rd Street and they will be delivered at the time of closing along with a construction budget. Extensive renovations have been done to the retail space at 3489 Broadway which include two gut renovated stores with basement space that are suitable for restaurant use, and a building permit has been recently issued to expand the lobby to the street wall. This renovation will capitalize on the booming retail trend in the neighborhood which already includes neighborhood hits such as The Harlem Public and The Chipped Cup. In addition to the aforementioned renovations, The Boulevard Heights Portfolio has plenty of upside in its residential rents for new ownership to capitalize on. Currently, the properties are renting at a combined average rent per net square foot of $14.72 in a market that can easily achieve rents of $35 per net square foot. The properties extensive capital improvements coupled with their tremendous upside in rent combine for a truly unique opportunity to break-into or bolster one s share in one of New York City s most untapped and up and coming neighborhoods. For further information or inspection, please contact Exclusive Agents: ROBERT A KNAKAL Chairman rknakal@masseyknakal.com 212.660.7777 ROBERT M. SHAPIRO rshapiro@masseyknakal.com 212.660.7717 JAMES YETTER Senior Associate jyetter@masseyknakal.com 212.660.7745 JONATHAN HAGEMAN Sales Team Manager jhageman@masseyknakal.com 212.660.7773 The information contained herein has either been given to us by a reliable third party resource that is familiar with the property or obtained from sources that we deem reliable. We have no reason to doubt its accuracy but we do not guarantee it. All zoning, buildable footages and uses must be independently verified. Vacancy factors used herein are an arbitrary percentage used only as an example. It does not necessarily relate to actual vacancy, if any. The value of this investment is dependent upon these estimates and assumptions made above, as well as the investment income, the tax bracket, and other factors which your tax advisor and/or legal counsel should evaluate. THE PROSPECTIVE BUYER SHOULD CAREFULLY VERIFY EACH ITEM OF INCOME, AND ALL OTHER INFORMATION HEREIN. JOSH LIPTON jlipton@masseyknakal.com 212.660.7779

FOUR PRIME MULTIFAMILY BUILDINGS FOR SALE 205 UNITS, WALK-UP & 3 ELEVATOR BUILDINGS The Boulevard Heights Portfolio Washington Heights & West Harlem, NY Overview Building Square Feet Units Res. Rent Per NSF Res. Rent Per Unit Annual Revene 3489 Broadway 108,656 75 $13.98 $1,298 $1,780,645 519 West 143rd Street 29,520 24 $18.57 $1,515 $466,035 610 West 163rd Street 47,930 52 $17.71 $1,092 $721,600 548 West 164th Street 56,634 54 $19 $1,041 $726,382 610 548 Total 242,740 205 $14.72 $1,204 $3,694,662 Residential Unit Breakdown RS, 144 72% Four Bed, 50 25% One Bed, 28 14% RC, 17 8% FM, 21 10% RS8, 21 10% Three Bed, 53 26% Two Bed, 72 35% 3489 519 Asking Price: $50,000,000 - Price Per Square Foot: $206 - Price Per Unit: $243,902 For further information or inspection, please contact Exclusive Agents: ROBERT A KNAKAL Chairman rknakal@masseyknakal.com 212.660.7777 ROBERT M. SHAPIRO rshapiro@masseyknakal.com 212.660.7717 JAMES YETTER Senior Associate jyetter@masseyknakal.com 212.660.7745 JONATHAN HAGEMAN Sales Team Manager jhageman@masseyknakal.com 212.660.7773 The information contained herein has either been given to us by a reliable third party resource that is familiar with the property or obtained from sources that we deem reliable. We have no reason to doubt its accuracy but we do not guarantee it. All zoning, buildable footages and uses must be independently verified. Vacancy factors used herein are an arbitrary percentage used only as an example. It does not necessarily relate to actual vacancy, if any. The value of this investment is dependent upon these estimates and assumptions made above, as well as the investment income, the tax bracket, and other factors which your tax advisor and/or legal counsel should evaluate. THE PROSPECTIVE BUYER SHOULD CAREFULLY VERIFY EACH ITEM OF INCOME, AND ALL OTHER INFORMATION HEREIN. JOSH LIPTON jlipton@masseyknakal.com 212.660.7779

FOUR PRIME MULTIFAMILY BUILDINGS FOR SALE 205 UNITS, WALK-UP & 3 ELEVATOR BUILDINGS The Boulevard Heights Portfolio Unit Sq. Ft. Beds Status Expiration Rent 4 721 2 RC $664 21 1,078 3 RS 8/31/2014 $828 22 1,343 3 FM 9/30/2013 $2,495 23 837 2 RS 6/30/2014 $772 24 733 1 FM 4/30/2014 $1,600 25 1,197 3 RS 6/30/2013 $993 26 1,344 4 RC $961 27 1,016 3 RS 8/31/2014 $735 28 639 1 RS 8/31/2013 $1,447 Washington Heights & West Harlem, NY 3489 Broadway Unit Sq. Ft. Beds Status Expiration Rent 31 1,078 3 RC $856 32 1,343 3 RS 11/30/2014 $1,178 33 837 2 RC $449 34 733 1 RS 3/31/2013 $1,600 35 1,197 3 RS 7/31/2013 $1,038 36 1,344 4 RS 11/30/2013 $754 37 1,016 3 RS 5/31/2014 $775 38 639 1 RS 2/28/2015 $1,005 41 1,078 3 RS 8/31/2013 $1,451 42 1,343 3 RS 2/28/2014 $856 43 837 2 RS 11/1/2013 $2,000 44 733 1 RS 12/31/2013 $1,012 45 1,197 3 FM 4/30/2014 $2,600 46 1,344 3 FM 1/31/2014 $2,350 47 1,016 1 RS 6/30/2014 $1,186 48 639 1 RS 3/31/2015 $1,119 51 1,078 3 RS 3/31/2015 $1,276 52 1,343 3 RS 3/31/2015 $1,791 53 837 2 RS 5/31/2014 $763 54 733 1 RS 5/31/2014 $729 55 1,197 3 RS8 6/30/2013 $1,272 56 1,344 4 FM VACANT $2,600 57 1,016 2 FM VACANT $2,600 58 639 1 RS 12/31/2013 $1,150 Unit Sq. Ft. Beds Status Expiration Rent 61 1,078 3 RC $872 62 1,343 3 FM 12/31/2013 $1,935 63 837 2 RC $740 64 733 1 RS 11/30/2014 $955 65 1,197 3 RS 3/31/2015 $1,791 66 1,344 4 RS 7/31/2014 $1,023 67 1,016 3 RS8 5/31/2014 $1,417 68 639 1 RS 10/31/2013 $1,700 71 1,078 3 RS 7/31/2013 $764 72 1,343 3 RS 6/30/2014 $1,180 73 837 3 RC $746 74 733 1 RS 1/31/2014 $1,650 75 1,197 3 RS 8/31/2014 $2,600 76 1,344 4 RS8 6/30/2013 $1,052 77 1,016 3 RS 12/31/2013 $1,764 78 639 1 RS 12/31/2014 $898 81 1,078 3 RS 10/31/2013 $1,173 82 1,343 3 RS 8/31/2013 $802 83 837 2 RS 3/31/2014 $1,346 84 733 1 RS 7/31/2014 $684 85 1,197 3 RS 7/31/2013 $797 86 1,344 4 RS 7/31/2013 $903 87 1,016 3 RS 5/31/2015 $1,244 88 639 1 RS 2/29/2014 $998 The information contained herein has either been given to us by a reliable third party resource that is familiar with the property or obtained from sources that we deem reliable. We have no reason to doubt its accuracy but we do not guarantee it. All zoning, buildable footages and uses must be independently verified. Vacancy factors used herein are an arbitrary percentage used only as an example. It does not necessarily relate to actual vacancy, if any. The value of this investment is dependent upon these estimates and assumptions made above, as well as the investment income, the tax bracket, and other factors which your tax advisor and/or legal counsel should evaluate. THE PROSPECTIVE BUYER SHOULD CAREFULLY VERIFY EACH ITEM OF INCOME, AND ALL OTHER INFORMATION HEREIN.

FOUR PRIME MULTIFAMILY BUILDINGS FOR SALE 205 UNITS, WALK-UP & 3 ELEVATOR BUILDINGS The Boulevard Heights Portfolio Washington Heights & West Harlem, NY Unit Sq. Ft. Beds Status Expiration Rent 91 1,078 3 RS 12/31/2013 $2,400 92 1,343 3 RS 8/31/2013 $1,161 93 837 2 RS 1/31/2014 $1,098 94 733 1 RS 2/29/2014 $1,053 95 1,197 3 RS 7/31/2013 $852 96 1,344 4 RS 12/31/2014 $1,492 97 1,016 3 RS8 12/31/2013 $715 98 639 1 RS 5/31/2014 $1,534 101 1,078 3 RS 3/31/2014 $1,559 102 1,343 3 FM 12/31/2013 $2,135 103 837 2 RS 4/30/2014 $1,428 104 733 1 RS 12/31/2013 $1,560 105 1,197 3 RS 8/31/2013 $863 106 1,344 4 RS 8/31/2014 $868 107 1,016 3 FM 6/30/2014 $2,403 108 639 1 FM 12/31/2013 $1,700 MCI* $3,987 LAUN (projected) $750 Projected Commercial Revenue Unit *Sq. Ft. RPSF Expiration Rent ST1 (s) 4,020 $72.97 $24,445 ST2 (n) 4,162 $70.48 $24,445 *Basement Sq. Ft.: ST1: 2,572 ST2: 3,742 Monthly Commercial Revenue: $48,889 Gross Annual Income: $586,668 Average Rent Per Square Foot: $71.70 3489 Broadway Combined Revenue Combined Monthly Revenue: $148,387 Gross Annual Income: $1,780,645 The Harlem Public The Chipped Cup Renovated Retail Monthly Residential Revenue: $99,498 Gross Annual Income: $1,193,977 Average Rent Per Net Square Foot: $13.98 Average Monthly Rent Per Unit: $1,298 *Portfolio wide MCIs total $137,954 / $147.22 per room ($12.27 per room per month) 3489 The information contained herein has either been given to us by a reliable third party resource that is familiar with the property or obtained from sources that we deem reliable. We have no reason to doubt its accuracy but we do not guarantee it. All zoning, buildable footages and uses must be independently verified. Vacancy factors used herein are an arbitrary percentage used only as an example. It does not necessarily relate to actual vacancy, if any. The value of this investment is dependent upon these estimates and assumptions made above, as well as the investment income, the tax bracket, and other factors which your tax advisor and/or legal counsel should evaluate. THE PROSPECTIVE BUYER SHOULD CAREFULLY VERIFY EACH ITEM OF INCOME, AND ALL OTHER INFORMATION HEREIN.

FOUR PRIME MULTIFAMILY BUILDINGS FOR SALE 205 UNITS, WALK-UP & 3 ELEVATOR BUILDINGS The Boulevard Heights Portfolio Washington Heights & West Harlem, NY 519 West 143rd Street Unit Sq. Ft. Beds Status Expiration Rent 1 794 2 RS 1/31/2014 $1,700 2 1,201 4 RS 3/31/2014 $1,172 3 1,176 4 RS 12/31/2013 $919 4 1,182 4 RS 12/31/2013 $1,343 21 1,220 4 RS 9/30/2014 $1,158 22 1,182 4 RS 11/30/2014 $1,386 23 1,176 4 RS 11/30/2014 $1,185 24 1,182 4 RS 5/31/2014 $1,083 31 1,220 4 RS 4/30/2014 $1,132 32 1,182 4 RS 8/31/2014 $1,123 33 1,176 4 RS 11/30/2014 $1,145 Unit Sq. Ft. Beds Status Expiration Rent 44 1,182 4 RS 3/31/2015 $1,776 51 1,220 4 RS8 7/31/2013 $1,571 52 1,182 4 RS 8/31/2014 $2,308 53 1,176 4 RS 3/31/2014 $1,185 54 1,182 4 RS 5/31/2014 $1,057 61 1,220 4 RS 10/31/2013 $1,159 62 1,182 4 FM 11/30/2013 $2,550 63 1,176 FM 4/30/2014 $2,600 64 1,182 4 RS 10/31/2014 $1,115 MCI* $1,718 LAUN (projected) $750 34 1,182 4 RS 12/31/2014 $2,085 41 1,220 4 FM 5/31/2014 $2,750 42 1,182 4 RS 5/31/2014 $1,883 43 1,176 4 RS8 4/30/2014 $984 *Portfolio wide MCIs total $137,954 / $147.22 per room ($12.27 per room per month) The information contained herein has either been given to us by a reliable third party resource that is familiar with the property or obtained from sources that we deem reliable. We have no reason to doubt its accuracy but we do not guarantee it. All zoning, buildable footages and uses must be independently verified. Vacancy factors used herein are an arbitrary percentage used only as an example. It does not necessarily relate to actual vacancy, if any. The value of this investment is dependent upon these estimates and assumptions made above, as well as the investment income, the tax bracket, and other factors which your tax advisor and/or legal counsel should evaluate. THE PROSPECTIVE BUYER SHOULD CAREFULLY VERIFY EACH ITEM OF INCOME, AND ALL OTHER INFORMATION HEREIN. Monthly Residential Revenue: $38,836 Gross Annual Income: $466,035 Average Rent Per Net Square Foot: $18.57 Average Monthly Rent Per Unit: $1,515

FOUR PRIME MULTIFAMILY BUILDINGS FOR SALE 205 UNITS, WALK-UP & 3 ELEVATOR BUILDINGS The Boulevard Heights Portfolio Washington Heights & West Harlem, NY Unit Sq. Ft. Beds Status Expiration Rent 610 West 163rd Street Unit Sq. Ft. Beds Status Expiration Rent 03D 891 2 RC $350 04A 742 2 RS8 12/31/2013 $1,319 04B 1,081 3 RS 10/31/2013 $872 04C 1,247 4 RS 8/31/2014 $2,403 04D 742 2 RS 6/30/2014 $838 05A 814 2 RS8 10/31/2014 $1,260 05B 814 2 RC $466 05C 666 1 FM 3/31/2014 $1,350 05D 814 2 RS8 10/31/2013 $836 06A 891 2 RS8 12/31/2013 $1,354 06B 1,081 3 RS 12/31/2014 $964 06C 1,247 4 RS 8/31/2013 $2,495 01A 742 2 RS8 7/31/2013 $1,018 06D 891 2 RS 12/31/2014 $1,017 01B 814 2 RS8 4/30/2013 $832 07A 742 2 RS 2/29/2014 $695 01C 666 1 RS 8/31/2013 $1,076 07B 814 2 RC $385 01D 742 2 RS 6/30/2013 $918 07C 666 1 RS 3/31/2014 $1,573 02A 814 2 RS 5/31/2015 $988 07D 742 2 FM 1/31/2014 $1,829 02B 1,081 3 RS 5/31/2015 $938 08A 814 2 RS 3/31/2014 $835 02C 714 2 RS 2/29/2014 $824 08B 1,081 3 RS 10/31/2014 $702 02D 814 2 RS 1/31/2015 $847 08C 501 1 RS 12/31/2014 $666 03A 891 2 RS 7/31/2013 $883 08D 814 1 RS 12/31/2014 $1,038 03B 814 2 RC $354 09A 891 2 RS 9/30/2014 $1,305 03C 666 1 RS 12/31/2013 $1,428 09B 814 2 RS8 11/30/2013 $871 *Portfolio wide MCIs total $137,954 / $147.22 per room ($12.27 per room per month) Unit Sq. Ft. Beds Status Expiration Rent 09C 666 2 RS 11/30/2014 $957 09D 891 1 RS 12/31/2014 $844 0CC 0 2 FM 10/31/2014 $1,530 10A 742 2 RS 7/31/2013 $890 10B 1,081 3 RS 3/31/2014 $910 10C 1,247 4 RS 3/31/2014 $902 10D 742 2 RS 10/31/2013 $1,750 11A 814 2 RS 1/31/2014 $937 11D 814 2 RS 12/31/2013 $1,477 12A 891 2 RS 3/31/2014 $841 12D 891 2 FM 4/30/2014 $1,700 14A 742 2 FM 4/30/2014 $1,650 14D 742 2 RS 12/31/2013 $848 15A 814 2 RS 10/31/2013 $1,142 15D 814 2 RS 3/31/2014 $867 16A 891 2 RS 12/31/2013 $1,700 16D 891 2 RS 3/31/2014 $822 8CC 746 1 FM 12/31/2013 $1,500 MCI* $2,589 LAUN (projected) $750 The information contained herein has either been given to us by a reliable third party resource that is familiar with the property or obtained from sources that we deem reliable. We have no reason to doubt its accuracy but we do not guarantee it. All zoning, buildable footages and uses must be independently verified. Vacancy factors used herein are an arbitrary percentage used only as an example. It does not necessarily relate to actual vacancy, if any. The value of this investment is dependent upon these estimates and assumptions made above, as well as the investment income, the tax bracket, and other factors which your tax advisor and/or legal counsel should evaluate. THE PROSPECTIVE BUYER SHOULD CAREFULLY VERIFY EACH ITEM OF INCOME, AND ALL OTHER INFORMATION HEREIN. Monthly Residential Revenue: $60,133 Gross Annual Income: $721,600 Average Rent Per Net Square Foot: $17.71 Average Monthly Rent Per Unit: $1,092

FOUR PRIME MULTIFAMILY BUILDINGS FOR SALE 205 UNITS, WALK-UP & 3 ELEVATOR BUILDINGS The Boulevard Heights Portfolio Washington Heights & West Harlem, NY Unit Sq. Ft. Beds Status Expiration Rent 1A 1,192 3 RS8 7/31/2013 $1,403 1B 1,189 4 RS 1/31/2014 $1,055 1C 733 2 RS 2/28/2014 $904 1D 813 2 RS 10/31/2014 $902 1E 812 2 RS 2/28/2014 $1,600 1F 892 2 RS 3/31/2013 $876 1G 1,000 3 RC $811 1H 1,070 4 RS8 7/31/2014 $1,850 1I 358 1 FM 3/31/2014 $992 2A 1,081 3 RC $744 2B 1,189 4 RS 7/31/2013 $871 2C 733 2 RS 3/31/2014 $782 548 West 164th Street Unit Sq. Ft. Beds Status Expiration Rent 2D 813 2 RC $571 2E 812 2 RS 2/28/2014 $1,479 2F 892 2 RS 11/30/2013 $883 2G 1,000 3 RS 7/31/2014 $654 2H 1,071 4 RS 5/31/2014 $998 2I 1,062 4 RS 2/28/2014 $793 3A 1,081 3 RS 10/31/2014 $876 3B 1,189 4 RS 12/31/2013 $2,142 3C 733 2 RS8 4/30/2015 $1,208 3D 813 2 RC $453 3E 812 2 RS 3/31/2014 $1,066 3F 892 2 RS 5/31/2014 $927 3G 1,000 3 RS 5/31/2014 $1,037 3H 1,071 4 RS 10/31/2014 $1,005 3I 1,062 4 RS 10/31/2013 $754 4A 1,081 3 RS8 3/31/2014 $1,766 4B 1,189 4 RS 12/31/2013 $846 4C 733 2 RS 3/31/2014 $1,650 4D 813 2 RS 10/31/2014 $1,050 4E 812 2 RS 8/31/2013 $538 4F 892 2 FM 12/31/2013 $1,650 4G 1,000 3 RS 1/31/2014 $794 4H 1,071 4 RS 4/30/2014 $996 4I 1,062 4 RS8 10/31/2013 $920 Unit Sq. Ft. Beds Status Expiration Rent 5A 1,081 3 RS 7/31/2013 $754 5B 1,189 4 RS 1/31/2014 $910 5C 733 2 RS 1/31/2014 $826 5D 813 2 RS8 11/30/2014 $1,386 5E 812 2 RS 7/31/2014 $767 5F 892 2 RS8 10/31/2014 $823 5G 1,000 3 RS8 9/30/2014 $1,105 5H 1,071 4 RS 3/31/2013 $2,260 5I 1,062 4 RS 12/31/2014 $1,393 6A 1,081 3 RC $652 6B 1,189 4 RS 6/30/2013 $908 6C 733 2 RS 10/31/2014 $1,302 6D 813 2 RS 12/31/2014 $972 6E 812 2 RC $521 6F 892 2 RS 10/31/2014 $1,421 6G 1,000 3 RS 7/31/2014 $840 6H 1,071 4 RS 7/31/2014 $887 6I 1,062 4 RS 2/28/2015 $1,003 MCI* $3,202 LAUN $750 Monthly Residential Revenue: $60,532 Gross Annual Income: $726,382 Average Rent Per Net Square Foot: $19 Average Monthly Rent Per Unit: $1,041 *Portfolio wide MCIs total $137,954 / $147.22 per room ($12.27 per room per month) The information contained herein has either been given to us by a reliable third party resource that is familiar with the property or obtained from sources that we deem reliable. We have no reason to doubt its accuracy but we do not guarantee it. All zoning, buildable footages and uses must be independently verified. Vacancy factors used herein are an arbitrary percentage used only as an example. It does not necessarily relate to actual vacancy, if any. The value of this investment is dependent upon these estimates and assumptions made above, as well as the investment income, the tax bracket, and other factors which your tax advisor and/or legal counsel should evaluate. THE PROSPECTIVE BUYER SHOULD CAREFULLY VERIFY EACH ITEM OF INCOME, AND ALL OTHER INFORMATION HEREIN.

FOUR PRIME MULTIFAMILY BUILDINGS FOR SALE 205 UNITS, WALK-UP & 3 ELEVATOR BUILDINGS The Boulevard Heights Portfolio Washington Heights & West Harlem, NY Combined Gross Annual Revenue Combined Gross Annual Residential Revenue: $3,107,994 Combined Gross Annual Commercial Revenue: $586,668 Combined Gross Annual Revenue: $3,694,662 $3,000 $2,500 $2,000 $1,500 Upside Average Rent Residential Upside 48% 46% 18% 46% Estimated Expenses Taxes (13/14): $194,360 Res. Vacancy & Credit Loss @ 3% / GAI $93,240 Comm. Vacancy & Credit Loss @ 5% / GAI $29,333 Water/Sewer @ $900/ Res. Unit $182,700 Insurance @ $400 / Res. Unit $81,200 Fuel (Gas) Estimated $200,000 Electric @ $0.25 / Sq. Ft. $60,685 Repairs & Maintenance @ $550 / Res. Unit $111,650 Super (4) @ $1,500/ Mo. $72,000 Porter (3) @ $500/ Mo. $18,000 Management @ 3% / GAI $107,163 Total Expenses: $1,150,331 Expenses Per Res. Unit: $5,667 $1,000 $500 $1,224 $1,076 $1,236 $1,342 Summary Gross Annual Income: $3,694,662 Less Expenses: $1,150,331 Net Operating Income: $2,544,331 $0 One Bed Two Bed Three Bed Four Bed Asking Price: $50,000,000 - Price Per Square Foot: $206 - Price Per Unit: $243,902 For further information or inspection, please contact Exclusive Agents: ROBERT A KNAKAL Chairman rknakal@masseyknakal.com 212.660.7777 ROBERT M. SHAPIRO rshapiro@masseyknakal.com 212.660.7717 JAMES YETTER Senior Associate jyetter@masseyknakal.com 212.660.7745 JONATHAN HAGEMAN Sales Team Manager jhageman@masseyknakal.com 212.660.7773 The information contained herein has either been given to us by a reliable third party resource that is familiar with the property or obtained from sources that we deem reliable. We have no reason to doubt its accuracy but we do not guarantee it. All zoning, buildable footages and uses must be independently verified. Vacancy factors used herein are an arbitrary percentage used only as an example. It does not necessarily relate to actual vacancy, if any. The value of this investment is dependent upon these estimates and assumptions made above, as well as the investment income, the tax bracket, and other factors which your tax advisor and/or legal counsel should evaluate. THE PROSPECTIVE BUYER SHOULD CAREFULLY VERIFY EACH ITEM OF INCOME, AND ALL OTHER INFORMATION HEREIN. JOSH LIPTON jlipton@masseyknakal.com 212.660.7779

PRIME 79-UNIT ELEVATOR APARTMENT BUILDING FOR SALE 140 E. HARTSDALE AVENUE, HARTSDALE, NY 10530 PROPERTY INDICATORS Section / Block: 31 / 21 Lot: 8211 Lot Sq. Ft.: 27,520 Sq. Ft. (approx.) Building Dimensions: 153 X 180 IRR (approx.) Stories: 6 Units: 79 Building Sq. Ft.: 82,794 SF (approx.) Building Class: Apartment (411) Assessed (12/13): $285,000 Taxes (12/13): $261,000 PROPERTY HIGHLIGHTS Real Estate Taxes (12/13): $261,000 Prime Westchester County Location Other Operating Expenses: $305,435 Average Rent Per Sq. Ft. of $19.30 Total Operating Expenses: $566,435 Average Rent Per Unit of $1,432.77 Net Operating Income: Price Per Sq. Ft.: $235.52 $857,133 53 units feature terraces / outdoor space Proximity to the Bronx River Parkway Access to the Metro North Train (2 blocks) Just blocks away from Central Avenue 17 outdoor parking spaces / 28 indoor parking spaces Adjacent to the Scarsdale Country Club PROPERTY DESCRIPTION The property is a six-story, elevator serviced apartment building consisting of 79 units, situated on the west side of East Hartsdale Avenue in Hartsdale, NY. This building features two elevators, 28 indoor parking spots, and 17 outdoor parking spots. The building consists of two (2) studios, forty-two (42) one bedroom apartments, thirty (30) two bedroom apartments, and five (5) three bedroom apartments. With an average rent per sq. ft. of $19.30, there is tremendous upside potential. The super is under a union contract (32BJ). This is a rare opportunity for an investor to own one of the largest apartment buildings in one of more desirable neighborhoods in Westchester. 205 Montague Street, 3rd Floor 275 Madison Avenue, 3rd Floor 118-35 Queens Boulevard, 14 th Floor Brooklyn, NY 11201 ASKING PRICE: New York, NY $19,500,000 10016 Forest Hills, NY 11375 T: 718-238-8999 / F: 718-238-6091 T: 212-696-2500 / F: 212-696-0333 T: 718-275-3400 / F: 718-275-5478 For further information or inspection, please contact Exclusive Agent: Thomas A. Donovan Partner tdonovan@masseyknakal.com 718-512-2626 Tommy Lin Director of Sales tlin@masseyknakal.com 718-512-2609 Gross Annual Income: $1,423,568 Eugene Kim Director of Sales ekim@masseyknakal.com 718-512-2618 Robert Rappa Associate rrappa@masseyknakal.com 718-512-2601 The information contained herein has either been given to us by the owner of the property or obtained from sources that we deem reliable. We have no reason to doubt its accuracy but we do not guarantee it. All zoning, buildable footages and uses must be independently verified. Vacancy factors used herein are an arbitrary percentage used only as an example. It does not necessarily relate to actual vacancy, if any. The value of this investment is dependent upon these estimates and assumptions made above, as well as the investment income, the tax bracket, and other factors which your tax advisor and/or legal counsel should evaluate. THE PROSPECTIVE BUYER SHOULD CAREFULLY VERIFY EACH ITEM OF INCOME, AND ALL OTHER INFORMATION HEREIN. 118-35 Queens Blvd. 14 th Floor Forest Hills, NY 11375 718.275.3400 Fax 718.275.5478