Proximity Occupancy Summary - 2010 Occupancy Info. # Blds Avg SQFT per Office Tenant 14 5,857.75 SQFT per Retail Tenant SQFT per Office Worker 11 347.85 SQFT per Maintenance Staff 8 47,370.20 Office Occupancy (%) 14 86.06 Retail Occupancy (%) YR-End Rent ($ per SQFT) 11 20.36 Gross Parking INC per Stall ($) Parking Ratio (Stalls per 1000 SQFT) 13 4.59 Rentable per Gross SQFT 13 0.94 Rentable per Usable SQFT 13 1.21 Total BTUs Capitalization Threshold ($) 12 1,333.33 Building Hours 14 143.79 2011 BOMA Experience Exchange Report. All rights reserved. Page 1 of 6
Proximity and Expense Overview - 2010 Total Building Rentable Area Total Office Rentable Area 14 Blds 623,913 Sq. Ft. 619,395 Sq. Ft. Dollars/S.F. Mid Range Dollars/S.F. Mid Range # Blds Avg Mdn Low High Avg Mdn Low High Total Rental 13 16.23 17.10 12.53 18.58 16.35 17.10 12.53 18.58 Total 13 16.30 17.10 12.53 18.58 16.42 17.10 12.53 18.58 Expense Total Oper Exp 14 7.07 7.60 6.91 9.39 7.12 7.77 6.91 9.39 Total Oper + Fixed Exp and Expense Summary - 2010 14 8.54 9.32 8.09 10.74 8.60 9.38 8.09 11.10 Office Rent 14 16.16 16.71 12.71 18.58 Retail Rent Rent Telecom Miscellaneous Expense Cleaning 12 1.48 1.43 1.27 1.92 1.48 1.43 1.27 1.92 Repair / Maintenance 14 1.07 1.20 0.90 2.27 1.11 1.44 0.93 2.27 Utility 11 2.65 2.88 2.50 3.24 2.68 2.88 2.50 3.27 Roads / Grounds 13 0.34 0.48 0.16 0.72 0.34 0.50 0.16 0.72 Security 11 0.18 0.11 0.08 0.25 0.18 0.11 0.08 0.25 Administrative 14 1.18 1.10 0.82 1.42 1.19 1.10 0.82 1.42 Fixed 12 1.54 1.48 1.16 1.66 1.55 1.48 1.16 1.66 Directly Expensed Leasing Amortized Leasing Parking Telecom 2011 BOMA Experience Exchange Report. All rights reserved. Page 2 of 6
Proximity and Expense Detail - 2010 Office Rent Total Building Rentable Area Total Office Rentable Area Dollars/S.F. Mid Range Dollars/S.F. Mid Range # Blds Avg Mdn Low High Avg Mdn Low High Base Rent 14 14.33 13.55 12.00 16.63 Pass Throughs Escalations 8 2.56 2.29 1.25 6.67 Lease Cancellations Rent Abatements (-) Telecom Rooftop Wire/Riser Access Miscellaneous Gross Parking Tenant Service Misc. Expense Cleaning Routine Contracts 14 1.10 1.11 0.94 1.59 1.10 1.11 0.94 1.59 Window Washing 11 0.02 0.02 0.01 0.02 0.02 0.02 0.01 0.02 Specialized Contracts 10 0.04 0.04 0.04 0.05 0.04 0.04 0.04 0.05 Supplies / Materials 8 0.17 0.17 0.13 0.25 0.17 0.17 0.13 0.25 Trash Removal / Recycling 11 0.12 0.13 0.08 0.17 0.12 0.13 0.08 0.17 2011 BOMA Experience Exchange Report. All rights reserved. Page 3 of 6
Repair / Maintenance 6 0.27 0.32 0.20 0.41 0.31 0.35 0.20 0.41 Elevator 10 0.21 0.20 0.15 0.28 0.21 0.20 0.15 0.28 HVAC 14 0.37 0.42 0.29 0.53 0.38 0.48 0.29 0.61 Electrical 13 0.02 0.01 0.00 0.01 0.02 0.01 0.00 0.01 Structural / Roofing 12 0.04 0.04 0.01 0.06 0.04 0.04 0.01 0.06 Plumbing 14 0.04 0.05 0.02 0.06 0.04 0.05 0.02 0.06 Fire / Life Safety 14 0.06 0.05 0.05 0.08 0.06 0.06 0.05 0.09 General Building Interior General Building Exterior Parking Lot Utility 14 0.12 0.13 0.08 0.20 0.12 0.13 0.08 0.20 13 0.08 0.07 0.02 0.15 0.08 0.07 0.02 0.15 5 0.43 0.40 0.39 1.00 0.52 0.42 0.39 1.00 Total Electricity 14 2.24 2.28 2.01 3.09 2.27 2.28 2.01 3.21 Gas 13 0.53 0.40 0.08 0.82 0.54 0.40 0.08 0.82 Fuel Oil Steam Chilled Water Water / Sewer 14 0.24 0.30 0.20 0.34 0.24 0.31 0.20 0.35 Roads / Grounds Landscaping 13 0.26 0.48 0.08 0.72 0.27 0.50 0.08 0.72 Snow Removal Security Contracts 11 0.18 0.11 0.08 0.25 0.18 0.11 0.08 0.25 Equipment Proximity 2011 BOMA Experience Exchange Report. All rights reserved. Page 4 of 6
Administrative Management Fees 14 0.77 0.81 0.73 0.96 0.77 0.81 0.73 0.98 Professional Fees General Office Expenses Employee Expenses Fixed Real Estate Taxes 12 1.41 1.41 1.06 1.49 1.42 1.42 1.06 1.49 Personal Property Tax Tax Building Insurance 6 0.20 0.19 0.19 0.27 0.20 0.19 0.19 0.27 License / Fees / Permits Directly Expensed Leasing Payroll Commissions / Fees Advertising / Promotion Professional Fees Tenant Improvements Leasing Costs Amortized Leasing Commissions / Fees Tenant Improvements Leasing Costs Proximity 2011 BOMA Experience Exchange Report. All rights reserved. Page 5 of 6
Proximity Parking In-house Contract Snow Removal Shuttle 2011 BOMA Experience Exchange Report. All rights reserved. Page 6 of 6