Experience Exchange Report

Similar documents
BOMA OFFICE INCOME & EXPENSE QUESTIONNAIRE

Explanation of the Analysis Format

OFFICE EER SURVEY GUIDE AND GLOSSARY OF TERMS. Name Company Name Address Suite City State/Province Zip/Code BOMA Member?

FOR SALE. $8,900,000 MultiFamily. Batesville, Ar Harrison Street PROPERTY HIGHLIGHTS

Valley View Apartments

Circular Gardens Apartments

4676 W. Point Loma Blvd 4676 W. Point Loma Blvd San Diego, CA 92107

14815 Burbank Blvd. PROPERTY HIGHLIGHTS. Prepared By Burbank Blvd. Sherman Oaks, CA 91411

Turkey Creek Mobile Estates 5602 E Tamera Lane Joplin, MO 64801

Upper Lakeshore Mobile Home Park

FOR SALE SEVEN 421A TAX ABATED BRONX BUILDINGS BUILT CASTLE HILL & NORWOOD LOCATIONS

FOR SALE AN ALMOST FULL BLOCK OF RETAIL/OFFICE IN PELHAM BAY, BX 2925 & 2931 Westchester Ave, Bronx, NY (Parcel #: ,1)

MILLER BUILDINGS, INC.

Grove Street Apartments

Mill River Lofts. 277 Chapel Street New Haven, CT Unit New Haven Apartment Building. Loft Style Units, High Ceilings, Attractive Views

Natick Manor Apartments

WINDSOR Global Capital Corp

Halesford Harbour LLC Profit & Loss Budget Overview January through December 2017

The Colony FOR SALE. 614 S 18th Street. Omaha, NE $995,000 MultiFamily PROPERTY HIGHLIGHTS. 8 Multifamily Units and 2000sqft of Retail

E Washington Apartments

OFFERING MEMORANDUM $2,399,000

OFFERING MEMORANDUM $2,450,000

Village Street Multifamily

For Sale: Restaurant & Office Building Grant Ave., Novato CA

Santa Rosalia Santa Rosalia Drive Los Angeles, CA PROPERTY HIGHLIGHTS

Blakeslee Street Townhomes

1ST AVENUE TOWNHOMES

Las Olas Apartments PROPERTY HIGHLIGHTS. Prepared By Naranja St San Diego, CA 92114

Baric Lawndale S. Karlov St Chicago, IL Buildings. 115 Total Units. Rehabbed Buildings with all Separate Mechanicals

Garden Fourplex PROPERTY HIGHLIGHTS. Prepared By Garden Ave San Jose, CA 95111

Investment Summary & Highlights

The Capri Apartments Hess Road, 441 & 403 Poplar Avenue, Redwood City, CA

Partnership Pro Forma

15025 Burbank Blvd PROPERTY HIGHLIGHTS. Prepared By Burbank Blvd Sherman Oaks, CA 91411

810 South St Andrews Place, Los Angeles, CA Unit Apartment Opportunity

Tenant. Operating Cash Flow Yearly Capital Plaza Office Lease Analysis Tennant. Year 1 Year 2 Year 3 Year 4 Year 5 Year 6 Year 7 Year 8 Year 9 Year 10

BOMA INDUSTRIAL INCOME & EXPENSE QUESTIONNAIRE

Greystone Arms San Juan Road, San Diego, CA Brendan Erickson, BTE. Vice President

984 Sharon Street, New Bedford MA. 984 Sharon Street New Bedford, MA 02050

City of Sand Springs, Oklahoma Planning and Development Department Neighborhood Services Office

The Cottages LA PROPERTY HIGHLIGHTS. Prepared By. 421 Riverdale Dr Glendale, CA 91204

FOR SALE METICULOUSLY KEPT 7-FAM IN ALLERTON, BX 3004 Cruger Ave, Bronx, NY (Parcel #: )

1111 Douglas Avenue. Burlingame, CA OFFERING MEMORANDUM

Midstate Office Park

CHAPTER 1321 Permit and Inspection Fees

Development Pro Forma

Owner-User Opportunity FOR SALE Executive Office Building $3,200,000 Additional Parking Lot $1,300,000

Investit Software Inc. LEASE ANALYSIS LANDLORD OFFICE USA EXAMPLE TENANT RENTING SINGLE SPACE

ROMAN VILLAS APARTMENTS

8 Units, All 2 Bed 1 Bath th St, San Diego, 92105

Industrial EER Survey Instructions

OFFERNIG MEMORANDUM THE SANCTUM ARTISTE. 900 North Hoover St. Silver Lake, CA a 6-unit multifamily investment property

Pacific Ave Storage Units

728 E St E St. Sacramento, Ca Tim Swanston Senior Vice President $15,500 in Gross Monthly Income

Marina 89 Proforma (HUD loan)

Asking Price: $7,995,000 $7,495,000

526 Park Way Chula Vista, Kelly O Connor- ACI

Martin Luther King W. Martin Luther King Jr. Blvd Los PROPERTY HIGHLIGHTS

4039 N Bonita Street List Price $ 639,000

Existing. Silk City Lofts. Drawing for approved 200 +/- Apartment/Condo. For more information : 175 Broadway & 105 Fair Street Paterson, NJ

1300 El Camino Real. Millbrae, CA OFFERING MEMORANDUM

FOR SALE Lakeside Mobile Home & RV Park Klamath Falls, Oregon

$3,075,000. Eight Great Units in Pacific Beach 2121 Thomas Ave., San Diego MARKETING

Available: Investment Property WestView Apartments. :: 808 N. West Street Wichita, KS. Site. Real Estate Group

$3,075,000. Eight Great Units in Pacific Beach 2121 Thomas Ave., San Diego MARKETING

$3,199,000. Eight Great Units in Pacific Beach 2121 Thomas Ave., San Diego MARKETING

4455 Bakman Ave PROPERTY HIGHLIGHTS. Prepared By Bakman Ave Studio City, Ca 91602

317 Western Ave PROPERTY HIGHLIGHTS. Prepared By. 317 Western Ave Glendale, CA 91201

City of Wausau Building, Housing and Zoning Fee Schedule

TABLE OF CONTENTS 1300 E 81ST Street Kansas City, MO 64131

Bayview Apartments. 470 Central Ave Alameda, CA Unit Apartment Building On Alameda Island Rarely Available Waterfront Property

The Cottages LA PROPERTY HIGHLIGHTS. Prepared By. 421 Riverdale Dr Glendale, CA 91204

Di Fiore Fourplex. 859 Di Fiore Dr San Jose, CA Offering Price: $1,550,000

10751 Page PROPERTY HIGHLIGHTS. Prepared By Page Ave Saint Louis, MO Michael Zangara Broker

The Neponset 400 Neponset Avenue Boston, MA 02122

2076 OAKWOOD DRIVE EAST PALO ALTO CALIFORNIA

PREPARED BY: KET Enterprises Incorporated. & Mark Kalil & Associates, Inc.

WALGREENS 1375 Forty Foot Road Kulpsville, PA 19443

657 S Belvoir South Euclid, OH Mark Khuri

H. Chart of Accounts. Please note that accounts marked with an (*) are not used for budget purposes.

Investit Software Inc. Developer Pro USA 45 LOT SUBDIVISION DEVELOPMENT EXAMPLE

NYS HOME Local Program Small Rental Development Initiative Pro forma Budget Workbook Instructions

Dollar General Brand New Build To Suit East Main Rd & Sprague St - Portsmouth, RI

222 N. JACKSON GLENDALE, CA 91206

OFFERING MEMORANDUM. 415 Washington Street. Waukegan, IL PRESENTED BY: COLLIERS INTERNATIONAL


8 Units in Salinas. 539 Terrace Dr Salinas, CA List Price: $750,000

Software Evaluation Copy. Portfolio Consolidation. 10 Year Cash Flow Detail

Van Dyke Ave SAN DIEGO, CA Units City Heights

4533 NORTH AVENUE, SAN DIEGO, CA 92116

6 APARTMENT UNITS SHAWN WILLIS INCOME PROPERTY SERVICES A.G.

Investit Software Inc. BUY versus LEASE EXAMPLE

230 Fairway. CBCWorldwide.com. For SALE Bloomington, Illinois. 4-UNIT Multi-Family DETAILS PROPERTY OVERVIEW. All utilities paid by tenant.

BUILDING PERMIT FEE SCHEDULE

337 ATLANTIC AVENUE. Property Highlights EXCLUSIVE LISTING MULTIFAMILY OPPORTUNITY. Long Beach, CA UNITS. Built in 1991

Twin Cedars Apartments

Edison Neighborhood Center - Aerial with property boundary lines

585 Old San Francisco Road, Sunnyvale, CA

Due Diligence Checklist

KARMAR REALT Y GROUP, INC. C O M M E R C I A L & I N V E S T M E N T R E A L E S T A T E S E R V I C E S S A L E

Transcription:

Proximity Occupancy Summary - 2010 Occupancy Info. # Blds Avg SQFT per Office Tenant 14 5,857.75 SQFT per Retail Tenant SQFT per Office Worker 11 347.85 SQFT per Maintenance Staff 8 47,370.20 Office Occupancy (%) 14 86.06 Retail Occupancy (%) YR-End Rent ($ per SQFT) 11 20.36 Gross Parking INC per Stall ($) Parking Ratio (Stalls per 1000 SQFT) 13 4.59 Rentable per Gross SQFT 13 0.94 Rentable per Usable SQFT 13 1.21 Total BTUs Capitalization Threshold ($) 12 1,333.33 Building Hours 14 143.79 2011 BOMA Experience Exchange Report. All rights reserved. Page 1 of 6

Proximity and Expense Overview - 2010 Total Building Rentable Area Total Office Rentable Area 14 Blds 623,913 Sq. Ft. 619,395 Sq. Ft. Dollars/S.F. Mid Range Dollars/S.F. Mid Range # Blds Avg Mdn Low High Avg Mdn Low High Total Rental 13 16.23 17.10 12.53 18.58 16.35 17.10 12.53 18.58 Total 13 16.30 17.10 12.53 18.58 16.42 17.10 12.53 18.58 Expense Total Oper Exp 14 7.07 7.60 6.91 9.39 7.12 7.77 6.91 9.39 Total Oper + Fixed Exp and Expense Summary - 2010 14 8.54 9.32 8.09 10.74 8.60 9.38 8.09 11.10 Office Rent 14 16.16 16.71 12.71 18.58 Retail Rent Rent Telecom Miscellaneous Expense Cleaning 12 1.48 1.43 1.27 1.92 1.48 1.43 1.27 1.92 Repair / Maintenance 14 1.07 1.20 0.90 2.27 1.11 1.44 0.93 2.27 Utility 11 2.65 2.88 2.50 3.24 2.68 2.88 2.50 3.27 Roads / Grounds 13 0.34 0.48 0.16 0.72 0.34 0.50 0.16 0.72 Security 11 0.18 0.11 0.08 0.25 0.18 0.11 0.08 0.25 Administrative 14 1.18 1.10 0.82 1.42 1.19 1.10 0.82 1.42 Fixed 12 1.54 1.48 1.16 1.66 1.55 1.48 1.16 1.66 Directly Expensed Leasing Amortized Leasing Parking Telecom 2011 BOMA Experience Exchange Report. All rights reserved. Page 2 of 6

Proximity and Expense Detail - 2010 Office Rent Total Building Rentable Area Total Office Rentable Area Dollars/S.F. Mid Range Dollars/S.F. Mid Range # Blds Avg Mdn Low High Avg Mdn Low High Base Rent 14 14.33 13.55 12.00 16.63 Pass Throughs Escalations 8 2.56 2.29 1.25 6.67 Lease Cancellations Rent Abatements (-) Telecom Rooftop Wire/Riser Access Miscellaneous Gross Parking Tenant Service Misc. Expense Cleaning Routine Contracts 14 1.10 1.11 0.94 1.59 1.10 1.11 0.94 1.59 Window Washing 11 0.02 0.02 0.01 0.02 0.02 0.02 0.01 0.02 Specialized Contracts 10 0.04 0.04 0.04 0.05 0.04 0.04 0.04 0.05 Supplies / Materials 8 0.17 0.17 0.13 0.25 0.17 0.17 0.13 0.25 Trash Removal / Recycling 11 0.12 0.13 0.08 0.17 0.12 0.13 0.08 0.17 2011 BOMA Experience Exchange Report. All rights reserved. Page 3 of 6

Repair / Maintenance 6 0.27 0.32 0.20 0.41 0.31 0.35 0.20 0.41 Elevator 10 0.21 0.20 0.15 0.28 0.21 0.20 0.15 0.28 HVAC 14 0.37 0.42 0.29 0.53 0.38 0.48 0.29 0.61 Electrical 13 0.02 0.01 0.00 0.01 0.02 0.01 0.00 0.01 Structural / Roofing 12 0.04 0.04 0.01 0.06 0.04 0.04 0.01 0.06 Plumbing 14 0.04 0.05 0.02 0.06 0.04 0.05 0.02 0.06 Fire / Life Safety 14 0.06 0.05 0.05 0.08 0.06 0.06 0.05 0.09 General Building Interior General Building Exterior Parking Lot Utility 14 0.12 0.13 0.08 0.20 0.12 0.13 0.08 0.20 13 0.08 0.07 0.02 0.15 0.08 0.07 0.02 0.15 5 0.43 0.40 0.39 1.00 0.52 0.42 0.39 1.00 Total Electricity 14 2.24 2.28 2.01 3.09 2.27 2.28 2.01 3.21 Gas 13 0.53 0.40 0.08 0.82 0.54 0.40 0.08 0.82 Fuel Oil Steam Chilled Water Water / Sewer 14 0.24 0.30 0.20 0.34 0.24 0.31 0.20 0.35 Roads / Grounds Landscaping 13 0.26 0.48 0.08 0.72 0.27 0.50 0.08 0.72 Snow Removal Security Contracts 11 0.18 0.11 0.08 0.25 0.18 0.11 0.08 0.25 Equipment Proximity 2011 BOMA Experience Exchange Report. All rights reserved. Page 4 of 6

Administrative Management Fees 14 0.77 0.81 0.73 0.96 0.77 0.81 0.73 0.98 Professional Fees General Office Expenses Employee Expenses Fixed Real Estate Taxes 12 1.41 1.41 1.06 1.49 1.42 1.42 1.06 1.49 Personal Property Tax Tax Building Insurance 6 0.20 0.19 0.19 0.27 0.20 0.19 0.19 0.27 License / Fees / Permits Directly Expensed Leasing Payroll Commissions / Fees Advertising / Promotion Professional Fees Tenant Improvements Leasing Costs Amortized Leasing Commissions / Fees Tenant Improvements Leasing Costs Proximity 2011 BOMA Experience Exchange Report. All rights reserved. Page 5 of 6

Proximity Parking In-house Contract Snow Removal Shuttle 2011 BOMA Experience Exchange Report. All rights reserved. Page 6 of 6