HUNTSVILLE AREA ASSOCIATION OF REALTORS BOARD OF DIRECTORS MEETING AGENDA 535 Monroe Street, Huntsville, AL Tuesday, August 25 th, 2015 8:30 am CALL MEETING TO ORDER OPIE BALCH I. INVOCATION II. PLEDGE OF ALLEGIANCE III. CONSENT AGENDA OPIE BALCH a) Motion to approve the HAAR Consent Agenda/Minutes IV. TREASURER S REPORT JIM HOEKENSCHNIEDER a) June Financials b) Motions from F&B V. PRESIDENT REMARKS OPIE BALCH VI. COMMITTEE REPORTS a) Governmental Affairs SHA JARBOE b) ARPAC GINNY BRANDAU c) Affiliate Director LISA GLISSON d) North Alabama CRS SHARITA WHITEHEAD e) WCR MONICA SANFORD f) YPN Huntsville BRANDI CAGLE VII. OTHER BUSINESS a) Kathy Mann b) Attorney search Taskforce BILL STEWART c) Bylaws Committee LANDA PENNINGTON i. HAAR Policies d) Election Committee e) Account Signers OPIE BALCH ADJOURN MEETING IMPORTANT DATES August 25 th It Takes a Team- 11-1:00pm at the Jackson Center August 26 Officers Open Nomination 11:30am -1pm Sept. 9 th Director Open Nominations 10:00am 11:30 am Sept. 10 th ARPAC Event @ Meadow Creek Farm in Toney, AL Sept. 13 th 16 th AAR Annual Convention, Grand Hotel Marriott Resort Sept. 22 nd Risk Management: For Property Managers- Instructor: Attorney Sarah Taggart, 1-4pm Sept. 25 th Officer s Election (Friday Sept. 25 th 9am - Monday Sept. 28 th 5pm) Oct. 30 th Director s Election (Friday Oct.30 th 9am -Monday Nov. 2 nd 5pm) Nov. 6 th REbarcamp at Stone Event Center 9-4:30 Nov. 13 th -16 th REALTORS Conference & Expo, San Diego, CA Jan. 9 th HAAR Gala
Committee Recommendation and Rationale Committee Name: F&B Committee Chair: Jim Hoekenschnieder Will require presentation: Yes No Name of presenter: Jim Hoekenschnieder Time needed for presentation: Recommendation: To approve $500 for an Affiliate of the Year reception. Rationale: In May, the O&D approved items 4 & 5 on the Affiliate Appreciation List: Item 4: Affiliate of the Year award (nominations accepted thru August 23) Item 5: Annual Thank You for Your Membership letter from the President of HAAR (ongoing) Name of person making motion: Date: 4.13.15
Committee Recommendation and Rationale Committee Name: F&B Committee Chair: Jim Hoekenschnieder Will require presentation: Yes No Name of presenter: Jim Hoekenschnieder Time needed for presentation: Recommendation: To recommend to O&D to reimburse Opie Balch for the full expense of Kipp Cooper s reception. Rationale: In July, O&D approved up to $500 from the Business Meeting line item to be used towards Kipp s going away reception. The total cost of the event was $973.46. Name of person making motion: Date: 4.13.15
Committee Motion and Rationale Committee Name: Bylaws Committee Committee Chair: Landa Pennington Will require presentation: Yes No Name of presenter: Time needed for presentation: Motion: To approve the following Policies: HSRE On Site Classes HSRE Online Classes Unexcused Absences by BOD and Committee Members Awards Task Force Officers & Board of Directors Vacancies Removal of Officers and Directors HAAR Affiliate of the Year Award Annual Orientation of HAAR Leadership HAAR REALTOR OF THE YEAR Selection Policy See documents below. Rationale: updates and additions to HAAR Policies to address each topic individually and place them where they can be assessed quickly. Name of person making motion: Date:
HUNTSVILLE AREA ASSOCIATION OF REALTORS POLICY SUBJECT: SOURCE: HSRE ON SITE CLASSES HAAR School of Real Estate Policy Manual Mission: The mission of the Huntsville Area Association of REALTORS School of Real Estate is to provide highquality education courses to Real Estate licensees for ongoing professional competency. School Hours of Operation/Calendar: The administrative staff hours of operation are: M-F 9:00a.m. 5:00p.m. (CST). Email support is available during normal business hours. HAAR School of Real Estate staff office is closed in recognition for of the following holidays: New Year s Day, Memorial Day, Independence Day, Labor Day, Thanksgiving, and Christmas. On occasions, the office may close early due to inclement weather or on the day prior to a holiday. Enrollment Policies: Students may enroll in a live HAAR School of Real Estate course at any time by going to http://ims.huntsvillerealtors.org or by calling our office at 256-536-3334. Occasionally there may be limited seating or a registration deadline; if so, that information will be included in advertising. Classroom Management Ensuring an appropriate learning environment in the classroom is an essential responsibility of the HAAR School of Real Estate and its instructors. Class rules will be clearly stated and enforced to eliminate distractions and provide a professional atmosphere that is conducive to learning. Attendance Policy: Sign-in sheets will be used to verify students attendance. The sign-in sheet should have a heading that includes the date and time, title of the course, and the instructor s name. Students signatures should be on the signin sheet as well as the student s correct license number. Students are required to attend 100% of the continuing education courses. Continuing education students may not miss any of the course offering and receive credit for the course. Any late students that arrive late will be informed that they may stay for the material but will not be given continuing education credit. The 100% attendance rule includes the arrival after a meal or break. Breaks Breaks are allowed for 10 minutes per 50 minutes of instruction. This may be modified if the class is in agreement and does not exceed the allowable time away from instruction. For example, it is permissible to take two 15-minute breaks instead of three 10-minute breaks during a three hour course. It is suggested that breaks are be taken to alleviate the need for students to leave the classroom during instruction. Well-timed breaks help students to maintain attention and re-energize for better focus. Student Behavior and Participation Students are required to give the instructor their full attention during class and not engage in activities unrelated to the instruction. Inappropriate behavior during class includes using electronic devices for personal or business purposes, holding conversations with other students unless directed to do so by the instructor, and reading material not provided by the instructor. An orderly and respectful environment should be created and maintained throughout the class. Credit may be denied to a student who does not honor the rules of the classroom. Overview of our Programs: Huntsville Area Association of REALTORS School of Real Estate offers the following live CE courses: Name of person making motion: Date:
3 hr. Risk Mgt: Avoiding Violations (Level 1) 3 hr. Risk Mgt: For Brokers (Level 2) 3 hr. Risk Mgt: For Salespeople (Level 2) 3 hr. Code of Ethics (also meets the NAR requirement) These are the courses we will always have in our regular rotation of CE classes since they are all are required. We will have many Other classes will be offered throughout the year based on need and interest. If you are Anyone interested in a specific course please can contact the Education Director to express your interest. Designations Regularly Scheduled: - Accredited Buyer Representative (ABR) -e-pro -Military Relocation Specialist (MRP) -Certified Residential Specialist Courses (CRS)- partner with the local NAL CRS Council -Seller s Representative Specialist (SRS) -Short Sales and Foreclosures Resource (SFR) -Senior Real Estate Specialist (SRES) -Graduate REALTOR Institute (GRI) partnered with Alabama Association of REALTORS If you are interested in a specific course, please contact the Education Director to express your interest. Refund Policy Registered and Paid Before Day of Class: If you call or email to let us know you will not be able to make it to the class, then we will cancel your registration thus putting a credit on your HAAR account. This credit may be used toward any other HAAR charge in the future* (ie: classes, event, HAAR Dues, lockbox etc.) Note: Credits may not be used on ARPAC contributions or MLS fees If the student requests a refund then HAAR will cut a check for the amount less 5% to cover credit card fees and staff time for processing the refund. The refund may take up to two weeks to process and the check will be mailed to the members preferred address.* Registered and Not Paid Before Day of Class: If you call or email to let us know you will not be able to make it to the class, then we will cancel your registration thus cancelling your invoice and there will be no charge. Also, if you do not show up for class that you have already registered for we will automatically cancel your invoice and there will be no charge.* Registered and Paid Day of Class: No refunds *There are occasionally classes that require a minimum number of students to attend (which will be noted on all advertisements and in the registration process) and these classes will not be given refunds for no shows and those that have registered but do not show up will still be billed. Last revision: March, 2014 Name of person making motion: Date:
HUNTSVILLE AREA ASSOCIATION OF REALTORS POLICY SUBJECT: SOURCE: HSRE ONLINE CLASSES HAAR School of Real Estate Policy Manual Mission: The mission of the Huntsville Area Association of REALTORS School of Real Estate is to provide highquality distance education courses to Real Estate trainees and licensees for licensure and ongoing professional competency. HAAR School of Real Estate offers online distance education courses. Students may register and complete the course on any computer that meets the technical requirements covered in this catalog. Students may have access to the course at any time and may work at their own pace. School Hours of Operation/Calendar: HAAR School of Real Estate students may access their courses via the Internet immediately upon enrollment. Courses are accessible to you at any time within the enrollment period. Upon enrolling in the course, you will have 180 days to complete the course with the option to purchase up to three 60 day extensions but must complete the course within one calendar year of enrollment. As our courses are taught via distance education, students do not have the calendar constraints common to in-class courses such as program start/end dates and beginning/end dates for terms. The administrative staff hours of operation are: M-F 9:00a.m. 5:00p.m. (CST). The technical support hours of operation are: M-F: 10:00 AM EST to 10:00 PM EST, (on call), and Sunday: 1:00 PM 4:00 PM EST. Email support is available during normal business hours. HAAR School of Real Estate staff office is closed in recognition for of the following holidays: New Year s Day, Memorial Day, Independence Day, Labor Day, Thanksgiving, and Christmas. On occasions, the office may close early due to inclement weather or on the day prior to a holiday. Enrollment Policies: Students may enroll in a HAAR School of Real Estate course at any time by going to www.haarschoolofrealestate.org or by calling our enrollment office at 256-536-3334. Since you choose to register for a course at a time that fits your schedule, there are no late enrollment requirements. The HAAR School of Real Estate enrollment policy allows students 180 days to complete the course and applicable exam with the option to purchase additional time. HAAR School of Real Estate does not accept credit for previous training. Attendance Policy and Requirements to Graduate: In order to get course credit for this a course, you must complete 100% of the course (a 100% attendance rate.) Under no circumstances will you receive any course credit for courses in which 100% of the lessons were not completed and the final exam was not passed. As it is taken on the internet, there are no absences, tardiness, or early departure policies. HAAR School of Real Estate does not have a leave of absence policy or probationary period. Overview of our Programs: Huntsville Area Association of REALTORS School of Real Estate offers the following courses: 60 hr. Alabama Sales Pre-License Course 30 hr. Alabama Post License Course 60 hr. Alabama Broker Course 6 hr. Alabama Reciprocal Sales Course 6 hr. Alabama Reciprocal Broker Course Continuing Education Classes: 3 hr. Risk Mgt: Avoiding Violations (Level 1) 3 hr. Risk Mgt: For Brokers (Level 2) 3 hr. Risk Mgt: For Salespeople (Level 2) 3 hr. Alabama ADA and Fair Housing 3hr. Short Sales and Foreclosures 3 hr. Ethics in Real Estate (also meets the NAR requirement) Name of person making motion: Date:
Grading System/Minimum Grade Requirement: The courses that HAAR School of Real Estate offers are created by OnCourse Learning. Below is an explanation of how the OnCourse Learning Learning System works and how it monitors your progress. The course requires active participation in each lesson and you must answer lesson questions correctly twice (100%) in order to proceed to the next lesson. There is no make-up work policy because all course work must be completed before taking the final exam (if applicable). For real estate prelicense there is a final exam requirement after all lessons are completed. You must pass the exam with a 75% in order to receive credit for the course. If you do not pass the final exam, you will be allowed an exam retake. If you do not pass the retake exam, you will not receive credit for the course. However, you will have the opportunity to purchase a retake of the course at a discounted price. If you do fail the course exam and purchase a retake, you will be required to start the course over and progress through each lesson again before you are allowed to take the final exam. HAAR School of Real Estate will maintain your school records including your exam scores for four years at the minimum. Signed Course Certification Statement New HAAR School of Real Estate requires that you certify that you have personally completed each module of a distance learning course and any written exercise or assessment required for completion of the course. You must provide an electronic signed Course and Assignment Certification Statement to the school before scheduling any course examination and before the school may certify your completion in any course. The school will not process your course completion without your submitting a signed certification form. This form is available online and you will electronically submit this to your school when you have completed all required modules of the course. This form will appear on your course homepage once you have completed the course lessons. In order for HAAR School of Real Estate to certify that you have completed a course, you must: 1. complete all instructional lessons in the course by answering each question correctly at least twice; 2. Submit signed and dated Course and Assignment Certification Statement {A Student Affidavit link will appear on your course home page upon completion of the course. Click on that link and initial and hit submit for appraisal. For real estate you will need to sign and send in Contact info is on the affidavit}; and 3. Pass any required course final examination at an approved school location. Course Completion Records: HAAR School of Real Estate will supply provide you with a certificate of completion upon request. The OnCourse Learning System: The OnCourse Learning System represents an entirely new approach to instruction administered using a computer. The primary feature that distinguishes this system from more traditional computerbased instruction (CBI) is that the system is designed around proven instructional strategies, rather than around the capabilities of the computer. How Our Course Monitors and Evaluates Your Progress and Provides Feedback: OnCourse courses utilize the personal computer to perform the functions traditionally performed by the teacher. Using OnCourse courseware, the computer becomes essentially a one-on-one tutor. It presents the material to be learned, provides adequate explanation to insure that you understand what is being presented, and requires that you demonstrate your understanding through active participation in the learning process. More importantly, it acts as a constant monitor of what you know and don't know and uses that information to dynamically adjust the presentation to meet your needs as you learn. The result of this process is that the courseware provides a fully self-contained instructional program that can adjust to your specific needs which may vary widely both in the amount of knowledge you bring into the learning session as well as your learning ability (i.e., how quickly you learn). In addition, no other resources (such as books or teachers) are normally needed to accomplish the educational objectives of a particular course. There are a number of specific features of the OnCourse learning system which contribute both to its uniqueness and to its effectiveness in teaching. The two primary characteristics are teaching to mastery and fluency and the dynamic control of the learning process. Teaching to Mastery and Fluency Mastery means that you will be required to learn the material on a particular topic to a specific criterion level. In practice, what this means is that the material is not just presented to you in the hope that you have learned it. Instead, you will be required to actively respond and demonstrate that you have learned the material presented before being allowed to proceed to new material. Name of person making motion: Date:
Fluency means that you have learned the material well enough that your answers to questions, or other appropriate actions, are provided quickly, indicating greater "fluency" with the material. What does all this mean to you? It's simple. You'll be ask every question repeatedly until you answer it correctly twice (mastery) and within a specific period time (fluency). So, read the questions and the answers before you select an answer. It doesn't pay to GUESS! The Dynamic Control of the Learning Process The OnCourse learning system has the ability to control the learning process dynamically, thereby tailoring the instruction to your individual needs to insure mastery and fluency on a very detailed level. As a basis for tailoring the instruction, the computer monitors how you respond to each question it presents, whether the answer was right or wrong, how long it took you to answer, and how many times it has been answered correctly. It then adjusts the presentation of material based on your responses, varying the order of material and the amount and content of remediation provided. How to best take an OnCourse course Spending too much time in any one session will burn you out. Remember, our program actually challenges you to LEARN the material not just skim over text. So, we recommend you split up your effort into 30-40 minute sessions. You can do more than one session per day (recommended) but, try to do something everyday. The consistency of effort (particularly for any pre-license courses) is what will produce the best learning for you. As you work on the course, your time in each lesson is recorded as well as how many questions are presented and how many attempts were required to answer the question correctly. So, the learning system serves as a record of attendance and academic achievement. Refund Policy: There are no refunds for Distance Education Courses. Student Services, Rights, Privileges and Responsibilities: Upon successful completion of a course, each student will receive an official completion certificate. To request additional copies of a completion certificate, please contact HAAR School of Real Estate. There are no fees for additional copies. Technical Support: You can contact Tech Support at 800-743-8703 or by email at techsupport@oncourselearning.com. Their hours of operations are Monday through Friday 10:00 AM EST to 10:00 PM EST, and Sunday: 1:00 PM 5:00 PM EST. Email support is available during normal business hours. Emails received after normal business hours will be answered the following business day. Before you call, please be prepared to explain your problem in detail and have access to your computer. In order to effectively troubleshoot your issue, our technicians begin the call by asking you a series of questions regarding your operating environment. We will need to know what type of computer you are using, the operating system you are using, the version number of any associated software. Your calls may be documented or monitored to help us maintain quality of service standards. System Requirements: In order to take our distance education course, the student s computer must meet the following system minimum requirements: Minimum System Requirements Internet connection (minimum 56Kbps required, although we highly recommend a high speed connection such as DSL, cable, or T1) Printer (for course documentation and student affidavit) For Windows PC Intel Pentium III 1GHz or faster processor, Intel Pentium 4 2GHz or faster Microsoft Windows XP, Windows Vista, or Windows 7 512MB of RAM (1GB recommended) Name of person making motion: Date:
For Mac OS Intel Core Duo 1.83GHz or faster processor Mac OS X v10.5 or v10.6 512MB of RAM (1GB recommended) Downloads The following are free downloads required in order to use the Showcase player. Adobe Acrobat Reader 5.0 or greater Flash Player plug-in Adobe AIR Microsoft Internet Explorer 7 or greater (OnCourse Learning does not support any beta versions of Internet Explorer) Last revision: March, 2014 Name of person making motion: Date:
HUNTSVILLE AREA ASSOCIATION OF REALTORS POLICY SUBJECT: SOURCE: Unexcused Absences by BOD and Committee Members HAAR Bylaws and Committee Policy HAAR Bylaws establish that absence from three regular meetings of the Board of Directors without an excused absence deemed valid by the Board of Directors shall be construed as resignation from that point forth. HAAR Bylaws also outline the process for obtaining as excused absence and the reasons for which an excuse may be granted. An excuse should be made via phone call or email as soon as possible to the Association Executive, HAAR/NALMLS President or the Staff Liaison to the Officers and Directors with notification of an emergency relating to family, personal, medical or other exceptions at the discretion of the Executive Committee. All requests for excused absences will be voted on by the Board of Directors. BOD members are also required to give notice of late arrivals or early departures. The above requirements apply to all Directors including those who are serving as Past President and exofficio members representing WCR, CRS, and YPN. Excluded from the above requirement is the non-voting reciprocal Director representing the Huntsville/Madison County Builder s Association. Any HAAR Past President who is absent from three BOD meetings without an excused absence will lose all voting privileges. Per Committee Policy, committee members may not have more than two unexcused absences. Committee members must notify the Committee Chair or Staff Liaison when requesting an excused absence. After two unexcused absences, committee members will be notified by the Committee Chair that they have been dismissed from the committee. Any member serving on a committee by virtue of position, e.g., First Vice- President or Secretary/Treasurer on the Bylaws Committee may continue to attend committee meetings but will lose all voting privileges. Name of person making motion: Date:
HUNTSVILLE AREA ASSOCIATION OF REALTORS POLICY SUBJECT: SOURCE: Awards Task Force In order to comply with AAR Policies and Procedures to nominate candidates for AAR Awards, the HAAR President will nominate an Awards Task Force, annually, no later than 1 June. The task force of 5-7 nominees to serve on task force, will be approved by the Board of Directors. Following are the awards and deadlines for which a nominee may be named: Award David B. Roberts Award Robert Jemison Award Omega Tau Rho Award Mickey Phillips Realtors for Children Award Harriett Isaacson Excellence in Education Award Deadline to AAR on/before 1 Aug on/before 1 Aug on/before 1 Aug on/before 1 Aug on/before 1 Aug Robert C. Meeks ARPAC Award on/before 30 Nov * *A responsibility of the ARPAC and Governmental Affairs committees chairs. Eligibility will be based on the criteria outlined in Policies and Procedures of the current Alabama Realtors Leadership Directory. The task force will meet promptly to consider eligible candidates and submit a nominee for each award for which there is an eligible candidate to AAR before the deadline. A chair will be selected from the task force members if not named previously by the HAAR President. HAAR staff will provide records of years of service and committees, events, activities, etc. reflecting local participation. Additional service at the state and national level may be obtained from AAR. The Chair will contact AAR on the due date to confirm receipt of nominees from HAAR and will encourage nominees to attend the meeting where the award will be presented. Name of person making motion: Date:
HUNTSVILLE AREA ASSOCIATION OF REALTORS POLICY SUBJECT: SOURCE: BOARD OF DIRECTORS VACANCIES HAAR Bylaws, Article XI, Section 7. Vacancies Vacancies among the Officers and Directors shall be filled by the Board of Directors, in Executive Session, until the next annual election, or at its option, a special election may be called to fill the vacancy. Any appointment to an unexpired Director position that exceeds 12 months shall fall under the definition of term limits as stated under Article X1 Section 3 C of the HAAR Bylaws. Name of person making motion: Date:
HUNTSVILLE AREA ASSOCIATION OF REALTORS POLICY SUBJECT: SOURCE: REMOVAL OF OFFICERS OR DIRECTORS. HAAR Bylaws, Article XI, Section 9. Removal of Officers or Directors In the event an Officer/Director is deemed to be incapable of fulfilling the duties for which elected, but will not resign from office voluntarily, the Officer/Director may be removed from office under the following procedure: A. A petition requesting the removal of an Officer/Director, signed by not less than one-third (1/3) of the voting membership or a majority of all Directors, shall be filed with the President, or if the President is the subject of the petition, with the next ranking Officer, and shall specifically set forth the reasons for disqualifications of further service. B. Upon receipt of the petition the, Board of Directors shall select a committee of five (5) elected Officers/Directors to serve as a Hearing Panel. Their duty shall be to study the charges as set forth in the petition to determine the validity of such charges. The person who is the subject of the petition shall have the right to be heard by the Hearing Panel. Upon hearing the charges, the Hearing Panel may do one (1) of the following: 1. Dismiss the charges that the Hearing Panel deems to be unjustifiable, or 2. Send the petition to the membership for their action as outlined in (C) and (D) below. C. Not less than twenty (20) days nor more than forty-five (45) days after the decision of the Hearing Panel, a special meeting of the voting membership of the Association shall be held, and the sole business of the meeting shall be to consider the charges against the Officer/Director who is the subject of the petition and to render decision on such petition. D. The special meeting shall be noticed to all voting Members at least ten (10) days prior to the meeting and shall be conducted by the President of the Board, unless the President s continued service in the office is being considered at the meeting. In such cases, the next ranking Officer will conduct the meeting. Provided a quorum is present, a three-fourths (3/4) vote of the Members present and voting shall be required for removal from office. Name of person making motion: Date:
HUNTSVILLE AREA ASSOCIATION OF REALTORS POLICY SUBJECT: HAAR Affiliate of the Year Award Source: The Affiliate of the Year Award will recognize individuals and their company for their contribution of time and capital, primarily during the current year, toward the betterment of the Association members. Affiliate Members/Member Benefits Partners of HAAR will be eligible to be nominated. A nomination request form will be sent to all HAAR members requesting the nomination of an affiliate who deserves this honor along with the justification. After receipt of nominations, each nominee will receive a detailed form to enter their contributions. Upon receipt of the nominee responses, the HAAR Awards Task Force (named by the HAAR President annually by 1 June and approved by HAAR O&D) will review the entries and select the person to receive the award. The Awards Task Force will be responsible for recommending to the HAAR O&D the event/meeting where the Affiliate of the Year will be recognized. Name of person making motion: Date:
HUNTSVILLE AREA ASSOCIATION OF REALTORS POLICY SUBJECT: Annual Orientation of HAAR Leadership SOURCE: HAAR Bylaws and Committee Policies The incoming current HAAR President will annually, not later than 1 December, schedule and facilitate an orientation to be conducted prior to year end to be attended by all incoming members of the HAAR Board of Directors, HAAR Officers and Chairs and Vice Chairs of all committees who will serve the year following. The purpose is to ensure that the participants are fully aware of HAAR/NALMLS Bylaws and Policies, NALMLS Rules and Regulations, Committee Policies, Roberts Rules of Order, and the responsibilities assigned those serving in each position. Governance of the HAAR Association and MLS will be stressed. The Association is owned by its membership. The governing body which represents the membership is the Board of Directors. HAAR Officers serve under the direction of the BOD; any actions recommended by the Officers/Executive Committee must be approved by the BOD. The prime interest of the membership must always be the focus of the BOD. The Association staff, including the Association Executive, serve at the pleasure of the BOD and may contribute their expertise upon request by the BOD. Emphasis will be placed on the commitment of each person to his/her assigned role(s) as well as attendance at appropriate meetings and consequences of unexcused absences. Leadership will be reminded of their responsibility to be present at all meetings, events, and activities where they can connect with the membership. They will be expected to be fully involved in meeting topics and refrain from attention to electronic devices during all meetings. Time will be set aside for the person leaving a position to mentor his/her successor by providing lessons learned, expectation of any challenges, recognition of accomplishments that have been achieved and suggestions on how to build on former successes. The status of any planned actions which have not been completed will be passed along for consideration/implementation. During the Orientation each attendee will be provided a checklist of responsibilities for each role they will serve. At this time attendees should ask for clarification of any topic that is not clearly understood. Upon completion of the orientation, it will be the responsibility of each participant to ensure that he/she is fully aware of their duties and the governing rules of the HAAR Association so that he/she can serve effectively. Any person who has concerns regarding the time involved or his/her ability to meet the demands of the position should decline a leadership role. Name of person making motion: Date:
HUNTSVILLE AREA ASSOCIATION OF REALTORS POLICY SUBJECT: HAAR REALTOR OF THE YEAR Selection Policy SOURCE: Annually a HAAR member will be selected to be recognized as HAAR Realtor of the Year. The recipient will be selected by the most recent past five Realtor of the Year recipients willing and available to serve on the selection committee. The Award recognizes the Realtor who has contributed the most to the real estate profession, to fellow REALTORS and to the community at large during the career of the nominee. (The incumbent President of the Association is ineligible during the year of Presidency.) The local selection committee will meet two times during the selection process. The meeting will be chaired by the recipient named two years previous. The committee will be provided a list of current O&D members, a list of past Realtor of the Year recipients, current and past lists of committee participation and any other support documents needed. After consideration of qualifications, the committee will nominate candidates, typically the top two to three whose contributions are most deserving of recognition. The Committee Chair will call each person who has been nominated to let them know of the nomination and that they will be receiving a form to submit their information for further consideration. The names of the nominees will be kept secret except the staff liaison will be given the names to transmit the Realtor of the Year form to each. The form will be sent to all candidates immediately along with the deadline set by the committee for return of the form. Each candidate should submit detailed data outlining their contributions. Information submitted is the sole responsibility of the candidate and any recommendation from other Realtors or staff will not be considered. Upon receipt of nominees response, the staff liaison will email them to the Realtor of the Year Committee members. The Committee will reconvene as scheduled at the initial meeting and vote. The Committee may choose to vote via SECRET ballot. The votes will be counted by the Chair and the candidate receiving the most votes will receive the award. The staff liaison will ensure the name of the honoree and his/her completed form is received by the Alabama Association of Realtors no later than 1 August to be considered, along with nominees from other associations in the state, for selection as the Alabama Realtor of the Year. The staff liaison will schedule the announcement of the Realtor of the Year at the next membership luncheon (typically August) and will invite the recipient s family members to attend. Family members will be asked not to disclose the candidate s selection to anyone. Name of person making motion: Date:
The Award will be presented by the previous recipient of the Realtor of the Year Award. Should that recipient be unable to present the Award, the next most recent recipient will make the presentation. The person named as HAAR Realtor of the Year should will be encouraged to attend the annual AAR Convention where all association recipients are recognized and one named as AAR Realtor of the Year. Name of person making motion: Date:
Notes to HAAR Financial Statement HUNTSVILLE AREA ASSOCIATION OF REALTORS As of June 2015 HAAR Balance Sheet The HAAR balance sheet currently reflects total assets of $1,354,371 compared to $27,132 in liabilities. 98% of the current assets are in cash, CD, money market or restricted reserves. Line 1226 on the Balance Sheet (located under Other Assets) reflects the Morgan Stanley Investment of $156,564. HAAR Profit and Loss Statement / Income Statement Income line 1503 - Application Fees of $58,338 reflects 149 new members for 2015 (budgeted at 230). Income line 1515 - Member Benefits Partner Program of $2,956 reflects 11 renewing partners. Income line 152515 - HAAR Dues 2015 reflects dues collection for primary & secondary members. Full dues have been collected on 1718 and prorated dues on 130 new members. The 2015 budget was based on 1,657 members paying full dues. The non-dues revenue collected as of June 2015 is $172,087 compared to June 2014 of $161,162. The HAAR Profit & Loss Statement reflects total income of $462,199 and total expense of $340,036 as of June 2015. The Net Income is $122,163 which is $595 more than budgeted for June. CONTRACT RENEGOTIATIONS: none Reserve Goals Update As of June, HAAR has a reserve total of $514,531 which is 100% of the long term reserve goal. The current reserves amount will provide approximately 9 months of operating expenses. Reserves Goal: $ 540,116.75 Reserves Actual: Restricted - Operating Reserves 347,496.52 Restricted - Bldg Maint Reserve 0.00 closed to Renovation payback (approved 7/2013) Restricted - Computer Reserve 10,470.69 Restricted - Morgan Stanley Investment 156,564.07 Reserves Actual as listed above: $ 514,531.28 Difference between Goal and Actual: $ (25,585.47) Percentage of Goal: 95% Page 1 of 13
HUNTSVILLE AREA ASSOCIATION OF REALTORS Summary Balance Sheet As of June 30, 2015 Jun 30, 15 ASSETS Current Assets Checking/Savings 639,743.40 Accounts Receivable 2,089.03 Other Current Assets 6,743.98 Total Current Assets 648,576.41 Fixed Assets 548,230.21 Other Assets 157,564.52 TOTAL ASSETS 1,354,371.14 LIABILITIES & EQUITY Liabilities Current Liabilities Other Current Liabilities 27,132.77 Total Current Liabilities 27,132.77 Total Liabilities 27,132.77 Equity 1,327,238.37 TOTAL LIABILITIES & EQUITY 1,354,371.14 Page 2 of 13
HUNTSVILLE AREA ASSOCIATION OF REALTORS Balance Sheet As of June 30, 2015 Jun 30, 15 ASSETS Current Assets Checking/Savings 1101 Petty Cash 300.00 1102 Petty Cash - Key System 147.00 1103 Regions Operating Account #0700 259,443.62 110594 Regions MM# 0618 12,810.65 Total 1105 Restricted - Operating Reserves 347,496.52 Total 1109 Restricted - Computer Reserve 10,470.69 1112.1 Regions#9286-Realtors in Action 6,901.78 1112.2 RDFCU#5410-Texie Wilson MemFund 2,173.14 Total Checking/Savings 639,743.40 Accounts Receivable 11201 A/R - Membership 179.91 1121 A/R - from MLS 1,909.12 Total Accounts Receivable 2,089.03 Other Current Assets 1190 Prepaid Expenses 6,743.98 Total Other Current Assets 6,743.98 Total Current Assets 648,576.41 Fixed Assets Total 1202 Building Accessories 3,472.70 1203 Land (Purchased July 1980) 130,722.50 Total 1204 Furniture & Equipment 29,445.62 Total 1215 Land Improvements 2,822.19 Total 1217 Computer Equipment 7,342.14 Total 1218 Original Building 0.12 Total 1219 Building Addition 92,450.08 Total 1220 Trademark 5,011.86 Total 1221 Leasehold Improvements 272,311.19 Total 1230 Copyright 220.83 1245 HAAR Website 2,000.00 Total 1250 HAAR Logo 2,430.98 Total Fixed Assets 548,230.21 Other Assets 1225 Investment in MLS 1,000.45 1226 Morgan Stanley Investment 156,564.07 Total Other Assets 157,564.52 TOTAL ASSETS 1,354,371.14 Page 3 of 13
HUNTSVILLE AREA ASSOCIATION OF REALTORS Balance Sheet As of June 30, 2015 Jun 30, 15 LIABILITIES & EQUITY Liabilities Current Liabilities Other Current Liabilities 1300.1 A/P - Realtors in Action 6,901.78 1300.2 A/P - Texie Wilson MemFund 2,172.07 130415 Payable-NAR Assmt 2015 1,575.00 130515 Payable-NAR Dues 2015 3,720.00 130615 Payable-AAR Dues 2015 4,207.45 130715 Payable-AAR New Member 2015 3,300.00 130915 Payable - ARPAC 2015 870.00 1315 Accrued Income Tax Payable 2,768.00 Total 1316 Payable - Other 179.00 1324 Building Use - Refundable Dep 1,400.00 Total 1380 Use Taxes Payable 39.47 Total Other Current Liabilities 27,132.77 Total Current Liabilities 27,132.77 Total Liabilities 27,132.77 Equity 3900 Fund Balance 1,205,075.26 Net Income 122,163.11 Total Equity 1,327,238.37 TOTAL LIABILITIES & EQUITY 1,354,371.14 Page 4 of 13
Ordinary Income/Expense Income Jan - Jun 15 YTD Budget HUNTSVILLE AREA ASSOCIATION OF REALTORS Profit & Loss Budget vs. Actual January through June 2015 Variance % of YTD Budget 2015 Adopted Budget 2015 Notes 1502 Interest Income 691.21 740.00 48.79-93.41% 8,000.00 interest on CD's & MM's (0.25%-0.50%), interest on long-term investment budgeted at 3% 1503 Application Fees 58,338.75 55,500.00 2,838.75 105.12% 92,000.00 App fee $400. Reflects 99% of 7/2013-6/2014 actual of 232. Budgeted for 230. 1511 Gift Card Sponsor Income 0.00 0.00 0.00 0.0% 1,000.00 1515 Member Benefits Partner Program 2,956.25 3,000.00 43.75-98.54% 3,800.00 Service oriented non-member category. Prorated qtrly: $275, $206.25, $137.50, $68.75. 1516 Newsletter Advertising Income 750.00 1,500.00 750.00-50.0% 3,000.00 Online newsletter. Offered to affiliate member @ $250. Budgeted for 2 ads/mth 1520 Late Fees 7,000.00 7,734.50 734.50-90.5% 8,584.50 6/2014 late fees changed to $50/flat fee. 177 paying for 2014. Budget at 97% 1524 Annual Key Maintenance 28,855.06 30,500.00 1,644.94-94.61% 37,893.00 Supra pays: annually at $21/active key user. Qtrly at $2/mth/ekey user. 152515 HAAR Dues 2015 197,312.36 192,761.50 4,550.86 102.36% 192,761.50 Reflects full dues of 1657 + prorations for 14 new members/month 1526 Rent Income - MLS 40,500.00 40,500.00 0.00 100.0% 81,000.00 reflects line item 2860 of NALMLS budget 1527 Education Income 8,555.75 8,500.00 55.75 100.66% 10,000.00 non CE year. 1527.1 Orientation Income 4,200.00 4,150.00 50.00 101.21% 11,000.00 4 sponsors/month @ $250 ea. 11 Orientations/year. 1527.2 Pre/Post Licensing Income 2,520.21 2,500.00 20.21 100.81% 6,000.00 this includes all online education income. 15291 Banquet Sponsorship & Tickets 31,450.00 31,725.00 275.00-99.13% 31,725.00 Jan 11 @ Jackson Ctr. Tickets and sponsors offset expense. 1530 Misc Income 3,211.92 2,850.00 361.92 112.7% 6,000.00 LBP, vendor discounts, Sponsors: Realtor Day $2000, Past Pres & Brokers $3000 1531 Building Rental Income 3,061.00 2,850.00 211.00 107.4% 4,000.00 Charging fees to cover equipment. Room fee: $25/hr/1 room, $35/hr/2 rooms, $40/hr/3 rooms 1533 REALTOR Expo 0.00 0.00 0.00 0.0% 12,000.00 offset by expense line item 1854 1533.1 Technology Expo Income 0.00 0.00 0.00 0.0% 2,500.00 offset by expense line item 1854.1 1535 ARPAC Event Income 3,990.00 4,500.00 510.00-88.67% 12,000.00 income from ARPAC tickets, sponsors, etc 15351 Arbitration/Mediation Fees 0.00 0.00 0.00 0.0% 1,600.00 15352 Ethics Fines 0.00 0.00 0.00 0.0% 100.00 1538 Maps Income 72.90 50.00 22.90 145.8% 350.00 1539 Membership Luncheon Income 8,970.85 8,900.00 70.85 100.8% 20,350.00 $13/person based on 1200 reservations, $4750 in sponsors. (634 paid reservations as of July2014) 1546 Royalties from NALMLS 9,460.00 9,300.00 160.00 101.72% 37,140.00 Reflects 2014 projection. Paid at $2/mbr/mth 1547 POC from NALMLS 19,525.00 19,037.50 487.50 102.56% 76,150.00 POC at $50/mbr as of the Feb 1 member count. 1552 Supra Lockboxes 26,035.00 25,700.00 335.00 101.3% 47,250.00 reflects 450 mbrs @ $105/bx. As of 7/16 we have sold 192 1552.1 Lockbox Reprogramming Fee 525.00 475.00 50.00 110.53% 3,000.00 approved 9/11 by GMM at $15/box for out of HAAR/Supra system boxes 1553 Supra Activekey Car Charger 325.00 275.00 50.00 118.18% 375.00 reflects 15 @ $25.00 ea. As of 7/16 we have sold 12 1554 Supra Ekey Fob 2,820.00 2,700.00 120.00 104.44% 18,000.00 reflects 300 @ $60 ea. As of 7/16 we have sold 148. Fob 3 only 1555 Supra Replacement Key Container 11.00 11.00 0.00 100.0% 110.00 $11.00 ea. As of 7/16 we have sold 6 1557 Supra Return Postage Income 475.00 450.00 25.00 105.56% 800.00 $2.50 fobs, adapters & chargers; $5 lockboxes& active keys Total Income 461,612.26 456,209.50 5,402.76 101.18% 728,489.00 Gross Profit 461,612.26 456,209.50 5,402.76 101.18% 728,489.00 Expense 1735 Accounting 65.38 65.00 0.38 100.59% 250.00 QB checks & supplies 500 1735.1 Audit 26,000.00 26,000.00 0.00 100.0% 26,000.00 Audit & taxes & CPA travel. Page 5 of 13
HUNTSVILLE AREA ASSOCIATION OF REALTORS Profit & Loss Budget vs. Actual January through June 2015 Jan - Jun 15 YTD Budget Variance % of YTD Budget 2015 Adopted Budget 2015 Notes 1736 Dues & Subscriptions 2,225.00 2,250.00 25.00-98.89% 3,200.00 BBB, HMCBA, COC, ASAE, Committee of 100 1740 Advertising 2,540.58 2,625.00 84.42-96.78% 3,000.00 Constant Contact, istock Photo, FaceBook Mktg, PR 1743 ARPAC (Crystal R $2500) 0.00 0.00 0.00 0.0% 2,500.00 Golden R sustaining is now $5,000, Crystal is $2,500. See 7/2/14 email from Ed Lawler. 1743.1 ARPAC Event Expense 885.72 1,000.00 114.28-88.57% 12,000.00 expense from ARPAC events 1756 Bank Fees & Ecommerce Fees 3,190.85 3,325.00 134.15-95.97% 6,000.00 credit card processing & bank chgs 1766 Copier/Fax 900.00 900.00 0.00 100.0% 1,800.00 HAAR paying NALMLS 150/mth. NALMLS line item 2766. 1771 Chamber of Commerce-HREGI $2500 2,500.00 2,500.00 0.00 100.0% 2,500.00 1773 Depreciation Expense 20,770.44 17,002.00 3,768.44 122.17% 34,000.00 **Non-Cash expense 1774 Amortization Expense 366.36 600.00 233.64-61.06% 1,200.00 **Non-Cash expense 1776 Education & Seminars 4,448.32 4,600.00 151.68-96.7% 8,000.00 Speakers & supplies 1777 Pre/Post Licensing Expense 505.00 500.00 5.00 101.0% 2,000.00 fees, Instructors, & snacks. Offset by line item 1527.2 1785 Grievance Committee 94.23 100.00 5.77-94.23% 400.00 1786 Installation Banquet 31,450.00 31,065.15 384.85 101.24% 31,065.15 1806 Insurance 5,843.00 6,100.00 257.00-95.79% 6,100.00 3600 AON Prof Liab, 2500 for building, 18271 Lockbox-SUPRA 2,289.00 2,400.00 111.00-95.38% 35,000.00 reflects 350 @ $100/bxCurrently buying refurbs @ $69/box 18272 Lockbox Buyback 7,250.00 6,000.00 1,250.00 120.83% 6,000.00 HAAR will buy back a lockbox @ $50/bx 18274 ActiveKey Car Charger 0.00 0.00 0.00 0.0% 200.00 As of 6/30, there are still 29 in stock. 18275 EKey Fob 1,112.12 1,200.00 87.88-92.68% 13,000.00 Cost is $49.95/fob. Fob 3 only. 1831 Legal 3,120.00 3,100.00 20.00 100.65% 4,000.00 Bo Harrison fees 1839 Member Relations 179.83 185.00 5.17-97.21% 1,000.00 flowers for members, plaques, president photo 1840 Governmental Affairs 8,086.96 6,000.00 2,086.96 134.78% 10,000.00 GAD, plus bus for Realtor Day 1843 Membership Meetings 7,081.02 7,350.00 268.98-96.34% 15,000.00 food, room setup, supplies. 1845 Office Expense/Supplies 1,942.58 2,000.00 57.42-97.13% 5,680.00 general ofc supplies & storage unit, flags 1846 Open House 0.00 0.00 0.00 0.0% 5,000.00 1847 Business Meetings 2,601.91 2,750.00 148.09-94.62% 6,000.00 O&D meetings & supplies, Chamber meetings, broker b'fast, past pres b'fast, WCR mtg basket, Intermedia 1/2, GEO trust certificate, Domain renewal, Firewall maint, Steller email data recovery OST-PST, Carbonite backup, 1848 Network Server Maintenance 1,970.36 2,050.00 79.64-96.12% 6,965.00 Wireless Array 1850 Postage 481.91 600.00 118.09-80.32% 1,200.00 HAAR paying NALMLS 50/mth; postage to return defective keys. 1853 Professional Standards Comm 94.23 150.00 55.77-62.82% 400.00 1854 REALTOR Expo Expense 0.00 0.00 0.00 0.0% 8,000.00 offset by income line item 1533 1854.1 Technology Expo Expense 0.00 0.00 0.00 0.0% 2,500.00 offset by expense line item 1533.1 1855 Printing 45.21-0.00 45.21-100.0% 1,500.00 Business cards, envelopes, letterhead 18560 Security System 1,053.14 774.00 279.14 136.07% 960.00 PSS 93/qtr + svc calls 18561 Janitorial Services 3,810.13 4,020.00 209.87-94.78% 7,020.00 NAC supplies increased to $100/mth. Reduce JaniKing 3 days/wk at $485/month 18562 Landscaping & Lawn Care 2,616.00 2,695.00 79.00-97.07% 5,930.00 Superior Trimmers 340/mth, $750 for mulch and flowers, Sprinkler service calls 18563 Pest Control 911.04 894.00 17.04 101.91% 1,680.00 Pest Control 75/mth, Termite 170/qtr, $100 misc or service calls 18564 Electrical 1,298.67 1,385.00 86.33-93.77% 2,500.00 basic repairs & installation 18565 Plumbing 1,127.25 1,200.00 72.75-93.94% 1,500.00 basic repairs & installation 18566 Heat & A/C 816.00 850.00 34.00-96.0% 2,296.00 preventive maint on units $1296 annually (includes filters), service calls of $1000 18568 Repairs and Maintenance 5,187.34 5,450.00 262.66-95.18% 6,538.00 general repairs, scan blue prints to digital file Page 6 of 13
HUNTSVILLE AREA ASSOCIATION OF REALTORS Profit & Loss Budget vs. Actual January through June 2015 Jan - Jun 15 YTD Budget Variance % of YTD Budget 2015 Adopted Budget 2015 Notes 18569 Waste Dumpster Services 468.00 468.00 0.00 100.0% 1,092.00 $78/mth+$200 for extra pickups 1861 Special Projects 0.00 0.00 0.00 0.0% 500.00 1864 Orientation 2,832.71 3,025.00 192.29-93.64% 4,000.00 Offset by line item 1527.1 1865 Service from MLS 139,363.68 139,363.68 0.00 100.0% 278,727.35 this should reflect line item 2503 on NALMLS budget (allocation of salaries) 1866 Tax Penalty 435.49 0.00 1867 Strategic Planning 2,266.73 1,000.00 1,266.73 226.67% 1,000.00 NAR Grant received at $5,000 1869 Taxes & Licenses 0.00 0.00 0.00 0.0% 14,250.00 should reflect actual. Actual for 2014 was $14,244.80 1873 Travel 15,468.49 22,500.00 7,031.51-68.75% 89,842.17 current mileage rate is $0.565/mile 1874 Telephone 1,500.00 1,500.00 0.00 100.0% 3,360.00 HAAR pays NALMLS $250/mth. Budget $30/mth for HAAR President 1880 Utilities 8,724.55 8,900.00 175.45-98.03% 21,000.00 Utilities for 9/2013-8/2014 were $20,022 1892 Miscellaneous 1,779.98 500.00 1,279.98 356.0% 500.00 1990 Provision for Income Tax 12,428.00 7,700.00 4,728.00 161.4% 16,000.00 Total Expense 340,036.79 334,641.83 5,394.96 101.61% 720,155.67 Net Ordinary Income 121,575.47 121,567.67 7.80 100.01% 8,333.33 Other Income/Expense Other Income 1505 Investment Income 587.64 0.00 587.64 100.0% 0.00 Total Other Income 587.64 0.00 587.64 100.0% 0.00 Net Other Income 587.64 0.00 587.64 100.0% 0.00 Net Income 122,163.11 121,567.67 595.44 100.49% 8,333.33 Payback of Building Renovation Loan 0.00 0.00 0.00 0.0% 8,333.33 5 year payback schedule at $694.44/month Net Income 122,163.11 121,567.67 595.44 100.49% (0.00) Page 7 of 13
HUNTSVILLE AREA ASSOCIATION OF REALTORS HAAR Membership Count: Other Notes Member Count for HAAR as of 12/16/14 Number of members who terminated 12/31/13-1/31/14 43 Active Primary Realtor/DR 1592 Number of members who terminated 12/31/14-1/31/15 42 Member Benefits Partner 23 Active Primary Realtor/DR count as of 12/31/2013 1575 Active Primary Realtor/DR count as of 12/31/2014 1589 Member Count for NALMLS as of 12/17/14 Active Primary Realtor/DR count as of 6/30/15 1653 Member Benefits Partner as of 6/30/2015 16 Active Realtor/DR 2447 Active Affiliates as of 6/30/2015 86 Suspended Realtor/DR 0 Medical/military leave as of 6/30/2015 2 Active Affiliates 31 Renewable Contracts: Purpose Term Expires Amount UTC (formerly Supra) - Income ActiveKEY 6 years 2/13/2021 ActiveKEY $21/holder annually UTC (formerly Supra) - Income ekey 6 years 2/13/2021 ekey $2/holder monthly UTC (formerly Supra) - Expense Lockboxes 6 years 2/13/2021 $105 new / + s/h & tax UTC (formerly Supra) - Expense Lockbox key container assembly 6 years 2/13/2021 $9.30 + s/h & tax UTC (formerly Supra) - Expense iphone adapter 6 years 2/13/2021 $49.95 + s/h & tax UTC (formerly Supra) - Expense ekey fob 6 years 2/13/2021 $49.95 + s/h & tax Chamber of Commerce HREGI annually 5/1/2016 $ 2,500.00 AON Insurance Professional Liability insurance annually 4/1/2016 $ 4,600.00 Guardian Storage Unit offsite storage monthly monthly $ 2,460.00 Intermedia Exchange Email & shared calendar hosting. Shared w/ NALMLS annually 2/1/2016 $ 936.48 Frank Riddick Governmental Affairs $ 1,000.00 Elite Pest Control monthly pest control service annually 6/1/2016 $ 900.00 Cooks Pest Control quarterly termite service annually auto renew $ 676.00 Conditioned Air Solutions quarterly preventive maintenace on air units open open $ 3,888.00 Koorsen Fire Protection annual fire extinguisher inspection annually 4/1/2016 $150 basic charge NALMLS Intercompany services & allocation of salaries 3 year 1/1/2016 $ 21,449.38 NALMLS - POC Point of contact fee & royalties 3 year 1/1/2016 POC will start in 2013 Waste Away monthly monthly monthly $ 936.00 Superior Trimmers monthly monthly monthly $ 4,080.00 Captial Items Approved: Requested Amount Purchased Date Purchase Price Over/(Under) Interim AV sytstem for conference rooms $ 7,338.00 1/6/2015 $ 7,192.37 $ (145.63) Projector and screen- Room A $ 9,000.00 2/27/2015 $ 9,982.46 $ 982.46 Buildout of IT area, relocate server room $ 59,685.00 4/3/2015 $ 61,803.03 $ 2,118.03 Relandscape flower bed @ Monroe & Holm $ 4,400.00 5/18/2015 $ 3,585.00 $ (815.00) Roof replacement (Flat Roof) $ 44,546.00 in process $ 22,110.00 $ (22,436.00) Re-tram divider walls in conference room $ 2,235.00 Evacuation & Safety signage $ 2,500.00 Lectern / Podium $ 1,500.00 Non Budgeted Items Purchased: Vendor Purchased Date Amount HAAR website (requirement of Core Standards) Cevado Technologies 1/15/2015 $2000 + $30/mth GE refrigerators x 2 Lowes 5/11/2015 2,388.51 Network drops & cabling-upstairs conf rm Advanced Audio & Video 4/3/2015 2,151.94 Relocate mag lock to new server room Professional Security 4/3/2015 440.00 Relocate water heater to ceiling (server room) Conditioned Air 4/3/2015 950.00 Relocate AC unit to new server room Conditioned Air 4/3/2015 4,000.00 Transfers from Reserves Date Approved Date Transferred Amount Used Purpose $40,000 12/16/2014 additional renovation improvements Advertising Building Home & Remodeling Show $ 1,994.48 Constant Contact Fee $ 546.10 Page 8 of 13
HUNTSVILLE AREA ASSOCIATION OF REALTORS Name Company Service Bubba Conner Bubba's Silver Spoon Catering Catering Patti Mullins Coleman American Moving Services Moving & Transporting Ben Logan DataPro, LLC Printing & Promotional Items Gary Doran Elite Pest Control Pest Control Virgil Allen Home Financial Services of Huntsville Loan Services Gregory Glass Schlotzskys / 5 Guys / Nothing but Noodles Catering Sasha England Smarter Agent Apps for ValleyMLS Shea Brandon Superior Trimmers Landscaping Kim Warren Tennessee Valley Sign & Printing Printing & Promotional Items Katie England W & R Studios Real Estate web based software (CMA) Jeff Klimek Cornerstone Communities, LLC Home Building & Development Carolyn Battle Lankford/Battle Allstate Insurance Insurance Patricia Lancaster Patricia Lancaster, CPA Accounting Services *Benny Zheng Southern Stone Cabinets Cabinetry & Countertops *Peggy Beach WMG Properties Commercial Property Management *Allison Heartsill Two Men and a Truck Moving & Transporting *New to partnership program Member Benefits Partners Page 9 of 13
Membership Trends 2000 1900 1800 1700 1600 1500 1400 1300 1200 HAAR REALTOR Membership Trend 2010 2011 2012 2013 2014 2015 January count 2800 2700 2600 2500 2400 2300 2200 2100 NALMLS REALTOR Membership Trend 2010 2011 2012 2013 2014 2015 January count Page 10 of 13
Membership Trends HAAR 2014 & 2015 REALTOR Membership Trend 1700 1680 1660 1640 1620 1,639 1,653 1600 1,613 1580 1,595 1560 1540 1,562 1,573 1520 1500 1,523 Jan.14 Jan.15 Feb.15 Mar.15 Apr.15 May.15 June.15 NALMLS 2014 & 2015 REALTOR Membership Trend 2600 2500 2400 2,452 2,426 2,409 2,388 2,448 2,488 2,491 2300 2200 2,248 2100 Jan.14 Jan.15 Feb.15 Mar.15 Apr.15 May.15 Jun.15 Jul.15 Note: HAAR counts are based on Primary membership Page 11 of 13
Net Income Trends HAAR Net Income $100,000 $0 -$100,000 -$200,000 2008 2009 2010 2011 2012 2013 2014 NOTE: In 2012, HAAR changed to the Income Tax Basis of Accounting which eliminates the carryover of NALMLS profit or loss. Note for 2014: HAAR took higher depreciation which reduced taxable income for 2014 and lowered depreciation expense for the next 4 years. NALMLS Net Income $200,000 $150,000 $100,000 $50,000 -$50,000 $0 -$100,000 -$150,000 -$200,000 2008 2009 2010 2011 2012 2013 2014 Note for 2014: NALMLS took Section 179 depreciation saving over $9,000 in taxes and reducing taxable income by $38,000. Page 12 of 13
Cash and Reserves HAAR $12,811, 2% $259,444, 33% $156,564, 20% $347,497, 44% $10,471, 1% Restricted Operating Reserves Restricted Computer Reserves Morgan Stanley Investment Operating Account Money Market NALMLS $92,289, 9% $354,973, 36% $341,764, 34% $211,157, 21% Operating Account Money Market Restricted - Operating Reserves Restricted - Computer Reserves