Combined Portfolio valuation movements A4 Landsec s London developments construction contracts A21

Similar documents
2017 FULL YEAR 16 FEBRUARY 2018

Derwent London plc Interim results 2013

Notes: Kennedy Wilson Europe Real Estate Plc (LSE: KWE) Kennedy Wilson Europe Real Estate Plc 2014 Results to 31 December 2014

Presentation for REITs Symposium 2016

ATRIUM Q RESULTS ANALYST AND INVESTOR CALL. 18 May 2016

SUNTEC REIT FINANCIAL RESULTS. For the 2 nd Quarter and Half Year ended 30 June 2017

THE TRAFFORD CENTRE LIMITED QUARTERLY REPORT. CASHFLOW STATEMENT AND MANAGEMENT COMMENTARY FOR THE PERIOD ENDING 31 December 2017

THE TRAFFORD CENTRE LIMITED QUARTERLY REPORT. CASHFLOW STATEMENT AND MANAGEMENT COMMENTARY FOR THE PERIOD ENDING 30 June 2018

Full Year Results Presentation for the year ended 31 December March 2015

City office rental values fall for second month in May

AUDIOCAST PRESENTATION H1/2018

2013 Half Year Results

AUDIOCAST PRESENTATION Q1/2018

Japan Real Estate Investment Corporation Performance Review for Fiscal Period Ended September 30, 2016 November 16, 2016

Q RESULTS 15 MAY 2018 TLG IMMOBILIEN AG Q RESULTS

Q3 UPDATE. 22 October 2015

H RESULTS 10 AUGUST 2018 TLG IMMOBILIEN AG H RESULTS

Sirius Real Estate Ltd Half Year Presentation 2013

SEGRO plc Cunard House T +44 (0) Regent Street F +44 (0) London SW1Y 4LR

First Sponsor Group Limited Investor Presentation 24 July 2015

This document does not constitute an offer to sell or an invitation or solicitation of an offer to subscribe for or purchase any securities, and

Achieved record annual revenues of $110.0 million for 2018, representing an increase of 5.8%

Frasers Centrepoint Trust

FRASERS CENTREPOINT LIMITED (Incorporated in the Republic of Singapore) (Company Registration No G)

CAPITAL HOUSE PRIME CITY CENTRE RETAIL/OFFICE INVESTMENT WELLINGTON PLACE, UPPER QUEEN STREET, BELFAST

QUARTERLY REPORT Reporting Period: 4Q2016

2014 half-year results. 23 rd July 2014

Sector Scorecard. Proposed indicators for measuring efficiency within the sector have been developed for the following areas:

Presentation Results. 6th March 2015

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C FORM 10-Q

Sponda Financial Results Q4 and FY February 2017

2018 HALF-YEAR RESULTS

Glendale, California - PS Business Parks, Inc. (AMEX: PSB), reported operating results for the fourth quarter and the year ending December 31, 2001.

Investor Presentation. First Quarter 2015

SUNTEC REIT FINANCIAL RESULTS. For the 1 st Quarter ended 31 March 2017

Freehold Reversionary City Centre Office Investment

The Property. The Market

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2017

Rental income, SEK million 1,016 1,040 3,051 3,095 4,109 Growth in rental income comparable properties, percent

PS Business Parks, Inc. Reports Results for the Quarter Ended March 31, 2017

The Fund is pleased to advise unitholders that it has entered into the following arrangements:

Corporate Presentation 4 th Quarter 2018 Financial Results

Rental income, SEK million 1,071 1,014 4,122 4,109 Growth in rental income comparable properties, percent

KENNEDY WILSON EUROPE REAL ESTATE PLC ( KWE, the Company or the Group ) Q1-17 BUSINESS UPDATE

Interim presentation. 13 July, Anders Nissen, CEO Liia Nõu, CFO

STAG INDUSTRIAL ANNOUNCES SECOND QUARTER 2018 RESULTS

Viva Industrial Trust 1Q2018 Results Presentation. 15 May 2018

Macquarie Mexican REIT

Frasers Commercial Trust 3 rd Annual General Meeting. 17 January 2012

Clipper Realty Inc. Announces Third Quarter 2018 Results Reports Record Revenues, Income From Operations and Adjusted Funds From Operations

FREEHOLD PRIME RETAIL / LEISURE INVESTMENT 501A OLD YORK ROAD, WANDSWORTH, LONDON SW18 1TF

News Release. PS Business Parks, Inc. 701 Western Avenue P.O. Box Glendale, CA

Broadmead Bristol BS1 3DX. prime retail investment for sale

May 10, 2016 Halifax, Nova Scotia KILLAM APARTMENT REIT ANNOUNCES 20% INCREASE IN FFO PER UNIT IN Q1 2016

PRIME FREEHOLD RETAIL INVESTMENT 3/4 COMMERCIAL STREET, HEREFORD HR1 2AJ

Co. Antrim BT28 1AW. HIGH YIELDING INVESTMENT OPPORTUNITY Triple net yield 10.77%

Presentation to Trafford Centre Noteholders. 22 September 2014

Freehold Multi-Let City Centre Office Investment

WP Glimcher Reports Second Quarter 2016 Results

RESIDENTIAL RESEARCH MARKET ACTIVITY REPORT FOR AUSTRALIAN CAPITAL CITIES & REGIONAL CENTRES

26 February 2013 FIRST HALF RESULTS PRESENTATION

PS Business Parks, Inc. Reports Results for the Quarter Ended September 30, 2018

2018 Half-Year Results Ongoing developments to prepare for the future

HSBC HOLDINGS PLC. Data Pack 3Q 2017

Government Properties Income Trust Acquisition of First Potomac Realty Trust June 2017

SITE CENTERS NOVEMBER 2018

Interim statement from the Board of Directors for the first quarter of 2015

FOR IMMEDIATE RELEASE

CONSOLIDATED FINANCIAL STATEMENTS

EDGEFRONT REALTY CORP. MANAGEMENT S DISCUSSION AND ANALYSIS For the three-month period ended March 31, 2013

9M 2018 Results. 13 th November 2018

HADDEN HILL RETAIL PARK DIDCOT, OX11 9DA THE GARDEN TOWN S ONLY RETAIL PARK PRIME & SECURE INVESTMENT OPPORTUNITY IN GROWING CATCHMENT

UDIA WA DEVELOPMENT JUNE 2018

Opening of the first coworking centre in the Triomphe building

Q BUSINESS ACTIVITY AND REVENUE WEBCAST 25 APRIL 2018

FINANCIAL YEAR 2012 RESULTS

CapitaLand Commercial Trust Singapore s First Commercial REIT Presentation for Investor Meetings in Europe

QUARTERLY REPORT Reporting Period: 1Q2017

August 2012 Design by Anderson Norton Design

Interim Results for the six months ended 30 June 2012

FY2012 RESULTS PRESENTATION

Interim presentation. 24 April, Anders Nissen, CEO Liia Nõu, CFO

CHOICE PROPERTIES REAL ESTATE INVESTMENT TRUST. Management s Discussion and Analysis of Financial Condition and Results of Operations

Corporate Presentation 3 rd Quarter 2017 Financial Results

CapitaLand Commercial Trust Singapore s First Commercial REIT First Quarter 2016 Financial Results

SECURITIES AND EXCHANGE COMMISSION. Washington, D.C FORM 8-K CURRENT REPORT

Acquisition of Wilkie Edge. Extraordinary General Meeting 23 November 2007

UDIA WA PROPERTY MARKET STATISTICS

ENTRY INTO LIMITED LIABILITY PARTNERSHIP TO ACQUIRE 3 TUAS SOUTH AVE 4

PS Business Parks, Inc. Reports Results for the Quarter Ended March 31, 2018

Interim statement by the board of directors on the first quarter of 2018

Public Storage Reports Results for the Quarter Ended March 31, 2017

THE CASE FOR EUROPEAN LONG LEASE REAL ESTATE: CONTRIBUTING TO MORE CERTAIN INVESTMENT OUTCOMES

Market update Q3 2017

Extending the Right to Buy

2017 Annual Results Construction of solid and sustainable cash flow continues

Proposed development of two warehouse retail facilities at Tampines Avenue 10 For Cold Storage and Courts

Q EPRA KEY METRICS

21 ST GEORGES STREET CANTERBURY PRIME SECURELY LET RETAIL INVESTMENT

4Q & FY16/17 Financial Results

Transcription:

Appendices Contents Page Page Performance A2 Central London office market A19 Top 10 assets by value A3 London office market take-up A20 Combined Portfolio valuation movements A4 Landsec s London developments construction contracts A21 Like-for-like portfolio valuation analysis A5 Voids and units in administration A22 Yield changes A6 Retail Portfolio vacancy 30 September 2017 A23 Property gilt yield spread A7 Reversionary potential A24 Rental value performance LFL properties vs IPD Quarterly Universe A8 Lease maturities Combined Portfolio A25 Rental and capital value trends LFL portfolio A9 Rent reviews, lease expiries and breaks Retail Portfolio A26 Rental and capital value trends Retail LFL portfolio A10 Rent reviews, lease expiries and breaks London Portfolio A27 Rental and capital value trends London LFL portfolio A11 Reconciliation of cash rents and P&L rents to ERV A28 Portfolio performance relative to IPD Quarterly Universe A12 Net rental income analysis A29 Analysis of performance relative to IPD A13 Cash flow and adjusted net debt A30 Development programme returns A14 Expected debt maturities A31 Development expenditure A15 Financing A32 Future development opportunities A16 Financial history A33 Retailer affordability shopping centres A17 The Security Group A34 Central London supply September 2017 A18 The Security Group Portfolio concentration limits A35 1

Page A 2 Performance Creating shareholder value while strengthening the balance sheet March 2010 = 100 250 240 230 220 210 200 190 180 170 160 150 140 130 120 110 100 Mar 10 Sept 10 Mar 11 Sept 11 Mar 12 Sept 12 Mar 13 Sept 13 Mar 14 Sept 14 Mar 15 Sept 15 Mar 16 Sept 16 Mar 17 Sept 17 IPD Quarterly Universe Landsec Total Property Return Landsec Total Business Return LTV (RHS) 50 45 40 35 30 25 20 (1) Source: IPD Quarterly Universe and Landsec Page A 3 Top 10 assets by value as at 30 September 2017 Name Principal occupiers Ownership interest Floor area Annualised net rent (1) Let by income Weighted average unexpired lease term Sq ft (000) Years New Street Square, EC4 Deloitte, Taylor Wessing, Alix Partners, NetSuite, 100 Office: 669 33.8 99 7.6 Stewarts Law, OC&C Retail: 23 Cardinal Place, SW1 (2) EDF Trading, AT&T, Experian, Ruffer, 100 Office: 456 21.1 86 6.4 Cambridge Associates, Capital Economics Retail: 59 One New Change, EC4 K&L Gates, CME, Dealogic, CBRE, Madison, Topshop, 100 Office: 345 28.0 99 6.6 Panmure Gordon & Co Retail: 216 Bluewater, Kent John Lewis, M&S, House of Fraser, Boots, Next, 30 Retail: 1,810 28.7 95 6.3 Top Shop, H&M Trinity Leeds H&M, Topshop, Next, Primark, Boots, M&S, Everyman 100 Retail: 789 28.0 98 7.1 Gunwharf Quays, Portsmouth Polo Ralph Lauren, M&S, Nike, Gap, Ted Baker, Michael Kors, Under Armour 100 Retail: 571 24.8 99 6.1 1 & 2 New Ludgate, EC4 Mizuho, Ropes & Gray, Commonwealth Bank 100 Office: 355 4.3 100 15.1 of Australia, Petronas Retail: 27 Queen Anne s Gate, SW1 Central Government 100 Office: 354 32.2 100 9.1 White Rose, Leeds Sainsbury s, Next, M&S, Debenhams, Top Shop 100 Retail: 815 21.4 99 6.3 62 Buckingham Gate, SW1 Rolls Royce, Schlumberger, Bill & Melinda Gates Foundation 100 Office: 256 Retail: 20 18.2 100 7.5 Aggregate value of top 10 assets: 5.8bn (41 of Combined Portfolio) (1) Landsec share (2) Cardinal Place, SW1 now excludes 16 Palace Street, SW1 2

Combined Portfolio valuation movements Six months ended 30 September 2017 Page A 4 Market value Valuation change Combined Portfolio excl. development programme Valuation change development programme Valuation change Combined Portfolio Net initial yield Shopping centres and shops 4,206-0.9 2.9-0.6 4.2 Retail parks 873 0.4 51.8 0.9 5.3 Leisure and hotels 1,377-0.1-0.1 5.0 Central London shops 1,472 0.2-0.6 0.2 2.5 London offices 6,240-0.2 3.2 3.0 Other 63-4.5 17.6-4.1 1.5 Total portfolio 14,231-0.3 3.4-0.1 3.7 Like-for-like portfolio valuation analysis Six months ended 30 September 2017 Page A 5 Market value 30 September 2017 Valuation movement Rental value change (1) Net initial yield Equivalent yield Movement in equivalent yield bps Shopping centres and shops 3,635-0.7-0.7 4.3 4.8 2 Retail parks 861 0.4-0.6 5.5 5.6-4 Leisure and hotels 1,371-0.1 0.7 5.0 5.4 Central London shops 1,347 0.3 0.7 2.6 4.1 2 London offices 4,468-0.8-0.5 4.1 4.6-1 Other 60-5.2 0.7 1.5 3.5-12 Total like-for-like portfolio 11,742-0.5-0.3 4.2 4.8 (1) Rental value change excludes units materially altered during the period 3

Yield changes Like-for-like portfolio Page A 6 31 March 2017 30 September 2017 Equivalent Net initial Topped-up yield yield net initial yield (1) Net initial yield Equivalent yield Shopping centres and shops 4.3 4.8 4.3 4.5 4.8 Retail parks 5.5 5.6 5.5 5.8 5.6 Leisure and hotels 5.2 5.4 5.0 5.3 5.4 Central London shops 2.5 4.0 2.6 3.2 4.1 London offices 4.0 4.6 4.1 4.4 4.6 Other 1.9 3.6 1.5 1.5 3.5 Total like-for-like portfolio 4.2 4.8 4.2 4.5 4.8 (1) Topped-up net initial yield adjusted to reflect the annualised cash rent that will apply at the expiry of current lease incentives Property gilt yield spread Page A 7 14 12 10 8 6 4 2 0-2 -4-6 Mar 89 Sep 89 Mar 90 Sep 90 Mar 91 Sep 91 Mar 92 Sep 92 Mar 93 Sep 93 Mar 94 Sep 94 Mar 95 Sep 95 Mar 96 Sep 96 Mar 97 Sep 97 Mar 98 Sep 98 Mar 99 Sep 99 Mar 00 Sep 00 Mar 01 Sep 01 Mar 02 Sep 02 Mar 03 Sep 03 Mar 04 Sep 04 Mar 05 Sep 05 Mar 06 Sep 06 Mar 07 Sep 07 Mar 08 Sep 08 Mar 09 Sep 09 Mar 10 Sep 10 Mar 11 Sep 11 Mar 12 Sep 12 Mar 13 Sep 13 Mar 14 Sep 14 Mar 15 Sep 15 Mar 16 Sep 16 Mar 17 Sep 17 Spread Property EY 10-year Gilt (1) Source: Bloomberg, IPD Monthly Index All Property 4

Page A 8 Rental value performance Like-for-like properties vs IPD Quarterly Universe (six months ended 30 September 2017) Shopping centres Retail parks -0.7-0.6 0.8 0.7 (1) Central London shops 0.7 1.9 London offices -0.5 0.3 TOTAL PORTFOLIO -0.3 (2) 1.0 (1) IPD Retail Warehouses Quarterly Universe (2) Includes leisure, hotel portfolio and other (3) Rental value performance figures exclude units materially altered during the period Landsec (3) IPD Quarterly Universe Rental and capital value trends Like-for-like portfolio Page A 9 Like-for-like portfolio value at 30 September 2017: 11,742m Six months ended 30.09.16 Six months ended 31.03.17 Six months ended 30.09.17 Retail Portfolio -2.0 0.4 1.4 1.0-0.3-0.4 London Portfolio -3.0 0.3 1.4 1.3-0.3-0.6 TOTAL PORTFOLIO -2.5 0.4 1.4 1.1-0.3-0.5 Rental value change (1) Valuation change (1) Rental value change figures exclude units materially altered during the period 5

Rental and capital value trends Retail like-for-like portfolio Page A 10 Like-for-like portfolio value at 30 September 2017: 5,885m Six months ended 30.09.16 Six months ended 31.03.17 Six months ended 30.09.17 Shopping centres and shops -2.3 0.7 1.0 2.0-0.7-0.7 Retail parks -4.2-0.6 0.0 1.2-0.6 0.4 Leisure and hotels 0.5 0.2 0.2 1.8-0.1 0.7 RETAIL PORTFOLIO -2.0 0.4 1.4 1.0-0.3-0.4 Rental value change (1) Valuation change (1) Rental value change figures exclude units materially altered during the period Rental and capital value trends London like-for-like portfolio Page A 11 Like-for-like portfolio value at six months ended 30 September 2017: 5,857m Six months ended 30.09.16 Six months ended 31.03.17 Six months ended 30.09.17 West End City Mid-town Inner London LONDON OFFICES Central London shops LONDON PORTFOLIO -0.2-3.6-0.8 0.9-3.4 1.8 6.2 2.4-1.0-3.9-1.3 0.0-7.1 0.0-0.7 0.6-3.8 0.0-0.4 1.6-0.4 2.0 0.5 7.1-3.0 0.3 1.4 1.3-0.2-1.5-0.5-1.4-0.2-0.6-0.5-0.8-0.3-0.6 0.4 0.2 0.7 0.3 Rental value change (1) Valuation change (1) Rental value change figures exclude units materially altered during the period 6

Portfolio performance relative to IPD Quarterly Universe Ungeared total return (six months ended 30 September 2017) Page A 12 Shopping centres 1.6 1.4 Retail parks 4.1 3.7 (1) RETAIL PORTFOLIO 1.8 2.2 (2) London offices 3.0 3.8 Central London shops 1.2 5.8 LONDON PORTFOLIO 2.7 4.1 TOTAL PORTFOLIO 2.5 5.0 Landsec IPD Quarterly Universe (1) IPD Retail Warehouses Quarterly Universe (2) Includes leisure, hotel portfolio and other Analysis of performance relative to IPD Attribution analysis, ungeared total return, six months ended 30 September 2017, relative to IPD Quarterly Universe Page A 13 1.0 0.0-0.3-1.0-2.4-2.4-1.8-2.0 0.1 0.3-3.0 Relative income return Capital growth Contribution of developments -0.1 Contribution of purchases Contribution of sales Total Impact of structure Source: IPD 7

Page A 14 Development programme returns Property Floor space (net internal area) Letting status at 30 September 2017 TDC (1) Net income / ERV (2) Gross yield on cost Valuation surplus to date Market value at 30 September + outstanding TDC (1) Gross yield on: Market value at 30 September + outstanding TDC Sq ft (000) Nova, Victoria, SW1 (3) 561 58 259 20.2 7.8 144 411 4.9 Selly Oak, Birmingham (3) 190 90 30 2.5 8.3 4 33 7.6 Westgate Oxford (3) 800 83 212 13.7 6.5 38 262 5.2 Total 1,551 501 36.4 7.3 186 706 5.2 (1) Excludes allowances for letting voids and rent free periods, but includes estimated tenant capital contributions (2) Represents net headline annual rent on let units plus net ERV at 30 September 2017 on unlet units (3) Landsec share, except floor space Development programme yield on TDC London Portfolio: 7.8 (headline rents) 6.7 (P&L rents) Retail Portfolio: 6.7 (headline rents) 6.3 (P&L rents) Page A 15 Development expenditure Estimated future spend 120 Outstanding cash spend 30.09.17 31.03.17 100 80 85m 7m 38m Development programme 53m 80m 60 40 20 0 54m 15m 5m 2017/2018 2018/2019 Total at 31.03.17 Spend in period to 30.09.17 Development programme Trading properties Trading properties 7m 10m Total 60m 90m Estimated future spend includes the cost of residential space, but excludes interest 8

Page A 16 Future development opportunities Property Annualised net rent 30.09.17 Current area Proposed area Earliest start / possession / programme date Comment Sq ft (000) Sq ft (000) 21 Moorfields, EC2 564 April 2017 Demolition completed. Enabling work for piling commenced April 2017. Revised planning application submitted in October 2017, with target committee date February 2018. Nova East, SW1 196 July 2018 Land returned to Landsec in 2016 by LUL. Planning secured. Earliest start date July 2018. 1 Sherwood Street, W1 1.8 49 142 November 2018 Site behind Piccadilly Lights, W1. Planning secured. Subject to securing vacant possession. Southwark estate, SE1 (1) 4.5 148 492 October 2019 Continue to work up plans for the Southwark estate, including planning resolution at Sumner Street. Total 6.3 197 1,394 (1) Southwark estate, SE1 includes: Red Lion Court, 105 Sumner Street and 133 Park Street Page A 17 Retailer affordability Shopping centres Footfall and sales (26 weeks to 1 October 2017 vs 26 weeks to 2 October 2016) Benchmarks Footfall -1.8 UK Footfall (1) -2.7 Same centre Landsec retail sales (2) 1.1 BRC Physical retail store sales (3) -1.1 BRC All retail sales (4) 1.1 Same store Landsec retail sales (5) 1.1 BRC Physical retail store sales (3) -1.6 Occupancy cost trends Rent to physical store sales ratio (6) Occupancy cost to physical store sales (7) Rent / Sq ft Overall 10.0 17.2 38 Excluding anchor stores 11.4 19.3 48 Excluding anchor stores and MSUs 11.8 19.6 56 Catering only 10.4 17.8 46 Key observations: Same centre retail sales were up 1.1 against a physical stores benchmark of -1.1, driven by active asset management Rent to physical store sales ratios indicate rents are affordable Source: Landsec, unless specified below; data is exclusive of VAT and for the 6 month figures above, based on c.1490 retailers that provide Landsec with turnover data (1) UK Footfall Benchmark provided by ShopperTrak (formerly Tyco Footfall) (2) Landsec shopping centres same centre total sales. Based on all store sales in centres and takes into account new stores and new space (3) BRC KPMG Retail Sales Monitor (RSM). Based on an average of two quarters non-food retail sales growth for physical i.e. bricks and mortar stores only (does not include online sales) (4) BRC KPMG Retail Sales Monitor (RSM). Based on an average of two quarters non-food retail sales growth including online sales (5) Landsec shopping centres same store / same tenant like-for-like sales (6) Rent as a percentage of total annual physical store sales (7) Total occupancy cost (rent, rates, insurance and service charge) as a percentage of total annual physical store sales 9

Page A 18 Central London supply as at 30 September 2017 Grade A completions and vacancy rate (1) 26.0 18.0 24.0 22.0 16.0 20.0 14.0 18.0 16.0 14.0 12.0 10.0 8.0 6.0 4.6 12.0 10.0 8.0 6.0 4.0 Vacancy rate () 4.0 2.0 2.0 0.0 0.0 1984 1985 1986 1987 1988 1989 Million Sq ft 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 (2) Potential Fringe London Proposed Under construction Completed Average completions (1984-2016) (RHS) Vacancy rate (all grades) (1) Completions / under construction includes fringe. Vacancy rate as at Q3 2017. Supply pipeline monitors schemes above 20,000 sq. ft. (2017 onwards) (2) Landsec estimate based on data from CBRE and Knight Frank Source: CBRE, Knight Frank, Landsec Page A 19 Central London office market Development completions, vacancy and IPD rental and capital growth Million Sq ft 18 16 14 12 10 8 6 4 2 0-2 -4-6 -8-10 -12-14 -16 131.9 rental growth (18.3 CAGR) -55.8 rental growth (-18.5 CAGR) 99.3 rental growth (9.0 CAGR) -25.0 rental growth (-13.4 CAGR) 40.1 rental growth (8.8 CAGR) -25.1 rental growth (-13.5 CAGR) 59.8 rental growth (6.9 CAGR) 36 32 28 24 20 16 12 8 4 - (4) (8) (12) (16) (20) (24) (28) (32) 1984 1985 1986 1987 1988 1989 1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 Development completions Forecast Capital value growth (RHS) Rental value growth (RHS) Vacancy rate (RHS) Source: CBRE, Knight Frank, IPD Annual Index, Landsec 10

London office market take-up Page A 20 131.9 rental growth (18.3 CAGR) 99.3 rental growth (9.0 CAGR) 40.1 rental growth (8.8 CAGR) 59.8 rental growth (6.9 CAGR) Million Sq ft 24 22 20 18 16 14 12 10 8 6 4 2 0-55.8 rental growth (-18.5 CAGR) -25.0 rental growth (-13.4 CAGR) -25.1 rental growth (-13.5 CAGR) 1984 1985 1986 1987 1988 1989 1990 1991 1992 1993 1994 1995 1996 1997 1998 Take-up (all grades) 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 10-year average take-up 2009 2010 2011 2012 2013 2014 2015 2016 2017 YTD Source: CBRE, IPD Annual Index Landsec s London developments Construction contracts negotiated Page A 21 Tender prices Dec 1985 = 100 300 250 62 Buckingham Gate Park House Zig Zag / Kings Gate 1 & 2 New Ludgate 200 150 100 Wellington House 20 Fenchurch Street 110 Cannon Street Oriana Phase II 20 Eastbourne Terrace 1 New Street Square Nova, Victoria 123 Victoria Street 50 Dec 85 Dec 86 Dec 87 Dec 88 Dec 89 Dec 90 Dec 91 Dec 92 Dec 93 Dec 94 Dec 95 Dec 96 Dec 97 Dec 98 Dec 99 Dec 00 Dec 01 Dec 02 Dec 03 Dec 04 Dec 05 Dec 06 Dec 07 Dec 08 Dec 09 Dec 10 Dec 11 Dec 12 Dec 13 Dec 14 Dec 15 Dec 16 Dec 17 Dec 18 Dec 19 London (nominal) Forecast London (real) Forecast Source: Arcadis, HM Treasury, Landsec 11

Voids and units in administration Like-for-like portfolio Page A 22 10 8 6 4 2 0 4.0 3.6 Shopping centres and shops Retail parks 0.7 0.7 Leisure and hotels Voids 2.8 3.3 3.4 2.6 RETAIL PORTFOLIO London offices 1.7 2.1 Central London shops 3.0 3.3 2.9 2.9 LONDON PORTFOLIO 31 Mar 2017 30 Sept 2017 TOTAL PORTFOLIO 6 4 Units in administration 31 Mar 2017 30 Sept 2017 2 0 0.5 0.5 Shopping centres and shops 0.1 0.4 0.1 0.3 Retail parks Leisure and hotels RETAIL PORTFOLIO 0.5 0.5 London offices Central London shops 0.1 0.1 0.2 0.2 LONDON PORTFOLIO TOTAL PORTFOLIO Page A 23 Retail Portfolio vacancy as at 30 September 2017 Like-for-like Retail Portfolio 3.0 2.5 2.0 1.5 1.0 2.6-1.0 0.3-0.1 1.8 0.5 0.0 Voids Temporary lettings In administration In administration and still trading Vacancy 12

Page A 24 Reversionary potential Like-for-like portfolio September 16 March 17 September 17 Net reversionary potential (1) Reversionary potential (1) at 30 September 2017 Shopping 5.3 0.8 centres and -6.4 5.5 shops -1.1 2.8 2.2 Retail parks -6.3-4.1-0.7 0.4 1.1 2.5 3.4 5.2 Leisure and hotels Retail Portfolio London Portfolio Total portfolio -7.7-5.8-6.6-3.7-0.7 1.1 2.5 3.4 5.1 6.2 7.7 11.1 Retail Portfolio London Portfolio Total portfolio Gross reversionary potential Over-renting Net reversionary potential (1) Excludes voids and rent free periods Combined Portfolio excluding development programme Lease maturities (expiries and break clauses) Page A 25 of portfolio rental income 9 8 7 6 5 4 3 2 1 0 Holding over / 2018 ---4.4 ---7.4 ---7.4 ---5.4 ---4.2 2019 2020 2021 2022 2023 As at 30 September 2017 ---9.0 London Portfolio Retail Portfolio 13

Rent reviews and lease expiries and breaks (1) Retail Portfolio excluding developments Page A 26 Outstanding 2017/18 2018/19 2019/20 2020/21 2021/22 Total to 2022 Rents passing from leases subject to review 68.3 32.7 31.5 24.4 20.1 13.3 190.3 Adjusted ERV (2) 66.1 31.9 30.0 22.8 20.3 13.1 184.2 Over-renting (3) (3.8) (1.4) (1.9) (1.7) (0.6) (0.5) (9.9) Gross reversion under lease provisions Rents passing from leases subject to expiries or breaks 1.6 0.6 0.4 0.1 0.8 0.3 3.8 2017/18 + outstanding 2018/19 2019/20 2020/21 2021/22 Total to 2022 22.6 15.3 23.0 22.7 24.2 107.8 ERV 22.8 15.2 22.6 22.4 23.1 106.1 Potential rent change 0.2 (0.1) (0.4) (0.3) (1.1) (1.7) (1) This is not a forecast and takes no account of increases or decreases in ERV before the relevant review dates (2) Adjusted ERV reflects ERV when reversion is expected at next rent review, or passing rent where the reversion to ERV is expected after 2022 (3) Not crystallised at rent review because of upward only rent review provisions Page A 27 Rent reviews and lease expiries and breaks (1) London Portfolio excluding developments Outstanding 2017/18 2018/19 2019/20 2020/21 2021/22 Total to 2022 Rents passing from leases subject to review 13.5 17.0 29.7 16.8 65.8 37.3 180.1 Adjusted ERV (2) 14.2 18.5 30.8 17.3 65.7 37.5 184.0 Over-renting (3) (0.1) - (0.1) - (1.5) (0.4) (2.1) Gross reversion under lease provisions Rents passing from leases subject to expiries or breaks 0.8 1.5 1.2 0.5 1.4 0.6 6.0 2017/18 + outstanding 2018/19 2019/20 2020/21 2021/22 Total to 2022 3.2 9.4 22.6 23.0 8.8 67.0 ERV 4.1 11.9 28.5 25.1 9.7 79.3 Potential rent change 0.9 2.5 5.9 2.1 0.9 12.3 (1) This is not a forecast and takes no account of increases or decreases in ERV before the relevant review dates (2) Adjusted ERV reflects ERV when reversion is expected at next rent review, or passing rent where the reversion to ERV is expected after 2022 (3) Not crystallised at rent review because of upward only rent review provisions 14

Page A 28 Reconciliation of cash rents and P&L rents to ERV Rents and ERVs at 30.09.17 Retail Portfolio London Portfolio Total Annualised rental income 358.4 291.7 650.1 SIC15 adjustments and ground rent (21.6) (47.6) (69.2) Annualised net rent 336.8 244.1 580.9 Add back ground rents payable 10.0 3.4 13.4 Additional cash rent from unexpired rent free periods 11.1 60.0 71.1 Contracted additional income (from development programme and reconfigured units) 14.3 11.2 25.5 Net (over renting)/reversion on rent review or break/expiry (2.1) 10.0 7.9 Other (0.5) 23.6 23.1 Gross ERV from portfolio currently let (or agreed to be let) 369.6 352.3 721.9 Voids including development programme 10.7 18.5 29.2 Gross ERV 380.3 370.8 751.1 Page A 29 Net rental income analysis Six months to 30 September Retail Portfolio London Portfolio Combined Portfolio variance 2017 2016 2017 2016 Like-for-like investment properties 146 147 107 111 (5) -1.9 Proposed developments - - - - - Development programme - - 3-3 Completed developments - - 24 17 7 Acquisitions since 1 April 2016 9 - - - 9 Disposals since 1 April 2016-7 8 10 (9) Non-property related income 4 5 2 1 - Total net rental income 159 159 144 139 5 1.7 15

Page A 30 Cash flow and adjusted net debt (1) (2,500) Opening adjusted net debt at 31 March 2017 Operating cash inflow Dividends paid Acquisitions Development /refurbishment capex Disposals Redemption of MTNs Redemption of QAG Bond Loan repayment by joint venture Settlement of interest-rate swaps Other Closing adjusted net debt at 30 September 2017 (2,600) (2,700) (2,800) (2,900) (3,261) (173) (3,150) (3,000) (3,100) (3,200) (3,300) 172 (150) 857 (62) (85) (16) 15 (3,400) (332) (3,500) (3,600) (3,700) (115) (3,800) (1) On a proportionate basis Expected debt maturities (nominal) Page A 31 2,000 1,500 1,000 500 - Group debt Group undrawn facilities Expected debt maturities (1) Year(s) Drawn debt Available facilities ending Group Group 31 March debt debt 2018 23 2019 2020 46 2021 125 2022 1,380 2023-27 1,366 109 2028-32 720 2033+ 1,217 Year(s) ending 31 March (1) Includes settlement of commercial paper and debt reserving but excludes cash 16

Financing Page A 32 Group LTV (1) at 21.8 down from 22.2 at March 2017 Pro forma Group LTV: 25.1 (2) Weighted average maturity of debt: 15.1 years Weighted average cost of debt: 3.8 Pro forma weighted average cost of debt: 3.4 1.8bn cash and available facilities 30.09.17 31.03.17 Bond debt 3,023m 2,798m Total bank facilities and cash (1) 2,179m 2,105m Drawn facilities (1)(3) ( 330m) ( 532m) Available facilities and cash (1) 1,849m 1,573m Adjusted net debt 3,150m 3,261m Proportion of debt at fixed interest rates 96.5 88.9 Security Group LTV 24.5 28.3 Group LTV (1) 21.8 22.2 Interest cover ratio Group (excl. joint ventures) 5.2x 3.8x REIT (finance cost ratio) 1.7x 2.5x (1) On a proportionate basis (2) Pro forma adjusted for the 475m capital distribution to shareholders which was paid in October 2017 (3) Includes settlement of commercial paper in issue and any debt reserving Financial history Page A 33 12,000 45 11,000 10,000 9,000 10,254 10,840 11,365 11,136 11,206 10,613 40 8,000 7,000 6,000 5,000 4,000 3,000 2,000 4,201 5,241 Mar 2010 4,150 5,633 Sept 2010 4,186 6,367 Mar 2011 4,142 6,680 Sept 2011 3,981 6,725 Mar 2012 3,891 6,751 Sept 2012 4,290 7,078 Mar 2013 4,421 7,383 Sept 2013 3,948 8,009 Mar 2014 4,623 8,955 Sept 2014 4,172 Mar 2015 4,008 Sept 2015 3,239 Mar 2016 3,313 Sept 2016 3,261 Mar 2017 3,150 Sept 2017 (2) 35 30 25 20 (1) Adj net debt (LHS) Adj net assets (LHS) Group LTV (RHS) (1) On a proportionate basis (2) If adjusted for the 475m capital distribution to shareholders: adjusted net debt 3,625m; adjusted net assets 10,613m; LTV 25.1 17

Page A 34 The Security Group Our Security Group funding arrangements provide flexibility to buy and sell assets, develop a significant pipeline and raise debt via a wide range of sources. This is subject to covenant tiering which progressively increases operational restrictions in response to higher gearing levels or lower interest cover Covenant Tiering Control Framework Operating Tier LTV (1) Key restrictions Valuation tolerance from current Tier Incremental debt from current Tier bn There are covenants to protect security effectiveness, limit portfolio concentration risk and control churn of the portfolio Tier 1 55 Minimal restrictions Tier 2 >55-65 Additional liquidity facilities Initial Tier 3 >65-80 Payment restrictions Debt amortisation Current Current -55 +4.2-62 +5.6 The structure, which is overseen by a Trustee, is designed to flex with the business and broadly the covenants can be altered in 3 ways (2) : 1. Trustee discretion if the change is not materially prejudicial to the interests of the most senior class of debt holders 2. Rating affirmation that the change will not lead to a credit rating downgrade 3. Lender consent Final Tier 3 >80 Disposals pay down debt Potential appointment of property manager -69 +7.6 An example of how sector and regional concentration limits have changed to reflect the shape of the business is shown on the next slide (1) Tiering can also be determined with reference to Interest Cover, although this is deemed a less likely limitation (2) Please refer to our most recent Base Prospectus (which is on our website) for full details of the Security Group s terms and conditions Page A 35 The Security Group Portfolio concentration limits 30 September 2012 30 September 2017 Sector concentration ( of collateral value) bn Maximum permitted Office 3.9 44 60 Sector concentration ( of collateral value) bn Maximum permitted Acquisition headroom bn Office 6.1 44 85 37.2 Shopping centres and shops 3.0 33 60 Retail warehouses 1.1 13 55 Industrial 1 35 Residential 0.1 1 35 Leisure and hotels Other 0.8 8 15 Shopping centres and shops 5.4 40 100 N/A Retail warehouses 0.9 6 55 14.9 Industrial 20 3.4 Residential 0.1 1 20 3.3 Leisure and hotels 1.3 9 25 2.9 Other 15 2.4 Regional concentration ( of collateral value) bn Maximum permitted Regional concentration ( of collateral value) bn Maximum permitted Acquisition headroom bn London 5.5 62 75 Rest of South East and Eastern 1.0 11 40 Midlands 0.2 3 40 North 1.2 13 40 Wales and South West 0.5 5 40 Scotland and Northern Ireland 0.5 6 40 Non-UK 5 London 8.5 62 100 N/A Rest of South East and Eastern 2.5 18 70 23.8 Midlands 0.2 1 40 8.9 North 1.5 11 40 6.7 Wales and South West 0.6 4 40 8.2 Scotland and Northern Ireland 0.5 4 40 8.3 Non-UK 5 0.7 Portfolio concentration limits have been amended over time to reflect the changing shape of the business. 18

Important notice Page A 36 This presentation may contain certain forward-looking statements. By their nature, forwardlooking statements involve risk and uncertainty because they relate to future events and circumstances. Actual outcomes and results may differ materially from any outcomes or results expressed or implied by such forward-looking statements. Any forward-looking statements made by or on behalf of Landsec speak only as of the date they are made and no representation or warranty is given in relation to them, including as to their completeness or accuracy or the basis on which they were prepared. Landsec does not undertake to update forward-looking statements to reflect any changes in Landsec expectations with regard thereto or any changes in events, conditions or circumstances on which any such statement is based. Information contained in this presentation relating to the Company or its share price, or the yield on its shares, should not be relied upon as an indicator of future performance. 19