ASSESSMENT METHODOLOGY

Similar documents
ASSESSMENT METHODOLOGY

ASSESSMENT METHODOLOGY

ASSESSMENT METHODOLOGY

ASSESSMENT METHODOLOGY

ASSESSMENT METHODOLOGY

ASSESSMENT METHODOLOGY

ASSESSMENT METHODOLOGY

ASSESSMENT METHODOLOGY

ASSESSMENT METHODOLOGY

ASSESSMENT METHODOLOGY

ASSESSMENT METHODOLOGY

ASSESSMENT METHODOLOGY

ASSESSMENT METHODOLOGY

ASSESSMENT METHODOLOGY

ASSESSMENT METHODOLOGY

BUSI 330 Suggested Answers to Review and Discussion Questions: Lesson 10

Strip Commercial. Market Value Assessment in Saskatchewan Handbook. Strip Commercial Properties Valuation Guide

METHODOLOGY GUIDE VALUING OFFICE BUILDINGS IN ONTARIO. Valuation Date: January 1, 2016

Office Building. Market Value Assessment in Saskatchewan Handbook. Office Building Valuation Guide

ASSESSMENT METHODOLOGY

METHODOLOGY GUIDE VALUING LANDS IN TRANSITION IN ONTARIO. Valuation Date: January 1, 2016

Following is an example of an income and expense benchmark worksheet:

How to Read a Real Estate Appraisal Report

ASSESSMENT METHODOLOGY

METHODOLOGY GUIDE VALUING MOTELS IN ONTARIO. Valuation Date: January 1, 2016

GENERAL ASSESSMENT DEFINITIONS

Assessment Principles. Three Accepted Approaches to Value Cost Approach Sales Comparison Approach Property Income (Rental) Approach

ASSESSMENT REVIEW BOARD

Gas Station. Market Value Assessment in Saskatchewan Handbook. Gas Station Valuation Guide

ASSESSMENT REVIEW BOARD. The City of Edmonton JASPER AVENUE Assessment and Taxation Branch

Multi-Family Methodology Analysis

Edmonton Composite Assessment Review Board

THE APPRAISAL OF REAL ESTATE 3 RD CANADIAN EDITION BUSI 330

Filing a property assessment complaint and preparing for your hearing. Alberta Municipal Affairs

Hotel / Motel. Market Value Assessment in Saskatchewan Handbook. Hotel / Motel Valuation Guide

Infill Housing Analysis

Introduction. Market Value Assessment in Saskatchewan Handbook. Introduction

SAMPLE CASE STUDY. Beaver Bay Office Building

Kitsap County Assessor

METHODOLOGY GUIDE VALUING LONG-TERM CARE HOMES IN ONTARIO. Valuation Date: January 1, 2016

Risk Management Insights

Assessment and Taxation Department Service de l évaluation et des taxes VALUATION OF HOTELS General Assessment

The Municipal Property Assessment

WALLER COUNTY APPRAISAL DISTRICT MASS APPRAISAL REPORT APPRAISAL YEAR 2018

Table of Contents 2013 Commercial Revaluation Report

Land / Site Valuation A Basic Review. Leslie G. Pruitt Certified General Appraiser

Analysis and Valuation of Shopping Centres. Terry Tomkins M.I.M.A. President, Institute of Municipal Assessors

Mass Appraisal of Income-Producing Properties

RAINS COUNTY APPRAISAL DISTRICT

Kitsap County Assessor

Re-sales Analyses - Lansink and MPAC

Harris County Appraisal District Reappraisal Plan Tax Years Adopted by the Board of Directors

A market or sales approach is used. There are sufficient sales to develop a market approach.

Edmonton Composite Assessment Review Board

Course Mass Appraisal Practices and Procedures

concepts and techniques

EDMONTON Assessment Review Board

Las Vegas Valley Executive Summary

REAL ESTATE MARKET AND YOUR TAX

2. The, and Act, also known as FIRREA, requires that states set standards for all appraisers.

Chapter 35. The Appraiser's Sales Comparison Approach INTRODUCTION

2011 ASSESSMENT RATIO REPORT

Kitsap County Assessor

Edmonton Composite Assessment Review Board

RENTAL MARKET REPORT. Manitoba Highlights* Highlight Box. Housing market intelligence you can count on

Table of Contents 2015 Commercial Revaluation Report

FOR LEASE PREMIUM RETAIL. You re in good company. 142 Street & Stony Plain Road, Edmonton AB

Cost Segregation Instructor Teaching Schedule (3-Hour)

Financial Analysis of Urban Development Opportunities in the Fairfield and Gonzales Communities, Victoria BC

ASSESSMENT REVIEW BOARD

Kitsap County Assessor

Economic Impact of Commercial Multi-Unit Residential Property Transactions in Toronto, Calgary and Vancouver,

APPENDIX C CHARACTERISTICS OF THE ENERGIZE PHOENIX CORRIDOR

COMMERCIAL AND MIXED USE zones COMMERCIAL AND MIXED USE ZONES. Zoning By-law PLANNING & ECONOMIC DEVELOPMENT PLANNING DEPARTMENT DIVISION

Delivering the 2016 Assessment Update

BUSI 330 Suggested Answers to Review and Discussion Questions: Lesson 9

COST SEGREGATION UNCOVERING HIDDEN CASH FLOW

Kitsap County Assessor

JASPER PLACE NEIGHBOURHOOD HOUSING ASSESSMENT NOVEMBER West Jasper Place. Glenwood. Britannia Youngstown. Canora

Real Estate Appraisal

CALGARY ASSESSMENT REVIEW BOARD DECISION WITH REASONS

Table of Contents. Appendix...22

Valuing Diamonds in the Rough: Utilizing Highest and Best Use Valuation Principles in a Mass Appraisal Environment

STEVEN J. DREW Assessor OFFICE OF THE ASSESSOR Service, Integrity, Fairness, Internationally Recognized for Excellence

Technical Line SEC staff guidance

Rockwall CAD. Basics of. Appraising Property. For. Property Taxation

Chairman and Members of the Planning and Development Committee. Thomas S. Mokrzycki, Commissioner of Planning and Building

Chapter 8. How much would you pay today for... The Income Approach to Appraisal

CALGARY ASSESSMENT REVIEW BOARD DECISION WITH REASONS

WYOMING DEPARTMENT OF REVENUE CHAPTER 7 PROPERTY TAX VALUATION METHODOLOGY AND ASSESSMENT (DEPARTMENT ASSESSMENTS)

Use of Comparables. Claims Prevention Bulletin [CP-17-E] March 1996

California Real Estate License Exam Prep: Unlocking the DRE Salesperson and Broker Exam 4th Edition

VALUATION OF INCOME-PRODUCING PROPERTIES

A Demonstration Appraisal Report. Of a. Located at. Date of Appraisal. Prepared for. Prepared by

Swisher County Appraisal District 2017 Mass Appraisal Report

STEVEN J. DREW Assessor OFFICE OF THE ASSESSOR Service, Integrity, Fairness, Internationally Recognized for Excellence

Lee Central Appraisal District

Grain Elevator. Market Value Assessment in Saskatchewan Handbook. Grain Elevator Valuation Guide

Cornerstone 2 Basic Valuation of Machinery and Equipment

From Page 1 of form:

Transcription:

2017 ASSESSMENT METHODOLOGY COMMERCIAL RETAIL AND RETAIL PLAZA A summary of the methods used by the City of Edmonton in determining the value of commercial retail and retail plaza properties in Edmonton for assessment purposes. edmonton.ca/assessment

Assessment Methodology Page 1 Table of Contents Scope 2 Introduction 2 Mass Appraisal 4 Valuation Model 6 Commercial Property Types 7 Approaches to Value 9 Income Approach 9 Sample Retail Assessment Detail Report 13 Sample Retail Plaza Proforma 14 Variables 15 Investment Classification 15 Condition 16 Space Types 20 Adjustments 22 Definitions 23 Provincial Quality Standards 23 Appendix 24 Measure Conversion Chart 24 Retail LUCs 24

Assessment Methodology Page 2 Scope This guide is an aid in explaining how retail and retail plaza properties are valued for assessment purposes. The guide is intended as a tool; it is not intended to replace the assessor s judgment in the valuation process. This icon signifies when legislation is quoted. Introduction Property assessments in the City of Edmonton are prepared in accordance with the requirements of the Matters Relating to Assessment and Taxation Regulation, Alta Reg 220/04, (hereinafter MRAT ). This regulation establishes the valuation standard to be used, defines the procedures to be applied, and proposes objectives for the quality to be achieved in the preparation of assessments. The legislation requires the municipality to prepare assessments that represent market value by application of the mass appraisal process. All assessments are expected to meet quality standards prescribed by the province in the regulation. In summary, commercial property assessments represent: an estimate of the value; of the fee simple estate in the property; as it existed on December 31, 2016; would have realized if it had been sold on July 1, 2016; on the open market and under typical market conditions; by a willing seller to a willing buyer. The assessment is a prediction of the value that would result when those specific, defined conditions are met. Both market value and property along with additional terms are defined in the Municipal Government Act, RSA 2000, c M-26 (hereinafter the MGA ) and MRAT :

Assessment Methodology Page 3

Assessment Methodology Page 4 Mass Appraisal Mass appraisal is the legislated methodology used by the City of Edmonton for valuing individual properties, and involves the following process: properties are stratified into groups of comparable property common property characteristics are identified for the properties in each group a uniform valuation model is created for each property group The following two quotations indicate how the International Association of Assessing Officers distinguishes between mass appraisal and single-property appraisal:

Assessment Methodology Page 5 For both mass appraisal and single-property appraisal, the process consists of the following stages: Definition and Purpose Data Collection Market Analysis Valuation Model Validation Mass Appraisal Mass appraisal is used to determine the assessment base for property taxation in accordance with legislative requirements Mass appraisal requires a continuing program to maintain a current database of property characteristics and market information. Mass appraisal is predicated on highest and best use Valuation procedures are predicated on groups of comparable properties The testing of acceptable analysis and objective criteria Single Appraisal The client specifies the nature of the value to be estimated, including rights to be valued, effective date of valuation, and any limiting conditions The extent of data collection is specific to each assignment and depends on the nature of the client s requirements Market analysis includes the analysis of highest and best use Subject property is the focus of the valuation. The analysis of comparable properties is generally six or less The reliability of the value estimate is more subjective. Acceptability can be judged by the depth of research and analysis of comparable sales

Assessment Methodology Page 6 Valuation Model A valuation model creates an equation of variables, factors and coefficients that explains the relationship between estimated market value and property characteristics. An assessed value is then calculated by applying the appropriate valuation model to individual properties within a property type. Valuation Model variables are created from property characteristics analysis of how variables affect market value factors and coefficients are determined the resulting valuation models are applied to property characteristics

Assessment Methodology Page 7 Commercial Property Types Retail properties are commonly freestanding buildings. Multiple freestanding buildings can be found on the same property. This category also includes street-front retail units that may be abutting other retail properties, which are typically pedestrian-oriented. In conjunction with retail, various uses on other floors can be found, such as residential and/or office space. Street parking is predominant in these retail properties. Does not include properties that fall under the Retail Plaza category. Retail Plazas are stratified into three types of properties: Unanchored * Strip Centers are multi-unit (3 or more commercial units) retail buildings often laid out in a continuous strip. These buildings are generally constructed as a straight line (strip) or a U or L shape configuration. They are typically vehicle-oriented rather than pedestrian-oriented. Typically, off-street parking is available with direct access to the front of retail stores. Each retail unit generally has a separate customer entrance; however, some may be accessed through common areas, such as enclosed walkways or corridors. One or more freestanding buildings may be on the site such as a bank or restaurant. Stacked Retail Developments are unanchored multi-unit (3 or more commercial units), multi-floor retail buildings often laid out in a box configuration, and typically have a common area to access one or more units. Multiple Stacked Retail Developments can be found on the same property. Main floor units typically have direct access to the exterior, while upper floor units are usually accessed through a common area. Stacked Retail Developments are typically street-front and found in areas of heavy retail agglomeration. Unanchored Enclosed Malls are similar to Stacked Retail Developments, but are only one story. Units are typically accessed through a common area walkway. All Retail and or Retail Plaza properties are assessed using the same valuation model. *Anchor space is often occupied by national retailers and typically has a gross leasable area of at least 60,000 square feet. They increase the attraction of neighbouring commercial retail unit spaces. There are other commercial properties types in the marketplace, however only the pertinent ones have been summarized below: Residential conversion properties were originally constructed for residential use. These properties were converted to commercial retail use. Conversion changes to these buildings include the removal of the residential kitchen and full bathrooms as they are not required space. Retail/Office Condominiums are single units that are typically part of a larger building site or complex. These units are registered as separate titles, and therefore can be bought and sold separately. These properties may be of mixed use consisting of both retail, commercial, and

Assessment Methodology Page 8 residential units. Service station equipment includes pumps, underground tanks, canopy structures, car wash structures and equipment. In addition, small free standing buildings may be on site, such as a service garage. Office buildings are designed for general commercial occupancy, including administrative, government and corporate uses, and are normally demised into relatively small units. Some of these typical uses include the offices of lawyers, accountants, engineers, architects, real estate and insurance firms, health and government services and similar office support services. Shopping centres are groups of commercial establishments related in location, size, and type. Shopping centre properties are grouped into two formats: open and enclosed retail properties. Open format shopping centres are described below: Power centres are typically large shopping centres, with one or more anchor tenant(s) such as box retailers. Typically, tenants have exterior exposure and access. They are commonly situated along major arterial roads. Power centres typically occur over large commercial areas that include more than one legal address and it is not a requirement that the anchors be on each parcel. Neighbourhood shopping centres typically provide for the sale of convenience goods (foods, drugs and sundries) and personal services (laundry and dry cleaning, barbering, shoe repairing, etc.) for the day-to-day living needs of the immediate neighbourhood. A grocery store is typically the anchor tenant in a neighbourhood shopping centre. Neighbourhood shopping centres typically occur over large commercial areas that include more than one legal address and it is not a requirement that the anchors be on each parcel. Box retail is typically a single site or stand-alone property that is not directly abutted by other retailers. They are commonly anchor and junior anchor sized retailers. Additional details are available in the Office and Shopping Centre Assessment methodology guides, which are provided online at Edmonton.ca.

Assessment Methodology Page 9 Approaches to Value The most common approaches to determine market value are the direct comparison, income, and cost. Each emphasizes a particular kind of market evidence. Direct Sales Approach Income Approach Cost Model Typical market value (or some other characteristic) is determined by referencing comparable sales and other market data. It is often used when sufficient sales or market data is available. It may also be referred to as the Sales Comparison Approach This approach considers the typical actions of renters, buyers and sellers when purchasing income-producing properties. This approach estimates the typical market value of a property by determining the present value of the projected income stream. Often used to value rental or leased property Typical market value is calculated by adding the depreciated replacement cost of the improvements to the estimated value of land. It is often used for properties under construction or when there is limited market data available Income Approach For this property type, the assessment is determined using the income approach. The income approach best reflects the typical actions of buyers and sellers when purchasing income-producing properties. The ample financial information provided by owners during the annual Request for Information (RFI) process also supports the use of the income approach. For the Income model, this process analyzes the relationship between the attributes of these rental properties with their rental income. The unit of comparison variable used in the model is triple net rent. The resulting model is then applied as a formula to the physical characteristics and attributes of every commercial property to calculate each property s market value assessment. Sales information is received from Land Titles. Sales are verified and validated by conducting site inspections and interviews, and by reviewing title transfers (change of ownership), sales validation questionnaires, and secondary data collection sources. The resulting verified and validated sales are used to develop capitalization rates to determine market value in the income approach. Sales reflect the condition of a property as of the sale date and thus may not always be equivalent to their assessed value. For valuation of Retail properties, sales occurring from July 1, 2011 to June 30, 2016 are used. Time adjustments are applied to sale prices to account for any market fluctuations occurring between the sale date and the legislated valuation date.

Assessment Methodology Page 10 Income Approach Definitions To provide a clear understanding of the terms used in the income approach, the following definitions are supplied. Typical Market Rent is the rent currently prevailing in the market for properties comparable to the subject property (otherwise known as current economic rent). Current economic or market rents are used to form the basis of the valuation as opposed to actual rents, because in many cases actual rents reflect historical revenues derived from leases negotiated before the valuation date. In determining potential gross income, the assessor is not bound by the contractual rent between the landlord and tenant, but must determine rental income on the basis of what is typically paid in the market at the time of valuation. Base Rent / Net Rent is the stipulated or contract rent exclusive of additional charges to the property (taxes, insurance, utilities and maintenance). Base and net rent do not include GST. Triple Net Rent is the rental structure where the tenant (lessee) pays all charges to the property (e.g.: taxes, insurance, utilities, maintenance) in addition to the stipulated or contract rent. Structural repairs are excluded from the tenant responsibility. Effective Net Rent is the rental term identifying the rental amount (usually in dollars per square foot of leased area) after adjustments have been made accounting for free rent periods, plus the present value of tenant improvement allowances and other inducements such as free parking. Lease types include the terms gross lease, modified gross lease, single net lease, double net lease, and triple net lease. These may not always mean the same thing in different markets. The expenses that are included in each type of rent vary from market to market. In general, the following distinctions can be made: Gross lease - tenant pays rent and property owner pays expenses Modified gross lease (sometimes semi-gross) - tenant and property owner share expenses Single net lease - tenant pays utilities and taxes or insurance, and property owner pays structural repairs, property maintenance, and property taxes or insurance Double net lease - tenant pays utilities, taxes, and insurance, and property owner pays structural repairs and property maintenance Triple net lease - tenant pays utilities, taxes, insurance, and maintenance, and property owner pays for structural repairs only Operating Expenses (OE) are the periodic expenditures necessary to maintain the real property and continue the production of the effective gross income; these are accounted for by the vacancy shortfall and structural allowances in the pro forma. Common Area Maintenance (CAM) are the charges that reflect the costs of operating the interior and exterior common areas of a commercial property, and therefore include expenses for cleaning, utilities, heating, insurance, garbage & snow removal, and management fees.

Assessment Methodology Page 11 Potential Gross Income (PGI) is the total current market rent for all space types that would be collected if the property were fully occupied at the date of valuation. In estimating PGI, the assessor distinguishes between market rent and contract rent. Market rent is the rate prevailing in the market for comparable properties and is used in calculating market value by the income approach. Contract rent is the actual amount agreed to by landlord and tenant. Potential gross income is derived by multiplying all Gross Leasable Areas (GLA) in the building by the current market rent for each particular space type. X = Vacancy Allowance is a deduction from the potential gross income for typical vacancy and collection losses, assuming current market conditions and typical management. Vacancy losses are best described as an allowance for vacant space. Collection losses are considered unpaid rents that the landlord is unlikely to recover. These allowances are usually expressed as a percentage of potential gross income. Variations in vacancy allowance can occur if vacancy greater than 10% is experienced for at least 3 consecutive years immediately preceding the valuation date. An allowance reflecting the stabilized chronic vacancy rate is applied on a per building basis. Actual Vacancy (over three years) Stabilized Vacancy Less than 10% 5% 10% to 20% 10% 20% to 30% 15% 30% to 50% 20% 50% to 75% 25% 75% to 100% 30% Effective Gross Income (EGI) is the anticipated income from all operations of real property adjusted for vacancy and collection loss. - =

Assessment Methodology Page 12 Vacancy Shortfall is an expense related to the cost of carrying vacant space. Though the space is vacant there are still costs associated with the space that the owner must pay, e.g. some operating expenses, heating, security, property taxes, etc. X X = Net Operating Income (NOI) is the actual or anticipated (before income tax) net income from the operation of the property after deducting all expenses from the effective gross income but before debt servicing costs. The term is often abbreviated to net income and sometimes stated as net income before recapture. - = Structural Allowance is an allowance provided to cover items which require periodic replacement because they wear out more rapidly than the building itself. Typically under the terms of conventional triple net leases, all operating expenses and property taxes are fully recouped by the landlord from the tenant. The only exception relates to items of a structural and/or capital nature, which are normally excluded from such recoveries. Rather than lump sum deductions, a structural allowance is applied annually over the economic life of the property regardless of whether any expenses were incurred in any given year. Overall Capitalization Rate (Cap Rate) is the rate reflecting the relationship between the anticipated net operating income from a single year (or an average of several years) and the total price or value of the property. The cap rate converts net operating income into an indication of property value. The cap rate, in its basic formula, is found by dividing net operating income by the sale price. =

Assessment Methodology Page 13 Sample Retail Assessment Detail Report

Assessment Methodology Page 14

Assessment Methodology Page 15 Sample Retail Plaza Proforma 1 1 This detail report/valuation summary may be used if a property does not have an income approach summary report on the assessment detail website (https://assessmentinfo.edmonton.ca/)

Assessment Methodology Page 16 Variables Below is the list of variables that affect the assessment value for 2017. Investment Class Condition Effective Year Built Size Space Type Location Lot Location Quality Site Coverage Traffic Influence The rates displayed on the Proforma are determined based on one or more of the above variables. For example; the valuation rates will vary based on space type, size, effective year built and location of the property. The capitalization rate is based on the investment classification of a property. Investment Classification Investment classification is typically derived from and applied to the study area as a whole. It is based on the following criteria: Class A Attract premier, prestigious and financially healthy tenants Typical market rents for 1,000-3,000sf space type are $33 per square foot and up Typical age is 1998 and newer Almost always built-to-suit first generation tenancy Lower capital improvements required to maintain the investment Class B Located in proximity to fully-developed areas Typical market rents for 1,000-3,000sf space type are $22-$32 per square foot Typical age is 1974 and newer Tends to have mostly first generation tenancy with some second generation tenancy May require some capital improvements to maintain the investment Class C Compete for tenants seeking functional space Typical market rents for 1,000-3,000sf space type are below $24 per square foot Typical age is 1958 and newer Tends to have mostly second generation tenancy Requires moderate capital improvements to maintain the investment

Assessment Methodology Page 17 Condition The overall property condition has been rated using the following categories, generally described as: Poor: borderline derelict; far below average maintenance; many items need immediate repair. Fair: below average maintenance; discernible deterioration of building components more rapidly than expected for building era; deferred maintenance requiring rehabilitation, replacement, or major repairs; reduced utility with signs of structural decay. Average: moderate maintenance; minor repairs or rehabilitation of some components required; within established norm for the era; Somewhat less attractive. Good: above average maintenance; well maintained with high desirability; may have slight evidence of deterioration in minor components; often components are new or as good as new; attractive, high utility, and superior condition. Unless otherwise noted, properties in this inventory are in average condition for their age. Effective Year Built (also known as Effective Age) is the chronological age with an adjustment to reflect an addition or significant renovation that extends the improvement s remaining economic life. Location Retail and Retail Plaza properties are stratified based on geographic areas and are described below. Market Areas typically encompass a group of neighbourhoods; currently there are 19 market areas. These market areas are defined on the basis that the properties within their boundaries are subject to a set of one or more economic forces that largely determine the value of the properties in question. Refer to the map below.

Assessment Methodology Page 18

Assessment Methodology Page 19 Neighbourhoods are geographic areas delineated in the City s Neighbourhood Maps found at http://maps.edmonton.ca. Study Areas are found within the 19 market areas and are sub-groups of properties that show different market trends from the rest of the market area in which they are located. These properties are stratified into study areas that more accurately analyzes and values the market trends in these locations. Study area maps are available upon request. Study areas are defined as follows: ComArea 001 ComArea 000 ComArea 002 ComArea 003 and ComArea 004 ComArea 010 ComArea 011 ComArea 025 ComArea 026 ComArea 030 ComArea 032 ComArea 034 ComArea 040 ComArea 050 ComArea 055 ComArea081 ComArea 090 ComArea100 ComArea 110 ComArea 133 ComArea 134 ComArea 136 ComArea 140 ComArea 142 ComArea 143 ComArea 147 ComArea 148 ComArea 150 ComArea 152 ComArea 153 2017 Study Areas South of 105 Ave, West of 97 Str, north of Jasper Ave and west of 104 Str. Also abutting Jasper Ave (between 103 Str and 97 Str), abutting MacDonald Drive, abutting 102 Str(between 100 Ave and Jasper Ave), and abutting 104 Str(between Jasper Ave and 104 Ave). Abutting Jasper Ave between 103 Str and 110 Str South of 104 Ave, west of 104 Str, north of Jasper Ave, and east of 110 Str. Excludes properties in ComArea000 or ComArea001. Downtown excluding properties in ComArea000, ComArea001, or ComArea002. Specifically this area is located north of River Valley road, east of 109th street, south of Jasper avenue, west of Mcdougal Hill and Rossdale Road. Also includes some properties directly west of 109 street north of 99th avenue up to Jasper Avenue. Does not include any properties directly along jasper avenue. East of 97 Street, North of Grierson Hill, West of 95 Street, South of 105th Ave West of 109 Street along Jasper Avenue. Includes properties along 124 Street south of Stony Plain Road (Excluding properties located in the Highstreet study area) Properties located in the Boyle/McCauley neighbourhood Northlands East: Properties located in Montrose, Newton, Beacon Heights, Beverly Heights, Abbottsfield, Virginia Park. and Rundle Heights. Excluding properties located in COMAREA100 along 118 Avenue. Within the boundaries of 101 Str, 107a ave, 105 Str, 97 Str, as well as properties abutting 107a Ave between 95 Str and 101 Str, and abutting 97 Str between 107a Ave and 105 Ave. Abutting 97 Str between 120 Ave and 153 Ave. Abutting 97 Str north of 153 Ave. Properties located along 101 Street, north of 105th Ave and south of 112 Avenue. Properties along 107th Avenue, East of 117 and west of 101 Street. Properties located south of 107 Ave, East of 111 Street, west of 108 Street, north of 105th Avenue. Also includes one properties south of 105th ave and east of 109 street Abutting 111 Ave between 156 Str and 142 Str. 124th Street Corridor: south of 116th avenue and north of 103 Avenue Abutting 118 Ave east of 50 Str. Properties located along 82 Street, south of 132 Avenue north of 127 Avenue. Also included properties along 127 Avenue on the south side and 2 properties north of 132 Ave along 82 Street North of 137 Ave and east of 50th Str/Manning Drive, as well as properties abutting Manning drive north of 140th ave. North of 137 Ave, East of 97th Str, and west of Manning Drive and excluding properties in properties in ComArea133, ComArea034, or ComArea032. Yellowhead to 137 Between 82 and St Albert Trail Properties located along 50 Street North of the yellowhead Trail and South of the railway tracks just off Manning Dr. South of 111th Ave, West of Groat Road, North of Stony Plain Road/102 Ave, and East of Mayfield Road, excluding properties in ComArea081 or ComArea150. West of 142 Str, South of Yellowhead Trail, east of 170th Str, and north of Stony Plain Road, Mayfield Road, and 111th Ave. Excludes properties in ComArea081, ComArea161, or ComArea260. South of whitemud drive, east of Anthony Henday Drive, and northwest of the River Valley. Rural West: Properties in Granville Abutting Stony Plain Road between 169 Str and 147 Str. North of Whitemud drive, west of Calgary Trail, and southeast of the River Valley, excluding properties in ComArea149, ComArea 182, ComArea190, ComArea166, or ComArea201. Calgary Trail West to River between Whitemud and 23 Ave

Assessment Methodology Page 20 ComArea 154 ComArea 156 ComArea 157 ComArea 161 ComArea 162 ComArea 163 ComArea 164 ComArea 180 ComArea 181 ComArea 182 ComArea 183 ComArea 190 ComArea 200 ComArea 202 ComArea 210 ComArea 220 ComArea 260 ComArea 270 ComArea 280 ComArea 290 ComArea 300 ComArea 310 ComArea 340 HighStreet Calgary Trail West to River between 23 Ave NW and Henday South of Whitemud drive, North of 23rd Avenue, East of Gateway Boulevard and west of 91st Street. Includes one property on the north side of whitemud drive and one property south of 23 Avenue. Millwoods: East of 91 Street, south of whitemud drive, north of the 12th avenue and west of the Anthony Henday Abutting 170 Str between Stony Plain Road and 114 Ave, excluding properties in ComArea151 or ComArea160. North of Whitemud Drive, south of Argyll Road and Sherwood Park Fwy, east of 99 Str and west of 34 Str, excluding properties in ComArea300, or ComArea290. South of River to Argyll Road; East of 99 Street to 34 Street Properties located along the Yellowhead Corridor between 156th street and west of 54th street Properties located on Whyte Ave, east of gateway boulevard and west of 98 street Abutting 82 Ave between Gateway Blvd and 106 Str, as well as abutting either Gateway Blvd or Calgary Trail between 83 Ave and 81st Ave. Abutting 82 Ave between 106 Str and 110 Str. Properties along 82 Avenue, east of 97 street and west of 81 Street Between Calgary Trail and Gateway Blvd and Abutting Calgary Trail between 81st Ave and 51st Ave, excluding properties in ComArea270. Properties along 109 Street, south of 89 Avenue and North of 82 Avenue. East of 102 Street, Properties just south of 82 Avenue that do not have direct exposure to whyte avenue, west of 99 Street and north of 79th Avenue. Includes a few properties that are on the east side of 99street, north of 81st avenue.. Abutting either Calgary Trail or Gateway Blvd between 51st Ave and 23 Ave Properties along 101 Avenue between 84 Street and 50 street. Includes one property along 50th street just north of 98th avenue. Abutting Mayfield Road between 103a Ave and 111th Ave. Abutting Gateway Blvd between 81st Ave and 51st Ave. Also includes properties that are between Gateway Blvd and Calgary Trail, but are closer to Gateway Blvd than they are to Calgary trail. Properties along 34th Avenue, East of calgary trail and west of 91st street Between 39 Ave and 79 Ave and within 500 feet of 99 Str. Abutting 51st Ave between 97a Str and 89 Str Properties along Argyll Road, East of 99th street and just south of sherwood park freeway West of Anthony Henday Drive, North of 45th Ave, and south of 96 Ave. Retail properties located in highstreet Quality refers to the methods and materials used in the construction and design of a property (workmanship, complexity of the structure, use of high end or low end materials). Consideration must be given to the fit and finish of the building in relation to its functional requirements. 01 Poor is the minimum standard of shelter and falls far short of meeting building requirements. 02 Economy is a low cost building that seldom meets building requirements. 03 Substandard is a low to moderate cost building where building requirements are only occasionally satisfied. 04 Fair is a moderate cost building that typically meets building requirements but has little or no attention given to decorative features. 05 Standard is an average project building that meets building requirements for the era. 06 Semi-Custom is an above average building exceeds building requirements for the era. Finishes are generally upgraded with a mixture of standard and better quality materials with decorative features. 07 Custom is a good building exceeding building requirements for the era. Finishes are good quality materials and workmanship. 08 Good Custom is a very good building exceeding building requirements for the era. Finishes are very good materials with more than average decorative features.

Assessment Methodology Page 21 09 Expensive is a good building far exceeding building requirements for the era. Finishes are expensive materials and attention to detail is evident. 10 Luxurious is the ultimate in building far exceeding building requirements for the era. Finishes are of luxurious quality materials and may be imported. Decorative features and workmanship is the highest quality with elaborate detail. Site Coverage is the relationship, expressed as a ratio, between the main floor area of the building(s) and the amount of land associated with it. Lot Location specifies whether a lot is located on either a corner or interior lot. Corner lots are a parcel abutting 2 or more public roadways (excluding alleyways), where at least 2 of the roadways intersect. Traffic Influence is based on average annual weekday traffic volume counts as reported on June 2013 by the City of Edmonton s Average Annual Weekday Traffic Volumes Report. This report can be found on the City s website at http://www.edmonton.ca/transportation/traffic_reports/traffic-reports-flow-maps.aspx None < 5,000 vehicles Minor 5,001 10,000 Moderate 10,001 20,000 Major 20,001-30,000 Extreme 30,001-50,000 Mega > 50,000 Gross Building Area (GBA) is measured from the exterior of the wall, including below-grade space but excluding unenclosed areas. All enclosed floors of the building including basements, mechanical equipment floors, penthouses, and the like are included in the measurement. Parking garages are included in the gross building area. Exterior parking spaces are excluded. Gross Leasable Area (GLA) is the total area designed for the occupancy and exclusive use of the tenants, including basements and mezzanines; measured from the center of joint partitioning to the outside wall surface. The gross leasable area is a percentage of the gross building/floor area. From analysis of reported rental information it was found that the typical ratio of gross leasable area to gross floor area for the general retail inventory was as follows: Main floor 95% of gross floor area Upper floors Basement 90% of gross floor area 90% of gross floor area For purposes of assessment gross leasable area is used on all retail properties. All retail plaza properties are assessed using the gross leasable area as reported on the tenant rolls provided through the annual request for information process.

Assessment Methodology Page 22 Space Types Auto Service is unfinished space designed for vehicles to enter the structure and generally there are large bay doors. They may contain service pits or lifts. Typically, it consists of automobile service bays, auto body repair and detailing, muffler, glass, oil, tire or mechanical repair services. Apartment is a self-contained housing unit that occupies only part of a building. Such a building may be called an apartment building if it consists of many apartments. Convenience Store, or corner store, is a small store that stocks a range of everyday items such as toiletries, soft drinks and tobacco products. Convenience Store space is defined by having either built-in refrigeration units or improved electrical to allow for non-built-in refrigeration units. Commercial Retail Units (CRUs) are general retail spaces that do not fall under any other space types. They have been stratified based on gross leasable area as follows: Size: CRU < 1,000 ft 2 CRU 1,001 to 3,000 ft 2 CRU 3,001 to 5,000 ft 2 CRU 5,001 to 10,000 ft 2 CRU > 10,000 ft 2 Size Category: CRU LESS CRU MED (Medium) CRU MAX (Maximum) CRU MEG (Mega) CRU EXT (Extreme) CRU-Banks are spaces with advanced security measures such as; reinforcement of walls, safes and electronic deterrents and other features to keep the space secure. CRU-Other is miscellaneous uses not identified under a space type category. (E.g.: CRU Space in the basement). Drug stores are specialized space for medical service and their construction includes secured areas for controlled pharmaceuticals. They often have good exposure sites within the neighbourhood and may have drive-thrus. They are stratified by Investment Class. The rates are in descending order with Class A having the highest rate and Class C the lowest. Office Space is utilized, designed, or intended for typical office use. Office space is typically located on the second floor or higher. Main floor office that experiences similar access and exposure as retail units is treated as a CRU space for the purpose of valuation. Restaurants are food serving establishments that contain dedicated food preparation, kitchen, and sitting areas. Restaurants generally have a higher level of finish than most CRU s, and have improved electrical, plumbing and venting. Restaurants have been stratified as follows: o Restaurant (Average) Restaurants typically have average or below average quality finish and are generally local tenants. o Restaurant (Good)/Restaurant (Fast Food) Restaurants that typically have above average levels of finish, maintenance and condition. They are generally national tenants, including fast food franchises, which most often have drive-thrus. Based on

Assessment Methodology Page 23 their similar performance, Restaurant Good and Fast Food spaces have been grouped together. Theatre space is dedicated for film viewing, projection and supporting retail. Upper Non-Storage delineates finished space located on an upper floor (excluding Apartment space). This space typically commands a lower rent than main floor retail space. Basement Non-Storage delineates finished space located below grade. This space typically commands a lower rent than main floor retail space. Upper Storage delineates unfinished space located on an upper floor, includes mezzanine space. o Mezzanine is an intermediate floor between main floors of a building and usually smaller than the main floor. A mezzanine has a low ceiling and projects in the form of a balcony. Generally mezzanine level cannot be leased or sold separately from the unit. Basement Storage delineates unfinished space located below grade. Warehouse is unfinished space that contains one or more bay doors, and would typically be utilized for storage, light manufacturing or product distribution. o Storage is unfinished space used as storage that is of less utility than warehouse space: Storage space might have lower ceiling heights, no bay doors, or a narrow entry. Adjustments Adjustments may also be made for the following. Additional Building is the assessed value added for other buildings situated on the subject site. Associated Lots is a reduction to a primary improved property based upon a separate but related associated parcel(s). This adjustment is applied when all, or part, of the land from the associated parcel(s) is required to satisfy the operation of the primary property. Buildings Under Construction are improvements that are not complete as of the condition date. The adjustment is based on the cost rates from the Marshall & Swift manual, for the portion completed (also called percent complete). Construction Allowance (Shell Space Allowance) is an allowance provided for leasable space that is without dividing walls, floor coverings, ceiling or other finishes. The adjustment is based on the cost rates from the Marshall & Swift manual. If chronic vacancy is applied an adjustment for shell space will not be made. Contamination refers to property that has been affected by environmental contamination (as indicated by a Phase 2 Environmental Assessment containing an estimated cost to remediate) which includes adverse conditions resulting from the release of hazardous substances into the air, surface water, groundwater, or soil. Contaminated property, in some cases, may warrant an adjustment. Excess Land on an improved site is the land not needed to serve or support the existing improvement. It is also the portion of the parcel not needed to accommodate the site's primary highest and best

Assessment Methodology Page 24 use. Excess land can be separated from the larger parcel (sub-divided) and have its own highest and best use, or it may allow for anticipated improvement. Excess land value is derived from assessed commercial land values. Please refer to the 2017 Commercial Land Methodology Guide. Service Station Equipment (SSE) is the value of the service station equipment, including pumps, underground tanks, canopy structures, car wash structures and equipment. The cost value is based on the Marshall & Swift Manual. Surplus Land is the land not necessary to support the highest and best use of the existing improvement but, because of physical limitations, building placement, or neighborhood norms, cannot be sold off separately. Surplus land may or may not contribute positively to value, and may or may not accommodate future expansion of an existing or anticipated improvement. Topography refers to the surface features of a property and may include hills, swamps, gullies, or ravines. Adjustments may be applied when topographical constraints affect the overall suitability of a parcel for potential development. Definitions Actual zoning is set by the Edmonton Zoning Bylaw 12800 and regulates the development of a parcel. Effective zoning is applied to reflect the current use and development of a parcel. The effective zoning may differ the actual zoning when current use differs from that which is permitted by the actual zoning as updated by Edmonton Zoning Bylaw 12800 (ie. legal nonconforming use). Neither effective zoning nor actual zoning impact Retail values. Land Use Code (LUC) defines the use of a property. The amount of a property subject to any specific LUC will be expressed as a percentage (%). LUC s may be used for administrative reasons and are not used in the valuation of retail properties. Market Building Class (MBC) indicates the class or type of the primary building structure on the property. Provincial Quality Standards The assessment models, the process utilized, and the results are submitted annually to the Assessment Services Branch of the Department of Municipal Affairs for audit purposes. This audit determines the accuracy of our predictions relative to the marketplace, and is a direct reflection on the accuracy of our models. The results indicated that the assessments meet Provincial Quality Standards as set out in MRAT.

Assessment Methodology Page 25 Appendix Measure Conversion Chart Imperial to Metric Length Imperial to Metric Area 1 inch (in) = 2.54 centimetres (cm) 1 square foot (sqft) = 0.09190 square metre (m 2 ) 1 foot (ft) = 3.05 metres (m) 1 acre (ac) = 0.09290 square metre (m 2 ) 1 acre (ac) = 0.40469 hectares (ha) Imperial Conversions 1 square mile = 640 acres (ac) Metric Conversions 1 square kilometer (sq km) = 100 hectares (ha) 1 section = 640 acres (ac) 1 hectare (ha) = 10,000 square metres (m 2 ) Retail LUCs