Excellent "A" Quality Asset Located in Clute, Texas. KET Enterprises Incorporated I 4295 San Felipe I Suite 355 I Houston, TX

Similar documents
PREPARED BY: KET Enterprises Incorporated. & Mark Kalil & Associates, Inc.

Witte Oaks A P A R T M E N T H O M E S BROKER'S OPINION OF VALUE APARTMENTS FOR SALE. A 80 Unit Class C Multi-Family Asset

Witte Oaks A P A R T M E N T H O M E S BROKER'S OPINION OF VALUE APARTMENTS FOR SALE. A 80 Unit Class C Multi-Family Asset

Garrott House 3414 Garrott Houston, TX MARK KALIL & ASSOCIATES, INC.

Witte Oaks A P A R T M E N T H O M E S BROKER'S OPINION OF VALUE APARTMENTS FOR SALE. A 80 Unit Class C Multi-Family Asset

Nantucket Square Townhomes. A 94-Unit Class B- Multifamily Investment Opportunity OFFERED BY: KET Enterprises Incorporated. and

BROKER'S OPINION OF VALUE

BROKER'S OPINION OF VALUE

AVALON VILLAS APARTMENTS 301 Ashley Wilson Rd Sweeney, Texas Units 593 S.F. Average Asking: $2,100,000 $43,750 / Unit $73.

A 220-Unit Class A Multifamily Investment Opportunity

FOR LEASE RETAIL AND OFFICE SPACE

INTERO COMMERCIAL. THE COUNTRY OAKS APARTMENTS. A 144-Unit Apartment Community 2644 Ackermann Rd.

Summit Apartments OFFERING MEMORANDUM PASADENA, CA OFFERING MEMORANDUM PRESENTED BY:

BROKER'S OPINION OF VALUE

For Sale Retail Office Space

MULTI-USE DEVELOPMENT POTENTIAL

El Camino Village 3121 ORANGE CENTER BOULEVARD, ORLANDO, FL Property Highlights: Gross Income $275,400. Proforma Income $292,800

INTERO COMMERCIAL. THE GATES APARTMENTS. 299 Carmel Ave Marina California 93933

FOR SALE BEACHFRONT RETAIL/OFFICE PROPERTY Newport Avenue San Diego, California

OFFERING MEMORANDUM. South Chicago Majestic 21-Unit 8000 S Paxton Ave, Chicago, IL, 60617

Ashton Oaks Apartment Community

FOR SALE STREET RETAIL

Di Fiore Fourplex. 859 Di Fiore Dr San Jose, CA Offering Price: $1,550,000

1946 Reed Avenue - Pacific Beach

8 Units in Salinas. 539 Terrace Dr Salinas, CA List Price: $750,000

423 W Ventura St Fillmore, CA Offering Memorandum

BRIARSTONE A P A R T M E N T S. KET Enterprises Incorporated I 4295 San Felipe, Suite 355 I Houston, TX I I

Midvale 6Plex OFFERING MEMORANDUM SEATTLE, WA OFFERING MEMORANDUM PRESENTED BY: KW COMMERCIAL 1100 Dexter Avenue North, Suite 275 Seattle, WA 98109

Out-Back Self Storage

For Sale Lease Retail / Office Building

Garden Fourplex PROPERTY HIGHLIGHTS. Prepared By Garden Ave San Jose, CA 95111

5892 Orange Ave OFFERING MEMORANDUM LONG BEACH, CA OFFERING MEMORANDUM PRESENTED BY:

Advance Auto Parts Building For Sale

197 Unit Class C+ Multi-Family Asset

SOUTH SHORE DRIVE

Di Fiore Fourplex. 859 Di Fiore Dr San Jose, CA Offering Price: $1,300,000 Significant price reduction!

La Plaza. on Witte. A 80 Unit Class C Multi-Family Asset

O REILLY AUTO PARTS 100 E. CYPRESS ROAD, OAKLEY, CA EXCLUSIVE BROKERS:

BRAND NEW WAREHOUSE BUILDINGS

OFFERING MEMORANDUM Morse Ave Sacramento, CA Morse Plaza

ROMAN VILLAS APARTMENTS

M-54 ZONED - MULTIPLE COMMERCIAL BUILDINGS WITH OUTDOOR STORAGE YARD

Milton Apartments OFFERING MEMORANDUM MILTON, WA OFFERING MEMORANDUM PRESENTED BY: KW COMMERCIAL 1100 Dexter Avenue North, Suite 275 Seattle, WA 98109

3449 W. SCHUBERT AVE.

12 APARTMENT HOMES 101 AVENUE PORTOLA HALF MOON BAY CALIFORNIA

FOR SALE 100% LEASED RETAIL INVESTMENT 3 BUILDINGS LOCATED ON 1.11 ACRES $1,195,000 / 6.77% CAP / $114 PSF

MONTGOMERY TRACE CENTER EVA ST. MONTGOMERY, TX 77356

2242 Curtner Avenue Exclusive Investment Offering

PARK AVENUE PROFESSIONAL BUILDING

CENTRE STREET

STRATEGIC COMMERCIAL PROPERTY IH-10 AT HIGHWAY 87 COMFORT, TEXAS

LIHTC Advisors. Shandon Park Apartments EXCLUSIVE OFFERING. 36 Units 3020 Lerwick Drive Rawlins, WY 82301

Bayview Apartments. 470 Central Ave Alameda, CA Unit Apartment Building On Alameda Island Rarely Available Waterfront Property

COMMERCIAL DEVELOPMENT OPPORTUNITY US HIGHWAY 281 NORTH AT FM 1863 BULVERDE, TEXAS

OFFERING MEMORANDUM PRICE: $240,000 ($24,000 / Unit)

BROKER'S OPINION OF VALUE

PEARLAND RV PARK. AVAILABLE FOR: $4,225,000 CAP RATE: 8.27% (Excludes development upside potential) 4215 Bedynek Road, Manvel, TX 77578

5231 MARTIN LUTHER KING JR. WAY OAKLAND, CA 94609

N. Bell Ave. Chicago, IL 60645

BILL JOHNSON & ASSOCIATES REAL ESTATE COMPANY WILL CO-BROKER IF BUYER IS ACCOMPANIED BY HIS OR HER AGENT AT ALL PROPERTY SHOWINGS

Medical/Office/Retail Space

1802 Shelton Drive Hollister, California

FOR SALE Absolute Net Retail Investment

CORPORATE WOODS OFFICE BUILDING FOR SALE

THE PESCADERO VACATION HOMES PESCADERO DRIVE / SAN DIEGO, CA 92107

4 Units Near 22nd St Landing, San Pedro

OFFERING MEMORANDUM GEORGETOWN APARTMENTS Tallywood Drive, Fayetteville, NC

BOURQUIN APARTMENTS Glendale Drive. Evans, Colorado ERIK TOLL Associate Advisor

OFFERING MEMORANDUM. Delaware Delaware, OH Delaware Portfolio

3510 Palmer Highway, Texas City, TX WULFE & CO POST OAK BLVD., 6 BLVD PLACE, SUITE 400 HOUSTON, TEXAS (713)

Your Entrepreneurial Real Estate Partner. Building Wealth Together.

SITE FOR SALE & LEASE OFFICE/ RETAIL BUILDING E Leland Road Pittsburg, California HARBOR STREET [±12,000 ADT] EAST LELAND ROAD [±17,000 ADT]

1ST AVENUE TOWNHOMES

OFFICE OR MEDICAL SPACE FOR LEASE

1910 BENNETT AVE MULTIFAMILY PROPERTY FOR SALE DALLAS, TX MATTEO FAETH PERRY GUEST COMPANY.

Value-Add. Contessa Townhomes INVESTMENT MULTIFAMILY OPPORTUNITY Contessa Drive, San Antonio, TX 78216

Offering Memorandum QUINCY ST 1820 Quincy St Bakersfield, CA 93305

94 Unit Multi-Family Asset in Gulfton Area of Southwest Houston

810 South St Andrews Place, Los Angeles, CA Unit Apartment Opportunity

2 0 1 Emerson Street

MIDLAND MULTIFAMILY PORTFOLIO

1636 NORTH VENTURA AVENUE

FOR SALE COURTYARD APARTMENTS INDIANA DRIVE, TOCCOA, GA PRESENTED BY:

LOOP 410 / HIGHWAY 151 AREA DEVELOPMENT PROPERTY

SMALL COMMERCIAL BUILDING WITH LOT

AUBURN GRESHAM MIXED-USE 20-UNIT

526 Park Way Chula Vista, Kelly O Connor- ACI

City Terrace Apartments 4116 City Terrace Dr. Los Angeles, CA OFFERING MEMORANDUM

HUGE RETAIL SPACE IN LONG BEACH!

FORMER RESTAURANT COMMERCIAL BUILDING FOR LEASE 9200 WURZBACH ROAD SAN ANTONIO, TX

1636 NORTH VENTURA AVENUE

STRATEGIC COMMERCIAL DEVELOPMENT PROPERTY SWC HWY 77 AT HIDALGO ST. RAYMONDVILLE, TEXAS

123 PEARL STREET 123 Pearl St Santa Cruz, CA 95060

OWNER/USER COMMERCIAL OFFICE BUILDING 1610 Beverly Blvd Los Angeles, CA

Bedford Plaza Apartments Bedford Lane Newport Beach, CA 92660

Fairmont Parkway Acreage

SILVERTON MANOR FOR SALE. 992 N 2nd Street, Silverton, Oregon Property Highlights

41 UNITS DUPLEX STYLE 3600 A ST., WASHOUGAL, WA MULTIFAMILY PROPERTY FOR SALE. D M

The Colony FOR SALE. 614 S 18th Street. Omaha, NE $995,000 MultiFamily PROPERTY HIGHLIGHTS. 8 Multifamily Units and 2000sqft of Retail

BROKER'S OPINION OF VALUE

Transcription:

Excellent "A" Quality Asset Located in Clute, Texas KET Enterprises Incorporated I 4295 San Felipe I Suite 355 I Houston, TX www.ketent.com

The Red Rose of Texas The Red Rose of Texas I 107 Hackberry St. I Clute, TX 77531 107 Hackberry St. I Clute, TX 77531 ASKING PRICE Market to Determine Units: 32 Avg Size: 1000 Date Built: 2014 Rentable Sq. Ft.: 32,000 Acreage: 7.83 Occupancy: 97% Class: A INVESTMENT HIGHLIGHTS Luxury Apartment Construction in Clute, Texas Opportunity to build an additional 64+ units onsite Well Positioned, Gated complex near several retail and other businesses. Located Approximately 50 Miles South of Houston Located Approximately 5 Miles Northwest of Freeport Major Employment in the Area with Excellent Job Growth Predicted Dow Chemical Has Announced Plant Expansions in Freeport and a New R&D Facility in Lake Jackson Owners will make plans available for a Phase II Individual waters meter and sprinkler in each unit FOR MORE INFORMATION PLEASE CONTACT: KET ENTERPRISES INCORPORATED 4295 San Felipe I Suite 355 I Houston, Tx 77027 www.ketent.com Broker License #0406902 Hashir Saleem Broker/Senior Associate hashir@ketent.com 713-355-4646

The Red Rose of Texas I 107 Hackberry St. I Clute, TX 77531 Physical Information Financial Information Mortgage Balance Operating Information Number of Units 32 Asking Price Market to Determine New Loan @ 75% of Value #VALUE! Est Mkt Rent (Jun-16) $32,000 Avg Unit Size 1000 Amortization 300 Avg Mo 2016 $25,448 Net Rentable Area Land Area (Acres) Units per Acre Date Built 32,000 7.83 4.086 2014 Debt Service Monthly P & I Interest Rate Date Due #VALUE! #VALUE! 4.75% 10 Yrs Physical Occ (Jun-16) Est Ins per Unit per Yr Property Tax Information 2016 Tax Rate/$100 97% $604 2.81299 Water Meter Elec Meter RUBS Indiv Est Res for Repl/Unit/Yr Yield Maintenance $300 Yes 2016 Prelim Tax Assessment 2016 Est Taxes $1,474,860 $41,488 Roof Style Pitched Future Est Tax Assessment $2,608,000 HVAC System HVAC-Indiv Future Est Taxes $73,363 INCOME PRO-FORMA INCOME1 Current Street Rent with a 10% Increase 422,400 Estimated Gross Scheduled Income 422,400 Estimated Loss to Lease (1% of Total Street Rent) (4,224) 1% Estimated Vacancy (3% of Total Street Rent) (12,672) 3% Estimated Concessions and Other Rental Losses (4% of Total Street Rent) (16,896) 4% Estimated Utilities Income Estimated Other Income 9,000 Estimated Total Rental Income ESTIMATED TOTAL PRO-FORMA INCOME Jan thru Sept 2016 Income Annualized EXPENSE Fixed Expenses Fixed Expenses Taxes $41,488 $1,296 per Unit 2016 Rate & 2016 Assessment $73,363 $2,293 per Unit Insurance $19,331 $604 per Unit $19,328 $604 per Unit Gas Water & Sewer MODIFIED ACTUALS $305,376 Jan thru Sept 2016 Income & Expenses Annualized PRO-FORMA Future Expenses Estimated Fixed Expenses $35,200 / Mo $35,200 / Mo 8,500 $266 / Unit / Yr $281 / Unit / Yr $33,842 / Mo 2016 Tax Rate & Future Assessment Estimated $1,901 per Unit $2,897 per Unit Total Fixed Expense 60,818 92,691 Utilities Utilities Estimated Utilities Electricity $4,301 $134 per Unit $4,301 $134 per Unit $ per Unit $0 $ per Unit $17,476 $546 per Unit $17,476 $546 per Unit Total Utilities 21,777 $681 per Unit 21,777 $681 per Unit Other Expenses Other Expenses Estimated Other Expenses General & Admin & Marketing Repairs & Maintenance Labor Costs Contract Services $17,434 $12,841 $6,898 $545 per Unit $401 per Unit $ per Unit $216 per Unit $9,600 $9,600 $35,200 $2,560 $300 per Unit $300 per Unit $1,100 per Unit $80 per Unit Management Fees $31,365 10.27% $980 per Unit $16,244 4.00% $508 per Unit Total Other Expense 68,537 $2,142 per Unit 73,204 $2,288 per Unit Total Operating Expense 151,133 $4,723 per Unit 187,672 $5,865 per Unit Reserve for Replacement 6,400 $200 per Unit 6,400 $200 per Unit Total Expense 157,533 $4,923 per Unit 194,072 $6,065 per Unit Net Operating Income (Actual Underwriting) 147,843 212,036 406,108 406,108 * per unit -; per ft - NOTES: ACTUALS: Income and Expenses were calculated using Jan thru Sept 2016 Income & Expenses Annualized. PRO FORMA: Income is estimated. Taxes were calculated using 2016 Tax Rate & Future Assessment. Insurance is estimated. Management Fees calculated as 4.% of Gross Income and Other expenses are Estimated for the Pro Forma. DISCLAIMER: The information contained herein has been obtained from sources that we deem reliable. We have no reason to doubt the accuracy of the information, but we have not verified it and make no guaranty, warranty or representation about it. It is your resonsibility to independently confirm its accuracy and completeness. We have not determined whether the property complies with deed restrictions or any city licensing or ordinances including life safety compliance or if the property lies within a flood plain. THE PROSPECTIVE BUYER SHOULD CAREFULLY VERIFY EACH ITEM OF INCOME OR EXPENSE AND PERFORM OR HAVE PERFORMED ANY INSPECTIONS TO VERIFY POSSIBLE CONTAMINATION BY ASBESTOS, LEAD PAINT, MOLD OR ANY OTHER HAZARDOUS SUBSTANCES. The owner reserves the right to withdraw this listing or change the price at anytime without notice during the marketing period. 10/3/2016 TheRedRoseofTexasClute

The Red Rose of Texas I 107 Hackberry St. I Clute, TX 77531 PROPERTY INFORMATION CURRENT MORTGAGE Age: 2014 Ph I Mortgage Balance TAXING AUTHORITY Brazoria County ACCT #: 234055 Property Overview Renovated: N/A Amortization CITY OF CLUTE $0.659000 Elec Meter: Indiv P & I + MIP VELASCO DRAINAGE DISTRICT $0.093878 A/C Type: HVAC Type BRAZORIA COUNTY $0.426000 Water: RUBS Assumable BRAZOSPORT COLLEGE $0.277510 Wiring: Copper Origination Date PORT FREEPORT $0.041304 Roof: Pitched Due Date ROAD & BRIDGE FUND $0.060000 Paving: Concrete Interest Rate BRAZOSPORT INDEPENDENT SCHOOL DISTRICT $1.255300 Materials: Brick/HardiPlank # of Stories: 2 Buildings: 3 2016 Tax Rate/$100 $2.812992 Units/Acre: 4.09 2016 Prelim Tax Assessment $1,474,860 Open Parking: Detached Garages: Quality: Key Map: Yes No A 883K Avg Mo 2016 $ 25,448 Jul 2015 $ 27,153 Aug 2015 $ 27,228 Sep 2015 $ 27,615 Oct 2015 Nov 2015 Dec 2015 Jan 2016 $ 30,746 Feb 2016 $ 26,694 Mar 2016 $ 27,294 Apr 2016 $ 21,253 May 2016 $ 21,253 Jun 2016 $ 25,043 COLLECTIONS $35,000 $30,000 $25,000 $20,000 $15,000 $10,000 $5,000 $- PLEASE DO NOT VISIT THE SITE WITHOUT AN APPOINTMENT MADE THROUGH THE BROKER. PROPERTY HIGHLIGHTS KET Enterprises Incorporated is pleased to present The Red Rose of Texas Apartments, a new, class "A", two-story, garden-style, apartment community located in Clute,Texas, approximately 50 miles south of downtown Houston. The property offers spacious one, two and three bedroom units and an array of modern amenities. The community is surrounded by numberous parks as well as quaint entertainment venues, dining and retail centers that incorporate the area's abundance of employment centers, schools, and neighborhoods. The property is situated between Lake Jackson and Freeport and is less than 5 miles from Brazoria County's major employers such as The Dow Chemical Company with over 4,200 employees and Fluor Corporation with over 3,100 employees. It is also less than 10 miles from Surfside Beach, a popular fishing and beach resort community. Disclaimer: The information contained in this Memorandum reflects material from sources deemed to be reliable, including data such as operating statements, rent roll, etc. provided by the Owner. Notwithstanding, KET Enterprises Incorporated does not make any warranties about the information contained in this marketing package. Every prospective purchaser should verify the information and rely on his accountants or attorneys for legal and tax advice. This offer is As-Is, Where-Is. Answers to specific inquiries will have to be supplied by the Owner and are available upon request. Rates of return vary daily. No representations are made concerning environmental issues, if any.

The Red Rose of Texas I 107 Hackberry St. I Clute, TX 77531 UNIT MIX JUNE 2016 Unit Mix Unit # Type No. Units Sq Ft Total SqFt Market Rent Total Rent Rent/SF PHASE 1 Flat 1 Bed/1 Bath 16 900 14,400 $900 $14,400 $1.00 Flat 2 Bed/2 Bath 8 1,000 8,000 $1,000 $8,000 $1.00 Flat 3 Bed/2 Bath 8 1,200 9,600 $1,200 $9,600 $1.00 TOTALS AND AVERAGES 32 1000 32,000 $1,033 $32,000 $1.00 Average Sq. Total Sq. Average Average Total Units Total Rent Ft. Feet Rent/Unit Rent/ SF 8 16 UNIT TYPE 8 1 Bed/1 Bath 2 Bed/2 Bath 3 Bed/2 Bath 1200 900 UNIT SIZE 1000 1 Bed/1 Bath 2 Bed/2 Bath 3 Bed/2 Bath

The Red Rose of Texas I 107 Hackberry St. I Clute, TX 77531 Amenities RESIDENCE AMENITIES 9' Ceilings with Crown Molding high end carpet in bedrooms Walk-In Closets Washer and Dryer connections in every unit Black Kitchen Appliances* Plenty of closet space Ceramic Tile Backsplash Ceiling Fan w/light Kit in Living Room & Bedroom Roman Tubs Patios and balconies 2" Faux Wood Blinds Ceramic Tiles in Living and bathrooms Solid wood cabinets in kitchens Granite Countertops* COMMUNITY AMENITIES Possibility of adding pool and fitness center 24-Hour Emergency Maintenance Gated property Ample parking 24 -Hour Surveillance on Common Area Possibility of On-Site Professional Management 24-Hour Emergency Maintenance PET POLICY Dogs and cats allowed (Some Breed Restrictions) Maximum weight 25 lb each One time fee $300

The Red Rose of Texas I 107 Hackberry St. I Clute, TX 77531 Rent Comparables 1 2 3 4 5 Rent Comparables - June 2016 (source: enricheddata.com) Crescentwood 100 Lakeview Residences at Lake Jackson II 101 Eucalyptus St. Edgewater 514 That Way St. Property Name Residences at Lake Jackson I 101 Eucalyptus St. Villages at Lake Jackson 504 Hwy 332 Year Year Built Occ #Units Renovated 2013 N/A 100% 68 1004 $882 2009 N/A 98% 180 865 $1,016 2004 N/A 94% 228 990 $1,083 1999 N/A Sorted by Ave Rent 1983 N/A 79% 216 862 $779 1.040 98% 174 869 $1,214 1.397 Totals/Averages Comps 2002 N/A 94% 173 918 $1,062 $1.16 The Red Rose of Texas 107 Hackberry St. 2014 N/A 97% 32 1,000 $1,033 $1.00 Brazosport Market Average 89% 10,250 818 $719 $0.896 Houston Market Averages 91% 629,007 870 $898 $1.040 Avg SF Avg Rent P/SF 1.180 1.170 1.000 1 2 3 4 5 Red Rose of Texas 3 2 4 5 1

The Red Rose of Texas I 107 Hackberry St. I Clute, TX 77531 Sales Comparables Sales Comparables Sorted by Price/SF Property Name Date Sold Price Total Sq. Ft. Units Price/SF Price/Unit Built 1 2 Villas at Rollingbrook 3717 Emmot Hutto Dr. Baytown 77521 Residences at Cinco Ranch 20900 FM 1093 Katy 77407 08/20/15 $24,072,000 225,497 204 $106.75 $118,000 07/10/14 $34,900,000 287,502 300 $121.39 $116,333 2009 2009 3 Lynn at Country Club II 2200 West Baker Rd. 77521 02/01/16 $24,500,000 197,518 228 $124.04 $107,456 2013 4 Mason at Lakemont 7115 Mason Richmond 77469 01/02/14 $33,000,000 265,272 312 $124.40 $105,769 2007 5 Waterford at Summer Park 601 Park Place Dr. 77469 06/01/15 $22,500,000 170,842 196 $131.70 $114,796 2013 Totals/Averages Comps $27,794,400 229,326 248 $121.66 $112,471 2010 The Red Rose of Texas 107 Hackberry St. Market to Determine 32,000 32 2014 1 2 3 4 5 2 4 3 1 5 Red Rose of Texas

The Red Rose of Texas I 107 Hackberry St. I Clute, TX 77531 Location

Brazoria County B R A Z O R I A C O U N T Y The county has a long Brazoria County is included in the Houston - The Woodlands - Sugar Land Metropolitan statistical Area (MSA). Brazoria County is comprised of 1,597 square miles of 20 cities which include Clute, Lake Jackson, Freeport, Alvin, Angleton, Pearland, and many others. It is one of the fastest growing counties in the region with a current population of 330,242. The local economy is dependent on the vastly growing petrochemical industry, high demand deep water port, tourism, agribusiness, education, medical, and retail. The county has a long history of thriving in industries such as petrochemical and mineral resources (oil, gas, sulfur, salt, lime and gravel). Since 2008, major petrochemical companies throughout the county have invested an estimated $26.9 billion. this investment created over 11,000 direct and indirect jobs for the area. history of thriving in industries such as petrochemical and mineral resources (oil, gas, sulfur, salt, lime and gravel). The area's recent job growth has been at 2.96%, which is more than twice the rate of the national average at 1.16%. At this rate, it has been predicted that over the next ten years, Brazoria county will have a job growth of 41.10%. The national average has been predicted to be at a 36.10% job growth over the next ten years. With the region's steady economic growth and continuous need for major employer expansions, Brazoria county's median household income surpasses region's, Texas', and the nation's median household incomes. Brazoria County's household income is at $67,018 and the U.S. is at $53,046. BRAZORIA COUNTY TOP EMPLOYERS EMPLOYER LOCATION TYPE NO OF EMPLOYEES The Dow Chemical Company Freeport Chemical 4,200 Fluor Corporation Freeport Specialty Contractor 3,161 Zachry Group County-wide Specialty Contractor 2,821 Alvin I.S.D. Alvin Education 2,781 Pearland I.S.D. Pearland Education 2,524 Texas Dept of Criminal Justice County-wide Criminal Justice 2,409 The Infinity Group Clute Specialty Contractor 1,673 Brazosport I.S.D. Clute Education 1,624 Brock Group Clute Specialty Contractor 1,569 Brazoria County County-wide Government 1,335 Phillips 66 Sweeny Refining 970 BASF Corporation Freeport Chemical 915 Angleton I.S.D. Angleton Education 865 Excel Freeport Specialty Contractor 762 TDECU County-wide Financial 750 Dish Network Alvin Inbound Call Center 750 Schlumberger Technology Corp. Rosharon Oil Well Products 700 Brazospsort Regional Health Sys Lake Jackson Medical 650 Ascend Performance Materials Alvin Chemical 620 City of Pearland Pearland Government 562

Lake Jackson/Freeport Lake Jackson/Freeport Lake Jackson/Freeport are located in south central Brazoria County, Texas, within the Houston-Sugar Land-Baytown Metropolitan Area. Lake Jackson is bordered to the east by the cities of Clute and Richwood, and to the southwest by the Brazos River. Texas State Highway 288, the Nolan Ryan Expressway, runs through the city, leading 10 miles north to Angleton, the county seat, 52 miles north to downtown Houston, and 9 miles southeast to Freeport on the Gulf of Mexico. The Brazosport Center for the Arts and Sciences in Lake Jackson offers an art gallery, two theaters, a museum of natural science, and a nature center and planetarium, while the city maintains a number of parks, including Wilderness Park, a large undeveloped area that extends to the bank of the Brazos. The Wilderness Golf Course Lake Jackson's famed golf club, The Wilderness, has established itself as one of the top 50 golf courses in Texas. The rustic, western-themed unique course is complete with 18 holes of natural rolling terrain nestled in the wetlands area of Lake Jackson. New HEB Plus A new Lake Jackson Oyster Creek HEB store has been completed less than 2 miles northeast of the Dow Texas Innovation Center. The new HEB store consists of 80,000 square feet and was completed in 2015. It has a fully equipped Cooking Connections chef live demonstration/daily sampling center and business center. This new HEB has approximately 350 employees. The Dow Chemical Company and the Brazosport Independent School District are the two major employers. Dow is considered to have given birth to the idea of Lake Jackson in 1941 as a community for workers at its Freeport plant, and is referred to by some as "Daddy Dow." Its population is said to have diversified beyond its chemical roots and Lake Jackson is now home to other chemical and manufacturing facilities along with many other types of businesses. In Lake Jackson's early days, Dow helped to create a booming economy and it continues to do that today with its expansion project that is estimated to bring over 2,000 employees to the area. Downtown Revitalization Project The City of Lake Jackson has planned a downtown revitalization project to accommodate its growing workforce and population. The city budgets an approximate investment of $24-$25 million. The revitalization project will add more streets and update the existing ones in order to increase the flow of traffic more efficiently. The plan, which includes planting 1,200 trees along highways, also includes pedestrian and bike lanes. Phase 1 is projected to begin in 2016. Parks and Open Space Master Plan Project Lake Jackson is currently undergoing a massive Parks and Open Space Master Plan project. This project focuses on parks, trails, and open spaces at both the neighborhood and the city-wide levels. Since late 2015, the Parks & Recreation Department has improved lighting by 300%, renovated the Rec Center, updated the MacLean Park Walking Trail, and many other new installations. Other improvements include but are not limited to adding new parks, creating a new dog park, renovating Jasmine Park, and updating all the parks' signage. The Dow Texas Innovation Center The Dow Texas Innovation Center completed a portion of the first part of the Texas Innovation Center in 2015 in downtown Lake Jackson and is fully operational. The 230,000 square foot building is called The Diamond Center. Is serves as Dow's employee services building with a wellness center, food service area, visitor center, and more. The Texas Innovation Center will be a five-building research and development complex that is scheduled to have 3 more buildings completed by the end of 2016. The center currently has 2,500 employees and anticipates to add an additional 300 employees once the other 3 buildings are operational. The new center will replace the Michiganbased chemical giant's current R&D facility in Freeport. When complete the center will have lab and office space for more than 2,000 employees.

Rendering of the new Dow Chemical Co. Research and Development Center in Lake Jackson The City of Freeport, Texas is home to heavy employment drivers such as Freeport LNG, Port Freeport, Dow Chemical, and many others with an employee count of between 500 to 4,000 employees each. Between Dow Chemical and Freeport LNG, the petrochemical industry is investing approximately $4 billion on expansion projects starting in 2016 and 2017. Freeport LNG Lake Jackson/Freeport The enhanced capabilities at our new location will continue the tradition of R&D expertise in Texas by delivering leading-edge technology, Andrew Liveris, Dow s chairman and CEO, said in a statement. Dow added that the center is designed to lead to advances in the innovation and commercialization of chemical solutions that impact the food packaging, personal care and automotive industries. Houston-based Core Real Estate, LLC is developing the center, and Houston-based Kirksey Architecture is designing it. Dow is investing in much more than a new innovation center. The company, which employs more than 6,000 people in the Houston area, is also pursuing a more than $4 billion petrochemical expansion throughout the Gulf Coast. Many of the projects in this expansion are adding capacity to the company's operation in Freeport. Dow Chemical announced it would be taking advantage of increasing supplies of U.S. shale gas by building a world-scale propylene plant in Freeport. Dow estimates an investment of $1 billion with 1,400 construction workers during the project with over 170 jobs after completion. The project is scheduled to start 2017 with a 2019 completion. Dow s Freeport site has more than 4,200 employees. More than 88 percent live in Brazoria County. Freeport LNG (Liquefied Natural Gas) has announced that it will invest approximately $3 billion in two projects, the Liquefaction and Export Project and the Train 4 Liquefaction Project Expansion. The projects will start in 2016 with an expected completion date in 2021. The facility and export terminal will take advantage of the huge natural gas reserves that have been unlocked in recent years to provide substantial job creation and economic stimulus to the U.S. at large. New natural gas production and export of LNG represents a long-term economic lift to the nation's natural gas-producing regions and the overall U.S. economy. Due to continuing demand for LNG around the world and the massive abundance of natural gas in the United States, Freeport LNG is now planning to add a fourth natural gas liquefaction unit to the three trains already under construction. This expansion will allow for the export of an additional 5 million tons of LNG per year, and will utilize 1,000 construction workers at its peak and contribute over 280 jobs. Port Freeport The Port of Freeport is the nation's 26th largest port and an economic powerhouse for Brazoria County. With billions of dollars in infrastructure investments underway, it generates approximately $17 billion of economic activity annually with over 13,000 direct local jobs and over 27,000 induced jobs. To accommodate its vastly growing need, the port plans on $180 million in expansion projects. One of the expansion projects includes the Harbor Channel deepening and widening project. The channel will be deepened from 45 feet to 55 feet. Alongside Berth 7 of Velasco Container Terminal is 45 feet of water. As a part the deepening and widening project, the depth will be increased to 50 feet alongside. Additionally two future berths will be constructed to achieve a minimum of 2,200 linear feet for the berthing of Panamax to Post-Panamax class vessels. The additional development will increase the area to about 90 operation acres. Future expansion includes building a 1,300 acre multi-modal facility and two dockside 120,000 square-foot transit sheds. Port Freeport is conveniently accessible by rail, waterway and highway routes.

The Red Rose of Texas I 107 Hackberry St. I Clute, TX 77531 The Red Rose of Texas PLEASE VERIFY!

The Red Rose of Texas I 107 Hackberry St. I Clute, TX 77531 Demographics 1 Mile Radius 2 Mile Radius 3 Mile Radius SUMMARY PROFILE 2000-2010 Census, 2016 Estimates with 2021 Projections Calculated using Proportional Block Groups The Red Rose of Texas I 107 Hackberry St. I Clute, TX 77531 Ethnicity - 1 Mile Radius 2016 Estimated Population 9,348 17,972 33,237 2021 Projected Population 10,553 20,229 37,372-2010 Census Population 8,104 16,198 30,384 POPULATION 2000 Census Population 7,683 15,269 28,865 Projected Annual Growth 2016 to 2021 2.6% 2.5% 2.5% Historical Annual Growth 2000 to 2016 1.4% 1.1% 0.9% 2016 Median Age 30.8 32 33.6 1% 5% 10% 33% White Black Asian Other Hispanic EDUCATION BUSINESS INCOME RACE AND ETHNICITY HOUSEHOLDS (AGE 25+) 2016 Estimated Households 3,401 6,535 12,479 2021 Projected Households 3,760 7,202 13,734 2010 Census Households 2,879 5,772 11,183 2000 Census Households 2,770 5,449 10,459 Projected Annual Growth 2016 to 2021 2.1% 2.0% 2.0% Historical Annual Growth 2000 to 2016 1.4% 1.2% 1.2% 2016 Estimated White 67.2% 71.0% 75.4% 2016 Estimated Black or African American 11.2% 9.7% 8.6% 2016 Estimated Asian or Pacific Islander 1.3% 1.5% 2.0% 2016 Estimated American Indian or Native Alaskan 0.8% 0.8% 0.7% 2016 Estimated Other Races 19.5% 17.0% 13.3% 2016 Estimated Hispanic 51.1% 47.0% 37.5% 2016 Estimated Average Household Income $56,313 $64,646 $72,221 2016 Estimated Median Household Income $52,760 $60,484 $64,608 2016 Estimated Per Capita Income $20,532 $23,551 $27,141 2016 Estimated Elementary (Grade Level 0 to 8) 11.7% 10.2% 7.5% 2016 Estimated Some High School (Grade Level 9 to 11) 12.5% 10.3% 7.7% 2016 Estimated High School Graduate 26.1% 26.2% 26.2% 2016 Estimated Some College 29.9% 29.6% 30.3% 2016 Estimated Associates Degree Only 4.9% 5.2% 6.9% 2016 Estimated Bachelors Degree Only 10.5% 12.8% 14.6% 2016 Estimated Graduate Degree 4.4% 5.6% 6.7% 2016 Estimated Total Businesses 227 622 901 2016 Estimated Total Employees 2,024 7,143 9,823 2016 Estimated Employee Population per Business 8.9 11.5 10.9 2016 Estimated Residential Population per Business 41.2 28.9 36.9 Non-Hispanic 49% 51% Hispanic Average Income Subject - 1 Mile Radius $80,000 $72,073 $70,000 $60,000 $56,313 $50,000 $40,000 $30,000 $20,000 $10,000 $0 Subject Houston

EXCLUSIVELY PRESENTED BY KET ENTERPRISES INCORPORATED 4295 San Felipe, Suite 355 Houston, TX 77027 Tel: (713)355-4646 Fax: (713)355-4331 www.ketent.com FOR MORE INFORMATION PLEASE CALL:. PRIMARY CONTACT: HASHIR SALEEM Broker (713) 355-4646 xt 106 twilk4@ketent.com Disclaimer: The information contained in this Memorandum reflects material from sources deemed to be reliable, including data such as operating statements, rent rolls, etc. However, we (KET Enterprises Incorporated or any of the Owners or officers, directors, employees, agents or representatives of any such entities) have not verified its accuracy and make no guarantee or representation about it. It is submitted subject to the possibility of errors, omissions, change of rental or other conditions. We include projections, opinions, assumptions or estimates for example only, and they may not represent current or future performance of the property. We make no representations or warranties, expressed or implied, as to the validity, accuracy or completeness of the information provided or to be provided, and nothing herein shall be deemed to constitute a representation, warranty or promise by any such parties as to the future performance of the Property or any other matters set forth herein. You and your tax and legal advisors should verify the information and rely on his accountants or attorneys for legal and tax advice. Rates of return vary daily. No representations are made concerning environmental issues, if any.