RUNNING BROOK Property SubType: Garden/Low-Rise 2615 E GREENWAY RD. PHOENIX AZ, 85032 Price: $1,500,000 Price/ SF: $72.12 Cap Rate: 8.80% SF: 20,800 Year Built: 1980 UNIT MIX Gross Income: $171,876 Vacancy: $8,904 Expenses/Unit: $1,414 $39,600 Net Operating Income: $132,760 Debt Service: $79,640 Cash Flow: $53,120 Down Payment: GRM: 9 Description Number of Units SF Average Monthly Rent One Bedroom 12 600 475 Two Bedroom 16 850 575 2 LEVEL, CAT WALKS, TAN STUCCO WITH RED TRIM. A/C NEWLY REMOLDED, SWIMMING POOL, LAUNDRY FACILITIES, DESERT LANDSCAPING, COVERED PARKING. 2615 E GREENWAY. ON THE SOUTH LoopNet, Inc. Copyright 1995-2004 Page 1 of 6
JB's Family Restaurant Property SubType: Restaurant 310 N Litchfield Rd. Goodyear AZ, 85338 Price: $1,500,000 Price/ SF: $272.73 Cap Rate: 8.00% SF: 5,500 0.92 Acres Year Built: 1990 Gross Income: $120,000 Net Operating Income: $120,000 Debt Service: Cash Flow: Down Payment: This is a new sale-leaseback with an initial 20 year, absolute NNN, corporate guaranteed lease commencing at the close of escrow with Two (5) year options. Rent increases will be 5% every Five (5) years and through the options period. The property is located on the Northwest Corner of N Litchfield Road & Van Buren Street. It is an out-parcel pad to a Fry's anchored shopping center with Checker Auto, Enterprise Rent-A-Car, Bank One, H&R Block, Burger King, Arby's, and other various retailers. Across the street to the East is an Albertson's anchored shopping center with Osco Drug, Great Clips, Hollywood Video, Scholtsky's Deli, and other various retailers. LoopNet, Inc. Copyright 1995-2004 Page 2 of 6
Slater Furniture Sale-Leaseback Property SubType: Retail (Other) 3273 W Shaw Ave Fresno CA, 93711 Price: $2,950,000 Price/ SF: $139.68 Cap Rate: 8.14% SF: 21,120 1.97 Acres Year Built: 1991 Gross Income: Net Operating Income: $240,000 Debt Service: Cash Flow: Down Payment: Newer retail building on West Shaw in Fresno, Ca. Anchored by a grocery store and UA Theater. 92 year-old business is the tenant. New NNN lease. Building is 13 years old and can be expanded. (A marketing brochure is attached to this listing. Please open up for additional information). Fresno's West Shaw retail corridor known as the Miracle Mile and Fresno's Home Improvement Row. LoopNet, Inc. Copyright 1995-2004 Page 3 of 6
Pinewood Village Property SubType: Garden/Low-Rise 4802 N. 15th Avenue Phoenix AZ, 85015 Price: $3,600,000 Price/ SF: $61.63 Cap Rate: 8.00% SF: 58,410 2.62 Acres Year Built: 1973 UNIT MIX Gross Income: $592,970 Vacancy: $64,560 Expenses/Unit: Net Operating Income: $288,000 Debt Service: Cash Flow: Down Payment: $1,080,000 Description Number of Units SF Average Monthly Rent GRM: Studio 5 530 525 1 Bedroom/ 1 Bath 43 530 565 1 Bedroom/ 1 Bath 44 730 595 2 Bedroom/ 1 Bath 1 850 700 Pinewood Village Apartments, located in North Central Phoenix one block south of Camelback Road on 15th Avenue, consists of a 93-unit, condo-mapped, wood frame construction apartment complex totaling approximately 58,410 square feet. The improvements were completed in 1973, and are comprised of six two-story apartment buildings, a centrally located swimming pool, on-site office and clubhouse, and laundry facility. The complex, situated on a 2.62 acre site, is surrounded by mature pine trees that offer year-round shade to much of the property. Apartment amenities include private balconies for each unit, dishwashers, garbage disposals, frost - free refrigerators, and ceiling fans in some units. The parking lot is gated and offers 116 parking spaces, 93 of which are covered. Each apartment has separate air conditioning units and is sub-metered for electricity. However, the complex is currently being operated as?all Utilities Included?. The conversion was made recently by increasing the rents and eliminating the tenant?s reimbursement to the Owner. This had a positive impact on both tenant and Owner who find this approach more convenient. Location: Pinewood Village is located in the Camelback Corridor one block south of Camelback Road on 15th Avenue offering visibility to over 21,000 cars each day. About one mile west of the property is the Central Avenue Office Corridor which comprises the highest concentration of office space in Phoenix? over 10,000,000 SF of office space within three miles of the property. The I-17 freeway, just 1 ½ miles to the west, provides easy access to destinations such as Phoenix Sky Harbor Airport, Downtown Phoenix, Scottsdale, Mesa and Chandler. LoopNet, Inc. Copyright 1995-2004 Page 4 of 6
LoopNet, Inc. Copyright 1995-2004 Page 5 of 6
Single Tenant Absolute NNN Supermarket Property SubType: Neighborhood Center 1300 San Antonio Douglas AZ, 85607 Price: $3,750,000 Price/ SF: $106.11 Cap Rate: 8.00% SF: 35,341 Year Built: 3.72 Acres Gross Income: Net Operating Income: $299,063 Debt Service: $188,458 Cash Flow: $110,605 Down Payment: $1,312,500 This absolute NNN Leased investment is part of the most dominate grocery store chain in Arizona!!! With nearly $20 million in sales in 2003 at this location alone, investor will benefit from the security, stability, and ease of management provided by an income stream 100% derived from this credit-worthy tenant. With over 7 years remaining on this absolute NNN lease, and 2 (5) year options, this Bashas? / Food City single tenant investment opportunity provides for ease of management and secures the owner from all expenses related to the operation of this site. A new Buyer will benefit from long-term security from this sound tenant and should also enjoy increased cash flow and return on investment from the tenant?s increasing sales. Bashas? / Food City has been in occupancy at this location since 1996. The property is priced to provide a new owner with an 8% cap rate, at only $106 Per Square Foot. This Basha's (Food City) is located in the city of Douglas, AZ. Douglas, Arizona, the premier southwestern border community, is located 118 miles southeast of Tucson. Douglas is reached via scenic Highway 80. With a population of 15,000 the city serves a commercial market of 150,000. Agua Prieta, a companion city just across the border, lends an international flair along with a large influx of shoppers. LoopNet, Inc. Copyright 1995-2004 Page 6 of 6