The Plantation House at Kukui ula. Financial Community Meetings May 13-17, 2013

Similar documents
A Premier Hawaii Real Estate and Land Company

JMP Securities Financial Services and Real Estate Conference. Christopher J. Benjamin, President & Chief Operating Officer Alexander & Baldwin, Inc.

Fourth Quarter & Full Year 2013 Operating & Financial Results February 20, 2014

ALEXANDER & BALDWIN, INC.

A&B: A Premier Hawaii Real Estate & Land Company June , 2012

Alexander & Baldwin, Inc. PREMIER HAWAII REAL ESTATE COMPANY

ALEXANDER & BALDWIN. Third Quarter 2017 Earnings Call. November 7, 2017

Alexander & Baldwin, Inc. Real Estate Supplement As of and for the Years Ended December 31, 2015 and 2014 (unaudited)

A L E X A N D E R & B A L D W I N, I NC. S R E A L E S T A T E S U P P L E M E N T U P D A T E SECOND QUARTER (Unaudited)

ALEXANDER & BALDWIN. May 8, 2018

INVESTOR PRESENTATION MAY 2013

Annual Supplemental Information Package for Alexander & Baldwin, Inc. - Real Estate Segments. For the Year Ending December 31, 2007 (Unaudited)

Investor Presentation December 2017

Supplemental Information Package for Alexander & Baldwin, Inc. - Real Estate Leasing Segment. June 30, 2007 (Unaudited)

Clipper Realty Inc. Announces Third Quarter 2018 Results Reports Record Revenues, Income From Operations and Adjusted Funds From Operations

Report on 2018 Second Quarter Operating and Financial Results

ALEXANDER & BALDWIN. Premier Hawaii Real Estate Company ANALYST DAY PRESENTATION September 14, 2017

Retail Opportunity Investments Corp. Reports Strong First Quarter Results & Raises FFO Guidance

Senior Housing Properties Trust Announces Fourth Quarter and Year End 2017 Results

Investor Presentation. First Quarter 2015

Achieved record annual revenues of $110.0 million for 2018, representing an increase of 5.8%

Front Yard Residential Corporation Announces Transformative Acquisition and Reports Second Quarter 2018 Results

June 2018 VALUE PROPOSITION

Taubman Centers, Inc. Taubman/Starwood Capital Group Transaction

FOR IMMEDIATE RELEASE

Highwoods Reports Third Quarter 2018 Results

The St. Joe Company Reports Full Year and Fourth Quarter 2010 Results

Public Storage Reports Results for the Quarter Ended March 31, 2017

Great Elm Capital Group, Inc. An Introduction to the Fort Myers Transaction & GEC s Real Estate Strategy

Investor Presentation 2007

Highwoods Reports Second Quarter 2018 Results

Third Quarter 2018 Results. November 21, 2018 (Singapore / Hong Kong Time) November 20, 2018 (U.S. Eastern Time)

Carter Validus Mission Critical REIT, Inc. Reports Second Quarter 2016 Results

WP Glimcher Reports Second Quarter 2016 Results

CHOICE PROPERTIES REAL ESTATE INVESTMENT TRUST. Management s Discussion and Analysis of Financial Condition and Results of Operations

Highwoods Reports Third Quarter 2015 Results

Front Yard Residential Corporation Reports Third Quarter 2018 Results

FOR IMMEDIATE RELEASE

Annual Meeting of Shareholders. June 13, :00am (CDST)

Comstock Holding Companies, Inc. NASDAQ: CHCI. New Business Model Update June 12, 2018

MARGARITAVILLE RESORT CASINO TRANSACTION OVERVIEW JUNE 19, 2018

Extra Space Storage Inc. Reports 2018 Fourth Quarter and Year-End Results

Extra Space Storage Inc. Reports 2017 Fourth Quarter and Year-End Results

... ARMADA HOFFLER PROPERTIES REPORTS FOURTH QUARTER 2013 RESULTS

CONSOLIDATED STATEMENT OF INCOME

SMARTCENTRES REAL ESTATE INVESTMENT TRUST RELEASES SECOND QUARTER RESULTS FOR 2018 AND ANNOUNCES DISTRIBUTION INCREASE

LIGHTSTONE VALUE PLUS REIT V Investor Presentation. June 21, 2018

DREAM GLOBAL ANNOUNCES FOURTH QUARTER RESULTS, 24% ANNUAL NET ASSET VALUE GROWTH AND OVER 6% FOURTH QUARTER COMPARATIVE NOI GROWTH

PRIMARIS RETAIL REIT Announces Third Quarter Results

Definitions. CPI is a lease in which base rent is adjusted based on changes in a consumer price index.

Highwoods Reports Third Quarter 2017 Results

NEWS RELEASE For immediate release

FOR IMMEDIATE RELEASE CONTACT: John Bucksbaum 312/ General Growth Properties, Inc. Reports Operating Results for the Third Quarter 2005

PRESENTATION RESULTS Q Aldar Q Results

FIRST INDUSTRIAL REALTY TRUST REPORTS FIRST QUARTER 2018 RESULTS

Investor Presentation November 2017

Investor Presentation September 2017

America s Parking REIT

Select Income REIT Announces Second Quarter Results

PRICE REDUCED Koaha Place INSTUTIONAL QUALITY WAREHOUSE FOR SALE - WAREHOUSE WITH OFFICE SPACE KOAHA PLACE AIEA HAWAII 96701

Glendale, California - PS Business Parks, Inc. (AMEX: PSB), reported operating results for the fourth quarter and the year ending December 31, 2001.

AGREE REALTY CORPORATION REPORTS OPERATING RESULTS FOR THE SECOND QUARTER 2015

-- Expanding relationship with Brookdale by creating a $1.2 billion CCRC joint venture and amending existing Emeritus leases

LUANA LAND SITE AT HONUA KAI MAUI - FEE SIMPLE CONDOMINIUM DEVELOPMENT OPPORTUNITY. Ka anapali Beach Resort.

PS Business Parks, Inc. Reports Results for the Quarter Ended March 31, 2017

CONSOLIDATED STATEMENT OF INCOME

News Release. PS Business Parks, Inc. 701 Western Avenue P.O. Box Glendale, CA

Select Income REIT Announces Third Quarter 2017 Results

Table of Contents Page

2016 Financial Supplement February 2017

FOR IMMEDIATE RELEASE AUGUST 2, 2018 ARTIS REAL ESTATE INVESTMENT TRUST RELEASES SECOND QUARTER RESULTS

FY2012 RESULTS PRESENTATION

FY18/12 Q2 PRESENTATION

GREEN BRICK PARTNERS INVESTOR CONFERENCE PRESENTATION NOVEMBER 2017

FOR IMMEDIATE RELEASE

STAG INDUSTRIAL ANNOUNCES SECOND QUARTER 2018 RESULTS

SMART REAL ESTATE INVESTMENT TRUST RELEASES SECOND QUARTER RESULTS FOR 2017 AND ANNOUNCES DISTRIBUTION INCREASE

NEWS RELEASE For immediate release

RESI Update 4 th Quarter 2016

PS Business Parks, Inc. Reports Results for the Quarter Ended September 30, 2018

Highwoods Properties Reports Third Quarter Results. $0.58 FFO per Diluted Share (Excluding Debt Extinguishment Loss and Property Acquisition Costs)

SECURITIES AND EXCHANGE COMMISSION. Washington, D.C FORM 8-K CURRENT REPORT

Presentation for REITs Symposium 2016

Quarterly dividend per common share

PS Business Parks, Inc. Reports Results for the Quarter Ended March 31, 2018

SAUL CENTERS, INC Wisconsin Avenue, Suite 1500, Bethesda, Maryland (301)

National Real Estate Company. Earnings Presentation Q1 FY2014

Ascott Residence Trust A Leading Global Serviced Residence REIT

Senior Housing Properties Trust Announces Fourth Quarter and Year End 2018 Results

OPTIBASE LTD. ANNOUNCES THIRD QUARTER RESULTS

26 February 2013 FIRST HALF RESULTS PRESENTATION

PS Business Parks, Inc. Reports Results for the Quarter and Year Ended December 31, 2018

MANAGEMENT PRESENTATION. November 7, 2017

Q Financial Supplement October 2018

Highwoods Properties Reports Fourth Quarter and Full Year 2011 Results

COUSINS PROPERTIES INCORPORATED SAME PROPERTY GROWTH Second Quarter 2010 Compared to First Quarter 2010 (in thousands, except percentages)

SUNTEC REIT FINANCIAL RESULTS. For the 2 nd Quarter and Half Year ended 30 June 2017

NAREIT Presentation June George Ellison, CEO Robin Lowe, CFO. welcome. home Front Yard Residential. All rights reserved.

NEWS RELEASE For immediate release

Brixmor Residual Holding LLC and Subsidiaries Years Ended December 31, 2013 and 2012 With Report of Independent Auditors

Transcription:

The Plantation House at Kukui ula Financial Community Meetings May 13-17, 2013

DISCLOSURE Waihonua Sales Office 36,000-acre Sugar Plantation Kai Malu Statements in this presentation that are not historical facts are forward-looking statements, within the meaning of the Private Securities Litigation Reform Act of 1995, that involve a number of risks and uncertainties that could cause actual results to differ materially from those contemplated by the relevant forwardlooking statement. Factors that could cause actual results to differ materially from those contemplated in the statements include, without limitation, those described on pages 18 to 28 of our 2012 Form 10-K and our other subsequent filings with the SEC. These forward looking statements are not guarantees of future performance. We do not undertake any obligation to update our forward-looking statements. 2

A&B: A PREMIER HAWAII REAL ESTATE & LAND COMPANY Hawaii market knowledge Focused Hawaii strategy Strong, established relationships Executing across the entire real estate development and management spectrum Kukui ula Kukui ula Plantation Plantation House House Financial strength Brand integrity Maui Business Park II 3

A&B: A PREMIER HAWAII REAL ESTATE & LAND COMPANY Unique assets & competitive strengths Tangible 87,000 acres primarily on Maui and Kauai 8 million square feet of high-quality commercial properties in Hawaii & Mainland Robust Hawaii development pipeline (fully entitled) of over 3,500 residential units and 100,000 square feet of commercial space 36,000-acre sugar plantation Strong balance sheet & ample debt capacity Intangible Deep experience, network & understanding of Hawaii Disciplined underwriting & investment Reputation for integrity, performance & commitment to the community 4

HAWAII LANDHOLDINGS As of December 31, 2012 KAUAI Wainiha Princeville Kauai 21,320 acres* Conservation 13,320 acres Agriculture 6,930 acres Urban/Entitled 1,070 acres* * Includes 960 acres at Kukui ula joint venture Lihue Poipu Kahului Maui 66,800 acres Conservation 15,850 acres Agriculture 50,400 acres Urban/Entitled 550 acres Kihei Wailea MAUI 5

HAWAII ECONOMY PERFORMING WELL YTD MARCH 31,2013, EXCEPT AS NOTED Visitor arrivals up 7% and expenditures up 8% following a record year in 2012 Construction turned the corner in 2012, growth forecasted for 2013 Private permits up 13% Oahu real estate strong March median prices Homes - $640,000, up 2% Condos - $340,000, up 9% March residential sales volumes Homes up 4% Condos up 22% Commercial markets remain stable Sources: Hawaii Dept. of Business, Economic Development & Tourism; UHERO Construction Forecast, March 29, 2013; Honolulu Board of Realtors; Colliers International (Hawaii) for industrial and office; CBRE for retail Data provided for informational purposes only; no endorsement of forecast implied. Maui Mall The Shops at Kukui ula 6

REAL ESTATE DEVELOPMENT & INVESTMENT STRATEGY Leverage market knowledge and expertise to: Entitle and develop core Hawaii lands Invest in high-returning real estate opportunities in Hawaii Utilize strategic joint ventures Complement traditional neighbor island focus with increased Oahu presence Brydeswood Wailea 7

EXPAND INVESTMENT IN URBAN HONOLULU ALEX + MATX S&P Mid Cap 400 Index S&P 500 Index 2011 separation announcement through year end 2012 (12/1/11 to 4/4/13) 54.2% 30.8% 29.1% 8

WAIHONUA AT KEWALO Description Location Honolulu, Oahu Acquisition date June 30, 2010 Zoning High-rise residential Units 341 (340 saleable) Floors 43 Status Construction and presales Estimated construction 2015 completion Average unit size 1,000 s.f. Average sales price per s.f. $725 Average cost per s.f. $550 to $600 Overview Extremely well located near shopping, restaurants and beaches Successful navigation of complex permitting process JV partners to provide half of $65M equity capital $120M construction loan General contractor is Hawaiian Dredging 302 binding ($33M in nonrefundable deposits) + 19 nonbinding sales as of May 8, 2013 9

Downtown Honolulu Ala Moana Center Waihonua Ward Retail Centers The Collection at 600 Ala Moana site Ala Moana Beach Park 10

470 units in urban Honolulu 400-unit high-rise 16 3-bedroom townhomes 54 low-rise flats Retail and dining options Presales this summer A&B benefits from long-term option structure to acquire site Views from Kaka ako high-rise site 11

ADVANCE PROJECTS TO MEET RISING DEMAND The Golf Course at Kukui ula 12

KUKUI ULA Description Location Poipu, Kauai Acquisition date Historic lands Acres 1,000 (950 remaining; 630 saleable) Units/homes Up to 1,500 Status Sales and marketing, vertical construction Estimated construction 2030 completion Targeted sales price per s.f. $30-$130 (land) Overview Incomparable product with limited competition All resort amenities completed Offsite infrastructure complete for [450] additional lots Attractive price points relative to other luxury resort communities in Hawaii Positive sales momentum building: Increased overall sales activity Good market response to built product Increased vertical construction Increased 3 rd party developer interest Overall, 90 lots closed; 80 available as of May 10, 2013 13

WAILEA WAILEA (MAUI) Kai Malu 3 units closed in 2013 2 units under binding contract for $1.1M and $1.2M 5 units remain to be sold Advancing plans for additional inventory 14

MAUI BUSINESS PARK Phase I established Maui Business Park as the primary retail center in Maui Phase II comprises 155 acres Safeway announced intent to purchase 24 acres adjacent to MBP for a Target-anchored retail center 15

LEASING STRATEGY Active portfolio management Maximize cash flow to support development activities Optimize asset values Reinvest land and commercial property sales proceeds, on a taxadvantaged basis, into commercial property investments having favorable growth prospects Opportunistic migration of portfolio to Hawaii over time Pace of future sales dictated by availability of suitable Hawaii replacement investment opportunities 16

HAWAII COMMERCIAL PORTFOLIO AS OF MARCH 31, 2013, EXCEPT AS NOTED Number of properties 23 Square feet Industrial Office Retail 565K 187K 871K Total 1.6M Occupancy (YTD March 2013) 92% Outstanding debt Portfolio NOI (2012) NOI from Hawaii ground leases (2012) Total Hawaii NOI (2012) Portfolio NOI to total portfolio NOI (2012) $20.5M $23.3M $3.5M $26.8M 42% 17

MAINLAND COMMERCIAL PORTFOLIO AS OF MARCH 31, 2013, EXCEPT AS NOTED Number of properties 23 Number of properties: 24 Square feet Industrial 4.3M Number of states: 8 Office 1.3M Square feet: Retail 0.7M Retail 730K Industrial 4,470K Office 1,300K $27.8M 6.5M Total 6.3M Occupancy (YTD March 2013) 95% Outstanding debt NOI (2012) $36.3M 2011 occupancy 92% NOI to total portfolio (2012) 58% 18

ACQUISITIONS WAIANAE MALL 170,300- square foot, retail center on Oahu Acquisition price: $29.8M, including assumption of $19.7M WAIANAE loan Mall Proceeds from non-core land sale in July New lease brings occupancy up to 93% (up from 79%) NAPILI 46,000-square foot, retail center Located in Kapalua, HI Expect to reinvest Northpoint sales proceeds in Napili 19

LAND STEWARDSHIP STRATEGY Employ lands at highest and best use Identify and pursue entitlements, developments and transactions that enhance the value of raw landholdings Optimize cash flow to cover the cost of maintaining land and infrastructure Target renewable energy growth for strategically located land parcels 36,000-acre HC&S sugar plantation 20

ACCELERATED PROGRESS IN REAL ESTATE SINCE SEPARATION Oahu focus Waihonua Artist Rendering ONE Ala Moana Kai Malu The Collection at 600 Ala Moana Waianae Mall Building inventory Kukui ula vertical program Acceleration of Wailea projects Continuing development of other projects Migration of commercial portfolio to Hawaii Waihonua Kunia Shopping Center Kukui ula 21

CONDENSED BALANCE SHEET DOLLARS IN MILLIONS, EXCEPT PER SHARE AMOUNT OR AS NOTED Assets 3/31/13 12/31/12 Current assets 75 63 Investments in affiliates 324 320 Real estate developments 148 144 Property, net 862 839 Other assets 81 71 Total 1,490 1,437 Liabilities & Shareholders Equity 3/31/13 12/31/12 Current liabilities excluding debt 49 54 Long-term debt including current portion 290 235 Deferred income taxes 148 153 Accrued pension and post-retirement benefits 59 59 Other long-term liabilities 23 22 Shareholders equity 921 914 Total 1,490 1,437 Available borrowing capacity $306M Debt to debt + equity 24% Debt to total assets 19% 22

WHY A&B? Unique assets & competitive strengths Proven track record Embedded growth opportunities in a development pipeline positioned for market recovery Healthy balance sheet & liquidity Hawaii economy at a positive inflection point Best public company vehicle for capitalizing on Hawaii s upside and creating long-term shareholder value 23

Appendix 24

ROBUST PIPELINE Product Type Planned units, lots or sf Current Status Gateway at Mililani Mauka Retail 28,400 sf Gateway South Office 20,000 sf KAUAI MAUI OAHU BI ONE Ala Moana Primary Res. 206 units The Collection Primary Res. 470 units Waihonua Primary Res. 341 units Wailea MF-11 Resort Res. 60 units Wailea MF-19 Resort Res. 9 lots Additional Wailea Resort Res. 400-600 units Haliimaile Primary Res. 170 lots Aina O Kane Primary Res. 103 units Kahului Town Center Retail/Primary Res. 440 units, 225,000 sf Maui Business Park II Commercial 131 lots on 155 salable acres Kukui ula Resort Res. up to 1,500 units on 640 saleable acres Brydeswood Primary Res. 24 lots Ka Milo at Mauna Lani Resort Res. 137 units Entitled Constructed Under Construction Marketing for Sale or Lease 25

GATEWAY AT MILILANI MAUKA Description Gateway at Gateway South Mililani Mauka Location Mililani, Oahu Mililani, Oahu Acquisition Date December 2011 June 2012 Stabilized NOI (postdevelopment) $1.0 million $1.4 M Zoning B-1 Business B-1 Business Acres 4.35 4.2 GLA (in sq. ft.) 5,900 (existing) 28,400 (future) 18,700 (existing) 20,000 (future) Occupancy 100% 100% 26

MAUI BUSINESS PARK II Description Location Kahului, Maui Acquisition date Historic lands Zoning Light industrial Acres 179 (155 saleable) Lots 131 Status Construction and marketing Estimated construction 2019 completion Targeted sales price per s.f. $38-$60 Overview Well-located in Central Maui, near Kahului Airport, Harbor and Maui s primary residential district Adjacent to MBPI (76 acres), which A&B transformed into Maui s primary retail destination Primary source of Maui s commercial development for the next 15 years 4-acre parcel sold to Costco in January 2012 for $38 per square foot; $3.7 million of margin recognized in 2Q12 Sale of 24-acre adjacent parcel to Safeway for a Target-anchored retail development 27

INVESTMENTS ONE ALA MOANA TOWER 206-unit ultra luxury residential condominium project Premium location at Ala Moana Center Average unit price: $1.6M A&B to make $20M preferred investment with profit participation 100% pre-sold under binding contracts Construction underway Anticipate delivery of units at the end of 2014 Artist rendering subject to change Artist rendering subject to change 28

ORGANIZATION AND REPORTING SEGMENTS Alexander & Baldwin A&B Properties, Inc. Hawaiian Commercial & Sugar Company (a division) Other Agriculture Companies Leasing and management of commercial properties and unimproved land Entitlement and sales of raw land Production and sale of sugar/molasses Production and sale of electricity Sales of commercial properties Development and sales of properties Production and sale of electricity Provision of services to agricultural lessees RE Leasing Segment RE Sales Segment Agribusiness Segment 29

MANAGEMENT S USE OF NON-GAAP FINANCIAL MEASURES The Company presents NOI, which is a non-gaap measure derived from real estate revenues (determined in accordance with GAAP, less straight-line rental adjustments) minus property operating expenses (determined in accordance with GAAP). NOI does not have any standardized meaning prescribed by GAAP, and therefore, may differ from definitions of NOI used by other companies. NOI should not be considered as an alternative to net income (determined in accordance with GAAP) as an indicator of the Company s financial performance, or as an alternative to cash flow from operating activities as a measure of the Company s liquidity. NOI is commonly used as a measure of operating performance because it is an indicator of the return on property investment, and provides a method of comparing property performance over time. NOI excludes general and administrative expenses, straight-line rental adjustments, interest income, interest expense, depreciation and amortization, and gains on sales of interests in real estate. The Company believes that the Real Estate Leasing segment s operating profit after subtracting discontinued operations is the most directly comparable GAAP measurement to NOI. A required reconciliation of Real Estate Leasing operating profit to Real Estate Leasing segment NOI is presented on the next slide. 30

RECONCILIATION LEASING OPERATING PROFIT TO NOI DOLLARS IN MILLIONS Year Ended December 31, 2012 Real estate leasing segment operating profit before discontinued operations 41.6 Less amounts reported in discontinued operations (0.7) Real estate leasing segment operating profit after subtracting discontinued operations Adjustments: 40.9 Depreciation and amortization 22.2 FASB 13 straight-line lease adjustments (3.6) General and administrative expenses 2.9 Discontinued operations 0.7 Real estate leasing segment NOI 63.1 31

KEY HAWAII ECONOMIC INDICATORS Indicator (% Change YOY, except unemployment rate) Real Gross Domestic Product 2010 2011 2012 2013F 2014F 2015F DBEDT DBEDT DBEDT UHERO DBEDT UHERO DBEDT UHERO DBEDT 1.4 (0.2) 1.6 3.5 2.6 4.1 2.5 3.6 2.3 Visitor Arrivals 7.7 4.0 9.6 6.5 5.4 2.1 2.5 1.5 2.0 Real Personal Income 0.9 1.9 1.9 2.4 2.6 2.9 2.9 2.6 2.7 Unemployment Rate 6.9 6.7 6.0 5.1 NF 4.6 NF 4.3 NF NF: Not forecasted Sources: University of Hawaii Economic Research Organization (UHERO), State Forecast, February 15, 2013 http://www.uhero.hawaii.edu/; Hawaii Department of Business, Economic Development & Tourism (DBEDT), 1Q2013 Report http://hawaii.gov/dbedt. Data provided for informational purposes only; no endorsement implied. 32

HAWAII ECONOMIC INDICATORS YTD MARCH 2013, EXCEPT AS INDICATED % Change From YTD March 2012 Unemployment rate (March) 5.1 (17.7) Visitors Arrivals (millions) 2.1 7.1 Expenditures (billions) $3.9 7.6 Oahu building permits (millions) $477 50.1 Oahu residential real estate resales Median home prices $600,000 (2.7) Home volumes 1,336 2.4 Home months of inventory (March) 2.4 (40.0) Median condo prices $332,000 7.1 Condo volumes 983 15.8 Condo months of inventory (March) 2.7 (40.0) Sources: Hawaii Tourism Authority, Monthly Visitor Statistics, April 25, 2013; DBEDT Monthly Economic Indicators, March 2013; Title Guaranty Sales of Existing Homes & Condominiums Report, March 2013; Honolulu Board of Realtors, March 2013; Hawaii Department of Labor and Industrial Relations. Data provided for informational purposes only; no endorsement implied. 33

VISITOR ARRIVALS AND EXPENDITURES YTD MARCH 2013 Visitor Arrivals (in Millions) 9.0 8.5 8.0 7.5 7.0 6.5 6.0 5.5 Arrivals: 7.1% Expenditures: 7.6% 20 18 16 14 12 10 8 6 Visitor Expenditures ($ in Billions) Visitor Expenditures Visitor Arrivals Source: DBEDT Quarterly Statistical & Economic Report, 1 st Quarter 2013 http://hawaii.gov/dbedt; Hawaii Tourism March 2013 Visitor Highlights http://www.hawaiitourismauthority.org Data provided for informational purposes only; no endorsement of forecast implied. 34

HAWAII AND U.S. UNEMPLOYMENT RATE Percent 10.0 9.0 8.0 7.0 6.0 5.0 Hawaii Average Unemployment March 2013 5.1% March 2012 6.2% 4.0 3.0 2.0 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013F2014F2015F Hawaii U.S. Sources: DBEDT Quarterly Statistical & Economic Report, 1 st Quarter 2013 http://hawaii.gov/dbedt; UHERO State Forecast Update, February 15, 2013 http://www.uhero.hawaii.edu/; United States Department of Labor, Unemployment Data; Bloomberg Composite Forecast as of May 7, 2013 Data provided for informational purposes only; no endorsement of forecast implied. 35

HAWAII REAL ESTATE OVERVIEW YTD MARCH 2013 RESIDENTIAL REAL ESTATE RESALES County Single Family Homes Condominiums Sales % Change from 2012 Median Price % Change from 2012 Sales % Change from 2012 Median Price % Change from 2012 Hawaii 370 (1) 271,500 18 139 7 250,000 3 Kauai 89 9 489,000 9 60 (6) 297,500 4 Maui 208 (1) 517,500 17 264 (13) 368,950 9 Oahu 669 7 600,000 (3) 983 16 332,000 7 Total 1,336 2 1,453 8 Source: Title Guaranty Sales of Existing Homes & Condominiums Report, March 2013; Honolulu Board of Realtors Data provided for informational purposes only; no endorsement implied. 36

HAWAII REAL ESTATE OVERVIEW - OAHU OAHU SINGLE FAMILY HOMES AND CONDO RESALES (QUARTERLY DATA) 800,000 2,500 Median Price 700,000 600,000 500,000 400,000 300,000 200,000 2,000 1,500 1,000 500 Sales Volume 100,000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 Q1 Oahu- SFH Median Price Oahu - SFH Sales Volume Oahu- Condo Median Price Oahu- Condo Sales Volume 0 Source: Title Guaranty Sales of Existing Homes & Condominiums report, Honolulu Board of Realtors March 2013. Data provided for informational purposes only; no endorsement implied. 37

HAWAII COMMERCIAL REAL ESTATE OVERVIEW YTD MARCH 31, 2013, EXCEPT AVERAGE ASKING RENT AND OPERATING EXPENSES AS OF 3/31/13 Market Retail Industrial Office Trends Positive growth trend continues Occupancy growth and strong upward pressure on rents Occupancy growth, rents stable and nominal improvement by year end Oahu Commercial Market Statistics Retail Industrial Office Net absorption (sq. ft.) 84,114 43,107 25,623 Vacancy rate 5.1% 3.6% 12.9% Average asking rent per square foot per month (NNN) $4.36 $0.99 $1.54 Average operating expense per square foot $1.34 $0.36 $0.31 Source: Colliers International (Hawaii) for Industrial and office; CBRE www.cbre.com for retail Data provided for informational purposes only; no endorsement implied. 38

TOTAL BUILDING PERMITS AND GENERAL EXCISE CONTRACTING TAX BASE* 6,000 12,000 Total Building Permits ($ in Millions) 5,000 4,000 3,000 2,000 1,000 10,000 8,000 6,000 4,000 2,000 GE Contracting Tax Base ($ in Millions) - - Total Building Permits GE Contracting Tax Base * In 2012 dollars Source: UHERO, Hawaii Construction Forecast Update, March 29, 2013 and UHERO data portal Data provided for informational purposes only; no endorsement implied. 39