PERIMETER GATEWAY II E. Hartford Drive Scottsdale, AZ Prepared By: Colton Trauter, Principal

Similar documents
OFFICE SURVEY SCOTTSDALE

Copyrighted report licensed to NAI Brannen Goddard /22/2018. Page 1

Craig Trbovich D M

Butherus Office Plaza

Copyrighted report licensed to NAI Brannen Goddard /14/2017. Page 1

16,862± SF OFFICE/WAREHOUSE SUITES 1&2 I-1 ZONING CITY OF SCOTTSDALE

COMPLETED SCOTTSDALE BUSINESS CENTER TOTAL RENOVATION NORTH SCOTTSDALE ROAD SCOTTSDALE, ARIZONA ±1,996-9,577 SF AVAILABLE

COMPLETED SCOTTSDALE BUSINESS CENTER TOTAL RENOVATION NORTH SCOTTSDALE ROAD SCOTTSDALE, ARIZONA ±1,058-9,577 SF AVAILABLE

Chauncey Professional Center

AVAILABLE FLEX BUILDINGS

SCOTTSDALE OFFICE BUILDINGS AND REDEVELOPMENT FOR SALE

Chauncey Professional Center

MARKET REPORT PHOENIX METRO OFFICE

Cave Creek Business Park

PIMA CENTER AVAILABLE DEVELOPMENT SITES. Pima Road. Via De Ventura. BOB CRUM Principal (480) NOT A PART NOT A PART

FOR SALE OR LEASE. Office Condominium 8151 E. INDIAN BEND ROAD SCOTTSDALE, ARIZONA. Located in Central Scottsdale

Copyrighted report licensed to NAI Brannen Goddard /9/2018. Page 1

SCOTTSDALE OFFICE BUILDINGS FOR SALE AND REDEVELOPMENT FOR SALE

FOR SALE PACESETTER WAY SCOTTSDALE, AZ Outstanding Investment Highlights: CLASS A OFFICE BUILDING

FULLY REMODELED SCOTTSDALE OFFICE BUILDING FOR SALE OR FOR LEASE

Prepared By Coppola/Cheney Copyrighted report licensed to Lee & Associates Page 1

FOR LEASE 7400 E. MONTE CRISTO AVENUE SCOTTSDALE, AZ ZAK KOTTLER Partner FOR MORE INFORMATION CONTACT:

HOUSTON, TEXAS Woodlands Submarket Office Lease Options. Prepared for: Prepared by:

Class C Industrial/Warehouse 6,760 SF 6,760 SF $8.88. Class B Industrial/Warehouse 33,082 SF 10,947 SF $5.16

Tempe Arizona January 2019

DMW & Associates. HOUSTON, TEXAS Sugar Land/Missouri City Office Lease Options. Prepared for: Prepared by:

Copyrighted report licensed to Lee & Associates /5/2015. Page 1

$19.50 Per RSF/YR (Industrial Gross) $ Per Month. $15.00 Per RSF/YR. Beautiful Scottsdale Office Building For Lease. Office:

Nine Story, LEED Certified Class A Office Building ONE SUMMERLIN Festival Plaza Drive, Las Vegas, Nevada 89135

FREESTANDING OLD TOWN SCOTTSDALE OFFICE BUILDING FOR SALE

Alamos Building LAST SUITE AVAILABLE FOR LEASE > OFFICE SPACE 8787 E PINNACLE PEAK RD SCOTTSDALE, AZ SUITE 204: ±2,553 SF BUILDING SIZE:

MEDICAL & OFFICE SPACE FOR LEASE WILBUR MEDICAL PLAZA 5620 WILBUR AVENUE TARZANA, CA THE BOULEVARD TEAM LEASING AND SALES EXPERTS

THE FAIRWAYS AT HIGHLAND PLAZA 1661 West Horizon Ridge Parkway Henderson, NV 89012

East Valley Plaza. 40,275 SF, Zoned C-3, Value-Add Investment Opportunity Located Along Booming Arizona Avenue Corridor in Chandler, Arizona

LAND FOR SALE - Planned Area Development/Commercial Z Acres (1,205,740 Sq. Ft.) $10,851,667 / $9.00 Sq. Ft Acres

FOR LEASE - $16.00 Square Feet - Full Service

OFFERING MEMORANDUM N. 90th Street Scottsdale, Arizona % Leased Office Building For Sale

7 YEAR NNN LEASE INVESTMENT OPPORTUNITY

RAZZ S RESTAURANT AND BAR

SALE/LEASEBACK INVESTMENT 7.25% CAP RATE NORTH HAYDEN ROAD. ma Fwy. BELL RD.

Office Space. Asking Price $1,845,610 ($65.00/SF) 28,394 2,300 $2,500,000 ($63.58/SF) 39,320 8,840 $2,350,725 ($65.00/SF) 36,165 6,483

Val Vista Gateway Center

FOR LEASE OR SALE S Priest Drive TEMPE, ARIZONA SALE PRICE: $1,425,000 LEASE RATE: $14.00 NNN. JOHN BARNES

NNN LEASED INVESTMENT OR OWNER/USER OPPORTUNITY

FOR SALE W Bell Road, Bldg C Surprise, AZ SURPRISE PROFESSIONAL OFFICE PARK

SUMMARY OF AVAILABLE INDUSTRIAL PROPERTIES FOR LEASE

1323 Brewster Creek Blvd - Lot 9

CHOLLA ESTATES OFFICE CONDO

7 YEAR NNN LEASE INVESTMENT OPPORTUNITY

Centre Cronridge Drive, Suite 17 Owings Mills, Maryland 21117

FOR SALE. Juniper Meadows. 165 NE Juniper Street, Issaquah, Washington For more information, please contact:

For Sale - ±3.36 Acre Multi-Family Land $841,000 Zoned R Units Per Acre Camelback East, Phoenix

11500 S. VERMONT AVE. LOS ANGELES, CA 90044

Nine Story, LEED Certified Class A Office Building. One Summerlin Festival Plaza Drive, Las Vegas, Nevada 89135

RENT & TI ALLOWANCE FEATURES DETAILS

OFFICE & RETAIL FOR LEASE CANCHA DE GOLF

30785 Grand River Ave, Farmington Hills, MI 48336

± 2,000 SF - ± 50,000 SF For Lease or Build to Suit Opportunity

Offices at Gateway Salt Lake City, Utah

For Lease - Vegas Pointe Plaza $0.70-$2.25 NNN Variety Floor Plans 1,100-80,000 SF Available

Vacancy Inches Higher, Despite Continued Absorption

FREESTANDING OFFICE BUILDING

An Offering Memorandum for AGAVE BUSINESS PARK

HOUSTON, TEXAS Galleria/Bellaire Markets Office Lease Options

SALE OR LEASE Wells Fargo Place 30 7th Street East, St. Paul, MN

Plaza Del Rio Medical Center I, II, III

1 N Ellsworth Germann Rd - Vacant Land. 2 Loop 202 & Ray Rd - Lot 1. 3 Loop 202 & Ray Rd - Lot 3. 4 Loop 202 & Ray Rd - Lot 4

FOR SALE or Ground Lease

TEMPE DESIGN CENTER. Rent CAM Total Monthly Rent

Silverleaf Year-End Real Estate Report Silverleaf.com

Nine Story, LEED Certified Class A Office Building ONE SUMMERLIN Festival Plaza Drive, Las Vegas, Nevada 89135

Broadview Heights Business Park

June, R. CRAIG COPPOLA CCIM, CRE, SIOR Founding Principal. ANDREW S. CHENEY CCIM, SIOR Principal. WILLIAM A. BLAKE SIOR Founding Principal

Office Space For Sublease 24,897 RSF

30785 Grand River Ave, Farmington Hills, MI 48336

Highlands Corporate Center One

MAGNA PLACE 1401 S. Brentwood Boulevard, St. Louis, MO 63144

Available Retail - Greater Phoenix

Tradition Square SW Tradition Square Port St. Lucie, Florida 34987

FOR SALE OWNER/USER OPPORTUNITY $1,595,000 ($169.12/SF)

11500 S. VERMONT AVE. LOS ANGELES, CA 90044

FOR LEASE 7400 E. MONTE CRISTO AVENUE SCOTTSDALE, AZ ZAK KOTTLER Partner FOR MORE INFORMATION CONTACT:

THE VILLAGES AT STERLING POINTE

The CoStar Office Report

CORNERSTONE CORPORATE CENTRE

OFFICE DIVISION Rick Kleiner's Listings SALE. SIZE (Sq Ft / Ac) RATE /SQ. FT. $19.00 Full Service 1,728 N/A

Canyon Ridge Business Park

4201WILSHIRE BOULEVARD, LOS ANGELES

Office Space For Sublease 24,897 RSF

INVESTMENT OPPORTUNITY

Colliers International - Exclusives

WESTLAKE OFFICE PARK N. Westlake Boulevard, Westlake Village, California. Corp ID #

Premier, High Image, Creative Office & Medical Space

Office Space For Sublease 24,897 RSF

FOR LEASE EXCHANGE PARKWAY VILLAGE

DUPONT OFFICE CENTER I 2720 DUPONT COMMERCE COURT Fort Wayne, IN 46825

FREESTANDING OFFICE/MEDICAL/RETAIL BUILDING FOR SALE 8134 E. INDIAN SCHOOL ROAD I SCOTTSDALE, AZ 85251

Landing Pointe Apartments

Phoenix Childrens Medical Office Center 21 st Street & Thomas Road, Phoenix, AZ +/- 12,573 square foot Office Condo. Comparative Market Analysis

Multiple Suite Dental Office Property Investor Opportunity Sale Price: $818,500

Transcription:

PERIMETER GATEWAY II 8777 E. Hartford Drive Scottsdale, AZ 85255 Prepared By: Colton Trauter, Principal 3200 E. Camelback Rd., Suite 100 Phoenix, AZ 85018 MAY 2014

LEE & ASSOCIATES TABLE OF CONTENTS Perimeter Gateway II 1. Marketing Materials Flyer(s), Fact Sheet, Site Plan 2. CoStar Listing 3. Brokerage Website Listing Brokerage email blast 4. Competitive Survey Summary of competitive listings 5. Lease Comparable Submarket lease comps 8777 E. Hartford Drive Scottsdale, AZ 85255

80,000 SF CLASS A OFFICE BUILDING another fine development of Available For Lease PERIMETER GATEWAY II 8777 EAST HARTFORD DRIVE SCOTTSDALE, ARIZONA 85255 n n n n Close proximity to the Pima Freeway (Loop 101) fulldiamond interchange The Scottsdale Airport and the Scottsdale Airpark The unique and beautiful Sonoran Desert Several resort hotels including The Boulders, Fairmont Princess, Hyatt Regency Scottsdale, Four Seasons, JW Marriott Desert Ridge Resort and Westin Kierland Resort Area Amenities n n n Numerous residential communities and golf communities including DC Ranch and Grayhawk An abundance of retail centers that provide everything from fine dining to high-end retail Numerous world-renowned golf courses, including Troon and Troon North, Desert Mountain, Desert Highlands, Estancia and the Tournament Players Club For information contact: BILL BLAKE (602) 474-9566 bblake@leearizona.com COLTON TRAUTER (602) 474-9503 ctrauter@leearizona.com 3200 EAST CAMELBACK ROAD, SUITE 100 PHOENIX, ARIZONA 85018 (602) 956-7777 FAX (602) 954-0510 WWW.LEEARIZONA.COM No warranty or representation, expressed or implied, is made as to the accuracy of the information contained herein and same is submitted subject to errors, omissions, change of price, rental, or other conditions, withdrawal without notice, and to any special listing conditions imposed by our principals.

BILL BLAKE (602) 474-9566 bblake@leearizona.com COLTON TRAUTER (602) 474-9503 ctrauter@leearizona.com 3200 EAST CAMELBACK ROAD, SUITE 100 PHOENIX, ARIZONA 85018 (602) 956-7777 FAX (602) 954-0510 WWW.LEEARIZONA.COM AD RO A PIM PRINCESS DRIVE HAYDEN ROAD Y EWA FRE 01 P1 LOO SCOTTSDALE PRINCESS RESORT VE DRI TER IME PER SCOTTSDALE ROAD PERIMETER CENTER HARTFORD DRIVE BELL ROAD TOURNAMENT PLAYERS CLUB N TPC DESERT COURSE SCOTTSDALE PROMENADE FRANK LLOYD WRIG HT BO ULEVA RD WEST WORLD PERIMETER GATEWAY II 8777 EAST HARTFORD DRIVE SCOTTSDALE, ARIZONA 85255 Building Features: n Signage: Exterior freeway signage available n Parking: 4:1000 SF (underground parking available) n Terrific exterior views of McDowell Mountains n Tenant flexibility, as landlord currently owns and manages ±1.3 million SF at this location of office space in and around Perimeter Center

PERIMETER GATEAWAY II ADDRESS: 8777 East Hartford Drive, Scottsdale, AZ 85255 TOTAL BUILDING SIZE: 80,000 RSF AVAILABLE SPACE: Suite 105 Suite 110 Suite 115 Suite 125 Suite 210 7,063 RSF 5,963 RSF 11,217 RSF 6,373 RSF 16,698 RSF MINIMUM CONTIGUOUS: 2,500 RSF MAXIMUM CONTIGUOUS: 47,357 RSF LEASE RATE: $23.50/SF PARKING: 5:1,000 TENANT IMPROVEMENTS: COMMENTS: Negotiable Landmark building in the heart of the prestigious 260 acre business office park. The site is nestled near the base of the McDowell Mountains. There is an abundance of retail centers and shopping malls that provide everything from find dining to high-end retail. Exclusively Presented By: Bill Blake Principal (602) 954-3761 Colton Trauter Principal (602) 474-9503 3200 East Camelback Road, Suite 100 Phoenix, Arizona 85018 www.leearizona.com

1 8777 E Hartford Dr - Perimeter Gateway II Location: Landlord Rep: Developer: Management: Recorded Owner: Perimeter Gateway II NWC Bell Rd & Loop 101 Scottsdale Cluster Scottsdale Airpark Submarket Maricopa County Scottsdale, AZ 85255 Lee & Associates Desert Troon Companies, Inc. - DTR12, LLC Building Type: Class A Office Status: Built Oct 2006 Stories: 2 RBA: 80,000 SF Typical Floor: 40,000 SF Total Avail: 63,644 SF % Leased: 20.5% For Sale: Not For Sale Expenses: 2013 Tax @ $3.26/sf; 2013 Ops @ $6.82/sf Parcel Number: 215-07-236 Parking: 200 Surface Spaces are available; 200 Covered Spaces @ $55.00/mo; Reserved Spaces @ $65.00/mo; Ratio of 5.00/1,000 SF Floor SF Avail Floor Contig Bldg Contig Rent/SF/Yr + Svs Occupancy P 1st 16,287 16,287 16,287 $23.50/fs 30 Days Negotiable Lee & Associates / Bill A. Blake (602) 954-3761 / Colton Trauter (602) 474-9503 New building on DHL Campus in Perimeter Center. Loop 101 frontage. P 1st / Suite 105 7,003 30,357 47,357 $23.50/fs Vacant Negotiable Lee & Associates / Bill A. Blake (602) 954-3761 / Colton Trauter (602) 474-9503 New building on DHL Campus in Perimeter Center. Loop 101 frontage. P 1st / Suite 110 5,912 30,357 47,357 $23.50/fs Vacant Negotiable Lee & Associates / Bill A. Blake (602) 954-3761 / Colton Trauter (602) 474-9503 New building on DHL Campus in Perimeter Center. Loop 101 frontage. P 1st / Suite 115 11,123 30,357 47,357 $23.50/fs Vacant Negotiable Lee & Associates / Bill A. Blake (602) 954-3761 / Colton Trauter (602) 474-9503 New building on DHL Campus in Perimeter Center. Loop 101 frontage. Term Type New New Direct Direct This copyrighted report contains research licensed to Lee & Associates - 316473. 6/4/2014 Page 1

1 8777 E Hartford Dr - Perimeter Gateway II(cont'd) Floor SF Avail Floor Contig Bldg Contig Rent/SF/Yr + Svs Occupancy P 1st / Suite 125 6,319 30,357 47,357 $23.50/fs Vacant Negotiable Lee & Associates / Bill A. Blake (602) 954-3761 / Colton Trauter (602) 474-9503 New building on DHL Campus in Perimeter Center. Loop 101 frontage. P 2nd 17,000 17,000 47,357 $23.50/fs Vacant Negotiable Lee & Associates / Bill A. Blake (602) 954-3761 / Colton Trauter (602) 474-9503 New building on DHL Campus in Perimeter Center. Loop 101 frontage. Term Direct New Type Building Notes Landmark building in the heart of the prestigious 260 acre business office park. The site is nestled near the base of the McDowell Mountains. There is an abundance of retail centers and shopping malls that provide everything from fine dining to high-end retail. This copyrighted report contains research licensed to Lee & Associates - 316473. 6/4/2014 Page 2

Summary Proposal Comparison Perimeter Gateway II Perimeter Gateway III 8777 E Hartford Dr / 1, 1, 1, 1, 2, 1 8660 E Hartford Dr / 1 (05/21/2014 9:53 AM) (05/21/2014 9:52 AM) Space Floor: 1, 1, 1, 1, 2, 1 - Suite: 105 Floor: 1 - Suite: Area 63,644 RSF, 63,644 USF 5,000 RSF, 5,000 USF Term 6/1/2014-5/31/2019 (5 Years) 6/1/2014-5/31/2019 (5 Years) Discount Rate 6.00% 6.00% CASH FLOW METRICS $ $ / RSF $ / USF $ $ / RSF $ / USF Total Cash Flow 7,719,118 630,338 Present Value 6,701,684 547,338 Average Cash Flow / Yr 1,543,824 24.26 24.26 126,068 25.21 25.21 Year 1 Cash Flow 1,503,655 23.63 23.63 123,094 24.62 24.62 Market Net Effective Rent / Yr * 1,541,309 24.22 24.22 125,881 25.18 25.18 Proposal Net Effective Rent / Yr 1,541,309 24.22 24.22 125,881 25.18 25.18 * Excludes Other Rev/Costs & TI HEAD COUNT METRICS PER HEAD (10) PER HEAD (10) Square Feet 6,364 RSF (6,364 USF) 500 RSF (500 USF) Total Cash Flow $771,912 $63,034 Present Value $670,168 $54,734 Average Cash Flow / Yr $154,382 $12,607 Year 1 Cash Flow $150,365 $12,309 The analysis contained herein is based on assumptions and estimates which have not been (or cannot be) independently verified and are subject to change. No representation or warranty is made as to the accuracy or completeness of the analysis and all information herein is provided as is. The analysis herein should not be construed as investment, tax or legal advice. Summary Proposal Comparison (Tenant Perspective) Copyright 2013 CoStar Realty Information, Inc. Jim Cornish (654017) May 21, 2014 2:23 PM PAGE 1

Summary Proposal Comparison LEASE TERMS Perimeter Gateway II Perimeter Gateway III 8777 E Hartford Dr / 1, 1, 1, 1, 2, 1 8660 E Hartford Dr / 1 (05/21/2014 9:53 AM) (05/21/2014 9:52 AM) Service Type: Gross Gross Base Rent: $23.50 / RSF (no steps) $24.50 / RSF (no steps) Free Rent: None$0 None$0 Tenant Improvements: None None Operating Expenses: $10.08 / RSF (3% inflation) $9.50 / RSF (3% inflation) The analysis contained herein is based on assumptions and estimates which have not been (or cannot be) independently verified and are subject to change. No representation or warranty is made as to the accuracy or completeness of the analysis and all information herein is provided as is. The analysis herein should not be construed as investment, tax or legal advice. Summary Proposal Comparison (Tenant Perspective) Copyright 2013 CoStar Realty Information, Inc. Jim Cornish (654017) May 21, 2014 2:23 PM PAGE 2

Summary Cash Flow Comparison Perimeter Gateway II Perimeter Gateway III 8777 E Hartford Dr / 1, 1, 1, 1, 2, 1 8660 E Hartford Dr / 1 (05/21/2014 9:53 AM) (05/21/2014 9:52 AM) Space Floor: 1, 1, 1, 1, 2, 1 - Suite: 105 Floor: 1 - Suite: Area 63,644 RSF, 63,644 USF 5,000 RSF, 5,000 USF Term 6/1/2014-5/31/2019 (5 Years) 6/1/2014-5/31/2019 (5 Years) Discount Rate 6.00% 6.00% CASH FLOW $ $ / RSF $ / USF $ $ / RSF $ / USF Base Rent 7,478,170 117.50 117.50 612,500 122.50 122.50 Total Base Rent 7,478,170 117.50 117.50 612,500 122.50 122.50 Recoveries 240,948 3.79 3.79 17,838 3.57 3.57 Total Rent 7,719,118 121.29 121.29 630,338 126.07 126.07 Cash Flow 7,719,118 121.29 121.29 630,338 126.07 126.07 Present Value 6,701,684 547,338 Market Net Effective Rent / Yr * 1,541,309 24.22 24.22 125,881 25.18 25.18 Proposal Net Effective Rent / Yr 1,541,309 24.22 24.22 125,881 25.18 25.18 * Excludes Other Rev/Costs & TI The analysis contained herein is based on assumptions and estimates which have not been (or cannot be) independently verified and are subject to change. No representation or warranty is made as to the accuracy or completeness of the analysis and all information herein is provided as is. The analysis herein should not be construed as investment, tax or legal advice. Summary Cash Flow Comparison (Tenant Perspective) Copyright 2013 CoStar Realty Information, Inc. Jim Cornish (654017) May 21, 2014 2:23 PM PAGE 1

Cash Flow Comparison PERIMETER GATEWAY II Floor: 1, 1, 1, 1, 2, 1 Suite: 105 8777 E Hartford Dr / 1, 1, 1, 1, 2, 1 (05/21/2014 9:53 AM) Year 1 Year 2 Year 3 Year 4 Year 5 Lease Total 63,644 RSF 6/1/2014-5/31/2019 5 Years Base Rent Total Base Rent Recoveries 1,495,634 1,495,634 8,021 1,495,634 1,495,634 27,512 1,495,634 1,495,634 47,587 1,495,634 1,495,634 68,265 1,495,634 1,495,634 89,563 7,478,170 7,478,170 240,948 Total Rent 1,503,655 1,523,146 1,543,221 1,563,899 1,585,197 7,719,118 Cash Flow 1,503,655 1,523,146 1,543,221 1,563,899 1,585,197 7,719,118 Total Cash Flow Present Value (6%) Market Net Effective Rent / RSF * Proposal Net Effective Rent / RSF 7,719,118 6,701,684 24.22 24.22 * Excludes Other Rev/Costs & TI PERIMETER GATEWAY III Floor: 1 Suite: 8660 E Hartford Dr / 1 (05/21/2014 9:52 AM) Year 1 Year 2 Year 3 Year 4 Year 5 Lease Total 5,000 RSF 6/1/2014-5/31/2019 5 Years Base Rent Total Base Rent Recoveries 122,500 122,500 594 122,500 122,500 2,037 122,500 122,500 3,523 122,500 122,500 5,054 122,500 122,500 6,631 612,500 612,500 17,838 Total Rent 123,094 124,537 126,023 127,554 129,131 630,338 Cash Flow 123,094 124,537 126,023 127,554 129,131 630,338 Total Cash Flow Present Value (6%) Market Net Effective Rent / RSF * Proposal Net Effective Rent / RSF 630,338 547,338 25.18 25.18 * Excludes Other Rev/Costs & TI The analysis contained herein is based on assumptions and estimates which have not been (or cannot be) independently verified and are subject to change. No representation or warranty is made as to the accuracy or completeness of the analysis and all information herein is provided as is. The analysis herein should not be construed as investment, tax or legal advice. Cash Flow Comparison (Tenant Perspective) Copyright 2013 CoStar Realty Information, Inc. Jim Cornish (654017) May 21, 2014 2:23 PM PAGE 1

Total Base Rent + Recoveries/Op Exp 30.00 Total Base Rent + Recoveries/Op Exp 20.00 10.00 0.00 1 Year 1 4 Year 1 7 Year 1 10 Year 1 13 Year 2 16 Year 2 19 Year 2 22 Year 2 25 Year 3 28 Year 3 31 Year 3 34 Year 3 37 Year 4 40 Year 4 43 Year 4 46 Year 4 49 Year 5 52 Year 5 55 Year 5 58 Year 5 8777 E Hartford Dr / 1, 1, 1, 1, 2, 1 8660 E Hartford Dr / 1 The analysis contained herein is based on assumptions and estimates which have not been (or cannot be) independently verified and are subject to change. No representation or warranty is made as to the accuracy or completeness of the analysis and all information herein is provided as is. The analysis herein should not be construed as investment, tax or legal advice. Total Base Rent + Recoveries/Op Exp (Tenant Perspective) Copyright 2013 CoStar Realty Information, Inc. Jim Cornish (654017) May 21, 2014 2:23 PM PAGE 1

Proposal Effective Rent / USF Perimeter Gateway II Floor: 1, 1, 1, 1, 2, 1 Suite: 105 63,644 RSF 63,644 USF (0%) 8777 E Hartford Dr / 1, 1, 1, 1, 2, 1 $24.22 (6% Discount Rate) (05/21/2014 9:53 AM) Perimeter Gateway III Floor: 1 Suite: 5,000 RSF 5,000 USF (0%) 8660 E Hartford Dr / 1 $25.18 (6% Discount Rate) (05/21/2014 9:52 AM) $0.00 $2.00 $4.00 $6.00 $8.00 $10.00 $12.00 $14.00 $16.00 $18.00 $20.00 $22.00 $24.00 $26.00 The analysis contained herein is based on assumptions and estimates which have not been (or cannot be) independently verified and are subject to change. No representation or warranty is made as to the accuracy or completeness of the analysis and all information herein is provided as is. The analysis herein should not be construed as investment, tax or legal advice. Proposal Effective Rent / USF (Tenant Perspective) Copyright 2013 CoStar Realty Information, Inc. Jim Cornish (654017) May 21, 2014 2:23 PM PAGE 1

Present Value Perimeter Gateway II Floor: 1, 1, 1, 1, 2, 1 Suite: 105 63,644 RSF 63,644 USF (0%) 8777 E Hartford Dr / 1, 1, 1, 1, 2, 1 $6,701,684 (6% Discount Rate) (05/21/2014 9:53 AM) Perimeter Gateway III Floor: 1 Suite: 5,000 RSF 5,000 USF (0%) 8660 E Hartford Dr / 1 $547,338 (6% Discount Rate) (05/21/2014 9:52 AM) $0 $1,000,000 $2,000,000 $3,000,000 $4,000,000 $5,000,000 $6,000,000 $7,000,000 The analysis contained herein is based on assumptions and estimates which have not been (or cannot be) independently verified and are subject to change. No representation or warranty is made as to the accuracy or completeness of the analysis and all information herein is provided as is. The analysis herein should not be construed as investment, tax or legal advice. Present Value (Tenant Perspective) Copyright 2013 CoStar Realty Information, Inc. Jim Cornish (654017) May 21, 2014 2:23 PM PAGE 1

Present Value / Head Perimeter Gateway II Floor: 1, 1, 1, 1, 2, 1 Suite: 105 63,644 RSF 63,644 USF (0%) 8777 E Hartford Dr / 1, 1, 1, 1, 2, 1 $670,168 (6% Discount Rate) (05/21/2014 9:53 AM) Perimeter Gateway III Floor: 1 Suite: 5,000 RSF 5,000 USF (0%) 8660 E Hartford Dr / 1 $54,734 (6% Discount Rate) (05/21/2014 9:52 AM) $0 $100,000 $200,000 $300,000 $400,000 $500,000 $600,000 $700,000 The analysis contained herein is based on assumptions and estimates which have not been (or cannot be) independently verified and are subject to change. No representation or warranty is made as to the accuracy or completeness of the analysis and all information herein is provided as is. The analysis herein should not be construed as investment, tax or legal advice. Present Value / Head (Tenant Perspective) Copyright 2013 CoStar Realty Information, Inc. Jim Cornish (654017) May 21, 2014 2:23 PM PAGE 1

Total Cash Flow Perimeter Gateway II Floor: 1, 1, 1, 1, 2, 1 Suite: 105 63,644 RSF 63,644 USF (0%) $7,719,118 8777 E Hartford Dr / 1, 1, 1, 1, 2, 1 (05/21/2014 9:53 AM) Perimeter Gateway III Floor: 1 Suite: 5,000 RSF 5,000 USF (0%) $630,338 8660 E Hartford Dr / 1 (05/21/2014 9:52 AM) $0 $1,000,000 $2,000,000 $3,000,000 $4,000,000 $5,000,000 $6,000,000 $7,000,000 $8,000,000 The analysis contained herein is based on assumptions and estimates which have not been (or cannot be) independently verified and are subject to change. No representation or warranty is made as to the accuracy or completeness of the analysis and all information herein is provided as is. The analysis herein should not be construed as investment, tax or legal advice. Total Cash Flow (Tenant Perspective) Copyright 2013 CoStar Realty Information, Inc. Jim Cornish (654017) May 21, 2014 2:23 PM PAGE 1

Year 1 Cash Flow Perimeter Gateway II Floor: 1, 1, 1, 1, 2, 1 Suite: 105 63,644 RSF 63,644 USF (0%) $1,503,655 8777 E Hartford Dr / 1, 1, 1, 1, 2, 1 (05/21/2014 9:53 AM) Perimeter Gateway III Floor: 1 Suite: 5,000 RSF 5,000 USF (0%) $123,094 8660 E Hartford Dr / 1 (05/21/2014 9:52 AM) $0 $200,000 $400,000 $600,000 $800,000 $1,000,000 $1,200,000 $1,400,000 $1,600,000 The analysis contained herein is based on assumptions and estimates which have not been (or cannot be) independently verified and are subject to change. No representation or warranty is made as to the accuracy or completeness of the analysis and all information herein is provided as is. The analysis herein should not be construed as investment, tax or legal advice. Year 1 Cash Flow (Tenant Perspective) Copyright 2013 CoStar Realty Information, Inc. Jim Cornish (654017) May 21, 2014 2:23 PM PAGE 1

Perimeter Center Direct Competition May 2014 PROJECT NAME DEVELOPER/OWNER 1. Riverwalk Arizona 7500-7580 North Dobson Road Alter Group TOTAL SQ. FT. AVAIL. SQ. FT. % LEASED 164,565 64,159 61% RENTAL RATE (PSF) $22.50-$23.00 T.I. S (PSF) PARKING RATIO SPEC SUITES COMMENTS Negotiable 5:1000 Phase I consists of two 3-story office buildings totaling 164,000 SF (100,000 and 64,000) The site also has a 142,000 SF design center in four buildings, 27,000 SF of it is available 2. Raintree Corporate Center I, II, III, IV NEC of Raintree Drive and Loop 101 Cavan 707,342 271,202 76.7% $23.00-$26.50 Negotiable 5:1000 Several available Garage parking at all four phases They have spec suites in Phase I / III 3. McDowell Mountain Business Park SEC Bahia Drive & Loop 101 255,237 37,060 89% $23.50 Negotiable 4.75:1000 Suite 360: 1,596 SF Two 3-story buildings Health Dialogue, Quicken and U of A EWS took Phase II Phase I: 3 rd Flr. spec suite $18.00/FS 4. Promenade Corporate Center I, II 16427-16435 North Scottsdale Road Pacific Companies 252,176 52,907 83.7% $27.30 Negotiable 4:1000 Several available On-site amenities Parking garage 5. North Scottsdale Corporate Center 6811 East Mayo Boulevard Miller Global 156,629 0 100% $28.00 Negotiable 4:1000 Phase II of the multi-phased project at North Scottsdale Corporate Center 4-story Class A office Exceptional signage Axway signed for 38,000 SF 6. Max at Kierland 16220 North Scottsdale Road Trammel Crow 258,312 13,206 96.4% $30.00-$31.00 Negotiable 4:1000 Several available Frontage along Scottsdale Rd APL and UTI are lead Tenants 7. Pinnacle in Kierland IV 14850 North Scottsdale Road Furst Properties 210,000 21,439 94.9% $31.00 Negotiable 5:1000 Several available Morgan Stanley is anchor tenant Excellent visibility and access from Scottsdale Rd Adjacent to numerous amenities located in Kierland Commons 9 spec suites ranging from 982-3,300 SF L:\JAC\Listing Audits\Gateway II\Direct Competition- Perimeter Audit.doc

PROJECT NAME DEVELOPER/OWNER 8. La Curvata Pima Road and Downing Olson Drive Harvest Development TOTAL SQ. FT. AVAIL. SQ. FT. % LEASED 173,222 104,259 53% Perimeter Center Direct Competition May 2014 RENTAL RATE (PSF) $23.00 T.I. S (PSF) PARKING RATIO SPEC SUITES COMMENTS Negotiable 2-4:1000 Five building office project Building sold for $93 psf Signed Bell Auto (12,000 SF) 9. Terra Verde I 16767 North Perimeter Drive Desert Troon 180,000 36,000 80% $25.00 Negotiable 5:1000 Located in the middle of three fairways in north Scottsdale Signed Pulte (96,000 SF) Pulte has 46,342 SF available for sublease 10. Scottsdale Quarter SEC of Scottsdale & Greenway-Hayden Roads Glimcher 320,455 14,761 95% $35.00 Negotiable Office above retail (Kierland-esq) Live, work, play environment 800,000 SF of retail, office, residential, hotel Signed Superior Mortgage (18,000 SF) and Cities West (12,000). Signed Starwood for 56,000 SF 11. Pima Center 8901 9200 East Pima Center Parkway 8414 8454 North 90 th Street 9055 9180 East Del Camino Mainspring 655,426 186,608 72% $17.50 - $27.50 Negotiable 5/1000 Several available Mainspring purchased 12. Kierland Office Park 6909, 6929 East Greenway Parkway Furst Properties 100,000 32,324 83.8% $23.00 Negotiable 4/1000 Several available One of the original office buildings built in Kierland. Working on RSC deal 13. Kierland Corporate Center 7033, 7047 East Greenway Parkway Bataa Oil Incorporated 191,333 38,621 83.8% $26.00 - $28.00 Negotiable 4/1000 Several available Second generation space also available. Underground parking. Financial stress. Signed ST Micro for 27,000 SF in Phase II 14. Kierland One 16430 North Scottsdale Road 175,441 173,450 1% $27.50 Negotiable 5.27/1000 DR Horton in the market now. Whole building (One) could be available. L:\JAC\Listing Audits\Gateway II\Direct Competition- Perimeter Audit.doc

PROJECT NAME DEVELOPER/OWNER 15. City North 5310-5455 East High Street Capmark Financial TOTAL SQ. FT. AVAIL. SQ. FT. % LEASED 451,296 155,390 70.9% Perimeter Center Direct Competition May 2014 RENTAL RATE (PSF) $25.77 - $26.50 T.I. S (PSF) PARKING RATIO SPEC SUITES COMMENTS Negotiable 4-5:1000 In receivership On-site amenities Easy access to Loop 101 16. Northsight Financial Center 14500 N. Northsight Blvd. Northsight Financial Office Park 120,040 16,966 88.4% $21.95 Negotiable 4.40:1000 1 block to Loop 101 Underground parking 17. Scottsdale Northsight 14350 N. 87 th St. MIREF Northsight, LLC 136,676 21,880 95% $21.82 Negotiable 5.1:1000 Access to Loop 101 Ample parking available 18. Perimeter Parkview Corporate Center 8377 E Hartford Dr. Desert Troon Companies, Inc. 106,000 51,518 64.2% $24.00 Negotiable 5:1000 Underground Parking Easy access to Loop 101 19. Perimeter Gateway V 8665 E Hartford Dr. Desert Troon Companies, Inc. 66,600 66,600 0% $23.50 Negotiable 5:1000 Below grade covered parking Visible signage from Bell Rd. 20. The Pinnacle in Perimeter Center 17851 N. 85 th St. Furst Properties LLC 93,320 66,132 37.9% $24.00 Negotiable 5:1000 Visibility from Loop 101 TOTAL SF AVAILABLE SF Avg. % LEASED 4,774,020 1,424,482 75% L:\JAC\Listing Audits\Gateway II\Direct Competition- Perimeter Audit.doc

LEASE COMPARABLES May 06, 2014 Building Name Submarket Tenant Start Date Size Term (Mos.) Rate Structure T.I. Lease Type Parking Ratio Comments Address Landlord Effective Rate Expenses Covered Pima Center Scottsdale Depcom Power, Inc 05-15-2014 4,048 SF 15 Mos. Mos. 1-1 $0.00 Mos. 2-15 $23.00 As-Is FSG 5:1000 Transaction Type: New Lease CV MainSpring Pima, LLC Eff. Rate: $21.47 2014 9200 E. Pima Center Parkway Pima Center 2C Scottsdale Mainstream Energy Corporation Mainspring Capital 02-01-2014 12,012 SF 36 Mos. Mos. 1-8 $18.25 Mos. 9-20 $19.10 Mos. 21-32 $19.95 Mos. 33-36 $20.45 As-Is FSG 4.70:1000 Transaction Type: Renewal 8444 N. 90th Street Eff. Rate: $19.34 Scottsdale City Centre Scottsdale Sydergy Solutions, Inc Camelback and Scottsdale Rd. LLC 05-01-2014 3,622 SF 39 Mos. Mos. 2-13 $17.25 Mos. 15-26 $17.75 Mos. 28-39 $18.25 As-Is FSG 2014 4:1000 Transaction Type: New Lease 7201 E. Camelback Rd. Eff. Rate: $17.75 Turnstone Office Park North Scottsdale Arizona Community Management Services, LLC 07-01-2014 3,857 SF 36 Mos. Mos. 1-3 $0.00 Mos. 4-12 $17.00 Mos. 13-24 $17.50 Mos. 25-36 $18.00 $10.00 rsf FSG 2014 5:1000 Reserved: $35.00/mo Transaction Type: Renewal 17787 N. Perimeter Dr. Turnstone Office Park Ltd Eff. Rate: $16.08 Mesquite Corporate Center 14646 N. Kierland Blvd. North Scottsdale Martixx Management Waitt Company 04-15-2014 3,349 SF 40 Mos. Mos. 1-4 $0.00 Mos. 5-16 $23.50 Mos. 17-28 $24.00 Mos. 29-40 $24.50 $5.00 rsf FSG 4:1000 Transaction Type: New Lease Built: 1999. RBA: 78,905 SF. Eff. Rate: $21.60 Page 1/4

LEASE COMPARABLES May 06, 2014 Building Name Submarket Tenant Start Date Size Term (Mos.) Rate Structure T.I. Lease Type Parking Ratio Comments Address Landlord Effective Rate Expenses Covered Canyon Village 18867 N. Thompson Peak Pkwy., Ste. 250 North Scottsdale Rock Corporate Real Estate DMB Associates, Inc. 11-01-2014 9,783 SF 92 Mos. Mos. 1-8 $0.00 Mos. 9-20 $22.50 Mos. 21-32 $23.00 Mos. 33-44 $23.50 Mos. 45-56 $24.00 Mos. 57-68 $24.50 Mos. 69-80 $25.00 Mos. 81-92 $25.50 $47.00 rsf FSG 4:1000 Reserved: $55.00/mo Unreserved: $35.00/mo Transaction Type: New Lease Built: 2008. RBA: 29,319 SF. Eff. Rate: $21.91 Thompson Peak Medical Center 20201 N. Scottsdale Healthcare Dr. North Scottsdale Wesley G. Wilson, Md. Healthcare Properties, Inc. 03-01-2014 2,981 SF 63 Mos. Mos. 1-7 $12.00 Mos. 8-15 $24.00 Mos. 16-27 $25.25 Mos. 28-39 $26.00 Mos. 40-51 $26.79 Mos. 52-63 $27.59 Eff. Rate: $24.50 $6.00 rsf FSG 2014 5:1000 Reserved: $35.00/mo Transaction Type: Renewal Built: 2000. Pima Center - Mesquite 9150 E. Del Camino, Ste. 108 Scottsdale Chargepoint, Inc. MainSpring Capital Group 02-20-2014 4,733 SF 48 Mos. Mos. 1-3 $0.00 Mos. 4-4 $18.75 Mos. 4-12 $18.75 Mos. 13-24 $19.25 Mos. 25-36 $19.75 Mos. 37-48 $20.25 As-Is FSG 2014 4.80:1000 Transaction Type: New Lease Built: 2005. RBA: 42,399 SF. Eff. Rate: $18.34 Page 2/4

LEASE COMPARABLES May 06, 2014 Building Name Submarket Tenant Start Date Size Term (Mos.) Rate Structure T.I. Lease Type Parking Ratio Comments Address Landlord Effective Rate Expenses Covered Kierland Commons 15051 N. Kierland Blvd. North Scottsdale First Allied Asset Management The Macerich Company 04-01-2014 3,369 SF 66 Mos. Mos. 1-6 $0.00 Mos. 7-12 $28.00 Mos. 13-24 $28.75 Mos. 25-36 $29.50 Mos. 37-48 $30.25 Mos. 49-60 $31.00 Mos. 61-66 $31.75 $25.00 rsf FSG 2014 4.00:1000 Transaction Type: New Lease Built: 2001. Lifestyle Center. RBA: 41,373 SF. Eff. Rate: $27.16 Indian bend Corporate Center Scottsdale Petty Gilbertson Cox, LLC. 02-24-2014 3,114 SF 36 Mos. Mos. 1-2 $0.00 Mos. 3-36 $17.04 As-Is MOD GRS Transaction Type: New Lease 8151 E. Indian Bend Rd. Donahey Investments, LLC. Eff. Rate: $16.09 Office Condo. Built: 2005. 13 parking spaces. 8300-8320 N. Hayden Rd. Bldg. A-B Scottsdale Amwest Surety Insurance Company 02-01-2014 2,938 SF 12 Mos. Mos. 1-12 $17.00 As-Is FSG.25:1000 Transaction Type: Renewal Mercoado Properties, Inc Eff. Rate: $17.00 2014 Neighborhood Center 8300-8320 N. Hayden Rd. Raintree Corporate Center I 15333 N. Pima Rd. North Scottsdale Keller Williams CW Capital Asset Management, LLC. 03-01-2014 10,180 SF 89 Mos. Mos. 1-5 $0.00 Mos. 6-17 $21.50 Mos. 18-29 $22.00 Mos. 30-41 $22.50 Mos. 42-53 $23.00 Mos. 54-65 $23.50 Mos. 66-77 $24.00 Mos. 78-89 $24.50 $30.00 rsf FSG 5:1000 Transaction Type: New Lease Built: 2001. Suites 130, 140, 150, & 160. RBA: 149,659 SF. Eff. Rate: $21.71 Page 3/4

LEASE COMPARABLES May 06, 2014 Building Name Submarket Tenant Start Date Size Term (Mos.) Rate Structure T.I. Lease Type Parking Ratio Comments Address Landlord Effective Rate Expenses Covered Riverwalk Arizona Scottsdale GlobalTranz 02-01-2014 34,558 SF 24 Mos. Mos. 1-12 $24.00 Mos. 13-24 $23.00 $0.58 rsf FSG 5:1000 Transaction Type: New Lease The Alter Group 7500 N. Dobson Rd. Eff. Rate: $23.50 Built: 2007. RBA: 100,268 SF. Months 1-12: $24.00 Paid on 20,000 SF. Months 13-24: $23.00 Paid on 34,558 SF. The actual effective rate is $18.44. 7400 E. Tierra Buena Ln. North Scottsdale Turning Technologies, LLC. 01-01-2014 8,280 SF 36 Mos. Mos. 1-36 $0.80 As-Is NNN 3:1000 Transaction Type: New Lease Eff. Rate: $0.80 The Hewson Company Built: 1998. 7400 E. Tierra Buena Ln., Ste. 300 Pima Center Scottsdale Rural Metro Operating Company 12-01-2013 26,025 SF 17 Mos. Mos. 1-17 $14.00 As-Is NNN 4.70:1000 Transaction Type: Expansion Eff. Rate: $14.00 9165 E. Del Camino MainSpring Capital Group Lease Expansion. Scottsdale Crossing 9237 E. Via de Ventura - Bldg. D Scottsdale Head Farmer, LLC. Diamond Ventures 01-01-2013 2,998 SF 66 Mos. Mos. 1-6 $0.00 Mos. 7-30 $19.50 Mos. 31-42 $20.50 Mos. 43-54 $21.50 Mos. 55-66 $22.50 $12.00 rsf FSG 2014 5:1000 Reserved: $35.00/mo Transaction Type: New Lease Turnkey TIA. Built: 2006. Eff. Rate: $18.82 Scottsdale Forum 6263 N. Scottsdale Rd. Scottsdale Tallwave Clarion Partners 01-01-2014 17,511 SF 61 Mos. Mos. 1-1 $0.00 Mos. 2-13 $20.75 Mos. 14-25 $21.25 Mos. 26-37 $21.75 Mos. 38-49 $23.00 Mos. 50-61 $23.75 $26.00 rsf FSG 2014 4.0:1000 Transaction Type: Expansion Built: 1991. Early expansion and extension. Currently in 7,000 SF. T.I. are on 2nd Gen Space Eff. Rate: $21.74 Page 4/4