FOR SALE AS PORTFOLIO

Transcription

1 3 FULLY LEASED COMMERCIAL PROPERTIES FOR SALE AS PORTFOLIO COOK COUNTY, ILLINOIS PRICE $1,699,000 NOI $156,000 CAP RATE 9.2%

2 YOUR BUILDINGS ANALYSES TO SELL AS A PORTFOLIO 3 fully leased commercial properties for sale in Cook County, IL. The portfolio of these commercial properties are being offered at a selling price of $1,699,000. The properties have a combined building space of 15,200 sq. ft. and combined lot size of 42,696 sq ft. Each property is 100% leased with long term tenants. The combined NOI is $156,000 with a 9.2% CAP rate. ADDRESS TAXES (2014) 558 E. 79th St. Chicago, IL $70,000 5,100 SF 14,375 SF B $10, ,000+ within 5 miles $45,000+ within 5 miles 11,000 vehicles per day ADDRESS TAXES (2014) 151 W. 144th St. Riverdale, IL $11,000 2,100 SF 7,870 SF B-1 Community Shopping 1969 $14, ,000 within 5 miles $50,000+ within 5 miles 5,000 vehicles per day ADDRESS TAXES (2014) S. Halsted St, Chicago, IL $75,000 8,000 SF 20,672 SF B $37, ,000+ within 3 miles $60,000+ within 3 miles 30,000 vehicles per day

3 558 E. 79TH ST., ILLINOIS CONTACT TERRI COX JOE KOLAVO LONG TERM TENANT Pride Cleaners space with 5,100 square feet on the corner of E. 79th and S. St. Lawrence. Free standing building with on-site parking and stable business. Seconds from I-, I-90, and the Metra. LOCATION PRICE 558 E. 79th St. Chicago, IL ,100 SF $800,000 $70,000 37,000+ within 1 mile $43,000+ within 1 mile 11,000 vehicles per day OCCUPANCY COUNTY TAXES LEASE EXP. 100% Cook B3-2 14,375 $10,911 (2014) /30/19 RETAIL FOR SALE ILLINOIS The information contained herein has been obtained from sources deemed reliable. No representation is made as to the accuracy thereof and it is submitted subject to errors, omissions, changes or withdrawals without notice.

4 558 E. 79TH ST. Chicago, Illinois SITE MAP AVAILABLE 5,100 SF N E. 79TH ST. ILLINOIS MAP AERIAL MAP OLD PIZZA 2 (312) TERRI COX JOE KOLAVO Matanky Realty Group 200 N. LaSalle St. Suite 2350 Chicago, IL

5 151 W. 144TH ST. RIVERDALE, ILLINOIS CONTACT TERRI COX JOE KOLAVO LEASED BUILDING Boost Mobile space with 2,100 square feet and great amenities in the heart of Riverdale. Corner free standing building within walking distance of the Metra and ample on-site parking. LOCATION PRICE DAYTIME POP. 151 W. 144th St. Riverdale, IL ,100 SF $150,000 $11,000 30,000+ within 2 miles 118,000+ within 2 miles $50,000+ within 2 miles 5,000 vehicles per day OCCUPANCY COUNTY TAXES LEASE EXP. 100% Cook B-1 7,870 SF $14,200 (2014) /31/17 RETAIL FOR SALE RIVERDALE ILLINOIS The information contained herein has been obtained from sources deemed reliable. No representation is made as to the accuracy thereof and it is submitted subject to errors, omissions, changes or withdrawals without notice.

6 151 W. 144TH ST. RIVERDALE, ILLINOIS SITE MAP N ILLINOIS MAP 290 AERIAL MAP RESIDENTIAL RESIDENTIAL (312) TERRI COX JOE KOLAVO Matanky Realty Group 200 N. LaSalle St. Suite 2350 Chicago, IL

7 HALSTED ST. RETAIL CENTER S. HALSTED ST.,, IL CONTACT TERRI COX JOE KOLAVO FULLY LEASED OUT RETAIL CENTER Stable, four-tenant strip center with parking. 100% leased and just minutes from Subway, Save-A-Lot, and more! Two pylon signs and 160 feet of frontage on S. Halsted St. Online a mile off I-57 with nearly 30,000 vehicles per day. LOCATION PRICE S. Halsted St. Chicago, IL ,000 SF $825,000 $75, ,000+ within 2 miles $57,000+ within 2 miles 30,000 vehicles per day OCCUPANCY COUNTY TAXES 100% Cook B3-1 20,672 SF $37,200 (2014) 1965 Betty Brite Cleaners RETAIL FOR SALE ILLINOIS The information contained herein has been obtained from sources deemed reliable. No representation is made as to the accuracy thereof and it is submitted subject to errors, omissions, changes or withdrawals without notice.

8 HALSTED ST. RETAIL CENTER SITE MAP AVAILABLE 8,000 SF S. HALSTED ST.,, IL N (1) (2) Betty Brite Cleaners (3) (4) LEASE EXPIRATIONS (1) 3/31/20 (2) 12/31/17 PYLO N SIGN PYLO N SIGN S. HALSTED ST. (3) 6/30/18 (4) 8/31/19 ILLINOIS MAP AERIAL MAP H&M BEAUTY SUPPLY 80 S. HALSTED ST. N (312) TERRI COX JOE KOLAVO Matanky Realty Group 200 N. LaSalle St. Suite 2350 Chicago, IL

9 FINANCIAL DATA INVESTMENT SUMMARY PRICE: GLA: OCCUPANCY: $1,699,000 15,200 SF 100% with 6 tenants CASH DOWN PAYMENT(30%): 70% LOAN / 5% PER ANNUM WITH 25 YR AMORT: $509,700 $1,189,300 NET OPERATING INCOME: ANNUAL MORTGAGE PAYMENT (5%): NET INCOME AFTER DEBT SERVICE: CAP RATE: CASH ON CASH RETURN: $156,000 $84,384 $71, % 14.05% OPERATING DATA 2015 ANNUAL INCOME SCHEDULED RENT: TAX, CAM, & INSURANCE REIMBURSEMENTS: TOTAL INCOME: $162,840 $68,100 $230,0 ANNUAL EXPENSES OPERATING EXPENSES: REAL ESTATE TAX (2015): TOTAL EXPENSES: $12,017 $62,311 $74,328 NET OPERATING INCOME: $156,612