Isiah Senior Apartments Westchester, IL
|
|
- Colin Collins
- 5 years ago
- Views:
Transcription
1 Isiah Senior Apartments Westchester, IL Michaels Development Company 542 S. Dearborn St., Suite 560 Chicago, IL Hume An Vice President of Acquisitions and Development of the Midwest Region Phone:
2 205 Landon Bone Baker Architects, Ltd. CONVENT EAST ELEVATION 2 COVERED WALKWAY TO SCHOOL BUILDING 3 EXISTING LANDSCAPE ON SITE 4 ST.JOSEPH HIGH SCHOOL LOOKING SOUTH KEY MAP NOT TO SCALE N p f Photos Westchester Senior Housing Michaels Developement Company 3/7/206
3 205 Landon Bone Baker Architects, Ltd. 5 SOUTH ELEVATION 6 WEST ELEVATION 7 NORTH ELEVATION 8 EAST ELEVATION p f Building Elevation Photos Westchester Senior Housing Michaels Developement Company 3/7/206
4 4.63' CONCRETE CONCRETE WALKWAY W/ CANOPY DOWN RAMP TO GARAGE 5'-0" CONCRETE WALKWAY DOWN LOADING RAMP PRIMARY ENTRANCE 205 Landon Bone Baker Architects, Ltd. WESTCHESTER INTERMEDIATE SCHOOL 60.6' CONCRETE WALKWAY STORY 36.55' STORY HIGH STORY STORY PROPERTY LINE 2-STORY " RESIDENTIAL LOTS CONCRETE WALKWAY STORY STORY BLACKTOP PARKING LOT 79 PARKING SPACES 78.89' RESIDENTIAL LOTS SHED METAL CROSS BLACKTOP PARKING LOT 3 PARKING SPACES 60.03' 2 STORY 60.50' PROPERTY LINE OXFORD ST " S T. JOSEPH HIGH SCHOOL FIELDS/GROUNDS EXISTING SITE PLAN N SCALE: /64" = '-0" p f Existing Site Plan Westchester Senior Housing Michaels Developement Company 3/7/206
5 205 Landon Bone Baker Architects, Ltd. SOCCER FIELD NEW ROAD FOR ACCESS TO CANTERBURY STREET SOCCER FIELD WESTCHESTER INTERMEDIATE SCHOOL E CE 75 IN AN 55 PARKING SPACES 74 MA -HIGH STORY R NT 97 -STORY PROPERTY LINE RESIDENTIAL LOTS STORY 7 8 GATE TO WESTCHESTER SENIOR HOUSING CONCRETE WALKWAY ' STORY 27 2 RESIDENTIAL LOTS BICYCLE RACK PROPERTY LINE STORY PRIMARY ENTRANCE OXFORD ST. N PROPOSED SITE PLAN SCALE: /64" = '-0" p f Proposed Site Plan Westchester Senior Housing Michaels Developement Company 3/7/206
6 DR DR W W DR DR W W 205 Landon Bone Baker Architects, Ltd. UNIT DISTRIBUTION WESTCHESTER SENIOR HOUSING 2 Bedroom 2 Bedroom 68 Total Unit Count: 80 Total Gross sq. ft. : 62,03 sq. ft. PROGRAM KEY 2 Bedroom Bedroom Courtyard Circulation/Mech. Demolished Community Services Amenity Pod(Out-of-Unit Storage, Laundry, Waste Management) 4'-5" Community Community 5'-5" Amenity Pod OUT-OF-UNIT STORAGE LAUNDRY MECH RECYCLE/ WASTE PROGRAM KEY 2 Bedroom Bedroom Courtyard Circulation/Mech. 8'-0" DOUBLE HEIGHT CIELINGS 7'-0" Community Amenity Pod OUT-OF-UNIT STORAGE LAUNDRY RECYCLE/ WASTE MECH 5'-4" OUT-OF-UNIT STORAGE Amenity Pod Amenity Pod OUT-OF-UNIT STORAGE LOBBY ENTRY CANOPY MAIN ENTRANCE 9'-6" Community Amenity Pod OUT-OF-UNIT STORAGE RECYCLE LAUNDRY /WASTE 4'-5" MECH W DR Community PROPSED FIRST FLOOR PLAN WITH EXISTING GYM N SCALE: " = 45' 0' 8' 6' 32' p f Conceptual Floor Plans Westchester Senior Housing Michaels Developement Company 3/7/206
7 205 Landon Bone Baker Architects, Ltd. IHDA UNIT REQUIREMENTS LIVING ROOM -50 S. FT. MIN -0' FT. MIN HORZ. BEDROOM ROOM -00 S. FT. MIN -9' FT. MIN HORZ. EXISTING 8" LOAD BEARING WALL 6" '- 7/8" 5'-0" 8'-0 /4" 6" 7'-6" '-6" F 3'-0" RE 9'-0" UNIT 206 BEDROOM 2'-8" 3'-" '-2" '-7 /2" HVAC 4'-3" 2'-8" DW 2'-7" 24'-0" -BEDROOM(525 SQ. FT. MIN) SQ. FT. AREA -65 SQ. FT. BDRM -95 SQ. FT LIVING RM 25'-0" EXISTING 8" LOAD BEARING WALL 6" 3'-" 5'-0" 4'-4" DW RE KITCHEN F 3'-0" '-3" 2'-6" 4'-3" 7'-3" 3'-2" 2 BEDROOM UNIT LIVING ROOM 0'-6" 5" '-4" '-6" 8'-6" 4'-0" 2'-8" 2'-5" 9'-0" BATH 0'-6" 24'-0" '-0" MASTER BEDROOM 33'-3" TYPICAL UNIT PLANS SCALE: 3/6" = '-0" 0 4' 8' 2' 2-BEDROOM(700 SQ. FT. MIN) SQ. FT. AREA SQ. FT. BDRM SQ. FT. MASTER BDRM -76 SQ. FT LIVING RM NOTE: UNIT CONFIGURATION WILL CHANGE SLIGHTLY AT CORNERS AND OTHER UNIQUE CONDITIONS IN THE NEW PLAN. p f Typlical Unit Floor Plan
8 Unit Mix & Income Isiah Senior Apartments Rental Income Beds Baths % of AMI Average SF # of Units Total SF Gross Rent Utility per Unit Allowance Net Rent Subsidy Monthly Income Annual Rental Income Efficiency 30% Efficiency 30% BR 30% 59 20, HACC 7, ,400 BR 60% , None 36,02 432,44 2 BR 60% , None 0,796 29,557 Total 80 49,60 64, ,0 GSF 62, % (efficiency) Utility Allowances Commercial Units Monthly Rent Annual Rent CHA as of 2//205 Heating Cooking Electric Efficiency 22 6 One Bedroom 6 8 Two Bedroom 9 0 Other Electric Three Bedroom A/C Total 38 0 Four Bedroom Other Income Total Income Laundry 2,080 Income Limits Vending,040 IHDA as of 3/6/205 30% 50% 60% 80% Total 3,20 Efficiency ,065 One Bedroom Two Bedroom Three Bedroom Four Bedroom 66,02 855,40 Total Gross Potential Income 77,22,026,368 Less Residential Vacancy 6% (46,086),85,58 Less Commercial Vacancy 50%,323,763 Less Other Income Vacancy 5% (56) Fair Market Rents Total Effective Gross Income 724,979 Cook County, IL as of October, 204 Operating Expenses 452,686 Efficiency 82 One Bedroom 922 Replacement Reserve 28,000 Two Bedroom,093 Three Bedroom,393 Four Bedroom,624 Net Operating Income 244,293
9 Sources & Uses Isiah Senior Apartments Sources Construction Permanent Per Unit First Mortgage (Freddie Mac TEL) 9,94,534 3,584,687 44,809 Bridge/BBond IHDA Soft Cook County Soft 2,46,975 2,854,766 35,685 Seller Financing 3,400,000 3,400,000 42,500 LIHTC Equity 6,944,432 86,805 FHLB AHP 850, ,000 0,625 IAHTC Equity,530,000,530,000 9,25 Energy Tax Credit Equity Deferred Developer Fee 25% 459,202 5,740 GP Equity Total 9,623,87 245,290 Excess/(Gap) (0) Uses Project Cost Subtotals Per Unit Acq Basis Rehab/Cons Basis Bond Basis Historic Basis Notes Property Acquisition 3,400,000 Acq Land Acquisition Cost 25% 850,000 0, ,000 Acq Building Acquisition Cost 75% 2,550,000 3,875 2,550,000 2,550,000 Acq Transfer Taxes 37, ,400 37,400 Acq Payoff/Assumption of Existing Debt Acq Prepayment Penalty Acq Carrying Costs Acquisition Total 3,437,400 42,968 Con Demolition Con Construction/Rehab Costs 8,59,605 0,995 8,59,605 8,59,605 8,59,605 Con General Requirements 6% 489,576 6,20 489, , ,576 Con Builder's Overhead 2% 63,92 2,040 63,92 63,92 63,92 Con Builder's Profit 6% 489,576 6,20 489, , ,576 Con Bonding Fee % 8,596,020 8,596 8,596 8,596 Con Builder's Risk Insurance % 8,596,020 8,596 8,596 8,596 Construction Subtotal 9,465,42 8,34 Cont Hard Cost Contingency 0% 946,54 946,54,83 236, ,54 567,909 Con Environmental Remediation 6.3,000,000 2,500,000,000,000,000,000,000 Proj Geotech 25, ,000 25,000 25,000 Proj Permits 45, ,000 45,000 45,000 Proj Appraisal 5, ,000 5,000 5,000 Proj Environmental Phase I 0, ,000 0,000 0,000 Proj Environmental Phase II 5, ,000 5,000 5,000 Proj Asbestos & Lead Testing 40, ,000 40,000 40,000 Proj Market Study 0, ,000 0,000 0,000 Proj Survey 7, ,500 7,500 7,500 Proj Physical Needs Assessment 0, ,000 0,000 0,000 Proj Legal Organization 37, ,500 Proj Legal Transaction 65, ,000 65,000 65,000 Proj Legal Syndication 37, ,500 Proj Relocation Proj Accounting 27, Proj Title & Recording 33, ,000 33,000 33,000 A&E Architecture & Engineering 7.20% 688,990 8,62 688, , ,990 A&E Allowance for Commercial Buildout M&L Marketing/Leasing 59,234,990 SCont Soft Cost Contingency Prop Furniture & Equipment 00,000,250 00,000 00,000 Ins Construction period insurance 80,000,000 80,000 80,000 60,000 RETax Construction period real estate taxes 34, ,000 34,000 Development Costs Subtotal 2,440,224 Res Operating Reserve 225,807 2,823 Res Working Capital Reserve 2% Res Tax & Insurance Escrow 08,000,350 Res IOD Reserve 3% Res Replacement Reserve , Res Revenue Deficit Reserves Reserves/Escrows 369,807 TaxCred LIHTC Reservation Fee % 69, TaxCred IAHTC Reservation Fee 5% 85,000,063 TaxCred Syndicator Fee/Legal 50, TaxCred Cost Certification 0, ,000 0,000 TaxCred Constructon Plan & Cost Review 30, ,000 TaxCred Historic Tax Consultant TaxCred Application & Issuance Fee 7, FHA Freddie Origination Fee 0.70% 25, FHA Rate Lock Deposit LOC 2.00% 7, ,694 FHA Freddie Application Fee 0.0% 3, FHA Freddie Standby Fee 0.5% 5, ,377 FHA Freddie Legal 65, LoanFee Freddie Third Party 27, LoanFee Construction Loan Inspection 26, LoanFee Construction Origination Fee 0.50% 49, LoanFee Working Capital Letter of Credit LoanFee Lender Conversion Fee Bond Issuer Fee Series A 2% 7, Bond Issuer Counsel Fee Series A 30, Bond Bond Counsel Fee Series A 60, Bond Underwriting Fee Series A Bond Underwriter's Counsel Series A Bond Trustee and Counsel Series A 3, Bond Rating Agency Series A Bond Printing
10 Bond Negative Arbitrage Bond Underwriter Counsel Series B Bond Underwriter Takedown Series B % Bond Bond Counsel Series B Bond Series B LOC fee 2% Bond Series B Interest (Negative Arb) Bond Series B Rating Bond Series B Legal LoanInt Construction Loan Interest 46,000 5, ,482 Financing Subtotal,27,292 DevFee Developer Fee,836,808,836,808 22,960,836,808,836,808,836,808 Total 9,623,87 9,623,87 245,290 2,587,400 3,959,55 8,026,425 3,928,349 55% of Bond basis 9,94,534
UNIT INFORMATION (Complete the yellow-shaded areas) Gross monthly rent per. # of baths
Project Name: Project #: UNIT INFORMATION (Complete the yellowshaded areas) Residential Finished Sq. Ft. per unit* Gross monthly rent per Less tenant paid Net monthly rent per # of bedrooms per unit #
More informationReal Estate Division. J.P. Correia Real Estate Manager. Real Estate Division
Mayberry Townhomes February 13, 2015 Ann Kern Vice President, Real Estate Finance & Program Development Real Estate Division J.P. Correia Real Estate Manager Real Estate Division Recommendations 1. Approve
More informationULI Housing Opportunity Conference Mastering the Art of Mixed-income Housing
ULI Housing Opportunity Conference Mastering the Art of Mixed-income Housing Beverly Bates The Community Builders, Inc. 05/16/2016 The Community Builders, Inc. Beverly Bates, Senior Vice President of Development
More informationINSTRUCTIONS ON HOW TO FILL OUT THE NEIGHBORHOOD LANDLORD APPLICATION
INSTRUCTIONS ON HOW TO FILL OUT THE NEIGHBORHOOD LANDLORD APPLICATION Example of a Potential Application: Landlord will be rehabbing or constructing a total of seven units in the application. 1 unit is
More informationSan Diego Housing Commission Preliminary Bond Authorization for Mariner s Village November 30, 2018
Preliminary Bond Authorization for Mariner s Village November 30, 2018 Tina Kessler Housing Programs Manager Real Estate Division Recommendations That the (SDHC): 1. Enter into an Option to Ground Lease
More informationHUD Section 8 Financing Financing Solution for HUD Section 8 Properties
HUD Section 8 Financing Financing Solution for HUD Section 8 Properties With flexibility and certainty of execution, we provide financing for multifamily properties supported by the U.S. Department of
More informationDSHA Underwriting Guidelines
DSHA Underwriting Guidelines NOTE: All applicants must utilize DSHA s LIHTC Application Part II - Pro Forma. No addition of tabs, changes to formulas, or manipulations of any kind are allowed. Any deviations
More informationNational Housing Trust Fund. Alissa Ice Missouri Housing Development Commission
National Housing Trust Fund Alissa Ice Missouri Housing Development Commission Purpose The National Housing Trust Fund (HTF) is a new affordable housing production program that will complement existing
More informationRHODE ISLAND HOUSING Application for Letter of Eligibility
RHODE ISLAND HOUSING Application for Letter of Eligibility GENERAL INFORMATION 1. Name of Development: 2. Address of Site: Plat, Lot(s) 3. City/Town: Zip Code: 4. Development Entity: Name of Principal:
More informationREVISED REPORT TO THE HOUSING AUTHORITY OF SAN DIEGO
REVISED REPORT TO THE HOUSING AUTHORITY OF SAN DIEGO DATE ISSUED: October 3, 2016 REPORT NO: HAR16-035 ATTENTION: SUBJECT: Chair and Members of the Housing Authority of the City of San Diego For the Agenda
More informationAgenda. District of Columbia Housing Finance Agency Before Stimulus and Current Market Conditions. DCHFA Deal Types DCHFA Team
Doing Business with the NEW DCHFA Harry D. Sewell, Executive Director May 25, 2010 Agenda Before Stimulus and Current Market Conditions New Issue Bond Program DCHFA Deal Types DCHFA Team Getting Started
More informationDraft Roosevelt Income Restricted Housing Analysis
APPENDIX F Draft Roosevelt Income Restricted Housing Analysis Prepared for: Presented by: Sound Transit May 5, 2016 C/o Jeff Lehman, KPFF 1601 5th Avenue, Suite1600 Seattle, WA 98101 (206) 622 5822 Jeff.Lehman@kpff.com
More informationReal Estate Development. June 4, 2015 Arlo M. Chase
Real Estate Development June 4, 2015 Arlo M. Chase Morris Avenue Project 2264 Morris Avenue, Bronx NY Morris Avenue: Features of the Deal Pipeline initiative subject to HFA Credit Committee, Board approval,
More informationTrolley Residential Apartments Final Bond Authorization Loan Modification and Preliminary Bond Items February 13, 2015
Trolley Residential Apartments Final Bond Authorization May Trolley 8, 2015 Residential Loan Modification and Preliminary Bond Items February 13, 2015 Ted Miyahara Director of Housing Finance Real Estate
More informationCity of Chicago Department of Community Development
City of Chicago Department of Community Development STAFF REPORT TO THE COMMUNITY DEVELOPMENT COMMISSION REQUESTING DEVELOPER DESIGNATION April14, 2009 I. PROJECT IDENTIFICATION AND OVERVIEW Project Name:
More informationEXECUTIVE SUMMARY ITEM 103 HOUSING COMMISSION EXECUTIVE SUMMARY SHEET
ITEM 103 EXECUTIVE SUMMARY HOUSING COMMISSION EXECUTIVE SUMMARY SHEET DATE: June 16, 2017 COUNCIL DISTRICT(S): 8 ORIGINATING DEPARTMENT: Real Estate Division CONTACT/PHONE NUMBER: Ted Miyahara (619) 578-7548
More informationEXECUTIVE SUMMARY HOUSING COMMISSION EXECUTIVE SUMMARY SHEET
ITEM 106 EXECUTIVE SUMMARY HOUSING COMMISSION EXECUTIVE SUMMARY SHEET DATE: July 28, 2017 SUBJECT: Preliminary Bond Authorization for Civita II Family Apartments COUNCIL DISTRICT(S): 7 ORIGINATING DEPARTMENT:
More informationEXECUTIVE SUMMARY HOUSING COMMISSION EXECUTIVE SUMMARY SHEET. MEETING DATE: October 6, 2017
ITEM 101 EXECUTIVE SUMMARY HOUSING COMMISSION EXECUTIVE SUMMARY SHEET MEETING DATE: October 6, 2017 HCR17-043 SUBJECT: Disposition of Town & Country Apartments and Final Bond Authorization and related
More informationNYS HOME Local Program Small Rental Development Initiative Pro forma Budget Workbook Instructions
NYS HOME Local Program Small Rental Development Initiative Pro forma Budget Workbook Instructions I. Overview This Excel Workbook consists of 6 worksheets: 1) Project Summary 2) HOME Limits 3) Units &
More informationRiver Trace Apartments (fka River Trace Senior Apartments) MMRB 2000 Series V / 4% HC C
Page 1 of 10 To: From: Brantley Henderson Florida Housing Finance Corporation Thais Pepe, Senior Credit Underwriter First Housing Development Corporation Date: Subject: River Trace Apartments (fka River
More informationEXECUTIVE SUMMARY HOUSING COMMISSION EXECUTIVE SUMMARY SHEET
ITEM 106 EXECUTIVE SUMMARY HOUSING COMMISSION EXECUTIVE SUMMARY SHEET DATE: June 16, 2017 COUNCIL DISTRICT(S): 3 ORIGINATING DEPARTMENT: Real Estate Division CONTACT/PHONE NUMBER: Ted Miyahara (619) 578-7548
More informationLas Cortes Development
Las Cortes Development Housing Authority Board of Commissioners November 10, 2015 Arial view of current site Re-Development of The Courts (Cal Project 31-1) Presently 260 units of Public Housing On 25
More informationOpening Doors to Affordable Mixed-Use Development
Opening Doors to Affordable Mixed-Use Development 1 Housing Colorado October 5, 2016 2 Session Objectives Learn: The Basics of Low-Income and Historic Tax Credits, including recent Colorado LIHTC program
More informationPENNSYLVANIA HOUSING FINANCE AGENCY (2019 UNDERWRITING APPLICATION)
DEVELOPMENT COST LIMITS The development costs, fees, and expenses contained herein are the maximum amounts that may be included in total development cost and, if applicable, the Tax Credit eligible basis
More informationDecember Loan Modification 8, 2015 and Preliminary Bond Items February 13, 2015 Ted Miyahara Director of Housing Finance
Torrey San Diego Vale Apartments Housing Commission Final Bond Authorization for Torrey Vale Housing Trolley Authority Residential of the City of San Diego December Loan Modification 8, 2015 and Preliminary
More informationREPORT. DATE ISSUED: December 19, 2014 REPORT NO: HCR Chair and Members of the San Diego Housing Commission For the Agenda of January 16, 2015
REPORT DATE ISSUED: December 19, 2014 REPORT NO: HCR15-008 ATTENTION: SUBJECT: Chair and Members of the San Diego Housing Commission For the Agenda of January 16, 2015 COUNCIL DISTRICT: 9 REQUESTED ACTION
More informationEXECUTIVE SUMMARY HOUSING COMMISSION EXECUTIVE SUMMARY SHEET
ITEM 106 EXECUTIVE SUMMARY HOUSING COMMISSION EXECUTIVE SUMMARY SHEET MEETING DATE: February 8, 2019 COUNCIL DISTRICT(S): 8 SUBJECT: Loan Recommendation for Hollister Apartments ORIGINATING DEPARTMENT:
More informationCONTINUUM Multigenerational and Mixed-Income Community Living
CONTINUUM Multigenerational and Mixed-Income Community Living A Proposal for CHOICE, Inc. Affordable Housing Development Competition 2017 Federal Home Loan Bank of Boston SITE 34 ACRES in North Chelmsford
More informationSubject to the following limitations: 40 years on a fully amortizing basis. Subject to market conditions.
HUD SECTION 221(D)4 MORTGAGE INSURANCE PROGRAM FOR NEW CONSTRUCTION AND SUBSTANTIAL REHABILITATION OF MARKET RATE RENTAL HOUSING Cambridge Realty Capital Companies and the HUD Section 221(d)4 Program provide
More informationDelaware State Housing Authority Low Income Housing Tax Credit Guidelines
2019 Delaware State Housing Authority Low Income Housing Tax Credit Guidelines 1. Underwriting Guidelines 2. Funding Supplement 3. Design and Construction / Rehabilitation Standards 4. Capital Needs Assessment
More informationMASS HOUSING PRO FORMA LINE ITEM EXPLANATIONS 132 Unit Project. The Residences at West Union
MASS HOUSING PRO FORMA LINE ITEM EXPLANATIONS 132 Unit Project The Residences at West Union Page 5 Affordable Unit Rates: The affordable unit rental rates listed on page 5 of the pro forma list projected
More informationJackson/Pettigrew Street Development. City Council Work Session December 21, 2017
Jackson/Pettigrew Street Development City Council Work Session December 21, 2017 of (DCD) Office of Economic and Workforce Development (OEWD) DHIC, Inc. Self-Help Ventures Fund (SHVF) 1 Jackson/Pettigrew
More informationREPORT TO THE HOUSING AUTHORITY OF THE CITY OF SAN DIEGO
ITEM 2 REPORT TO THE HOUSING AUTHORITY OF THE CITY OF SAN DIEGO DATE ISSUED: March 20, 2018 REPORT NO: HAR18-014 ATTENTION: SUBJECT: Chair and Members of the Housing Authority of the City of San Diego
More informationCITY OF GAINESVILLE APPLICATION FOR TAD FINANCING
CITY OF GAINESVILLE APPLICATION FOR TAD FINANCING For the Guidelines for Evaluating Requests, Refer to the Midtown TAD Policies & Procedures (Resolution BR-2009-08) FOR STAFF USE ONLY: Date Application
More informationT ECHNICAL M EMORANDUM
Economic & Planning Systems Real Estate Economics Regional Economics Public Finance Land Use Policy T ECHNICAL M EMORANDUM To: From: Subject: Cc: Margaret Stanzione and Claudia Cappio, City of Oakland
More informationHousing and Community Development
Housing and Community Development April 11, 2014 Addendum to Appendix J for Request for Proposals for the Development of Affordable Seniors Housing This Addendum shall be read in conjunction with Manitoba
More informationEXECUTIVE SUMMARY HOUSING COMMISSION EXECUTIVE SUMMARY SHEET
ITEM 102 EXECUTIVE SUMMARY HOUSING COMMISSION EXECUTIVE SUMMARY SHEET DATE: January 3, 2019 COUNCIL DISTRICT(S): 9 ORIGINATING DEPARTMENT: Real Estate Division CONTACT/PHONE NUMBER: Tina Kessler (619)
More informationTax Credits 101. Wednesday, November 7 10:45am 12:00pm
Tax Credits 101 Wednesday, November 7 10:45am 12:00pm Today s Panel Kevin Clark Ohio Housing Finance Agency (OHFA) Brian Graney Ohio Capital Corporation for Housing Meg Manley PIRHL, LLC Tim Swiney Wallick
More informationReal Estate Investment Analysis
Real Estate Investment Analysis September 17, 2018 SJ Fowler Real estate 474 N 1st Ave #100 Tucson AZ 8718 David Walsh 20-91-1736 dw.sjfowler@gmail.com Property Photos, Main Property Photo Property Photos,
More informationGreening Affordable Housing Training U.S. Green Building Council
Greening Affordable Housing Training U.S. Green Building Council Case Study on Integrating Green Technology and Techniques in the Renovation of Affordable Housing Presentation by Tracy Kaufman November
More informationJ.P. Correia Senior Real Estate Project Manager Real Estate Division
(SDHC) Revised Preliminary Bond Authorization for Hillside Views Apartments Housing Authority Agenda Item #3 and City Council Item #331 June 26, 2018 J.P. Correia Senior Real Estate Project Manager Real
More informationTHRESHOLDS Application DETAILED PRELIMINARY BUDGET. Development Name: Development Item. Site Acquisition
DETAILED PRELIMINARY BUDGET Development Name: Development Item Cost Site Acquisition Hard Costs: Site Preparation Infrastructure (roads, utilities) Demolition/Lead Abatement Construction Contingency Landscaping
More informationAFFORDABLE HOUSING 101. Jimmy McCune - OCCH Tim Swiney Wallick Communities Roy Lowenstein Lowenstein Development
AFFORDABLE HOUSING 101 Jimmy McCune - OCCH Tim Swiney Wallick Communities Roy Lowenstein Lowenstein Development Affordability in Housing Defined Generally refers to housing affordable to those who earn
More informationProject Address: 721 Blake Avenue (Manor I) and 661 Bennett Avenue (Manor II), Glenwood Springs, CO 81601
Project Name: The Manors I and II Project Address: 721 Blake Avenue (Manor I) and 661 Bennett Avenue (Manor II), Glenwood Springs, CO 81601 Description of the project as proposed; detailed type of construction;
More informationGREENHEART VILLAGE. growing an adaptive community
GREENHEART VILLAGE growing an adaptive community 2013 ULI Hines Student Urban Design Competition Team Summary Board 1. Summary Proforma Year 0 Phase I Phase II Phase III 20142015 2016 2017 2018 2019 2020
More informationUPTOWN NASHVILLE PRO FORMA TEAM
PRO FORMA FINANCIAL SUMMARY The transformation of the Sulphur Dell District into Uptown Nashville begins with the combination of the owners existing parcels and the immediate acquisition of surrounding
More informationFrequently Asked Questions Regarding the FY-2016 Rental Production NOFA
Frequently Asked Questions Regarding the FY-2016 Rental Production NOFA These FAQ s provide answers to common questions regarding MHDC s FY-2016 NOFA application process. The FAQ is divided into three
More information230 Fairway. CBCWorldwide.com. For SALE Bloomington, Illinois. 4-UNIT Multi-Family DETAILS PROPERTY OVERVIEW. All utilities paid by tenant.
230 Fairway For SALE THE REAL ESTATE GROUP 4-UNIT Multi-Family DETAILS PROPERTY OVERVIEW All utilities paid by tenant. Units: 4 (four) Two Bed, One Bath Rents $650-675/month. Size: 3,456 total sq. ft.
More informationThe documents listed below must be attached to the Loan Application when submitted to our office.
NSP MULTI-FAMILY DEVELOPMENT APPLICATION PROCESS Submission of Application The documents listed below must be attached to the Loan Application when submitted to our office. Applications will not be processed
More informationMarina 87 Developer's Resumes
, Downtown Des Moines in the Marina District, on-site parking, secure building, tons of amenities, close 200th Link. Walking distance to all major services, restaurants, Waterfront Beach Park, Des Moines
More informationPANEL OVERVIEW. Housing Credit 101: The Development Process
Thomas Giblin Partner Nixon Peabody LLP tgiblin@nixonpeabody.com Housing Credit 101 The Development Process Patrick Sheridan Executive Vice President, Housing Volunteers of America psheridan@voa.org Terry
More informationREPORT TO THE HOUSING AUTHORITY
REPORT TO THE HOUSING AUTHORITY DATE ISSUED: October 12, 2012 REPORT NO: HAR12-043 ATTENTION: SUBJECT: Chair and Members of the Housing Authority of the City of San Diego For the Agenda of November 27,
More informationCHICAGO LOW-INCOME HOUSING TRUST FUND MAUI Program Guide and Application (Capital Investment)
2019 MAUI Capital Investment Application CHICAGO LOW-INCOME HOUSING TRUST FUND MAUI Program Guide and Application (Capital Investment) (Rev. 12-31-18) Chicago Low-Income Housing Trust Fund Since 1989,
More informationAnalyzing the Impact of the Financial Crisis on LIHTC Property Values. National Council of Affordable Housing Marketing Analysts November 9, 2009
Analyzing the Impact of the Financial Crisis on LIHTC Property Values National Council of Affordable Housing Marketing Analysts November 9, 2009 David Fournier dfournier@arausa.com THE CLIFF Total Apartments
More informationMultifamily Housing Application
Multifamily Housing Application 2003 Pennsylvania Housing Finance Agency 2101 North Front Street P.O. Box 8029 Harrisburg, PA 17110 (717) 780-3882 TTY (717) 780-1869 MULTIFAMILY HOUSING APPLICATION TABLE
More informationRFP REQUEST FOR PROPOSAL. for TAX CREDIT ADVISOR SERVICES. for BOULDER HOUSING PARTNERS. March 6, 2012 Requested Return: March 15, 2010
RFP 06-2012 REQUEST FOR PROPOSAL for TAX CREDIT ADVISOR SERVICES for BOULDER HOUSING PARTNERS March 6, 2012 Requested Return: March 15, 2010 Boulder Housing Partners 4800 Broadway Boulder, CO 80304 (720)
More informationTRANSMITTAL THE COUNCIL THE MAYOR TRANSMITTED FOR YOUR CONSIDERATION. PLEASE SEE ATTACHED. ERIC GARCETTI Mayor. To: Date: 10/25/2016.
TRANSMITTAL To: Date: 10/25/2016 THE COUNCIL From: THE MAYOR TRANSMITTED FOR YOUR CONSIDERATION. PLEASE SEE ATTACHED. (Ana Guerrero) ERIC GARCETTI Mayor 4! ;: f I P r 'A n. \ IN Los Angeles HOUSING + COMMUNITY
More informationReal Estate Investment Analysis
Real Estate Investment Analysis July 6, 2018 SJ Fowler Real estate 4574 N 1st Ave #0 Tucson AZ 85718 David Walsh 520-591-1736 dw.sjfowler@gmail.com Property Photos, Main Property Photo Property Photos,
More informationREPORT. DATE ISSUED: March 5, 2014 REPORT NO: HCR Chair and Members of the San Diego Housing Commission For the Agenda of March 14, 2014
REPORT DATE ISSUED: March 5, 2014 REPORT NO: HCR14010 ATTENTION: Chair and Members of the San Diego Housing Commission For the Agenda of March 14, 2014 SUBJECT: Loan Recommendation for Veterans Village
More informationNEBRASKA INVESTMENT FINANCE AUTHORITY LOW INCOME HOUSING TAX CREDIT PROGRAM COST CERTIFICATION PROCEDURES MANUAL
NEBRASKA INVESTMENT FINANCE AUTHORITY LOW INCOME HOUSING TAX CREDIT PROGRAM COST CERTIFICATION PROCEDURES MANUAL Nebraska Investment Finance Authority ( NIFA ) Low Income Housing Tax Credit ( LIHTC ) Cost
More informationSterling Plaza. 21,000 Sq. Ft Retail Center
CTA Realty Peter Jones 1234 Western Ave, Tuscon, Arizona 352647 USA Bus 324-987-6789 Cell 324-877-8907 www.desertrealestate.com Development Profit SALE PRICE 7.50% Cap Rate & NOI of $ 496,242 $ 6,616,560
More informationEXECUTIVE SUMMARY PARTNERSHIP INFORMATION PARTNERSHIP NAME: GENERAL PARTNER: GUARANTOR: PROPERTY INFORMATION
EXECUTIVE SUMMARY PARTNERSHIP INFORMATION PARTNERSHIP NAME: GENERAL PARTNER: GUARANTOR: PROPERTY INFORMATION PROPERTY NAME: PROPERTY LOCATION: PROPERTY TYPE Rural Urban Suburban CONSTRUCTION TYPE: New
More informationA Developer s Approach to Public Housing Redevelopment. Greg Olson Regional Vice President, Midwest Michaels Development Company May 1, 2018
A Developer s Approach to Public Housing Redevelopment Greg Olson Regional Vice President, Midwest Michaels Development Company May 1, 2018 Request for Proposal or Request for Qualifications There are
More informationSEEKING JOINT-VENTURE PARTICIPATION
SEEKING JOINT-VENTURE PARTICIPATION To-Be-Built 72-Unit Apt Project HUD 221d4 Loan Market Rent 3-Story Garden Style Multifamily Community Representative Photo Trophy Location in Post Falls, Idaho Experienced
More information1173 Fortune Boulevard, Shiloh, Illinois Office (618) Fax (618)
6,240 Sq. Ft 2 levels 100% Leased to Long Term Tenants 10.22% CAP Rate based on actual Low Operating Expenses New Roof & Remodeled 1 st Floor Located in Copper Bend Sale: $550,000 ($88.14 per Sq. Ft.)
More informationCHAPTER TAX CREDITS AND SUBSIDY LAYERING. The Table of Contents
UNIT 12.0 PRESERVATION CHAPTER 12.10 TAX CREDITS AND SUBSIDY LAYERING The Table of Contents 12.10.1 Purpose.. I-1 12.10.2 Applicability.. I-2 12.10.3 Definitions and Acronyms... I-2 12.10.4 LIHTC s and
More informationFinal Budget The Groves Community Development District General Fund Fiscal Year 2015/2016
Final Budget General Fund Chart of Accounts Classification Budget for 2015/2016 1 2 REVENUES 3 4 Interest Earnings 5 Interest Earnings $ 6 Special Assessments 7 Tax Roll* $ 8 Other Miscellaneous Revenues
More informationLaying the Foundation: Strategies for Real Estate Development and Financing
Strengthening nonprofits and the communities they serve Laying the Foundation: Strategies for Real Estate Development and Financing 2014 Nonprofit Finance and Sustainability Conference February 25, 2014
More informationdevelopment + acquisitions
development + acquisitions What are development + acquisitions? What do those people do? How long does it really take? Who are lenders + equity investors? And why are there always problems? current portfolio.
More informationTax Credits 101. Basic Training and Case Studies - Roy Lowenstein - Ashleigh Finke
Tax Credits 101 Basic Training and Case Studies - Roy Lowenstein - Ashleigh Finke Key elements of the tax credit program Finances housing affordable and rented to households under 60% of area median income
More informationCITY OF TACOMA HOUSING & COMMUNITY DEVELOPMENT 2012 APPLICATION SUPPLEMENTAL FORM
CITY OF TACOMA HOUSING & COMMUNITY DEVELOPMENT 2012 APPLICATION SUPPLEMENTAL FORM I. DEVELOPMENT PROJECT INFORMATION (Acquisition, New Construction or Rehabilitation only) A. Permanent Capital Funding
More informationThe Housing Authority of the County of Contra Costa. Subsidy Layering Review Checklist for Low-Income Housing Tax Credit Projects
The Housing Authority of the County of Contra Costa Subsidy Layering Review Checklist for Low-Income Housing Tax Credit Projects Projection Name: Location: Narrative description of project including: Sources
More informationGallatin County / Big Sky Affordable Housing
/ Big Sky Affordable Housing PRELIMINARY ARCHITECTURAL REPORT (DRAFT) - PRESENTATION TO THE PUBLIC Warren Miller Performing Arts Center - Big Sky, MT GALLATIN COUNTY because it is more financially feasible
More information10454 South Green Bay Avenue Chicago, IL Client and Order Detail. Subject Property Information
Client and Order Detail Client: Address: 10454 South Green Bay Avenue Client Loan Number: C/S/Z: Order Number: 0290016663 County: Cook Inspection Type: BPO-Interior BPO Agent: Lopez, Leo Mortgagor's Name:
More informationLEX ON PORTLAND 536 East Portland Street, Phoenix, AZ 85004
MULTI-FAMILY FOR SALE LEX ON PORTLAND 536 East Portland Street, Phoenix, AZ 85004 Sale Price: $4,000,000 Proposed Number Of Units: 103 Price Per Proposed Unit: $38,835 Lot Size: Building Size: Proposed
More informationThe Villa Primavera Apartments 3313 North Maple Avenue Fresno, CA 93726
The Villa Primavera Apartments 62 Unit Value Add Opportunity Ample Carport Parking Onsite Laundry Facility and Manager s Office Attractive Assumable Loan Option Strong Fresno Rental Market Brian Estes
More informationVillage View FOR SALE $1,325, PROFORMA. 16 Units 2 Bed 11/2 Bath Gated Courtyard and Parking Many Upgrades SOLD AS-IS
Village View Bakersfield, CA Property Description FOR SALE 16 Units 2 Bed 11/2 Bath Gated Courtyard and Parking Many Upgrades $1,325,000.00 SOLD AS-IS PROFORMA Gross Sched. Rents: $149,760.00 Est. Vacancy
More informationREQUEST FOR PROPOSALS (RPF) TO USE PROJECT BASED VOUCHERS (PBV) TO DEVELOP NEW AFFORDABLE HOUSING
REQUEST FOR PROPOSALS (RPF) TO USE PROJECT BASED VOUCHERS (PBV) TO DEVELOP NEW AFFORDABLE HOUSING The Norfolk Redevelopment and Housing Authority (NRHA) is accepting competitive proposals for Project Based
More informationWEST PALM BEACH HOUSING AUTHORITY
WEST PALM BEACH HOUSING AUTHORITY 1715 Division Ave West Palm Beach, Florida 33407 (561) 655-8530 FAX (561) 650-7490 REQUEST FOR PROPOSALS FOR PROJECT-BASED ALLOCATION OF UP TO SIXTY (60) NEWLY CONSTRUCTED
More informationSherman Oaks PRIME Location Dickens St Sherman Oaks, CA 91423
Sherman Oaks PRIME Location 10 Units With Excellent Unit Mix of Mainly Two Bedroom Spacious Units. 1 Unit is NonConforming Studio (Can be Vacant) Pride of Ownership Property; The Building Has Gone Through
More informationWaters Edge Community Development District
Waters Edge Community Development District watersedgecdd.org for Fiscal Year 2017/2018 Presented by: Rizzetta & Company, Inc. 5844 Old Pasco Road Suite100 Wesley Chapel, Florida 33544 Phone: 813-994-1001
More informationBELLE GLADE GARDENS APARTMENTS 2000 SOUTH MAIN STREET - BELLE GLADE, FL
A TRANSFORMATION & REDEVELOPMENT PLAN FOR BELLE GLADE GARDENS APARTMENTS 2 SOUTH MAIN STREET - BELLE GLADE, FL Prepared by: Palm Beach County Housing Authority West Palm Beach, Florida 3347 Van Johnson,
More informationWaters Edge Community Development District
Waters Edge Community Development District watersedgecdd.org Proposed Budget for Fiscal Year 2017/2018 Presented by: Rizzetta & Company, Inc. 5844 Old Pasco Road Suite100 Wesley Chapel, Florida 33544 Phone:
More informationWe Bring Real Estate to Life
We Bring Real Estate to Life okanaganhomes.com 231/232 152 Silver Lode Lane, Silver Star, BC $163,900 2 RENTAL UNITS IN THE CHILCOOT LODGE ON SILVER STAR The Chilcoot Lodge and Conference Centre is located
More informationTurnkey Cash Flow th St W Bradenton, FL For more information contact: Nataliia Musick
For more information contact: nataliiamusick@gmail.com TURNKEY CASH FLOW, Presented by New Shores Real Estate, LLC Price: $749,900 TURNKEY CASH FLOW! Charming 9-unit apartment complex in the heart of Bradenton,
More informationSCHEDULED MONTHLY INCOME Property Photo Units Type CURRENT RENTS Per Unit Total 4 1623 $1,250 $5,000 5 1405 $1,330 $6,650 1 1437 $1,350 $1,350 0 - $0 Total Rents $13,000 INVESTMENT SUMMARY $2,500,000 Monthly
More informationEXECUTIVE SUMMARY HOUSING COMMISSION EXECUTIVE SUMMARY SHEET
ITEM 107 EXECUTIVE SUMMARY HOUSING COMMISSION EXECUTIVE SUMMARY SHEET DATE: January 31, 2019 COUNCIL DISTRICT(S): 7 SUBJECT: Loan Recommendation for Trinity Apartments ORIGINATING DEPARTMENT: Real Estate
More informationMILLER BUILDINGS, INC.
MILLER BUILDINGS, INC. Miller Buildings, Inc. will assist you in preparing Financial Projections for your self-storage project. You will provide key input in several areas in order for Miller Buildings,
More informationUniversity Mall Davis, California
Unit Mix Table 3 Stories Residential Unit Type Unit Mix Table 4 Stories Residential Unit Type Gross Unit Area (sf) Gross Unit Area (sf) Residential Building A Residential Building A Residential Building
More informationREPORT TO THE HOUSING AUTHORITY
REPORT TO THE HOUSING AUTHORITY DATE ISSUED: May 4, 2015 REPORT NO: HAR15-015 ATTENTION: SUBJECT: Chair and Members of the Housing Authority of the City of San Diego For the Agenda of June 16, 2015 Final
More informationUnderstanding the Economics & Financing Structures of Moderately Priced Life Plan Communities
Understanding the Economics & Financing Structures of Moderately Priced Life Plan Communities 2 Today s Presenters Wayne Olson, Executive Vice President, Volunteers of America National Services Steve Kuhns,
More informationRental Assistance Demonstration Program GOING BIG IN EL PASO
Rental Assistance Demonstration Program GOING BIG IN EL PASO WHAT WERE WE THINKING? Full Portfolio Conversion Aging housing stock - majority of portfolio was over 40 years old - would have taken 20
More informationREPORT TO THE HOUSING AUTHORITY OF THE CITY OF SAN DIEGO
REPORT TO THE HOUSING AUTHORITY OF THE CITY OF SAN DIEGO DATE ISSUED: November 13, 2017 REPORT NO: HAR17-031 ATTENTION: SUBJECT: Chair and Members of the Housing Authority of the City of San Diego For
More informationALL SENIORS CARE 175 BLOOR ST. E. SOUTH TOWER,STE.601 TORONTO, ONTARIO Dundas St. W. Oakville, Ontario, Canada, L6M 4H6 CLIENT
75 BLOOR ST. E. SOUTH TOWER,STE.60 S ZBA SUBMISSION /NOV/07 Toronto ON M4V Y7 Canada 35 Dundas St. W., Oakville 35 Dundas St. W. 063 - NOV - 07 COVER PAGE / STATISTICS A000 75 BLOOR ST. E. SOUTH TOWER,STE.60
More information604 Bacon Trail, Chattanooga, TN 37412
8-Unit Apartment Complex For Sale-East Ridge 604 Bacon Trail, Chattanooga, TN 37412 Listing ID: 30137064 Status: Active Property Type: Multi-Family For Sale Multi-Family Type: Low-Rise/Garden Size: 8,882
More informationHousing Tax Credit Application Checklist and Application
Housing Tax Credit Application Checklist and Application Submission Requirements Each developer submitting a proposal to Rhode Island Housing must include one copy of the drawings and specifications, one
More informationCity of Chicago Department of Planning and Development
City of Chicago Department of Planning and Development STAFF REPORT TO THE COMMUNITY DEVELOPMENT COMMISSION REQUESTING DEVELOPER DESIGNATION August 8, 2017 I. PROJECT IDENTIFICATION AND OVERVIEW Project
More informationHousing 101: Getting Started Development Finance Basics
Housing 101: Getting Started Development Finance Basics 23 rd Annual Statewide Housing Conference February 26, 2014 1 Challenges to Developing Affordable Housing Costs the same to develop whether rents
More informationHousing Tax Credit Carryover, 10 Percent Test, Evidence of Construction Start and Final Allocation Application Training Workshop. September 20, 2018
Housing Tax Credit Carryover, 10 Percent Test, Evidence of Construction Start and Final Allocation Application Training Workshop September 20, 2018 Table of Contents Topic Page Carryover Allocation Application
More informationREVISED COMMUNITY LEVERAGING ASSISTANCE INITIATIVE MORTGAGE (ReCLAIM) Pilot Phase of Program
REVISED COMMUNITY LEVERAGING ASSISTANCE INITIATIVE MORTGAGE (ReCLAIM) Pilot Phase of Program Program Overview and Request for Proposals (RFP) September 2014 The Pennsylvania Housing Finance Agency (PHFA)
More information