Real Estate Investment Analysis

Size: px
Start display at page:

Download "Real Estate Investment Analysis"

Transcription

1 Real Estate Investment Analysis July 6, 2018 SJ Fowler Real estate 4574 N 1st Ave #0 Tucson AZ David Walsh dw.sjfowler@gmail.com

2 Property Photos, Main Property Photo

3 Property Photos,

4 Property Photos,

5 Property Summary Operating Statement Gross Scheduled Income - Vacancy Loss = Gross Effective Income + Other Income = Gross Operating Income - Total Operating Expenses = Net Operating Income (NOI) Financial Statistics $60, $1, $16, Occupancy Percent Vacancy Percent Monthly Income Per Unit Monthly Income Per Sq Ft Annual Expenses Per Unit Annual Expenses per Sq Ft Gross Rent Multiplier Cap Rate 98.0% 2.0% $ $0.81 $1, $ % Property Data Purchase Price Number of Units Number Occupied Number Vacant Price Per Unit Rentable Sq Ft Price Per Sq Ft Taxes Insurance Year Built Land Area Buildings Stories Electric Meters Gas Meters Parking Spaces Roof Zoning $650, $65, ,150 $5.69 $6, $2, acre Shingle R2 Amenities and Features Ten detached one bedroom houses with spacious floor plans on.82 acres of land area. This property consists of three parcels for easy financing. Central courtyard design with a swimming pool on the back of the property. Each house has a private yard with private parking and laundry hook ups inside each unit. All roofs were replaced approximately ten years ago. The current rents are substantially low for a detached house and all tenants are on a month to month lease. The historic vacancy has been very minimal. With improvements to the property substantial rents increases are obtainable. Prepared By David Walsh, SJ Fowler Real estate, 4574 N 1st Ave #0, Tucson AZ 85718, , dw.sjfowler@gmail.com This report has been prepared based on information furnished by sources deemed reliable, however no representation or warranty, either express or implied, is made to its accuracy.

6 Annual Property Operating DataYear 1 Annual Income Gross Scheduled Income - Vacancy = Effective Rental Income + Other Income = Gross Operating Income Initial Investment $60, $1, Annual Operating Expenses Taxes + Insurance + Property Management + Maintenance & Repair + Utilities + Services + Other Expenses = Annual Operating Expenses $6, $2, $2, $5, $16, Purchase Price Down Payment + Closing Costs + Loan Points + Other Costs = Total Investment Proposed Financing $650, % 0.0 years 0.0 years Indicators $16, Annual Debt Service 1st Mortgage Principal and Interest Annual Cash Flow Before Tax Net Operating Income - Annual Debt Service - Capital Additions = Cash Flow Before Tax Purchase Price 1st Mortgage Points Interest Rate Amortized Over Term (Due Date) Net Operating Income Gross Operating Income - Annual Operating Expenses = Net Operating Income $650, Cap Rate Gross Rent Multiplier Cash on Cash Debt Coverage Ratio Modified DCR Default Ratio (Break Even) Return on Gross Equity Year 1 IRR Before Tax 6.58% % % 0.00% Prepared By David Walsh, SJ Fowler Real estate, 4574 N 1st Ave #0, Tucson AZ 85718, , dw.sjfowler@gmail.com This report has been prepared based on information furnished by sources deemed reliable, however no representation or warranty, either express or implied, is made to its accuracy.

7 Rent Roll at Month 1 Showing Monthly Numbers Rent Roll Summary Total Units Vacant Units Occupied Units Row Unit # 1 Unit Type casita Possible Rent - Vacancy Rent = Occupied Rent $60, $1, # of Type Beds Baths Sq Ft Rent/Unit $ Occupied Vacant 98.0% 2.0% Rent/SqFt $0.81 Prepared By David Walsh, SJ Fowler Real estate, 4574 N 1st Ave #0, Tucson AZ 85718, , dw.sjfowler@gmail.com This report has been prepared based on information furnished by sources deemed reliable, however no representation or warranty, either express or implied, is made to its accuracy.

Real Estate Investment Analysis

Real Estate Investment Analysis Real Estate Investment Analysis September 17, 2018 SJ Fowler Real estate 474 N 1st Ave #100 Tucson AZ 8718 David Walsh 20-91-1736 dw.sjfowler@gmail.com Property Photos, Main Property Photo Property Photos,

More information

4 Unit Investment Property 329 N 2nd St W Missoula, MT 59802

4 Unit Investment Property 329 N 2nd St W Missoula, MT 59802 Property Report 4 Unit Investment Property Presented by: Ink Realty Group 148 South Ave W Missoula, MT 59801 Office: 406-728-8270 Mobile: Fax: 406-728-2315 All data is from sources deemed reliable but

More information

Baric Lawndale S. Karlov St Chicago, IL Buildings. 115 Total Units. Rehabbed Buildings with all Separate Mechanicals

Baric Lawndale S. Karlov St Chicago, IL Buildings. 115 Total Units. Rehabbed Buildings with all Separate Mechanicals For more information contact: MIC PROPERTIES micproperties@gmail.com 8 Buildings. 115 Total Units Rehabbed Buildings with all Separate Mechanicals Large Units with an Attractive Mix (86-3BR and 29-2BR)

More information

Clark Bro's Rentals 113 Clark Drive Vidalia, LA 71373

Clark Bro's Rentals 113 Clark Drive Vidalia, LA 71373 Property Report Presented by: Matthew J. Galofaro, CCIM 14454 University Ave. Hammond, Louisiana 70401 Office: Mobile: (985) 969-8473 Fax: (985) 542-7760 Disclaimer: All information deemed reliable but

More information

4 Plex - San Antonio Ave. SB

4 Plex - San Antonio Ave. SB - San Antonio Ave. SB Gandhi & Associates Realty, Inc Gandhi Naidu, CCIM 456 San Mateo Ave # 1, San Bruno, CA 94066 San Mtaeo Bus 650 766 3660 gandhi@gandhirealty.com Actual (12 months) Income & Expense

More information

The Villa Primavera Apartments 3313 North Maple Avenue Fresno, CA 93726

The Villa Primavera Apartments 3313 North Maple Avenue Fresno, CA 93726 The Villa Primavera Apartments 62 Unit Value Add Opportunity Ample Carport Parking Onsite Laundry Facility and Manager s Office Attractive Assumable Loan Option Strong Fresno Rental Market Brian Estes

More information

14815 Burbank Blvd. PROPERTY HIGHLIGHTS. Prepared By Burbank Blvd. Sherman Oaks, CA 91411

14815 Burbank Blvd. PROPERTY HIGHLIGHTS. Prepared By Burbank Blvd. Sherman Oaks, CA 91411 PROPERTY HIGHLIGHTS Excellent Sherman Oaks rental pocket Large 10,066 square foot lot with courtyard pool Great unit mix of ones and two bedroom units Prepared By Cindy Hill, CCIM Senior Vice President

More information

Lincoln Blvd

Lincoln Blvd 624-628 Lincoln Blvd Santa Monica, CA 90402 Offering Memorandum Evaluation Presented By: Benjamin Hsiang, Senior Vice President of Investments & Don Favia, Westside Apartment Specialist Phone: 213.233.4373

More information

Savannah Gardens PROPERTY HIGHLIGHTS. Prepared By. 23 NW 434 PRV RD Clinton, MO Chuck Gray Broker

Savannah Gardens PROPERTY HIGHLIGHTS. Prepared By. 23 NW 434 PRV RD Clinton, MO Chuck Gray Broker Savannah Gardens 23 NW 434 PRV RD Clinton, MO 64735 PROPERTY HIGHLIGHTS 20 Duplex Buildings 40-units 3 bed 2- bath 1 car garage units 1,400 sq ft per unit 52-mini storage units 12' X 20' Prepared By Chuck

More information

Turnkey Cash Flow th St W Bradenton, FL For more information contact: Nataliia Musick

Turnkey Cash Flow th St W Bradenton, FL For more information contact: Nataliia Musick For more information contact: nataliiamusick@gmail.com TURNKEY CASH FLOW, Presented by New Shores Real Estate, LLC Price: $749,900 TURNKEY CASH FLOW! Charming 9-unit apartment complex in the heart of Bradenton,

More information

For SALE. DAVID KAUFMAN Lic # [E] [P] (818) [A] Ventura Boulevard, Suite 200 Sherman Oaks, CA 91403

For SALE. DAVID KAUFMAN Lic # [E] [P] (818) [A] Ventura Boulevard, Suite 200 Sherman Oaks, CA 91403 For SALE David B. Kaufman C: (310) 877-8600 E: david@tamarackres.com DRE Lic #01217537 Multi-Family Operating Information 5500-04 Barton Ave., Los Angeles CA 90038 APN#5535-008-012 SUMMARY ANNUALIZED OPERATING

More information

The Village at Centre Point 20-Plex 3547 N Eagle Road Meridian, ID 83646

The Village at Centre Point 20-Plex 3547 N Eagle Road Meridian, ID 83646 Property Report The Village at Centre Point 20-Plex Presented by: RE/MAX Equity/Silvercreek Realty 295 W Center St Suite A/1099 S Wells St #200 Provo/Meridian, UT/ID 84601/83642 Mobile: FIG Disclaimer:

More information

The Village at Centre Point 8-Plex 3547 N Eagle Road Meridian, ID 83646

The Village at Centre Point 8-Plex 3547 N Eagle Road Meridian, ID 83646 Property Report The Village at Centre Point 8-Plex Presented by: RE/MAX Equity/Silvercreek Realty 295 W Center St Suite A/1099 S Wells St #200 Provo/Meridian, UT/ID 84601/83642 Mobile: FIG Disclaimer:

More information

For SALE. DAVID KAUFMAN Lic # [E] [P] (818) [A] Ventura Boulevard, Suite 200 Sherman Oaks, CA 91403

For SALE. DAVID KAUFMAN Lic # [E] [P] (818) [A] Ventura Boulevard, Suite 200 Sherman Oaks, CA 91403 For SALE SUMMARY Very well located triplex in Echo Park. Has large parking lot off Echo Park Blvd with extra parking income; Tuck Under Seismic Retrofit work has all been completed ANNUALIZED OPERATING

More information

Hampton 6 Unit Hampton st Scranton, Pa 18504

Hampton 6 Unit Hampton st Scranton, Pa 18504 Property Report Hampton 6 Unit Presented by: Ron J. Parasole Jr. 1738 Brick ave Scranton, Pa 18508 Office: Mobile: (570) 903-8969 Fax: (570) 209-7753 www.realestatetools.com 2010-2014 Real Estate Tools

More information

Casa Dulce MHP E Lee St, Tucson, AZ Robert Grant. Pete Peterson. KW Commercial Broker (520)

Casa Dulce MHP E Lee St, Tucson, AZ Robert Grant. Pete Peterson. KW Commercial Broker (520) Casa Dulce MHP 4240 E Lee St, 43 Unit Park, Well Maintained!! 2013 NOI $102,085.19 based on Actual P&Ls. Electric, water, sewer, garbage billed back to tenants! Individually metered for all utilities 8.8%

More information

TABLE OF CONTENTS 1300 E 81ST Street Kansas City, MO 64131

TABLE OF CONTENTS 1300 E 81ST Street Kansas City, MO 64131 TABLE OF CONTENTS Real Estate Investment Details... 2 Executive Summary... 3 Property Description... 4 Pro Forma Summary... 5 Cash Flow Analysis... 6 Loan Analysis... 7 Internal Rate of Return Analysis...

More information

Beaumont, TX Erica C. Goss Associate x102

Beaumont, TX Erica C. Goss Associate x102 2305 North Street Beaumont, TX 77702 Erica C. Goss 623539 Associate 409-899-3300 x102 egoss@naiwheeler.com Lee Wheeler, CCIM 467055 President 409-899-3300 lwheeler@naiwheeler.com Lit Corner at North &

More information

8 Units, All 2 Bed 1 Bath th St, San Diego, 92105

8 Units, All 2 Bed 1 Bath th St, San Diego, 92105 8 Units, All 2 Bed 1 Bath 3867 50 th St, San Diego, 92105 Arby Eivazian 619-990-4436 Arbyaci@gmail.com Building Your Wealth Through 2018 Apartment Consultants, Inc. This information has been secured from

More information

Dania Beach Multi Family 126 NW 8th Ave Dania Beach, FL 33004

Dania Beach Multi Family 126 NW 8th Ave Dania Beach, FL 33004 Dania Beach Multi Family Turn key apartment bulling with full management services in place. Completely renovated property with impact windows and newer roof. 8.07% Cash on Cash return with 30% down payment.

More information

The Cottages LA PROPERTY HIGHLIGHTS. Prepared By. 421 Riverdale Dr Glendale, CA 91204

The Cottages LA PROPERTY HIGHLIGHTS. Prepared By. 421 Riverdale Dr Glendale, CA 91204 The Cottages LA 421 Riverdale Dr PROPERTY HIGHLIGHTS 16 units in an excellent Glendale rental pocket. Close to shopping, restaurants, and Downtown Los Angeles. 89 Walk score Each unit with the exception

More information

Garden Fourplex PROPERTY HIGHLIGHTS. Prepared By Garden Ave San Jose, CA 95111

Garden Fourplex PROPERTY HIGHLIGHTS. Prepared By Garden Ave San Jose, CA 95111 2795 Garden Ave San Jose, CA 95111 PROPERTY HIGHLIGHTS Offered at $1,575,000 4.7% Cap rate; 14.7 GRM NOT SUBJECT TO RENT CONTROL! Large, fully remodeled Units Four 2 bed / 1 bath units, ~920 SF each 2

More information

/4 Willow Brook Avenue Los Angeles, CA 90029

/4 Willow Brook Avenue Los Angeles, CA 90029 4437-4441 1/4 Willow Brook Avenue Los Angeles, CA 90029 Excellent Hollywood location adjacent to Silver Lake 1920's Spanish-style courtyard building, completely renovated Huge upside in rents, in several

More information

$450,000 $63,425 $39, % PURCHASE PRICE NET OPERATING INCOME ANNUAL CASH FLOW CAP RATE

$450,000 $63,425 $39, % PURCHASE PRICE NET OPERATING INCOME ANNUAL CASH FLOW CAP RATE Executive Summary Key Property Metrics $450,000 $63,425 $39,143 14.1% PURCHASE PRICE NET OPERATING INCOME ANNUAL CASH FLOW CAP RATE $70,000 $60,000 $50,000 $40,000 $30,000 Annual Cash Flow Repairs, 8%

More information

NORMANDY DR. PROPERTY HIGHLIGHTS Normandy Dr. Miami Beach, Fl 33141

NORMANDY DR. PROPERTY HIGHLIGHTS Normandy Dr. Miami Beach, Fl 33141 NORMANDY DR. 1795 For more information contact: PROPERTY HIGHLIGHTS Stunning newly remodel building in Miami Beach with plenty of street parking and across Normandy Isle park & pool. The units have porcelain

More information

4039 N Bonita Street List Price $ 639,000

4039 N Bonita Street List Price $ 639,000 4039 N Bonita Street List Price $ 639,000 Exclusively Listed by : Brian Raynoha CalBRE: #01798711 858.869.9290 BrianRaynoha@gmail.com 2016 Apartment Advisors, Inc. This information has been secured from

More information

Clark Apartments Clark Tarzana, CA Entitlements for 27 new condos and 68 parking. Waiver to tenant relocation fee from most tenants

Clark Apartments Clark Tarzana, CA Entitlements for 27 new condos and 68 parking. Waiver to tenant relocation fee from most tenants For more information contact: Broker farajkerendian@gmail.com 01022002 Entitlements for 27 new condos and 68 parking Waiver to tenant relocation fee from most tenants 20% rental upside while preparing

More information

OFFERING MEMORANDUM Ellendale Place. Los Angeles, CA 90007

OFFERING MEMORANDUM Ellendale Place. Los Angeles, CA 90007 OFFERING MEMORANDUM 2652-2656 Ellendale Place Los Angeles, CA 90007 2652-2656 Ellendale Place TABLE OF CONTENTS 5 7 8 9 01 Executive Summary Property Description Investment Detail Executive Summary Pro

More information

The Colony FOR SALE. 614 S 18th Street. Omaha, NE $995,000 MultiFamily PROPERTY HIGHLIGHTS. 8 Multifamily Units and 2000sqft of Retail

The Colony FOR SALE. 614 S 18th Street. Omaha, NE $995,000 MultiFamily PROPERTY HIGHLIGHTS. 8 Multifamily Units and 2000sqft of Retail FOR SALE $995,000 MultiFamily PROPERTY HIGHLIGHTS 8 Multifamily Units and 2000sqft of Retail All utilities individually seperated Fantastic Downtown location Modern, updated units 209 S 19th Street, Suite

More information

Pacific Ave Storage Units

Pacific Ave Storage Units For more information contact: Certified Commercial Broker rroberts@ccim.net Phone: 509-248-9400 Fax: 509-965-9282 5625 Summitview Ave Yakima, WA 98908 www.heritagemoultray.com Real Estate Investment Details

More information

FOR SALE. $8,900,000 MultiFamily. Batesville, Ar Harrison Street PROPERTY HIGHLIGHTS

FOR SALE. $8,900,000 MultiFamily. Batesville, Ar Harrison Street PROPERTY HIGHLIGHTS $8,900,000 MultiFamily Batesville, Ar 72501 FOR SALE 4323 Harrison Street PROPERTY HIGHLIGHTS 104 Total Luxury Units 72-2 Bedroom, 2 Bathroom Units 16-3 Bedroom, 2 Bathroom Units 16-1 Bedroom, 1 Bathroom

More information

Las Olas Apartments PROPERTY HIGHLIGHTS. Prepared By Naranja St San Diego, CA 92114

Las Olas Apartments PROPERTY HIGHLIGHTS. Prepared By Naranja St San Diego, CA 92114 5236-42 Naranja St San Diego, CA 92114 PROPERTY HIGHLIGHTS Full Interior & Exterior Rehab Strong Unit Mix Garages & Off Street Parking Prepared By Central & Convenient Location High Demand Rental Market

More information

Sherman Oaks PRIME Location Dickens St Sherman Oaks, CA 91423

Sherman Oaks PRIME Location Dickens St Sherman Oaks, CA 91423 Sherman Oaks PRIME Location 10 Units With Excellent Unit Mix of Mainly Two Bedroom Spacious Units. 1 Unit is NonConforming Studio (Can be Vacant) Pride of Ownership Property; The Building Has Gone Through

More information

ABSOLUTE AUCTION Maple Grove Mobile Home Park

ABSOLUTE AUCTION Maple Grove Mobile Home Park ABSOLUTE AUCTION Maple Grove Mobile Home Park For more information contact: Commercial Broker Associate ccraig@ccim.net Jim Halfhill, Sr. Halfhill Auction Group Principal Auctioneer +18593385764 halfhill@rhr.com

More information

5 Houses 1 Parcel El Cajon 609 South Orange Ave, San Diego 92020

5 Houses 1 Parcel El Cajon 609 South Orange Ave, San Diego 92020 5 Houses 1 Parcel El Cajon, San Diego 92020 Arby Eivazian 619-990-4436 Arbyaci@gmail.com Building Your Wealth Through 2018 Apartment Consultants, Inc. This information has been secured from sources we

More information

The Cottages LA PROPERTY HIGHLIGHTS. Prepared By. 421 Riverdale Dr Glendale, CA 91204

The Cottages LA PROPERTY HIGHLIGHTS. Prepared By. 421 Riverdale Dr Glendale, CA 91204 The Cottages LA 421 Riverdale Dr PROPERTY HIGHLIGHTS 16 units in an excellent Glendale rental pocket. Close to shopping, restaurants, and Downtown Los Angeles. 89 Walk score Each unit with the exception

More information

Property Report 1434 NW 92. Presented by:

Property Report 1434 NW 92. Presented by: Property Report 1434 NW 92 Presented by: Jeff Straka Berkshire Hathaway-Commercial 16301 N. May Avenue Edmond, OK 73012 Office: Mobile: (405)416-4415 This is a pro forma based upon the information the

More information

Village at Parkway Lakes Fourplex Gosling and Kuykendahl Spring, TX 77379

Village at Parkway Lakes Fourplex Gosling and Kuykendahl Spring, TX 77379 Property Report Village at Parkway Lakes Fourplex Presented by: Fourplex Investment Group RE/Max Equity 295 West Center Street Provo, UT 84601 FIG is not a company, but a marketing platform. All information

More information

ROMAN VILLAS APARTMENTS

ROMAN VILLAS APARTMENTS ROMAN VILLAS APARTMENTS 7240 El Cajon Boulevard, San Diego, CA 92115 PROPERTY HIGHLIGHTS Extensive, Recent Interior and Exterior Upgrades Strong Unit Mix; Majority 2 Bedroom Units Strong Rental Market;

More information

Natick Manor Apartments

Natick Manor Apartments Natick Manor Apartments 4646 Natick Ave PROPERTY HIGHLIGHTS 18 Units + 2 non-conforming units minutes away from Ventura Blvd, on one of the most desirable streets in Sherman Oaks Excellent unit mix of

More information

15011 Burbank Blvd PROPERTY HIGHLIGHTS. Prepared By Burbank Blvd Sherman Oaks, CA 91411

15011 Burbank Blvd PROPERTY HIGHLIGHTS. Prepared By Burbank Blvd Sherman Oaks, CA 91411 PROPERTY HIGHLIGHTS 9097 square foot R-3 lot. Can build up to 11 units. Existing structure is a pride of ownership 3 unit apartment building. Can be purchased with 15025 Burbank, which is owned by the

More information

FOR SALE PROPERTY BROCHURE. Well Maintained Duplex For Sale S. Kearney Street Denver, CO CONTACT: SAM LEGER TIM FINHOLM

FOR SALE PROPERTY BROCHURE. Well Maintained Duplex For Sale S. Kearney Street Denver, CO CONTACT: SAM LEGER TIM FINHOLM FOR SALE Well Maintained Duplex For Sale 772-776 S. Kearney Street Denver, CO 80224 PROPERTY BROCHURE CONTACT: SAM LEGER 303.512.1159 sleger@uniqueprop.com TIM FINHOLM 303.512.1161 tfinholm@uniqueprop.com

More information

Paragon. Beyond the Deal.

Paragon. Beyond the Deal. ballard 6 apartments Paragon. Beyond the Deal. location: 2216 NW 59th Street, Total Units: 6 Built: 1969 Square Feet: 5,380 Net Rentable Price: $1,495,000 Cost Per Unit: $249,167 Cost Per Foot: $277.88

More information

324 SW 19 th Avenue MIAMI, FL.

324 SW 19 th Avenue MIAMI, FL. OFFERING MEMORANDUM 10/12/2017 Will C Real Estate 1 10/12/2017 Will C Real Estate 2 10/12/2017 Will C Real Estate 3 10/12/2017 Will C Real Estate 4 10/12/2017 Will C Real Estate 5 10/12/2017 Will C Real

More information

6 Units on 430 N Palos Verdes Street 430 N Palos Verdes Street San Pedro, CA 90731

6 Units on 430 N Palos Verdes Street 430 N Palos Verdes Street San Pedro, CA 90731 6 Units on 430 N Palos Verdes Street Desirable Unit Mix of Four 1-Bedroom and Two 2-Bedroom Units Tremendous Upside in Rental Income as Units Turn Over Property is Separately Metered for Utilities Ample

More information

$450,000 $63,425 $33, % PURCHASE PRICE NET OPERATING INCOME ANNUAL CASH FLOW CAP RATE

$450,000 $63,425 $33, % PURCHASE PRICE NET OPERATING INCOME ANNUAL CASH FLOW CAP RATE Executive Summary Key Property Metrics $450,000 $63,425 $33,431 14.1% PURCHASE PRICE NET OPERATING INCOME ANNUAL CASH FLOW CAP RATE $60,000 $50,000 $40,000 $30,000 Annual Cash Flow Maintenance & Repairs,

More information

1752 W Sumac Ln ANAHEIM, CA OFFERING MEMORANDUM

1752 W Sumac Ln ANAHEIM, CA OFFERING MEMORANDUM OFFERING MEMORANDUM PROPERTY DESCRIPTION INVESTMENT OVERVIEW Investment Highlights Gated Front with Nice Landscaping, Separate Garage Structure Desirable Unit Mix of Mostly Two Bedroom Units Ample Parking,

More information

8 Units in Salinas. 539 Terrace Dr Salinas, CA List Price: $750,000

8 Units in Salinas. 539 Terrace Dr Salinas, CA List Price: $750,000 For more information contact: Apartment / Investment Broker michael@svmultifamily.com BRE 01327546 List Price: $750,000 Property Refurbished in 2006 with Numerous Upgrades: Roof, plumbing, kitchens, bathrooms,

More information

The Neponset 400 Neponset Avenue Boston, MA 02122

The Neponset 400 Neponset Avenue Boston, MA 02122 Location, Location, Location Approx 210,000 per day traffic count jfitzgerald@remax.net Phone: (617) 268-5100 Fax: (617) 268-5160 738 E Broadway Boston, MA 02127 www.baystateliving.com Table of Contents

More information

Bella Vista 621 N 30TH PLACE, PHOENIX, AZ

Bella Vista 621 N 30TH PLACE, PHOENIX, AZ EXECUTIVE SUMMARY OFFERING SUMMARY Offering Price: $1,597,000 Number Of Units: 24 Cap Rate: 6.8% NOI: $108,823 PROPERTY HIGHLIGHTS Individually Metered for Electricity and Gas Covered Parking Spacious

More information

15 Units With Upside In Rent 120 E FAIRMONT AVE., MODESTO, CA PRIVATE CLIENT GROUP PCG COMMERCIAL $1,500, UNITS 6.

15 Units With Upside In Rent 120 E FAIRMONT AVE., MODESTO, CA PRIVATE CLIENT GROUP PCG COMMERCIAL $1,500, UNITS 6. PRIVATE CLIENT GROUP 100% LEASED MULTIFAMILY COMPLEX 15 Units With Upside In Rent 120 E FAIRMONT AVE., MODESTO, CA 95354 $1,500,000 15 UNITS 6.04% CAP CONFIDENTIALITY & DISCLAIMER All materials and information

More information

The Basics of Commercial Real Estate

The Basics of Commercial Real Estate The Basics of Commercial Real Estate A Layman s Guide to Getting Started Michael Shields, CCIM Apartment / Investment Broker michael@svmultifamily.com 408-354-7470 Agenda The Commercial Real Estate Market

More information

337 ATLANTIC AVENUE. Property Highlights EXCLUSIVE LISTING MULTIFAMILY OPPORTUNITY. Long Beach, CA UNITS. Built in 1991

337 ATLANTIC AVENUE. Property Highlights EXCLUSIVE LISTING MULTIFAMILY OPPORTUNITY. Long Beach, CA UNITS. Built in 1991 EXCLUSIVE LISTING MULTIFAMILY OPPORTUNITY 5 UNITS Property Highlights Built in 1991 All Large 2BR/2BA & 3BR/2BA Units Located in an Opportunity Zone 30%+ Rental Upside Over 2:1 Parking Ratio Washer/Dryer

More information

Horner Street, Los Angeles, CA 90035

Horner Street, Los Angeles, CA 90035 6125 Horner Street, Los Angeles, CA 90035 A 12-Unit Apartment Opportunity Tom Jonsson Multi-Family Investment Sales Managing Principal Office: (310) 593-9866 Mobile: (310) 966-0122 Tom.Jonsson@cbcadvisors.com

More information

Your Entrepreneurial Real Estate Partner. Building Wealth Together.

Your Entrepreneurial Real Estate Partner. Building Wealth Together. ERIC CHRISTOPHER // 562.296.1327 // ECHRISTOPHER@INCOCOMMERCIAL.COM // BRE #01270278 This information contained herein was obtained from third parties, and has not been independently verified by real estate

More information

Palm Desert San Rafael Ave Palm Desert, CA Prime Palm Desert Location. Huge upside potential in rents.

Palm Desert San Rafael Ave Palm Desert, CA Prime Palm Desert Location. Huge upside potential in rents. Palm Desert 44441 San Rafael Ave Palm Desert, CA 92260 For more information contact: Alan Wachman Sales Associate 310-202-9166 wach@mdrealtycorp.com CA LIC #01047592 Prime Palm Desert Location. Short walk

More information

4455 Bakman Ave PROPERTY HIGHLIGHTS. Prepared By Bakman Ave Studio City, Ca 91602

4455 Bakman Ave PROPERTY HIGHLIGHTS. Prepared By Bakman Ave Studio City, Ca 91602 PROPERTY HIGHLIGHTS Pride of ownership situated among multi-million dollar properties. Tremendous upside in rents. Over a 6.5 market cap on existing rents. Prepared By Cindy Hill, CCIM Senior Vice President

More information

Twin Cedars Apartments

Twin Cedars Apartments For more information, contact: EXCLUSIVLEY OFFERED AT $739,000 SAM SPIRO 206.325.9305 sam@urbanseattle.com URBAN COMMERCIAL PARTNERS Two Union Square 601 Union Street, Suite 425 Seattle, WA 98101 www.urbanseattle.com

More information

Upper Lakeshore Mobile Home Park

Upper Lakeshore Mobile Home Park For more information contact: Certified Commerical Broker/Owner rroberts@ccim.net $1,295,000 New Asking Price $155,000 PRICE REDUCTION HUGE VALUE ADD PROPERTY MOTIVATED SELLER Phone: 509-248-9400 Fax:

More information

Ivywood Apartments 34-Unit Apartment Property Oxnard, California

Ivywood Apartments 34-Unit Apartment Property Oxnard, California Ivywood Apartments 34-Unit Apartment Property Oxnard, California Described by one top Ventura County apartment appraiser as "the best looking property seen on the market in a long time." Offered By: Craig

More information

4533 NORTH AVENUE, SAN DIEGO, CA 92116

4533 NORTH AVENUE, SAN DIEGO, CA 92116 TABLE OF CONTENTS 4533 NORTH AVENUE, SAN DIEGO, CA 92116 TABLE OF CONTENTS PROPERTY OVERVIEW 3 PROPERTY LOCATION 4 NEIGHBORHOOD DESCRIPTION 6 COMPARABLE SALES 7 RENTAL SURVEY 9 APARTMENT INVESTMENT INFORMATION

More information

$3,075,000. Eight Great Units in Pacific Beach 2121 Thomas Ave., San Diego MARKETING

$3,075,000. Eight Great Units in Pacific Beach 2121 Thomas Ave., San Diego MARKETING Eight Great Units in Pacific Beach $3,075,000 Just a short bike ride to the beach. Almost $100K of renovation including new roof and windows. Six units have been remodeled. Two double garages plus four

More information

1300 El Camino Real. Millbrae, CA OFFERING MEMORANDUM

1300 El Camino Real. Millbrae, CA OFFERING MEMORANDUM OFFERING MEMORANDUM 1300 El Camino Real Millbrae, CA 94030 DON SUNG Associate Vice President +1 650 380 5188 don.sung@colliers.com CA License No. 01935797 FINANCIAL ANALYSIS & PRICING Offering Details

More information

317 Western Ave PROPERTY HIGHLIGHTS. Prepared By. 317 Western Ave Glendale, CA 91201

317 Western Ave PROPERTY HIGHLIGHTS. Prepared By. 317 Western Ave Glendale, CA 91201 317 Western Ave PROPERTY HIGHLIGHTS 10 Units in excellent Glendale rental pocket Nearly a 4 cap with upside on existing rents Not subject to rent control Prepared By Cindy Hill, CCIM Senior Vice President

More information

INNER LOOP Living and Income Property all in one

INNER LOOP Living and Income Property all in one INNER LOOP Living and Income Property all in one St HOUSTON TX 77004 www.kevinrilescommercial.com PRICE REDUCED $475,000 4 Unit Duplex with 2 Apartment Units Near Downtown (TSU/UH) Duplex Units have Central

More information

$3,075,000. Eight Great Units in Pacific Beach 2121 Thomas Ave., San Diego MARKETING

$3,075,000. Eight Great Units in Pacific Beach 2121 Thomas Ave., San Diego MARKETING Eight Great Units in Pacific Beach $3,075,000 Just a short bike ride to the beach. Almost $100K of renovation including new roof and windows. Six units have been remodeled. Two double garages plus four

More information

Milton Apartments OFFERING MEMORANDUM MILTON, WA OFFERING MEMORANDUM PRESENTED BY: KW COMMERCIAL 1100 Dexter Avenue North, Suite 275 Seattle, WA 98109

Milton Apartments OFFERING MEMORANDUM MILTON, WA OFFERING MEMORANDUM PRESENTED BY: KW COMMERCIAL 1100 Dexter Avenue North, Suite 275 Seattle, WA 98109 OFFERING MEMORANDUM Milton Apartments MILTON, WA OFFERING MEMORANDUM KW COMMERCIAL 1100 Dexter Avenue North, Suite 275 Seattle, WA 98109 PRESENTED BY: CHARLES BURNETT Managing Broker 206.931.6036 charles@soundrealtygroup.com

More information

Oak Grove MHP & Self Storage

Oak Grove MHP & Self Storage Oak Grove MHP & Self Storage 5420 Houston Rd, 31 trailer pads with trailers, 2 lot rentals, 1 Brick house and 62 Self-Storage 11% CAP Rate Based on Actuals 4.75 Acres of Land Up-side Potential SELLER FINANCING

More information

South Park Apartment Complex

South Park Apartment Complex For more information contact: Founder & Principal andy@vreg.co Brian Suite Director of Operations Broker (808)927-1202 brian@vreg.co Six Unit Apartment Building 6,250 sf Lot Less Than 15 Minutes From Downtown

More information

1013 N. Ross St SANTA ANA, CA OFFERING MEMORANDUM

1013 N. Ross St SANTA ANA, CA OFFERING MEMORANDUM OFFERING MEMORANDUM INVESTMENT OVERVIEW Investment Highlights Strong Unit Mix of 1 Bed + Den, and 2 Bed Units Great Curb Appeal & Nicely Landscaped No Owner Gas or Electric Bill! Common Area Includes Spacious

More information

$3,199,000. Eight Great Units in Pacific Beach 2121 Thomas Ave., San Diego MARKETING

$3,199,000. Eight Great Units in Pacific Beach 2121 Thomas Ave., San Diego MARKETING Eight Great Units in Pacific Beach $3,199,000 Just a short bike ride to the beach. Almost $100K of renovation. Six units have been remodeled. Two double garages plus four tandem parking spaces make this

More information

Di Fiore Fourplex. 859 Di Fiore Dr San Jose, CA Offering Price: $1,550,000

Di Fiore Fourplex. 859 Di Fiore Dr San Jose, CA Offering Price: $1,550,000 For more information contact: Commercial Investment Broker michael@svmultifamily.com BRE 01327546 Offering Price: $1,550,000 Unit Mix: (1) 3BR / 2BA, (1) 2BR / 1BA, (2) 1BR / 1BA 2 Parking Spaces per unit

More information

526 Park Way Chula Vista, Kelly O Connor- ACI

526 Park Way Chula Vista, Kelly O Connor- ACI 526 Park Way Chula Vista, 91910 Kelly O Connor- ACI 619.247.2123 526 PARK WAY LOCATION MAP Area Description: Chula Vista is the second largest city in the San Diego metropolitan area. The population was

More information

Columbia River Mobile Home Park Arlington, Oregon

Columbia River Mobile Home Park Arlington, Oregon Offered at $2,595,000 Columbia River Mobile Home Park Arlington, Oregon Prepared for: Prospective Purchasers Prepared by: Randy Smith Principal Broker W Western Equities Investment Real Estate Services

More information

1111 Douglas Avenue. Burlingame, CA OFFERING MEMORANDUM

1111 Douglas Avenue. Burlingame, CA OFFERING MEMORANDUM OFFERING MEMORANDUM 1111 Douglas Avenue Burlingame, CA 94010 DON SUNG Associate Vice President +1 650 380 5188 don.sung@colliers.com CA License No. 01935797 SECTION 1111 Douglas Avenue OFFERING INFORMATION

More information

15025 Burbank Blvd PROPERTY HIGHLIGHTS. Prepared By Burbank Blvd Sherman Oaks, CA 91411

15025 Burbank Blvd PROPERTY HIGHLIGHTS. Prepared By Burbank Blvd Sherman Oaks, CA 91411 PROPERTY HIGHLIGHTS Pride of ownership 4 plex in excellent Sherman Oaks location Can be bought together with 15011 Burbank Blvd., which is owned by the same owner. Prepared By Cindy Hill, CCIM Senior Vice

More information

Hollywood Industrial Property 5770 Funston St Hollywood, FL 33023

Hollywood Industrial Property 5770 Funston St Hollywood, FL 33023 Hollywood Industrial Property Amazing investment opportunity 34 tenants, with 33,580 leasable square footage 9.54% Actual Capitalization rate Automotive uses allowed Sponsored By: JOHN DEMARCO, ACP 954-678-8733

More information

MULTI-FAMILY OPPORTUNITY

MULTI-FAMILY OPPORTUNITY MULTI-FAMILY OPPORTUNITY 2989 Canyon Crest Dr., Riverside Exclusively Listed By Richard Bell (714) 309-3549 (714) 447-4900 Richard@BellRealtyCA.com Large Townhome style units with fireplaces, tile floors,

More information

Greystone Arms San Juan Road, San Diego, CA Brendan Erickson, BTE. Vice President

Greystone Arms San Juan Road, San Diego, CA Brendan Erickson, BTE. Vice President , Upgraded Units with Large Square Footage & Contemporary Finishes Throughout Coveted Mission Hills Heritage Park Location Near Recreation, Restaurants, and Shopping New Appliances and Hardwood Floors

More information

Presidio Apartments - $3,450, , 3841 S Saviers RD, Oxnard (16) Units all 2BD/1BA

Presidio Apartments - $3,450, , 3841 S Saviers RD, Oxnard (16) Units all 2BD/1BA Presidio Apartments - $3,450,000 3831, 3841 S Saviers RD, Oxnard 93033 (16) Units all 2BD/1BA Investment Overview - 3831, 3841 S Saviers RD OFFERED AT $3,450,000 2 BUILDINGS W/ COMMON COURTYARD (16) 2BD/1BA

More information

Sunrise Village 4Plexes

Sunrise Village 4Plexes OFFERING MEMORANDUM Sunrise Village 4Plexes PUYALLUP, WA OFFERING MEMORANDUM KW COMMERCIAL 1100 Dexter Avenue North, Suite 275 Seattle, WA 98109 PRESENTED BY: CHARLES BURNETT Managing Broker 206.931.6036

More information

Exclusively Offering. $4,660,000 Alder Terrace Apartments. 202 Baltimore Street, Longview, WA 98632

Exclusively Offering. $4,660,000 Alder Terrace Apartments. 202 Baltimore Street, Longview, WA 98632 Exclusively Offering $4,660,000 Alder Terrace Apartments 202 Baltimore Street, Longview, WA 98632 Chris Roewe Partner/Broker 360.556.5101 cell 360.501-5500 office 208 Vine Street, Kelso, WA 98626 chrisroewe@hotmail.com

More information

$425,000 BANK OWNED 8 UNIT APARTMENT BUILDING SAN PABLO AVENUE, SAN PABLO, CA SHAWN WILLIS

$425,000 BANK OWNED 8 UNIT APARTMENT BUILDING SAN PABLO AVENUE, SAN PABLO, CA SHAWN WILLIS BANK OWNED 8 UNIT APARTMENT BUILDING 14655 SAN PABLO AVENUE, SAN PABLO, CA 94806 $425,000 Please contact broker for showing schedule Offers due 6/1/2011 at noon INCOME PROPERTY SERVICES SHAWN WILLIS 925.988.0502

More information

FOR SALE PROPERTY BROCHURE. Well Maintained Duplex For Sale S. Kearney Street Denver, CO CONTACT: SAM LEGER TIM FINHOLM

FOR SALE PROPERTY BROCHURE. Well Maintained Duplex For Sale S. Kearney Street Denver, CO CONTACT: SAM LEGER TIM FINHOLM FOR SALE Well Maintained Duplex For Sale 764-768 S. Kearney Street Denver, CO 80224 PROPERTY BROCHURE CONTACT: SAM LEGER 303.512.1159 sleger@uniqueprop.com TIM FINHOLM 303.512.1161 tfinholm@uniqueprop.com

More information

901 W. 83RD STREET LOS ANGELES, CA 90044

901 W. 83RD STREET LOS ANGELES, CA 90044 MULTI-FAMILY EXECUTIVE SUMMARY 3 UNITS - LOS ANGELES 901 W. 83RD STREET EXCLUSIVELY OFFERED BY: Sam H. Grayeli Managing Partner Direct: 310-525-3711 sgrayeli@brcadvisors.com CA BRE License #1299288 Ian

More information

1032 S BEDFORD STREET LOS ANGELES CA 90035

1032 S BEDFORD STREET LOS ANGELES CA 90035 REET LOS ANGELES CA 9003 UNITS IN THRIVING PICO-ROBERTSON www.concord-re.com hello@concord-re.com 310.1.0660 449 South Beverly Drive, First Floor, Beverly Hills, CA 90212 OFFERING MEMORANDUM MARKETING

More information

Summit Apartments OFFERING MEMORANDUM PASADENA, CA OFFERING MEMORANDUM PRESENTED BY:

Summit Apartments OFFERING MEMORANDUM PASADENA, CA OFFERING MEMORANDUM PRESENTED BY: OFFERING MEMORANDUM Summit Apartments PASADENA, CA OFFERING MEMORANDUM KW COMMERCIAL 700 S. Flower Street, Suite 2900 Los Angeles, CA 90017 PRESENTED BY: STEPHEN WATSON Managing Director - KW Commercial

More information

MAGNOLIA POINT APARTMENTS

MAGNOLIA POINT APARTMENTS MAGNOLIA POINT APARTMENTS 4901 Tanner Street Moss Point, MS 39532 For more information contact: B-13469 CLICK HERE FOR DRONE VIDEO. $800.000.00 60 Duplexes, One Office warehouse, for around $13,333 per

More information

Hollywood Beach Multi-Family 326 Fillmore St Hollywood, FL 33019

Hollywood Beach Multi-Family 326 Fillmore St Hollywood, FL 33019 Hollywood Beach Multi-Family A+ location steps away from Hollywood Beach Broad-Walk Recently renovated property is in great condition 100% occupied Actual NOI is $95,500 per year yielding a strong Capitalization

More information

MULTI-FAMILY OPPORTUNITY 2130 S. Camino St., Anaheim, CA 92802

MULTI-FAMILY OPPORTUNITY 2130 S. Camino St., Anaheim, CA 92802 MULTIFAMILY OPPORTUNITY 2130 S. Camino St., Anaheim, CA 92802 Exclusively Listed By Richard Bell and Gregg Horvath 7143093549 Richard's Cell 7142900298 Gregg's Cell Richard@bellrealtyca.com GreggHorvath@aol.com

More information

810 South St Andrews Place, Los Angeles, CA Unit Apartment Opportunity

810 South St Andrews Place, Los Angeles, CA Unit Apartment Opportunity 810 South St Andrews Place, Los Angeles, CA 90005 18-Unit Apartment Opportunity CONFIDENTIALITY AGREEMENT The information contained in the following Marketing Brochure is proprietary and strictly confidential.

More information

Blakeslee Street Townhomes

Blakeslee Street Townhomes For more information contact: Managing Director ejordan@northeastpcg.com Bradley Balletto Regional Manager (203) 307-1574 bballetto@northeastpcg.com Taylor Perun Senior Associate (203) 307-1576 tperun@northeastpcg.com

More information

1957 Flatbush Avenue, Brooklyn, NY 11234

1957 Flatbush Avenue, Brooklyn, NY 11234 EXCLUSIVE OFFERING 2-Story Walkup Building For Sale Exclusive Offering 2-Story Mixed-Use Building 4 Units 2,712± SF 18 of Avenue Frontage Although all information furnished regarding property for sale,

More information

OFFERING MEMORANDUM $2,399,000

OFFERING MEMORANDUM $2,399,000 OFFERING MEMORANDUM $2,399,000 HOUSE + 8 STUDIO UNITS IN CROWN POINT CHUCK HOFFMAN, PRESIDENT CalBRE # 00524883 619.686.6122 ChuckHoffman@aciapartments.com TIFFANY HOFFMAN, SENIOR ASSOCIATE CalBRE # 01976932

More information

2130 WOOLSEY PROPERTY HIGHLIGHTS Woolsey Berkeley, CA Asking Price: $1,015,000

2130 WOOLSEY PROPERTY HIGHLIGHTS Woolsey Berkeley, CA Asking Price: $1,015,000 2130 WOOLSEY 2134 Woolsey Berkeley, CA 94705 For more information contact: 00681476 PROPERTY HIGHLIGHTS Asking Price: $1,015,000 Unique Split City Lot - Six Units Total - Four Unit front property in Berkeley

More information

OFFERING MEMORANDUM $2,450,000

OFFERING MEMORANDUM $2,450,000 OFFERING MEMORANDUM $2,450,000 HOUSE + 8 STUDIO UNITS IN CROWN POINT CHUCK HOFFMAN, PRESIDENT CalBRE # 00524883 619.686.6122 ChuckHoffman@aciapartments.com TIFFANY HOFFMAN, SENIOR ASSOCIATE CalBRE # 01976932

More information

OFFERING MEMORANDUM PRICE: $240,000 ($24,000 / Unit)

OFFERING MEMORANDUM PRICE: $240,000 ($24,000 / Unit) OFFERING MEMORANDUM PRICE: $240,000 ($24,000 / Unit) 10-Unit Multifamily Community 420 East Overland Drive Scottsbluff, NE 69361 Dan Goaley OMNE Partners 13340 California Street, Suite 100 11300 E 16th

More information

Turkey Creek Mobile Estates 5602 E Tamera Lane Joplin, MO 64801

Turkey Creek Mobile Estates 5602 E Tamera Lane Joplin, MO 64801 cgremax@yahoo.com Re/Max Truman Lake Commercial 5 NE 91 Road, Clinton, MO 64735 (660) 525-0393 (p) (660) 885-2208 (f) www.remaxcommercial.com Each Office Independently Owned and Operated Table of Contents

More information

6 APARTMENTS LARGE 2 & 3 BEDROOMS

6 APARTMENTS LARGE 2 & 3 BEDROOMS 6 APARTMENTS LARGE 2 & 3 BEDROOMS R O B 25-30% RENTAL UPSIDE GREAT CONDITION N X Presented Exclusively By OMORRISON PROPERTIES SOUNDVIEW AREA 0 VIOLATIONS 100% COLLECTIONS LOW RENTS IMMEDIATE UPSIDE MANY

More information

2 nd Street. FOR SALE 2 nd Street Condominiums E. 2 nd Street Tucson, AZ MULTIFAMILY. Property Features

2 nd Street. FOR SALE 2 nd Street Condominiums E. 2 nd Street Tucson, AZ MULTIFAMILY. Property Features 2 nd Street Property Highlights Property Location Number of Units 16 Sale Price $1,080,000 Year Built 1958/ Recently Renovated Rentable Square Feet 18,000 Land ~0.91 Acres CAP Rate 6.85% Property Features

More information