Financial Feasibility Analysis for the Gehry Partners-Designed 8150 Sunset Blvd. Project (Alternative 9)

Size: px
Start display at page:

Download "Financial Feasibility Analysis for the Gehry Partners-Designed 8150 Sunset Blvd. Project (Alternative 9)"

Transcription

1 June 29, 2016 Tyler Siegel Suite Beverly Blvd. West Hollywood, CA Re: Financial Feasibility Analysis for the Gehry Partners-Designed 8150 Sunset Blvd. Project (Alternative 9) Dear Mr. Siegel: Per your request, HR&A Advisors, Inc. (HR&A) has completed financial feasibility analyses of a development program you provided to us for a mixed-use development located at 8150 Sunset Boulevard in the City of Los Angeles ( City ). 1 As we understand it, approval of a Density Bonus and Affordable Housing Incentives has been requested from the City. The Affordable Housing Incentive requested is an off-menu incentive to allow an increase in floor area in order to render the project financially feasible with 28 affordable housing units for very low-income households, per Section A,25(f)(4) of the Los Angeles Municipal Code. ( AG-SCH ) provided us the basic development program for the development with a Density Bonus and Affordable Housing Incentives, as well as the 2012 land acquisition cost and a conceptual estimate of development costs (which we independently reviewed). AG-SCH also provided us the costs associated with the buy-out of eight existing tenants on the site, and estimates for certain professional fees, legal and environmental consulting costs, which are above-average due to the particulars of this project. We used AG-SCH s development programs, land cost, buy-out cost, and certain consultant costs in our analyses, but applied our own independent calculations of all other development costs, net operating income and investment returns. Our analysis utilizes HR&A s extensive real estate analysis experience as well as a number of well-established third-party real estate industry data sources for the Los Angeles area, which are noted in the detailed development pro formas in Attachment B to this letter. We evaluated the project s financial feasibility based on two investment return metrics commonly used in the real estate industry. First, for the income-producing apartment and retail uses, we evaluated the return on total development cost (i.e., Net Operating Income (NOI) divided by total development cost), for which we assumed a minimum threshold of one percentage point more than the applicable weighted average income capitalization (or cap ) rate for new development at this location, to account for investment risk. 2 1 This Financial Feasibility Analysis is for Alternative 9 (Gehry Partners Design), and supplements our March 1, 2016 Financial Feasibility Analysis for the 1:1 FAR development scenario and the original project 3:1 FAR development scenario. 2 The cap rate used for the feasibility determination in this analysis is a weighted average, based on the share of Net Operating Income (NOI) generated by retail versus residential uses, which is then multiplied by the cap rate for each respective land use. For example, with approximately $4.0 million in retail NOI and approximately $7.1 million in residential NOI (i.e., generated by 191 market rate apartments and 28 affordable units), the resulting weighted average cap rate 4.6% includes a larger contribution from the residential cap rate than the retail cap rate. HR&A Advisors, Inc. Los Angeles New York Dallas Washington, D.C.

2 Tyler Siegel June 29, 2016 Second, we evaluated the developer profit margin that would be generated by the project. This involved dividing the NOI from the project s rental components (retail and apartments) by the weighted average cap rate to estimate the sale value of the rental component of the development at stabilized operation. We then added estimated sale proceeds for the project s for-sale condominium units, and deducted costs of sale and total development costs. The ratio of the resulting developer profit to the net after-sale value of the project as a whole was then compared with a minimum developer profit margin threshold of 12.5 percent, which in our experience is a typical return threshold for Los Angeles development projects (i.e., midpoint of a percent range). Both of these return metrics are viewed as conservative (i.e., relatively low), considering the significant entitlement and litigation risk associated with a large project in the Hollywood Community Plan area. Using this approach and based on the analysis summarized below, and supported by the calculation detail in Attachment B to this letter, we conclude that: The development designed by Gehry Partners with 191 market rate rental units, 28 affordable rental units for very low-income households, 30 market rate for-sale units, 65,000 square feet of commercial space, and Affordable Housing Incentives that achieve a 3.0 FAR would be financially feasible. This is because the income-producing uses would generate a return on total development cost that is greater than the minimum threshold (i.e., 5.7% vs. 4.6%), and the entire project including the for-sale units, would generate a developer profit margin that is greater than the minimum acceptable threshold (i.e., 15.9% vs. 12.5%). The basis for this conclusion is summarized below. Sources and notes for the assumptions used in the analysis are included with more detailed pro formas in Attachment B to this letter. As shown in Table 1, the project s development costs total $276.5 million, Net Operating Income totals $11 million and Net Sales Revenue totals $89.4 million. As stated above, the minimum return on cost feasibility threshold for the income-producing uses was set at one percentage point more than a weighted average of the applicable cap rates for each rental land use (i.e., 5.4% for retail and 4.2% for multi-family residential, resulting in a weighted average cap rate for this development scenario of 4.6%). In order to appropriately reflect the return on cost of the NOI generated by the rental uses, both the condominium sales and the cost of constructing the condominiums were excluded from this calculation. The resulting return on total development cost, less the condominium construction cost, is 5.7 percent, as compared with a minimum threshold of 5.6 percent. For the project as a whole, which includes the sale value of the condos and the cost of construction for all product types, the ratio of developer profit to net after-sale value produces a profit margin of 15.9 percent, as compared with a minimum threshold of 12.5 percent. Therefore, this development scenario is financially feasible. HR&A ADVISORS, INC Sunset Blvd. Feasibility Analysis 2

3 Tyler Siegel June 29, 2016 Table 1: The 3.0 FAR Development Scenario designed by Gehry Partners with Market Rate and Affordable Housing and Retail, Density Bonus, Flexible Parking Incentives, and Off-Menu FAR Incentives With Affordable Housing Incentives Per Unit Total Development Program Land Area (sf) ,339 Gross Building Area (GSF) 1, ,903 FAR (based on GSF) 3 Rentable Area - Residential (NSF) ,170 Rentable Area - Commercial (NSF) 65,000 Sellable Area - Residential (NSF) 61,144 Building Efficiency 88.1% Apartments Market Rate 191 Affordable 28 Condominium 30 Total Units 249 Subterranean Parking Levels 4 Total Residential & Commercial Parking 820 Development Costs Total Land Acquisition $ 34,000,000 Hard Construction $ 165,150,949 Soft Costs $ 52,291,619 Financing Costs $ 25,084,398 Total Development Cost (TDC) $ 276,526,966 Sales - Residential Net Sales Revenue $ 89,478,660 Net Operating Income Annual Net Apartment Income $ 7,073,527 Net Commercial Income $ 3,953,235 Net Operating Income (NOI) $ 11,026,762 Feasibility Return on Cost (NOI / TDC) 5.7% Feasible? YES (Minimum = Cap Rate % = 5.6%) Developer Profit Margin Net Project Sale Value $ 328,687,766 Less: Total Development Cost (from above) $ (276,526,966) Developer Profit $ 52,160,800 Developer Profit Margin 15.9% Feasible? YES (Minimum = 12.5%) HR&A ADVISORS, INC Sunset Blvd. Feasibility Analysis 3

4 Tyler Siegel June 29, 2016 The details of our analysis of project feasibility are included in Attachment B to this letter. As noted above, AG-SCH provided us the basic development program for both scenarios, the 2012 land acquisition cost (which we reviewed against comparable sales for that period) and a conceptual estimate of development costs prepared by Suffolk Construction (which we reviewed against Marshall & Swift cost estimations for the Los Angeles area). AG-SCH also provided us the costs associated with the buy-out of eight existing tenants on the site, including two major national/regional fast food chains, and other design, environmental, legal and outreach (collectively consultant ) costs in consideration of the unique character of the proposed project design and the high degree of litigation risk associated with major projects within the Hollywood Community Plan area. As also noted above, we used the development programs, land, buy-out and consultant costs, but applied our own independent calculations of development costs, net operating income and investment returns. Development costs for the 3.0 FAR Development Scenario designed by Gehry Partners reflect both an elevated level of interior and exterior finishes as well as extensive subterranean parking, which will require major excavation and export of soil. In addition, the retail component of the project will require broker involvement to ensure rapid lease-up, commissions for which are included in total development costs. The elevated levels of finishes are expected to support residential and retail pricing at the highest end of current offerings in the Los Angeles area, which will be consistent with retail and residential products along the Sunset Strip portion of Sunset Boulevard in West Hollywood and Los Angeles. The market rate apartment rents used to calculate NOI for the project, which average about $6.30 per square foot are based on a review of market comparables for high-end, new construction apartments with retail in prime submarket areas and an analysis of rent premiums associated with highly-amenitized, luxury buildings as well as rent premiums associated with buildings designed by high-profile architects such as Frank Gehry. There are few directly comparable buildings in the Los Angeles region and as such, the rents used in this analysis are conservative estimates. The closest comparable is 8500 Burton Way, where apartment rents are reported to average about $7.00 per square foot. Our analysis assumes that, unlike many apartment buildings, rents for larger units are slightly higher on a per-square-foot basis than smaller units, as larger units will be located on higher floors with premium views. Reported rents for 8500 Burton and two additional comparable buildings, as well as estimated cap rates for recent nearby sales are included in Attachment A of this memo. The condominium sale prices used to calculate the project s net sales revenue, which average about $1,770 per square foot, are based on a review of market comparables for the highest-end of newly constructed condominiums in prime submarket areas. Reported sales for these properties are also included in Attachment A of this memo. It assumed that the comparable properties already include a premium associated with either a high-profile architect, superior level of services or location, and as such, there is no additional premium incorporated into the analysis. In determining the above-mentioned development costs, net operating income, project value and investor returns, HR&A relied on generally accepted third party and other data sources (sources for all assumptions are included in Attachment B) and our own expertise. HR&A is a national economic development, real estate advisory and public policy consulting firm. We have extensive experience analyzing the financial feasibility of many different kinds of development products and HR&A ADVISORS, INC Sunset Blvd. Feasibility Analysis 4

5 Tyler Siegel June 29, 2016 planning initiatives, including extensive experience in the Los Angeles metro area. Our clients include a wide range of private and public sector organizations, including various departments of the City of Los Angeles. Please contact me if you or the City of Los Angeles Department of City Planning has any questions about our analysis and conclusions. Sincerely, Paul J. Silvern Vice President Attachment A: 8150 Sunset Blvd. Rent and Cap Rate Comparables Attachment B: 8150 Sunset Blvd. Financial Feasibility Analysis Without and With Proposed Density Bonus and Affordable Housing Incentives for Increased Floor Area HR&A ADVISORS, INC Sunset Blvd. Feasibility Analysis 5

6 ATTACHMENT A 8150 Sunset Blvd. Rent, Sale, and Cap Rate Comparables Apartment Rent Comparables 1 Average Unit Size (SF) Average Rents Average Rents Per SF Address 1 BR 2+ BR 1 BR 2+ BR 1 BR 2+ BR 8500 Burton Way 991 1,448 $6,469 $9,005 $6.53 $ N. La Cienega Blvd 707 1,254 $3,176 $5,247 $4.49 $ Wilshire Blvd 1,234 1,809 $6,200 $9,672 $5.02 $5.35 Average 977 1,504 $5,282 $7,975 $5.35 $5.25 Average w/ 15% High-Profile Architect Premium $6,074 $9,171 $6.15 $6.04 Source: CoStar Group Includes large, very high-end new construction Condominium Sale Comparables Average Unit Size Average Sale Prices Average Sale Prices PSF Address 2BR 3+BR/PH 2BR 3+BR/PH 2BR 3+BR/PH 1 Century Drive 2,683 5,336 $3,402,885 $8,833,030 $1,268 $1, Club View Dive 3,398 3,888 $5,458,000 $9,512,118 $1,606 $2, Ocean Ave 1,579 2,195 $2,140,272 $4,950,000 $1,355 $2, Ocean Ave 1,666 2,405 $2,434,690 $5,100,167 $1,461 $2, N Canyon Drive 4,091 $9,306,269 $2,275 Average 2,332 3,583 $3,358,962 $7,540,317 $1,423 $2,151 Source: Redfin Retail Rent Comparables 1 Average Monthly Rent Address Per SF Hollywood Blvd $ N Robertson Blvd $ Santa Monica Blvd $ Vine St $ Hollywood Blvd $ W Sunset Blvd $ Melrose Ave $ Melrose Ave $ Melrose Ave $ N La Brea Ave $4.00 Average $5.54 Source: CoStar Group 1 Includes retail spaces over 1,500 SF within the West Hollywood and Hollywood submarkets, with NNN lease initiation dates after June Address Multifamily Residential 2 Cap Rate 1724 Highland Ave 3.88% 7950 Sunset Blvd 4.25% Wilshire Blvd 3.30% 6138 Franklin Ave 3.40% th St 3.50% 6300 Hollywood Blvd 7.00% Average 4.22% RERC - Apartment 4.80% Retail 3 Cap Rate Comparables W Sunset Blvd 6.00% Hollywood Blvd 6.75% Wilshire Blvd 3.50% Average 5.42% RERC - Retail 5.80% Source: CoStar Group; Real Estate Research Corp 2015 Q4 data 1 Within the Bel Air, Beverly Hills, Brentwood, Century City, Hollywood Hills, 2 Includes properties that were built after 2000, have 50 or more residential 3 Includes properties with 30,000 or more square feet of retail space that were sold after January HR&A ADVISORS, INC Sunset Blvd. Feasibility Analysis 6

7 Attachment B 8150 Sunset Blvd. Project Financial Feasibility, With Density Bonus, 3.0 FAR Development Scenario Designed by Gehry Partners with Off-Menu FAR Incentive, Parking Reduction and Side Yard Reduction With Density Bonus Per Unit Total Development Program 1 Land Area (sf) ,339 Gross Building Area (GSF) 1, ,903 FAR (based on GSF) 3.0 Rentable Area - Residential (NSF) ,170 Rentable Area - Commercial (NSF) 65,000 Sellable Area - Residential (NSF) 61,144 Building Efficiency 88.1% Apartments Market Rate 191 Affordable 28 Condominium 30 Total Residential Units 249 Subterranean Parking Levels 4 Total Residential & Commercial Parking 820 Unit Mix 1 Number Net Rentable SF Mo. Rent/NRSF Mo. Rent Total Mo. Rent Market Rate 2 Studio $6.40 $3,072 $ 147,456 1 Bedroom $6.25 $4,844 $ 561,875 2 Bedroom 17 1,150 $6.10 $7,015 $ 119,255 3 Bedroom 10 1,400 $6.50 $9,100 $ 91, $ 919,586 Affordable 3 Studio $0.96 $463 $ 2,778 1 Bedroom $0.67 $520 $ 9,360 2 Bedroom 3 1,150 $0.50 $576 $ 1,728 3 Bedroom 1 1,400 $0.45 $634 $ $ 14,500 Number Net SF Sale Price/NSF Total Sale Price Total Sales Condominium 4 2 Bedroom 15 1,500 $1,650 $2,475,000 $ 37,125,000 3 Bedroom 13 2,200 $1,450 $3,190,000 $ 41,470,000 4 Bedroom 2 5,022 $2,100 $10,546,200 $ 21,092, $ 99,687,400 Land Per Land SF Per Unit Total Land Acquisition 5 $ 305 $ 136,546 $ 34,000,000 Subtotal Land $ 305 $ 136,546 $ 34,000,000 Construction 6 Per Bldg. GSF Per Unit/Space Total Hard Construction-Buildings (weighted average for all components) $ 331 $ 444,283 $ 110,626,468 Hard Construction-Subt. Parking (per space) $ 42,500 $ 34,850,000 Hard Construction-Sitework (x Excavation Cu. Yard) 8 $75 $ 4,387,500 Hard Construction-Site Improvements (x Open Area SF) $50 $ 4,172,650 Tenant Improvements Allowance (x Retail NSF) 8 $50 $ 10 $ 3,250,000 Hard Cost Contingency (x Subtotal) 7 5% $ 24 $ 31,584 $ 7,864,331 Subtotal Construction $ 495 $ 663,257 $ 165,150,949 Soft Costs 9 Design, Engineering & Consulting Services (x Hard Costs) 14.0% $ $ 92,856 $ 23,121,133 Permits & Fees (x Hard Costs) 4.0% $ $ 26,530 $ 6,606,038 Taxes, Insurance, Legal & Accounting (x Hard Costs) 3.0% $ $ 19,898 $ 4,954,528 Development Management (x Hard Costs) 4.0% $ $ 26,530 $ 6,606,038 Tenant Buyouts 10 $ $ 20,482 $ 5,100,000 EIR, Legal, & Public Outreach 11 $ 8.09 $ 10,843 $ 2,700,000 Leasing Commissions 12 $ 5.89 $ 7,893 $ 1,965,250 Soft Cost Contingency (x Subtotal) 3.0% $ 3.71 $ 4,974 $ 1,238,632 Subtotal Soft Costs 31.7% $ $ 210,007 $ 52,291,619 Construction Financing Costs 9 Per GSF Per Unit Total Land + Hard Costs + Soft Costs $ 251,442,568 Loan to Cost Ratio 80% Construction Loan Principal $ 201,154,054 Loan Fees (%) 2.0% $ $ 16,157 $ 4,023,081 Interest Rate 6.0% Outstanding Principal Balance 60% Term (years) 2 Construction Period (months) 30 Construction Loan Interest $ $ 72,706 $ 18,103,865 Permanent Loan Points 2.0% $ 8.86 $ $ Subtotal Construction Loan $ $ 100,741 $ 25,084,398 Total Development Cost (TDC) $ $ 1,110,550 $ 276,526,966 1 of 2 HR&A Advisors, Inc Sunset Blvd. Financial Feasibility Analysis 3.0 FAR-Density Bonus (Gehry) 6/29/2016

8 Sales - Residential Number Total Units 30 Net SF Sales Price/NSF Sales Price/ Unit Total Sales Price 2 Bedroom 15 1,500 $ 1,650 $ 2,475,000 $ 37,125,000 3 Bedroom 13 2,200 $ 1,450 $ 3,190,000 $ 41,470,000 4 Bedroom 2 5,022 $ 2,100 $ 10,546,200 $ 21,092,400 Total Unit Sales Price $ 99,687,400 Less: Marketing and Cost of Sale 9 10% $ (9,968,740) Less: HOA Fees Through Full Building Absorption 13 $ (18,000) $ (270,000) Less: Warranties 3 30 $ 1,000 $ 30,000 Net Sales Revenue $ 1,463 $ 89,478,660 Net Operating Income Net SF Per Unit/Mo. Per NSF/Unit/Mo. Annual Gross Apartment Rental Income Market Rate Apartments $ 4,891 $ 6.38 $ 11,209,032 Affordable Apartments (Very Low-Income) 3 28 $ 518 $ 0.67 $ 174,000 Miscellaneous Revenue 9 $ 50 $ 0.07 $ Gross Income $ 3,860 $ 5.71 $ 11,532,432 Less: Vacancy Allowance 9 5 0% $ (193) $ (0.29) $ (576,622) Effective Gross Income (EGI) $ 3,667 $ 5.43 $ 10,955,810 Less: Annual Operating Expenses (x EGI) % $ (1,283) $ (1.90) $ (3,834,534) Less: Replacement Reserve (per unit/year) 9 $250 $ (16) $ (0.02) $ (47,750) Net Apartment Income $ 2,367 $ 3.51 $ 7,073,527 Net SF Per NSF//Mo Annual Gross Retail Rental Income (NNN) 2 65,000 $ 5.50 $ 4,290,000 Less: Vacancy Allowance (x Gross Income) 9 5% $ (0.28) $ ( ) Effective Gross Income (EGI) $ 5.23 $ 4,075,500 Less: Management Fee (x EGI) 9 3% $ (0.16) $ (122,265) Net Commercial Income $ 5.07 $ 3,953,235 Net Operating Income (NOI) $ 2.75 $ 11,026,762 Feasibility Return on Total Development Cost TDC Annual NOI Net Operating Income (from above) $ 11,026,762 Subtotal Development Cost (from above) $ 276,526,966 Less: Condominium Development Cost 14 $ (82,352,890) Total Development Cost $ 194,174,077 Return on Cost (NOI / TDC) 5.7% Feasible? YES (Minimum = Weighted Average Cap Rate % = 5 6%) 9 Developer Profit Margin Net Operating Income (from above) $ 11,026,762 Weighted Average Cap Rate % Apartment and Retail Value (NOI x Cap Rate) $ 241,625,359 Less: Cost of Sale 9 1.0% $ (2,416,254) Plus: Condominium Sales $ Net Project Sale Value $ 328,687,766 Less: Total Development Cost (from above) $ (276,526,966) Developer Profit Margin $ 52,160,800 % x Net Project Sale Value 15.9% Feasible? YES (Minimum = 12.5%) 9 SOURCES & NOTES 1 Townscape Partners. 2 HR&A, based on a review of market comps for high-end new construction apartments with retail in prime submarket areas and an analysis of rent premiums associated with highly-amenitized, luxury buildings. 3 LA Housing & Community Investment Dept. affordable rent schedule for Density Bonus program (Schedule VI), August 1, 2015, net of utility allowances, per Housing Authority of the City of Los Angeles. 4 HR&A, based on a review of market comps for high-end new construction condominiums with retail in prime submarket areas and an analysis of rent premiums associated with highly-amenitized, luxury buildings. 5 Townscape Partners-reported 2012 sale price. HR&A's review of comparable land sales for that period finds a range of prices between $400 and $600 PSF, suggesting that this price is reasonable and likely significantly below current market value. 6 HR&A estimate of weighted retail ($238 psf) and residential ($351 psf apartments; $458 psf condominiums) based on Marshall & Swift Cost Estimator software, January 2016 data for LA area. Includes demolition, some site work, but factored to remove soft costs listed separately. Assumes an aboveaverage quality, higher ceiling heights and adjustments for unusual facade/perimeter conditions. Additional supporting documentation from HR&A is available upon request. 7 HR&A estimate of parking costs based on Marshall & Swift Cost Estimator software, January 2016 data for LA area. Assumes subterranean parking at $100 per GSF and 425 square feet per space. 8 HR&A estimate of additional site work costs due to the significant amount of soil to be excavated and exported to Irwindale, CA, based on Marshall & Swift Cost Estimator software, January 2016 data for LA area. 9 HR&A assumptions typical for this type of project and/or calculations. 10 Townscape Partners. Includes buyout of 8 tenants, including 2 major national/regional fast food chains and miscellaneous other retail. 11 Townscape Partners. Includes consideration of entitlement uncertainties and the high degree of litigation risk associated with major developments within the Hollywood Community Plan area. 12 HR&A. Assumes a 3% broker commission on 5-year term commercial leases and 1.5% commission on 5-year lease renewals and marketing costs for both residential units and commercial space. 13 HR&A. Assumes average Homeowners Association (HOA) fees of $1,500 per month, and that 50% of units are pre-sold, with the remainder absorbed over a two-year period. 14 Share of total development cost based on ratio of building hard construction costs associated with the condomium component of the project and associated circulation and amenity space to overall building hard construction costs.. 15 Blended 5.4% retail and 4.2% multifamily cap rate, based on HR&A review of third party data sources (e.g., CoStar data for sale of similar buildings within relevant, nearby submarkets since 2012). Prepared by: HR&A Advisors, Inc. 2 of 2 HR&A Advisors, Inc Sunset Blvd. Financial Feasibility Analysis 3.0 FAR-Density Bonus (Gehry) 6/29/2016

Financial Analysis of Bell Street Development Potential Final Report

Financial Analysis of Bell Street Development Potential Final Report Financial Analysis of Bell Street Development Potential Final Report February 25, 2008 Prepared for: County of Santa Barbara TABLE OF CONTENTS I. Introduction... 1 II. Key Findings Regarding Bell Street

More information

MEMORANDUM. Ariel Socarras, Associate Planner City of Santa Monica. Jing Yeo, Acting Principal Planner

MEMORANDUM. Ariel Socarras, Associate Planner City of Santa Monica. Jing Yeo, Acting Principal Planner MEMORANDUM ADVISORS IN: Real Estate Redevelopment Affordable Housing Economic Development SAN FRANCISCO A. Jerry Keyser Timothy C. Kelly Kate Earle Funk Debbie M. Kern Reed T. Kawahara David Doezema LOS

More information

Per EDCKC, the Project qualifies for the higher level of property tax abatement in Years 1-10 as it is located in a continuously distressed area.

Per EDCKC, the Project qualifies for the higher level of property tax abatement in Years 1-10 as it is located in a continuously distressed area. MEMO To: From: Bob Long, Economic Development Corporation of Kansas City, Missouri Lance Dorn, SB Friedman Development Advisors 312.424.4255, ldorn@sbfriedman.com Fran Lefor Rood, SB Friedman Development

More information

Clark Apartments Clark Tarzana, CA Entitlements for 27 new condos and 68 parking. Waiver to tenant relocation fee from most tenants

Clark Apartments Clark Tarzana, CA Entitlements for 27 new condos and 68 parking. Waiver to tenant relocation fee from most tenants For more information contact: Broker farajkerendian@gmail.com 01022002 Entitlements for 27 new condos and 68 parking Waiver to tenant relocation fee from most tenants 20% rental upside while preparing

More information

bae urban economics June 25, 2017 Councilmember Kate Harrison City of Berkeley 2180 Milvia Street Berkeley, CA Dear Councilmember Harrison:

bae urban economics June 25, 2017 Councilmember Kate Harrison City of Berkeley 2180 Milvia Street Berkeley, CA Dear Councilmember Harrison: bae urban economics June 25, 2017 Councilmember Kate Harrison City of Berkeley 2180 Milvia Street Berkeley, CA 94704 Dear Councilmember Harrison: At your request, BAE Area Urban Economics, Inc. ( BAE )

More information

June 6, Proposed FY Annual Automatic Adjustment for the Affordable Housing Unit Base Fee

June 6, Proposed FY Annual Automatic Adjustment for the Affordable Housing Unit Base Fee June 6, 2012 Mr. Barry Rosenbaum, Esq., Senior Land Use Attorney Office of the City Attorney City of Santa Monica 1685 Main Street Santa Monica, CA 90405 Re: Proposed FY 2012-13 Annual Automatic Adjustment

More information

EXECUTIVE SUMMARY MEMORANDUM. The Spanos Corporation HR&A Advisors, Inc. Date: June 28, 2018 Preston Hollow Site Study Findings

EXECUTIVE SUMMARY MEMORANDUM. The Spanos Corporation HR&A Advisors, Inc. Date: June 28, 2018 Preston Hollow Site Study Findings MEMORANDUM To: From: The Spanos Corporation HR&A Advisors, Inc. Date: June 28, 2018 Re: Preston Hollow Site Study Findings EXECUTIVE SUMMARY On behalf of AG Spanos Companies, HR&A Advisors, Inc. (HR&A)

More information

Infill Housing Analysis

Infill Housing Analysis City of Victoria Proposed Fairfield and Gonzales Neighbourhood Infill Housing Analysis Urbanics Consultants Ltd. Proposed Fairfield and Gonzales Neighbourhood Infill Housing Analysis Victoria, B.C. Prepared

More information

Financial Analysis of Proposed Affordable Housing Program City of Burlingame

Financial Analysis of Proposed Affordable Housing Program City of Burlingame Financial Analysis of Proposed Affordable Housing Program City of Burlingame For many years, new housing development in the Bay Area has not kept pace with the growing demand for housing. This is particularly

More information

UNDERSTANDING THE DEVELOPMENT PRO FORMA

UNDERSTANDING THE DEVELOPMENT PRO FORMA UNDERSTANDING THE DEVELOPMENT PRO FORMA March 16, 2017 ULI Urban Leadership Program Dr. Steven Webber Ryerson University/Urbanformation Consulting Pro forma Financial analysis based on Revenues Costs Return

More information

Affordable Housing Gap and Economic Analysis

Affordable Housing Gap and Economic Analysis Affordable Housing Gap and Economic Analysis Town of Chapel Hill April 4, 2017 DAVID PAUL ROSEN & ASSOCIATES D EVELOPMENT, FINANCE AND POLICY ADVISORS Town of Chapel Hill PREPARED FOR: Town of Chapel Hill

More information

MEMORANDUM ADDENDUM. Dan Moye, Economic Development Corporation of Kansas City, Missouri

MEMORANDUM ADDENDUM. Dan Moye, Economic Development Corporation of Kansas City, Missouri MEMORANDUM ADDENDUM TO: FROM: Dan Moye, Economic Development Corporation of Kansas City, Missouri Fran Lefor Rood, SB Friedman Development Advisors Direct: (312) 424-4253; Email: frood@sbfriedman.com DATE:

More information

Detroit Inclusionary Housing Plan & Market Study Preliminary Inclusionary Housing Feasibility Study Executive Summary August, 2016

Detroit Inclusionary Housing Plan & Market Study Preliminary Inclusionary Housing Feasibility Study Executive Summary August, 2016 Detroit Inclusionary Housing Plan & Market Study Preliminary Inclusionary Housing Feasibility Study Executive Summary August, 2016 Inclusionary Housing Plan & Market Study Objectives 1 Evaluate the citywide

More information

Blakeslee Street Townhomes

Blakeslee Street Townhomes For more information contact: Managing Director ejordan@northeastpcg.com Bradley Balletto Regional Manager (203) 307-1574 bballetto@northeastpcg.com Taylor Perun Senior Associate (203) 307-1576 tperun@northeastpcg.com

More information

$450,000 $63,425 $39, % PURCHASE PRICE NET OPERATING INCOME ANNUAL CASH FLOW CAP RATE

$450,000 $63,425 $39, % PURCHASE PRICE NET OPERATING INCOME ANNUAL CASH FLOW CAP RATE Executive Summary Key Property Metrics $450,000 $63,425 $39,143 14.1% PURCHASE PRICE NET OPERATING INCOME ANNUAL CASH FLOW CAP RATE $70,000 $60,000 $50,000 $40,000 $30,000 Annual Cash Flow Repairs, 8%

More information

$450,000 $63,425 $33, % PURCHASE PRICE NET OPERATING INCOME ANNUAL CASH FLOW CAP RATE

$450,000 $63,425 $33, % PURCHASE PRICE NET OPERATING INCOME ANNUAL CASH FLOW CAP RATE Executive Summary Key Property Metrics $450,000 $63,425 $33,431 14.1% PURCHASE PRICE NET OPERATING INCOME ANNUAL CASH FLOW CAP RATE $60,000 $50,000 $40,000 $30,000 Annual Cash Flow Maintenance & Repairs,

More information

Financial Analysis of Urban Development Opportunities in the Fairfield and Gonzales Communities, Victoria BC

Financial Analysis of Urban Development Opportunities in the Fairfield and Gonzales Communities, Victoria BC Financial Analysis of Urban Development Opportunities in the Fairfield and Gonzales Communities, Victoria BC Draft 5 December 2016 Prepared for: City of Victoria By: Table of Contents Summary... i 1.0

More information

TRIO LAUNDRY BUILDING

TRIO LAUNDRY BUILDING 20 Hilliard Street SE Atlanta, Georgia 30312 TRIO LAUNDRY BUILDING ULI mtap April 29, 2016 1. Meet the Team 2. Scope 3. About the property a) Location/History b) Title/Survey c) Current State d) Zoning

More information

FOR SALE > 5265 FOUNTAIN AVENUE LOS ANGELES, CA 90029

FOR SALE > 5265 FOUNTAIN AVENUE LOS ANGELES, CA 90029 FOR SALE > 5265 FOUNTAIN AVENUE LOS ANGELES, CA 90029 NATHAN PELLOW Executive Vice President License No. 01215721 213 532 3213 nathan.pellow@colliers.com PATRICK MOODY Associate License No. 02024230 213

More information

744 S. RIDGELEY DRIVE LOS ANGELES CA 90036

744 S. RIDGELEY DRIVE LOS ANGELES CA 90036 744 S. RIDGELEY DRIVE LOS ANGELES CA 90036 6 French Normandy Style Units in Prime Miracle Mile on a large R4 lot www.concord-re.com hello@concord-re.com 310.551.0660 449 South Beverly Drive, First Floor,

More information

637 S BURNSIDE AVE LOS ANGELES CA 90036

637 S BURNSIDE AVE LOS ANGELES CA 90036 637 S BURNSIDE AVE LOS ANGELES CA 90036 6 French Provincial Style Units in Prime Miracle Mile on a Large R4 Lot www.concord-re.com hello@concord-re.com 310.551.0660 449 South Beverly Drive, First Floor,

More information

1031 N. Curson Avenue

1031 N. Curson Avenue 1031 N. Curson Avenue 20 UNITS IN WEST HOLLYWOOD 1031 North Curson Avenue West Hollywood, CA 90046 Alex Galuz President Multifamily Opportunity DISCLAIMER The information contained herein has been secured

More information

Town of Clinton, Connecticut Action Plan for the Historic Unilever Property and Area. Steering Committee Meeting #5 Implementation Strategies

Town of Clinton, Connecticut Action Plan for the Historic Unilever Property and Area. Steering Committee Meeting #5 Implementation Strategies Town of Clinton, Connecticut Action Plan for the Historic Unilever Property and Area Steering Committee Meeting #5 Implementation Strategies Wednesday, March 19, 2014 6:30pm Steering Committee Meeting

More information

DiversyFund Park Blvd San Diego, CA. 14% Quarterly Return Multifamily Investment Passive Income

DiversyFund Park Blvd San Diego, CA. 14% Quarterly Return Multifamily Investment Passive Income DiversyFund Park Blvd San Diego, CA 14% Quarterly Return Multifamily Investment Passive Income 3922 Park Boulevard San Diego, California Fully Entitled to Build 58 Multifamily Units and 5,000 SF of Commercial

More information

Village Street Multifamily

Village Street Multifamily For more information contact: Managing Director ejordan@northeastpcg.com Drew Kirkland Senior Associate (857) 990-6802 dkirkland@northeastpcg.com Francis Saenz Licensed Associate (857) 990-6803 fsaenz@northeastpcg.com

More information

SUBJECT SITE UCLA WESTWOOD VILLAGE. :: Mark Ventre Senior Sales Director Lic

SUBJECT SITE UCLA WESTWOOD VILLAGE. :: Mark Ventre Senior Sales Director Lic Capital Markets Multi-Housing Group FULLY ENTITLED DEVELOPMENT SITE PRIME GOLDEN MILE LOCATION ±60 RESIDENTIAL UNITS 10777 WILSHIRE BOULEVARD :: LOS ANGELES, CALIFORNIA :: BETWEEN BEVERLY HILLS AND WESTWOOD

More information

Midstate Office Park

Midstate Office Park For more information contact: Managing Director ejordan@northeastpcg.com Drew Kirkland Licensed Associate (857) 990-6802 dkirkland@northeastpcg.com Francis Saenz Investment Associate (857) 990-6803 fsaenz@northeastpcg.com

More information

717 EAST 1ST STREET LONG BEACH, CA 90802

717 EAST 1ST STREET LONG BEACH, CA 90802 LONG BEACH, CA 90802 MULTI-FAMILY INVESTMENTS LONG BEACH, CA 90802 Sale Price: $1,249,000 Sale Price/SF: $319.93 Sale Price/Unit: $312,250 Rentable SF: 3,904 SF Lot Size SF: 7,511 SF Units: 4 Floors: 2

More information

FOR SALE OR LEASE > 2001 BEVERLY BOULEVARD LOS ANGELES, CA

FOR SALE OR LEASE > 2001 BEVERLY BOULEVARD LOS ANGELES, CA FOR SALE OR LEASE > 2001 BEVERLY BOULEVARD LOS ANGELES, CA NATHAN PELLOW Executive Vice President License No. 01215721 213 532 3213 nathan.pellow@colliers.com PATRICK MOODY Associate License No. 02024230

More information

>> Hollywood Market Activity Flattens

>> Hollywood Market Activity Flattens Research & Forecast Report Central Los Angeles OFFICE Q2 216 Accelerating success. >> Hollywood Market Activity Flattens Key Takeaways > There is currently 533,6 square feet () of office product under

More information

>> 2017 Begins With Continued Strong Demand

>> 2017 Begins With Continued Strong Demand Research & Forecast Report Central Los Angeles OFFICE Q1 217 Accelerating success. >> 217 Begins With Continued Strong Demand Key Takeaways > Hudson Pacific's Icon at Sunset property delivered 323,3 square

More information

7401 PACIFIC BLVD. HUNTINGTON PARK, CA 90255

7401 PACIFIC BLVD. HUNTINGTON PARK, CA 90255 OFFERING MEMORANDUM $1,295,000 7401 PACIFIC BLVD. HUNTINGTON PARK, CA 90255 90% FINANCING AVAILABLE STRIP CENTER - MTM TENANCY 1 This Memorandum ( Offering Memorandum ) has been prepared by Brookfield

More information

Retail Acquisition Example

Retail Acquisition Example Property Information Retail Acquisition Example Project Assumptions Acquisition Assumptions Property Name Retail Acquisition Example Project Type Acquisition Location Austin, TX Acquisition Cost $1,800,000

More information

FOR SALE OR LEASE > DE LONGPRE AVE LOS ANGELES, CA

FOR SALE OR LEASE > DE LONGPRE AVE LOS ANGELES, CA FOR SALE OR LEASE > 6507-6509 DE LONGPRE AVE LOS ANGELES, CA NATHAN PELLOW Executive Vice President License No. 01215721 213 532 3213 nathan.pellow@colliers.com JAMES ROBBINS Senior Associate License No.

More information

III. Environmental Setting

III. Environmental Setting A. Overview of Environmental Setting This section of the Draft EIR provides an overview of the existing regional and local setting in which the Project Site is located, and a brief description of the existing

More information

T ECHNICAL M EMORANDUM

T ECHNICAL M EMORANDUM Economic & Planning Systems Real Estate Economics Regional Economics Public Finance Land Use Policy T ECHNICAL M EMORANDUM To: From: Subject: Cc: Margaret Stanzione and Claudia Cappio, City of Oakland

More information

Grove Street Apartments

Grove Street Apartments For more information contact: Managing Director ejordan@northeastpcg.com Bradley Balletto Regional Manager (203) 307-1574 bballetto@northeastpcg.com Mallory Chila Licensed Associate 203-307-2578 mchila@northeastpcg.com

More information

AN OFFICE INVESTMENT OFFERING IN BEVERLY HILLS, CALIFORNIA

AN OFFICE INVESTMENT OFFERING IN BEVERLY HILLS, CALIFORNIA AN OFFICE INVESTMENT OFFERING IN BEVERLY HILLS, CALIFORNIA 2017 Holliday Fenoglio Fowler, L.P., HFF Real Estate Limited (collectively, HFF ), HFF Securities L.P. and HFF Securities Limited (collectively,

More information

CONTENTS OVERVIEW PROPERTY PHOTOS TENANT PROFILE & FLOOR PLAN STREET MAP FINANCIAL SUMMARY COMMUNITY OVERVIEW COMPANY SUMMARY

CONTENTS OVERVIEW PROPERTY PHOTOS TENANT PROFILE & FLOOR PLAN STREET MAP FINANCIAL SUMMARY COMMUNITY OVERVIEW COMPANY SUMMARY 2 CONTENTS OVERVIEW 3 PROPERTY PHOTOS 4 TENANT PROFILE & FLOOR PLAN STREET MAP 5 6 FINANCIAL SUMMARY COMMUNITY OVERVIEW 7 8 COMPANY SUMMARY 9 USES: Profitable investment property (4.17% cap) as a commercial/residential

More information

OFFICE OF THE CITY ADMINISTRATIVE OFFICER

OFFICE OF THE CITY ADMINISTRATIVE OFFICER REPORT FROM OFFICE OF THE CITY ADMINISTRATIVE OFFICER Date: May 19, 2010 0220-00013-2305 Council File No. 08-3458 Council District: 13 To: The Council From: Miguel A. Santana, City Administrative Office~(

More information

PRIME OFFICE/MEDICAL* BUILDING FOR SALE

PRIME OFFICE/MEDICAL* BUILDING FOR SALE PRIME OFFICE/MEDICAL* BUILDING FOR SALE IDEAL OPPORTUNITY FOR AN OWNER-USER OR INVESTOR - FOR SALE U nique opportunity to purchase a rare asset on Robertson Boulevard adjacent to Beverly Hills Excellent

More information

Sterling Plaza. 21,000 Sq. Ft Retail Center

Sterling Plaza. 21,000 Sq. Ft Retail Center CTA Realty Peter Jones 1234 Western Ave, Tuscon, Arizona 352647 USA Bus 324-987-6789 Cell 324-877-8907 www.desertrealestate.com Development Profit SALE PRICE 7.50% Cap Rate & NOI of $ 496,242 $ 6,616,560

More information

III. Environmental Setting

III. Environmental Setting A. Overview of Environmental Setting This section of the Draft EIR provides an overview of the existing regional and local setting in which the Project Site is located, and a brief description of the existing

More information

>> Asking Rents Increase As Space Remains Limited

>> Asking Rents Increase As Space Remains Limited Research & Forecast Report MID-COUNTIES INDUSTRIAL Accelerating success. >> Asking Rents Increase As Space Remains Limited Key Takeaways > Average asking rents increased $0.02 Per Square Foot (P) Triple

More information

E. D. Hovee & Company, LLC

E. D. Hovee & Company, LLC E. D. Hovee & Company, LLC Economic and Development Services MEMORANDUM To: From: Subject: Jason Robertson, Barney & Worth, Inc. Eric Hovee Downtown Olympia Action Plan Development Opportunity Site Prototype

More information

TABLE OF CONTENTS TABLE OF FIGURES

TABLE OF CONTENTS TABLE OF FIGURES PREPARED FOR THE CITY OF BEVERLY HILLS RENT STABILIZATION ANALYSIS DRAFT DATA BRIEF JULY 26, 2018 TABLE OF CONTENTS TABLE OF FIGURES TABLE OF CONTENTS INTRODUCTION... 3 RSO BUILDING STOCK CHARACTERISTICS...

More information

400 Central Avenue St. Petersburg, Florida 33701

400 Central Avenue St. Petersburg, Florida 33701 Broker Opinion of Value March 2016 400 Central Avenue St. Petersburg, Florida 33701 PRESENTED BY: PREPARED FOR: John Gerlach, CCIM Vice President Investment Services DIRECT: +1 727 442 7184 EMAIL: John.Gerlach@Colliers.com

More information

Key findings of the study include:

Key findings of the study include: C I T Y O F C A M B R I D G E Community Development Department IRAM FAROOQ Assistant City Manager for Community Development MEMORANDUM To: Richard Rossi, City Manager From: Iram Farooq, Assistant City

More information

III. Environmental Setting

III. Environmental Setting A. Overview of Environmental Setting This section of the Draft EIR provides an overview of the existing regional and local setting in which the Project Site is located, and a brief description of the existing

More information

OFFERING MEMORANDUM 9315 ALCOTT STREET BEVERLYWOOD, CA LUXURY CONDOS JUST BLOCKS TO BEVERLY HILLS

OFFERING MEMORANDUM 9315 ALCOTT STREET BEVERLYWOOD, CA LUXURY CONDOS JUST BLOCKS TO BEVERLY HILLS OFFERING MEMORANDUM 14 LUXURY CONDOS JUST BLOCKS TO BEVERLY HILLS PRESENTED BY KENNY STEVENS BRE# 01090251 310.963.7851 kenny@prosserstevens.com SHANA ROSTAMI BRE#01925317 310.963.0901 shana@concord-re.com

More information

942 CURSON AVE WEST HOLLYWOOD CA 90046

942 CURSON AVE WEST HOLLYWOOD CA 90046 WEST HOLLYWOOD CA 90046 4 UNITS IN PRIME WEST HOLLYWOOD WALKERS PARADISE - Walking Score of 90 www.concord-re.com hello@concord-re.com 310.551.0660 449 South Beverly Drive, First Floor, Beverly Hills,

More information

Valley View Apartments

Valley View Apartments For more information contact: Managing Director ejordan@northeastpcg.com Bradley Balletto Regional Manager 203-307-1574 bballetto@northeastpcg.com Jeff Wright Licensed Associate (914) 440-0900 jwright@northeastpcg.com

More information

Real Estate Reference Material

Real Estate Reference Material Valuation Land valuation Land is the basic essential of property development and unlike building commodities - such as concrete, steel and labour - it is in relatively limited supply. Quality varies between

More information

Natick Manor Apartments

Natick Manor Apartments Natick Manor Apartments 4646 Natick Ave PROPERTY HIGHLIGHTS 18 Units + 2 non-conforming units minutes away from Ventura Blvd, on one of the most desirable streets in Sherman Oaks Excellent unit mix of

More information

LONG BEACH BLVD. SOUTH GATE, CA 90280

LONG BEACH BLVD. SOUTH GATE, CA 90280 OFFERING MEMORANDUM $590,000 9612-9614 LONG BEACH BLVD. SOUTH GATE, CA 90280 MIXED-USE BUILDING MTM TENANCY / RENTAL UPSIDE This Memorandum ( Offering Memorandum ) has been prepared by Hudson Partners,

More information

FOR SALE Value-Add Apartment/Live-work Property Broadway. Santa Monica, Ca Steve Walbridge Craig Newlands

FOR SALE Value-Add Apartment/Live-work Property Broadway. Santa Monica, Ca Steve Walbridge Craig Newlands 1610 Broadway Santa Monica, Ca 90404 Santa Monica Pier Third Street Promenade Expo Station Water Garden 1610 BROADWAY Colorado Center SANTA MONICA Savills Studley has been retained as the Exclusive Agent

More information

Circular Gardens Apartments

Circular Gardens Apartments For more information contact: Managing Director ejordan@northeastpcg.com Bradley Balletto Regional Manager (203) 307-1574 bballetto@northeastpcg.com Mallory Chila Licensed Associate (203) 307-1578 mchila@northeastpcg.com

More information

Multifamily Development Opportunity Price Reduced $200,000 to $5,795, Sepulveda Blvd, Van Nuys, CA Potential for 68 Units

Multifamily Development Opportunity Price Reduced $200,000 to $5,795, Sepulveda Blvd, Van Nuys, CA Potential for 68 Units Multifamily Development Opportunity Price Reduced $200,000 to $5,795,000 6530 Sepulveda Blvd, Van Nuys, CA 91411 Potential for 68 Units TABLE OF CONTENTS The Opportunity.........................4 Property

More information

>> Market Records Strong Demand To End 2016

>> Market Records Strong Demand To End 2016 Research & Forecast Report Central Los Angeles OFFICE Q4 216 Accelerating success. >> Market Records Strong Demand To End 216 Key Takeaways > There is currently 61,4 square feet () of office product under

More information

116 REDONDO AVE., LONG BEACH

116 REDONDO AVE., LONG BEACH Cameron Samimi 310.259.7556 Cameron@LyonStahl.com 116 REDONDO AVE., LONG BEACH , Long Beach EXCLUSIVELY MARKETED BY : Lyon Stahl Investment Real Estate INVESTMENT SUMMARY Investment Overview Regional Map

More information

Real Estate & REIT Modeling: Quiz Questions Module 1 Accounting, Overview & Key Metrics

Real Estate & REIT Modeling: Quiz Questions Module 1 Accounting, Overview & Key Metrics Real Estate & REIT Modeling: Quiz Questions Module 1 Accounting, Overview & Key Metrics 1. How are REITs different from normal companies? a. Unlike normal companies, REITs are not required to pay income

More information

14134 BURBANK BLVD. SHERMAN OAKS, CA 91401

14134 BURBANK BLVD. SHERMAN OAKS, CA 91401 OFFERING MEMORANDUM 14134 BURBANK BLVD. SHERMAN OAKS, CA 91401 TEAM GHOBADI MULTIFAMILY Real Estate Investment Services PROPERTY OVERVIEW...3 FINANCIAL ANALYSIS...9 MARKET COMPARABLES...13 DEMOGRAPHIC

More information

N. SOTO STREET LOS ANGELES, CALIFORNIA 6-UNIT MULTI-FAMILY INVESTMENT OFFERING MEMORANDUM

N. SOTO STREET LOS ANGELES, CALIFORNIA 6-UNIT MULTI-FAMILY INVESTMENT OFFERING MEMORANDUM REET LOS ANGELES, CALIFORNIA 6-UNIT MULTI-FAMILY INVESTMENT OFFERING MEMORANDUM REET LOS ANGELES, CA Presented by ZACHARY KRASMAN Commercial Associate Partner 310 500 3906 zach@pacunionla.com License 01814990

More information

The Silver Building. 519 Campbell Avenue West Haven, CT 06516

The Silver Building. 519 Campbell Avenue West Haven, CT 06516 For more information contact: Managing Director ejordan@northeastpcg.com Bradley Balletto Regional Manager 203-307-1574 bballetto@northeastpcg.com Rich Edwards Licensed Associate (203) 307-1577 redwards@northeastpcg.com

More information

WEST BEND SALE LEASEBACK OPPORTUNITY

WEST BEND SALE LEASEBACK OPPORTUNITY WEST BEND SALE LEASEBACK OPPORTUNITY 3.65 ACRE PARCEL OF CONTIGUOUS VACANT LAND AVAILABLE OFFERING MEMORANDUM 3014-3020 E Progress Dr West Bend, WI 53095 West Bend Sale Leaseback Opportunity CONTENTS 01

More information

Rent Comparables. Apartment. Rent Comparables Apartment - 3rd Quarter Powered by Reis, inc.

Rent Comparables. Apartment. Rent Comparables Apartment - 3rd Quarter Powered by Reis, inc. Apartment Powered by Reis, inc. SUBJECT PROPERTY Subject Property Location Address City Los Angeles State CA ZIP 90029 Metro Los Angeles Submarket Hollywood Latitude 34.08959 Longitude -118.29902 COMPARABLE

More information

II. PROJECT DESCRIPTION

II. PROJECT DESCRIPTION II. PROJECT DESCRIPTION A. PROJECT APPLICANT The project applicant is Wilshire Crescent Heights LLC, 5847 San Felipe, Suite 3600, Houston, TX 77057. B. PROJECT LOCATION The project site is a 1.03-acre

More information

4455 Bakman Ave PROPERTY HIGHLIGHTS. Prepared By Bakman Ave Studio City, Ca 91602

4455 Bakman Ave PROPERTY HIGHLIGHTS. Prepared By Bakman Ave Studio City, Ca 91602 PROPERTY HIGHLIGHTS Pride of ownership situated among multi-million dollar properties. Tremendous upside in rents. Over a 6.5 market cap on existing rents. Prepared By Cindy Hill, CCIM Senior Vice President

More information

Slow Start to the Year as Hollywood Awaits Construction Deliveries

Slow Start to the Year as Hollywood Awaits Construction Deliveries office CENTRAL LOS ANGELES market report Slow Start to the Year as Hollywood Awaits Construction Deliveries Market overview MARKET indicators - VACANCY 19.1% NET ABSORPTION 24,300 CONSTRUCTION 1,242,600

More information

14815 Burbank Blvd. PROPERTY HIGHLIGHTS. Prepared By Burbank Blvd. Sherman Oaks, CA 91411

14815 Burbank Blvd. PROPERTY HIGHLIGHTS. Prepared By Burbank Blvd. Sherman Oaks, CA 91411 PROPERTY HIGHLIGHTS Excellent Sherman Oaks rental pocket Large 10,066 square foot lot with courtyard pool Great unit mix of ones and two bedroom units Prepared By Cindy Hill, CCIM Senior Vice President

More information

MISSISSIPPI GULF COAST APARTMENT SURVEY

MISSISSIPPI GULF COAST APARTMENT SURVEY MISSISSIPPI GULF COAST APARTMENT SURVEY PREPARED FOR AND COORDINATED BY GULF REGIONAL PLANNING COMMISSION 1232 PASS ROAD TELEPHONE (228) 864-1167 GULFPORT MISSISSIPPI 39507 PREPARED BY W. S. LOPER AND

More information

Below Market Rate (BMR) Housing Mitigation Program Procedural Manual

Below Market Rate (BMR) Housing Mitigation Program Procedural Manual Below Market Rate (BMR) Housing Mitigation Program Procedural Manual Amended and Adopted by City Council May 5, 2015 Resolution No. 15-037 City of Cupertino Housing Division Department of Community Development

More information

The Market Is Energized By Increased Development In Hollywood

The Market Is Energized By Increased Development In Hollywood OFFICE CENTRAL LOS ANGELES MARKET REPORT The Market Is Energized By Increased Development In Hollywood MARKET OVERVIEW MARKET INDICATORS - VACANCY 20.5% NET ABSORPTION 24,100 CONSTRUCTION 574,000 RENTAL

More information

Ontario Affordable Housing Calculator Users Guide

Ontario Affordable Housing Calculator Users Guide Ontario Affordable Housing Calculator Users Guide There are a number of different ways to get help using the Affordable Housing Calculator. 1. How To Videos A series of videos that walk the user through

More information

Baric Lawndale S. Karlov St Chicago, IL Buildings. 115 Total Units. Rehabbed Buildings with all Separate Mechanicals

Baric Lawndale S. Karlov St Chicago, IL Buildings. 115 Total Units. Rehabbed Buildings with all Separate Mechanicals For more information contact: MIC PROPERTIES micproperties@gmail.com 8 Buildings. 115 Total Units Rehabbed Buildings with all Separate Mechanicals Large Units with an Attractive Mix (86-3BR and 29-2BR)

More information

The Neponset 400 Neponset Avenue Boston, MA 02122

The Neponset 400 Neponset Avenue Boston, MA 02122 Location, Location, Location Approx 210,000 per day traffic count jfitzgerald@remax.net Phone: (617) 268-5100 Fax: (617) 268-5160 738 E Broadway Boston, MA 02127 www.baystateliving.com Table of Contents

More information

FOR SALE COURTYARD APARTMENTS INDIANA DRIVE, TOCCOA, GA PRESENTED BY:

FOR SALE COURTYARD APARTMENTS INDIANA DRIVE, TOCCOA, GA PRESENTED BY: FOR SALE COURTYARD APARTMENTS 32-35 INDIANA DRIVE, TOCCOA, GA 30577 PRESENTED BY: 404.442.2831 404.442.2873 COURTYARD APARTMENTS EXECUTIVE SUMMARY 3 LOCATION INFORMATION 6 FINANCIAL ANALYSIS 9 MARKET OVERVIEW

More information

Therese Trivedi, ABAG ; Migi Lee, CHS Deliverable 5 Final Report

Therese Trivedi, ABAG ; Migi Lee, CHS Deliverable 5 Final Report AECOM 150 Chestnut Street San Francisco, CA 94111 www.aecom.com 415 955 2800 tel 415 788 4875 fax Memorandum To Lori Trevino, Redevelopment Manager City of El Cerrito Pages 65 CC Subject Therese Trivedi,

More information

Definitions. CPI is a lease in which base rent is adjusted based on changes in a consumer price index.

Definitions. CPI is a lease in which base rent is adjusted based on changes in a consumer price index. Annualized Rental Income is rental revenue under our leases on Operating Properties on a straight-line basis, which includes the effect of rent escalations and any tenant concessions, such as free rent,

More information

15025 Burbank Blvd PROPERTY HIGHLIGHTS. Prepared By Burbank Blvd Sherman Oaks, CA 91411

15025 Burbank Blvd PROPERTY HIGHLIGHTS. Prepared By Burbank Blvd Sherman Oaks, CA 91411 PROPERTY HIGHLIGHTS Pride of ownership 4 plex in excellent Sherman Oaks location Can be bought together with 15011 Burbank Blvd., which is owned by the same owner. Prepared By Cindy Hill, CCIM Senior Vice

More information

3603 BASTION LANE RALEIGH, NORTH CAROLINA INVESTMENT OPPORTUNITY ±11,000 SF FLEX BUILDING FOR SALE

3603 BASTION LANE RALEIGH, NORTH CAROLINA INVESTMENT OPPORTUNITY ±11,000 SF FLEX BUILDING FOR SALE RALEIGH, NORTH CAROLINA ±11,000 SF FLEX BUILDING FOR SALE PROPERTY OVERVIEW Foundry Commercial is pleased to present for sale a 11,000 square foot multi tenanted flex building located in northeast Raleigh

More information

15011 Burbank Blvd PROPERTY HIGHLIGHTS. Prepared By Burbank Blvd Sherman Oaks, CA 91411

15011 Burbank Blvd PROPERTY HIGHLIGHTS. Prepared By Burbank Blvd Sherman Oaks, CA 91411 PROPERTY HIGHLIGHTS 9097 square foot R-3 lot. Can build up to 11 units. Existing structure is a pride of ownership 3 unit apartment building. Can be purchased with 15025 Burbank, which is owned by the

More information

Garden Fourplex PROPERTY HIGHLIGHTS. Prepared By Garden Ave San Jose, CA 95111

Garden Fourplex PROPERTY HIGHLIGHTS. Prepared By Garden Ave San Jose, CA 95111 2795 Garden Ave San Jose, CA 95111 PROPERTY HIGHLIGHTS Offered at $1,575,000 4.7% Cap rate; 14.7 GRM NOT SUBJECT TO RENT CONTROL! Large, fully remodeled Units Four 2 bed / 1 bath units, ~920 SF each 2

More information

The Cottages LA PROPERTY HIGHLIGHTS. Prepared By. 421 Riverdale Dr Glendale, CA 91204

The Cottages LA PROPERTY HIGHLIGHTS. Prepared By. 421 Riverdale Dr Glendale, CA 91204 The Cottages LA 421 Riverdale Dr PROPERTY HIGHLIGHTS 16 units in an excellent Glendale rental pocket. Close to shopping, restaurants, and Downtown Los Angeles. 89 Walk score Each unit with the exception

More information

222 N. JACKSON GLENDALE, CA 91206

222 N. JACKSON GLENDALE, CA 91206 222 N. JACKSON GLENDALE, CA 91206 Excellent Rental Location Tremendous Upside in Rents No Rent Control Well Maintained Joseph Stitick, CCIM Investment Property Services, Inc. 601 East Glenoaks Boulevard

More information

OFFERING SUMMARY The 2-4 Unit Specialists are pleased to present this 2018 CONSTRUCTION luxury fourplex that offers buyers a remarkable 5.87% cap rate

OFFERING SUMMARY The 2-4 Unit Specialists are pleased to present this 2018 CONSTRUCTION luxury fourplex that offers buyers a remarkable 5.87% cap rate OFFERING SUMMARY The 2-4 Unit Specialists are pleased to present this 2018 CONSTRUCTION luxury fourplex that offers buyers a remarkable 5.87% cap rate (projected). This beautifully crafted property is

More information

Horner Street, Los Angeles, CA 90035

Horner Street, Los Angeles, CA 90035 6125 Horner Street, Los Angeles, CA 90035 A 12-Unit Apartment Opportunity Tom Jonsson Multi-Family Investment Sales Managing Principal Office: (310) 593-9866 Mobile: (310) 966-0122 Tom.Jonsson@cbcadvisors.com

More information

SECOND STREET PLACE A 15,329 SF CREATIVE OFFICE OFFERING IN THE HEART OF DOWNTOWN SANTA MONICA, CA

SECOND STREET PLACE A 15,329 SF CREATIVE OFFICE OFFERING IN THE HEART OF DOWNTOWN SANTA MONICA, CA SECOND STREET A 15,329 SF CREATIVE OFFICE OFFERING IN THE HEART OF DOWNTOWN SANTA MONICA, CA EXECUTIVE SUMMARY Holliday Fenoglio Fowler, L.P. ( HFF ), as the exclusive advisor, is pleased to present the

More information

Positive Net Absorption Recorded For The Ninth Consecutive Quarter

Positive Net Absorption Recorded For The Ninth Consecutive Quarter OFFICE SAN FERNANDO & VENTURA MARKET REPORT Positive Net Absorption Recorded For The Ninth Consecutive Quarter MARKET OVERVIEW MARKET INDICATORS - VACANCY 15.2% NET ABSORPTION 116,700 CONSTRUCTION 120,933

More information

Commercial Real Estate

Commercial Real Estate INVESTMENT OFFERING MEMORANDUM 15322 HART STREET VAN NUYS, CA 91406 PRESENTED BY: NICK ANANYAN 818-786-5511 1 Page TABLE OF CONTENTS CONFIDENTIALITY & DISCLOSURE AGREEMENT 3 EXECUTIVE SUMMARY 4 INVESTMENT

More information

Partnership Pro Forma

Partnership Pro Forma Partnership Pro Forma Property: The RealData Building 612 Old Post Road Southport, CT 06824 Prepared For: Patricia G. Partner Prepared By: Northwood Development, LLC 16554 Maple Street Southport, CT 06890

More information

Ashland Transit Triangle:

Ashland Transit Triangle: Ashland Transit Triangle: Strategic Approach to Implementation Fregonese Associates Inc. 12/19/16 Phase I of the Transit Triangle Study Conducted in the Fall of 2015 Tasks Completed: Market analysis Initial

More information

HARBOUR VIEW MARKETPLACE Lifestyle Retail Center Investment & Development Opportunity

HARBOUR VIEW MARKETPLACE Lifestyle Retail Center Investment & Development Opportunity INVESTMENT OPPORTUNITY WITH MAJOR UPSIDE Lee & Associates Commercial Real Estate Services - NSDC, Inc. 1900 Wright Place Suite 200 Carlsbad, CA 92008 P: (760) 929-9700 F: (760) 929-9977 In Cooperation

More information

REPORT. DATE ISSUED: December 19, 2014 REPORT NO: HCR Chair and Members of the San Diego Housing Commission For the Agenda of January 16, 2015

REPORT. DATE ISSUED: December 19, 2014 REPORT NO: HCR Chair and Members of the San Diego Housing Commission For the Agenda of January 16, 2015 REPORT DATE ISSUED: December 19, 2014 REPORT NO: HCR15-008 ATTENTION: SUBJECT: Chair and Members of the San Diego Housing Commission For the Agenda of January 16, 2015 COUNCIL DISTRICT: 9 REQUESTED ACTION

More information

534 East 14 th Street East Village, New York, NY

534 East 14 th Street East Village, New York, NY PRIME MIXED-USE BUILDING 7,644 SF 25 x 60 w/ Plans for Full Ground Floor Extension FOR SALE PROPERTY INFORMATION Address 534 East 14th Street New York, NY 10009 Location South side of E 14th St bet. Avenue

More information

905 Cole Avenue. RARE 5,000 SF Owner / User Office & Studio Building Hollywood Media District SALES OFFERING

905 Cole Avenue. RARE 5,000 SF Owner / User Office & Studio Building Hollywood Media District SALES OFFERING RARE 5,000 SF Owner / User Office & Studio Building Hollywood Media District SALES OFFERING 01 02 03 07 executive summary property description location description floorplan / plot plan lease vs. 09 buy

More information

126 BONITO AVENUE LONG BEACH, CA 90802

126 BONITO AVENUE LONG BEACH, CA 90802 LONG BEACH, CA 90802 MULTI-FAMILY INVESTMENTS For more information please contact: LONG BEACH, CA 90802 Sale Price: $1,575,000 Sale Price/SF: $434.48 Sale Price/Unit: $393,750 Rentable SF: 3,625 SF Lot

More information

Santa Monica Planning and Community Development Department. Build Out Analysis

Santa Monica Planning and Community Development Department. Build Out Analysis Santa Monica Planning and Community Development Department Downtown Community Plan 8.11.16 I. Background and Data Sources Build Out Analysis The City faces many policy questions relating to future development

More information

CLASS-A OFFICE INVESTMENT OFFERING

CLASS-A OFFICE INVESTMENT OFFERING CLASS-A OFFICE INVESTMENT OFFERING Holliday Fenoglio Fowler, L.P. acting by and through Holliday GP Corp. a California licensed real estate broker California License Number 01385740 ( HFF ). 1 429 SANTA

More information

825 Crocker St. Los Angeles, CA OFFERING MEMORANDUM. Anthony Welborn BRE: Reyn Hornwood BRE: Erik Sjolund BRE:

825 Crocker St. Los Angeles, CA OFFERING MEMORANDUM. Anthony Welborn BRE: Reyn Hornwood BRE: Erik Sjolund BRE: 825 Crocker St Los Angeles, CA 90021 OFFERING MEMORANDUM Anthony Welborn BRE: 02017901 Reyn Hornwood BRE: 01955792 Erik Sjolund BRE: 01948362 439 N Canon Dr., Penthouse, Beverly Hills, CA 90210 (310) 857-4244

More information