Beaumont, TX Erica C. Goss Associate x102

Size: px
Start display at page:

Download "Beaumont, TX Erica C. Goss Associate x102"

Transcription

1 2305 North Street Beaumont, TX Erica C. Goss Associate x102 Lee Wheeler, CCIM President Lit Corner at North & 7th Street 3 Buildings in Historic Old Town Abundant Parking Value Add Opportunity Asking $315,000 All information furnished regarding property for sale, rental or financing is from sources deemed reliable, but no warranty or representation is made as to the accuracy thereof and same is submitted subject to errors, omissions, change of price, rental or other conditions, prior sale, lease or financing or withdrawal without notice. No liability of any kind is to be imposed on the broker herein Sweetgum Lane Beaumont, TX (409) (p)

2 S E C T I O N I Property Information

3 Property Description Located in Historic Old Town The is situated in the Historic Old Town district of Beaumont, TX. It offers a wide range of office sizes, from the single small office user up to several thousand square feet for multiple employees. The Old Town area is known for large beautiful trees and homes that remind you of the late 1800's and early 1900's. Many of which are on the historic registry. 7th Street was just recently widened and refinished by the City of Beaumont. Sidewalks and a turning lane were added to support the heavier traffic load this area has seen. Calder Avenue, which is two blocks South was also redone and offers red brick sidewalks. This area is on the upswing and becoming more and more beautiful with each passing day. Currently the building is occupied by a multitude of tenants, to include; insurance, tax professionals, a foundation and many other types of users. Contact our office to arrange a tour of the complex. We would love to show you the benefits of owning a multi-tenant office complex in Historic Old Town, Beaumont, TX. All information furnished regarding property for sale, rental or financing is from sources deemed reliable, but no warranty or representation is made as to the accuracy thereof and same is submitted subject to errors, omissions, change of price, rental or other conditions, prior sale, lease or financing or withdrawal without notice. No liability of any kind is to be imposed on the broker herein. page 3 of 18

4 Property Photos Property Pictures Main Two Buildings Building 3 Main Lobby in Building 1 Front Entrance to Building 1 Building 2 Building 1 All information furnished regarding property for sale, rental or financing is from sources deemed reliable, but no warranty or representation is made as to the accuracy thereof and same is submitted subject to errors, omissions, change of price, rental or other conditions, prior sale, lease or financing or withdrawal without notice. No liability of any kind is to be imposed on the broker herein. page 4 of 18

5 Maps and Aerials Aerial Photos Looking South Looking North All information furnished regarding property for sale, rental or financing is from sources deemed reliable, but no warranty or representation is made as to the accuracy thereof and same is submitted subject to errors, omissions, change of price, rental or other conditions, prior sale, lease or financing or withdrawal without notice. No liability of any kind is to be imposed on the broker herein. page 5 of 18

6 Maps and Aerials Surrounding Area Aerial Photo Surrounding Area All information furnished regarding property for sale, rental or financing is from sources deemed reliable, but no warranty or representation is made as to the accuracy thereof and same is submitted subject to errors, omissions, change of price, rental or other conditions, prior sale, lease or financing or withdrawal without notice. No liability of any kind is to be imposed on the broker herein. page 6 of 18

7 S E C T I O N I I Financials

8 Real Estate Investment Details ANALYSIS Analysis Date October 2014 Scenario ProForma PROPERTY Property Property Address Year Built North Street Beaumont, TX PURCHASE INFORMATION Property Type Office Purchase Price $315,000 Tenants 28 Total Rentable Sq. Ft. 9,404 Resale Valuation 12.0% (capitalization of noi) Resale Expenses 8.0% FINANCIAL INFORMATION Down Payment $94,500 Closing Costs $3,000 LT Capital Gain 15.00% Federal Tax Rate 28.0% Discount Rate 6.00% LOANS Debt Term Amortization Rate Payment LO Costs Balloon $220,500 5 years 15 years 5.0% $1,744 $2,205 INCOME & EXPENSES Gross Operating Income $96,785 Monthly GOI $8,065 Total Annual Expenses ($63,408) Monthly Expenses ($5,284) CONTACT INFORMATION Lee Wheeler, CCIM lwheeler@naiwheeler.com Erica C. Goss x102 egoss@naiwheeler.com All information furnished regarding property for sale, rental or financing is from sources deemed reliable, but no warranty or representation is made as to the accuracy thereof and same is submitted subject to errors, omissions, change of price, rental or other conditions, prior sale, lease or financing or withdrawal without notice. No liability of any kind is to be imposed on the broker herein. page 8 of 18

9 Executive Summary ACQUISITION COSTS Purchase Price, Points and Closing Costs $320,205 Investment - Cash $99,705 First Loan $220,500 INVESTMENT INFORMATION Purchase Price $315,000 Price per Tenant $11,250 Price per Sq. Ft. $33.50 INCOME, EXPENSES & CASH FLOW Gross Scheduled Income $115,461 Total Vacancy and Credits ($18,676) Operating Expenses ($63,408) Net Operating Income $33,377 Debt Service ($20,924) Capital Expenses and Costs ($5,680) Expended Reserves $0 Cash Flow Before Taxes $6,772 Total Interest (Debt Service) ($10,795) Depreciation and Amortization ($6,825) Taxable Income (Loss) $15,758 Tax Savings (Costs) ($4,412) Cash Flow After Taxes $2,360 FINANCIAL INDICATORS Cash on Cash Return Before Taxes 6.79% Optimal Internal Rate of Return (yr 6) 22.48% Debt Coverage Ratio 1.60 Capitalization Rate 10.60% Gross Income / Square Feet $12.28 Gross Expenses / Square Feet ($6.74) Operating Expense Ratio 65.51% All information furnished regarding property for sale, rental or financing is from sources deemed reliable, but no warranty or representation is made as to the accuracy thereof and same is submitted subject to errors, omissions, change of price, rental or other conditions, prior sale, lease or financing or withdrawal without notice. No liability of any kind is to be imposed on the broker herein. page 9 of 18

10 Internal Rate of Return Analysis BEFORE TAX IRR Time Future Cash Flows Initial Investment ($99,705) End of Year 1 $6,772 End of Year 2 $7,036 End of Year 3 $7,686 End of Year 4 $8,346 End of Year 5 $9,016 End of Year 6 $30,620 End of Year 7 $31,308 End of Year 8 $32,006 End of Year 9 $32,713 End of Year 10* $355,128 IRR = 21.93% * ($33,429 + $321,699) AFTER TAX IRR Time Future Cash Flows Initial Investment ($99,705) End of Year 1 $2,360 End of Year 2 $2,398 End of Year 3 $2,663 End of Year 4 $2,926 End of Year 5 $3,186 End of Year 6 $22,025 End of Year 7 $22,465 End of Year 8 $22,909 End of Year 9 $23,358 End of Year 10* $328,363 IRR = 17.7% * ($23,734 + $304,628) All information furnished regarding property for sale, rental or financing is from sources deemed reliable, but no warranty or representation is made as to the accuracy thereof and same is submitted subject to errors, omissions, change of price, rental or other conditions, prior sale, lease or financing or withdrawal without notice. No liability of any kind is to be imposed on the broker herein. page 10 of 18

11 Financial Indicators Description Year 1 Year 2 Year 3 Year 4 Year 5 Year 6 Year 7 Year 8 Year 9 Year 10 Gross Rent Multiplier Capitalization Rate 10.60% 10.78% 11.04% 11.31% 11.58% 11.86% 12.14% 12.43% 12.72% 13.02% Cash On Cash Return b/t 6.79% 7.06% 7.71% 8.37% 9.04% 11.59% 11.85% 12.12% 12.39% 12.66% Cash On Cash Return a/t 2.37% 2.41% 2.67% 2.93% 3.20% 8.34% 8.51% 8.67% 8.84% 8.99% Debt Coverage Ratio N/A N/A N/A N/A N/A Gross Income per Sq. Ft. $12.28 $12.65 $13.02 $13.42 $13.82 $14.23 $14.66 $15.10 $15.55 $16.02 Expenses per Sq. Ft. ($6.74) ($6.96) ($7.19) ($7.43) ($7.68) ($7.93) ($8.19) ($8.46) ($8.74) ($9.03) Net Income Multiplier Operating Expense Ratio 65.51% 65.86% 66.05% 66.23% 66.43% 66.62% 66.82% 67.02% 67.23% 67.44% Loan To Value Ratio 74.37% 68.92% 63.52% 58.15% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% Footnotes: b/t = before taxes; a/t = after taxes All information furnished regarding property for sale, rental or financing is from sources deemed reliable, but no warranty or representation is made as to the accuracy thereof and same is submitted subject to errors, omissions, change of price, rental or other conditions, prior sale, lease or financing or withdrawal without notice. No liability of any kind is to be imposed on the broker herein. page 11 of 18

12 Annual Property Operating Data Description Year 1 Year 2 Year 3 Year 4 Year 5 Year 6 Year 7 Year 8 Year 9 Year 10 Rental Income $115,461 $118,919 $122,486 $126,161 $129,945 $133,844 $137,859 $141,995 $146,255 $150,642 GROSS SCHEDULED INCOME $115,461 $118,919 $122,486 $126,161 $129,945 $133,844 $137,859 $141,995 $146,255 $150,642 Turnover Vacancy ($18,676) ($19,483) ($20,068) ($20,670) ($21,290) ($21,929) ($22,586) ($23,264) ($23,962) ($24,681) GROSS OPERATING INCOME $96,785 $99,435 $102,418 $105,491 $108,656 $111,915 $115,273 $118,731 $122,293 $125,962 Expenses 5003 Other Repairs ($500) ($525) ($551) ($579) ($608) ($638) ($670) ($704) ($739) ($776) 5004 Commissions ($1,500) ($1,545) ($1,591) ($1,639) ($1,688) ($1,739) ($1,791) ($1,845) ($1,900) ($1,957) 5005 Insurance ($8,500) ($8,925) ($9,371) ($9,840) ($10,332) ($10,848) ($11,391) ($11,960) ($12,558) ($13,186) 5010 Taxes ($8,000) ($8,240) ($8,487) ($8,742) ($9,004) ($9,274) ($9,552) ($9,839) ($10,134) ($10,438) 5011 Electric Utilities ($20,000) ($20,600) ($21,218) ($21,855) ($22,510) ($23,185) ($23,881) ($24,597) ($25,335) ($26,095) 5015 Gas & Propane ($2,000) ($2,060) ($2,122) ($2,185) ($2,251) ($2,319) ($2,388) ($2,460) ($2,534) ($2,610) 5017 Water & Sewer ($655) ($675) ($695) ($716) ($737) ($759) ($782) ($806) ($830) ($855) 5018 Waste ($600) ($618) ($637) ($656) ($675) ($696) ($716) ($738) ($760) ($783) 5103 Other Expenses ($600) ($618) ($637) ($656) ($675) ($696) ($716) ($738) ($760) ($783) 6001 Management Fee ($9,453) ($9,736) ($10,029) ($10,329) ($10,639) ($10,958) ($11,287) ($11,626) ($11,975) ($12,334) 6002 Lawn Maintenance ($800) ($824) ($849) ($874) ($900) ($927) ($955) ($984) ($1,013) ($1,044) 6005 Janitorial ($2,500) ($2,575) ($2,652) ($2,732) ($2,814) ($2,898) ($2,985) ($3,075) ($3,167) ($3,262) 6006 Maintenance ($3,000) ($3,090) ($3,183) ($3,278) ($3,377) ($3,478) ($3,582) ($3,690) ($3,800) ($3,914) 6007 Electrical Repairs ($500) ($515) ($530) ($546) ($563) ($580) ($597) ($615) ($633) ($652) 6008 A/C Repairs ($3,500) ($3,605) ($3,713) ($3,825) ($3,939) ($4,057) ($4,179) ($4,305) ($4,434) ($4,567) All information furnished regarding property for sale, rental or financing is from sources deemed reliable, but no warranty or representation is made as to the accuracy thereof and same is submitted subject to errors, omissions, change of price, rental or other conditions, prior sale, lease or financing or withdrawal without notice. No liability of any kind is to be imposed on the broker herein. page 12 of 18

13 Annual Property Operating Data Description Year 1 Year 2 Year 3 Year 4 Year 5 Year 6 Year 7 Year 8 Year 9 Year Office Supplies ($100) ($103) ($106) ($109) ($113) ($116) ($119) ($123) ($127) ($130) 6015 Janitorial Supplies ($400) ($412) ($424) ($437) ($450) ($464) ($478) ($492) ($507) ($522) 6017 Alarm/Monitoring ($800) ($824) ($849) ($874) ($900) ($927) ($955) ($984) ($1,013) ($1,044) TOTAL OPERATING EXPENSES ($63,408) ($65,490) ($67,644) ($69,872) ($72,176) ($74,560) ($77,027) ($79,579) ($82,219) ($84,952) NET OPERATING INCOME $33,377 $33,945 $34,774 $35,619 $36,479 $37,355 $38,246 $39,152 $40,073 $41,010 All information furnished regarding property for sale, rental or financing is from sources deemed reliable, but no warranty or representation is made as to the accuracy thereof and same is submitted subject to errors, omissions, change of price, rental or other conditions, prior sale, lease or financing or withdrawal without notice. No liability of any kind is to be imposed on the broker herein. page 13 of 18

14 Investment Return Analysis Description Year 1 Year 2 Year 3 Year 4 Year 5 Year 6 Year 7 Year 8 Year 9 Year 10 Cash Flow - To Date $2,360 $4,758 $7,421 $10,347 $13,534 $35,559 $58,024 $80,933 $104,291 $128,026 Net Resale Proceeds $50,369 $67,252 $84,798 $103,034 $121,636 $289,491 $293,036 $296,668 $300,386 $304,628 Invested Capital ($99,705) ($99,705) ($99,705) ($99,705) ($99,705) ($264,103) ($264,103) ($264,103) ($264,103) ($264,103) Net Return on Investment ($46,975) ($27,695) ($7,486) $13,676 $35,464 $60,947 $86,957 $113,498 $140,574 $168,551 Internal Rate of Return N/A N/A N/A 3.38% 6.55% 22.48% 20.64% 19.36% 18.41% 17.70% Modified IRR % % -2.41% 3.47% 6.52% 21.92% 19.93% 18.44% 17.28% 16.36% NPV (cash flow + reversion) ($45,798) ($27,200) ($9,402) $7,623 $23,641 $158,413 $170,041 $181,370 $192,398 $203,369 PV (NOI + reversion) $277,003 $298,976 $320,180 $340,640 $360,376 $379,412 $397,767 $415,464 $432,521 $448,958 Footnotes: a/t = after taxes; Modified IRR = Modified Internal Rate of Return; PV = Present Value; NPV = Net Present Value; NOI = Net Operating Income Reversion = Amount received from the resale; Net Return on Investment = Cash Flow (a/t To Date) + Net Proceeds from Resale - Invested Capital. All information furnished regarding property for sale, rental or financing is from sources deemed reliable, but no warranty or representation is made as to the accuracy thereof and same is submitted subject to errors, omissions, change of price, rental or other conditions, prior sale, lease or financing or withdrawal without notice. No liability of any kind is to be imposed on the broker herein. page 14 of 18

15 Cash Flow Analysis Description Year 1 Year 2 Year 3 Year 4 Year 5 Year 6 Year 7 Year 8 Year 9 Year 10 GROSS SCHEDULED INCOME $115,461 $118,919 $122,486 $126,161 $129,945 $133,844 $137,859 $141,995 $146,255 $150,642 Turnover Vacancy ($18,676) ($19,483) ($20,068) ($20,670) ($21,290) ($21,929) ($22,586) ($23,264) ($23,962) ($24,681) Total Operating Expenses ($63,408) ($65,490) ($67,644) ($69,872) ($72,176) ($74,560) ($77,027) ($79,579) ($82,219) ($84,952) NET OPERATING INCOME $33,377 $33,945 $34,774 $35,619 $36,479 $37,355 $38,246 $39,152 $40,073 $41,010 Loan Payment ($20,924) ($20,924) ($20,924) ($20,924) ($20,924) $0 $0 $0 $0 $0 Capital Costs ($5,680) ($5,984) ($6,164) ($6,349) ($6,539) ($6,735) ($6,938) ($7,146) ($7,360) ($7,581) NET CASH FLOW (b/t) $6,772 $7,036 $7,686 $8,346 $9,016 $30,620 $31,308 $32,006 $32,713 $33,429 Cash On Cash Return b/t 6.79% 7.06% 7.71% 8.37% 9.04% 11.59% 11.85% 12.12% 12.39% 12.66% NET OPERATING INCOME $33,377 $33,945 $34,774 $35,619 $36,479 $37,355 $38,246 $39,152 $40,073 $41,010 Depreciation ($6,384) ($6,662) ($6,662) ($6,662) ($6,662) ($6,662) ($6,662) ($6,662) ($6,662) ($6,386) Amortization ($441) ($441) ($441) ($441) ($441) $0 $0 $0 $0 $0 Loan Interest ($10,795) ($10,277) ($9,732) ($9,159) ($8,557) $0 $0 $0 $0 $0 TAXABLE INCOME (LOSS) $15,758 $16,566 $17,940 $19,357 $20,819 $30,693 $31,584 $32,490 $33,412 $34,623 Income Taxes ($4,412) ($4,638) ($5,023) ($5,420) ($5,829) ($8,594) ($8,844) ($9,097) ($9,355) ($9,695) CASH FLOW (a/t) $2,360 $2,398 $2,663 $2,926 $3,186 $22,025 $22,465 $22,909 $23,358 $23,734 Cash On Cash Return a/t 2.37% 2.41% 2.67% 2.93% 3.20% 8.34% 8.51% 8.67% 8.84% 8.99% Footnotes: b/t = before taxes;a/t = after taxes All information furnished regarding property for sale, rental or financing is from sources deemed reliable, but no warranty or representation is made as to the accuracy thereof and same is submitted subject to errors, omissions, change of price, rental or other conditions, prior sale, lease or financing or withdrawal without notice. No liability of any kind is to be imposed on the broker herein. page 15 of 18

16 S E C T I O N I I I Rent Roll

17 Lease Rent Roll Suite Tenant Start Date Expire Date RSF $/RSF Annualized Rent Tenant Improvements Commissions Renewal Term Renewal Increase Notes /102 Republic Payment Plan 01/02/ $8.52 $4,994 $0.00 $ year NA Month-to-month. Current Rent below market Lisa Martin Insurance 01/02/ $9.51 $4,316 $0.00 $ year NA Month-to-month. Below market rent VACANT 01/02/ $14.77 $2,422 $0.00 $ year NA VACANT 01/02/ $14.77 $2,200 $0.00 $ year NA Pro Delivery 01/02/ $12.98 $2,219 $0.00 $ year NA Month-to-month. Slightly below market Donald Wise Insurance 01/02/ $12.26 $4,624 $0.00 $ year NA Month-to-month. Slightly below market Owner Use 01/02/ $0.00 $0 $0.00 $ year NA Owner uses this unit for storage Pan Tauras 07/12/ /31/ $14.56 $2,402 $0.00 $ year $ Associated Drivers Corp 12/01/ /30/ $14.35 $2,468 $0.00 $ year $ VACANT 01/02/ $13.56 $11,254 $0.00 $ year NA Liberty Logistics 07/31/ /02/ $10.25 $4,624 $0.00 $ year NA Below market rent Annuities Plus 01/02/ $7.67 $3,391 $0.00 $ year NA Month-to-month. Below market rent Vacant 01/02/ $14.76 $3,026 $0.00 $ year NA Business Telephone 01/02/ $9.39 $1,578 $0.00 $ year NA Month-to-month. Below market rent. All information furnished regarding property for sale, rental or financing is from sources deemed reliable, but no warranty or representation is made as to the accuracy thereof and same is submitted subject to errors, omissions, change of price, rental or other conditions, prior sale, lease or financing or withdrawal without notice. No liability of any kind is to be imposed on the broker herein. page 17 of 18

18 Lease Rent Roll Suite Tenant Start Date Expire Date RSF $/RSF Annualized Rent Tenant Improvements Commissions Renewal Term Renewal Increase Notes VACANT 01/02/ $13.55 $5,991 $0.00 $ year NA VACANT 01/02/ $15.85 $2,757 $0.00 $ year NA VACANT 01/02/ $31.36 $5,833 $0.00 $ year NA VACANT 01/02/ $13.56 $4,110 $0.00 $ year NA VACANT 01/02/ $13.55 $10,586 $0.00 $ year NA VACANT 01/02/ $13.57 $7,328 $0.00 $ year NA VACANT 01/02/ $13.62 $4,480 $0.00 $ year NA Tidewater Medical 05/07/ /30/ $18.45 $3,561 $0.00 $ year $ VACANT 01/02/ $14.76 $2,524 $0.00 $ year NA VACANT 01/02/ $13.56 $5,832 $0.00 $ year NA Barbara Gale Alteration 01/02/ $11.39 $4,316 $0.00 $ year NA Month-to-month. Below market rent Benign Essential 01/02/ $8.85 $5,980 $0.00 $ year NA Month-to-month. Below market rent VACANT 01/02/ $13.57 $2,645 $0.00 $ year NA Owner Use 01/02/ $0.00 $0 $0.00 $ year NA Owner use. All information furnished regarding property for sale, rental or financing is from sources deemed reliable, but no warranty or representation is made as to the accuracy thereof and same is submitted subject to errors, omissions, change of price, rental or other conditions, prior sale, lease or financing or withdrawal without notice. No liability of any kind is to be imposed on the broker herein. page 18 of 18

ABSOLUTE AUCTION Maple Grove Mobile Home Park

ABSOLUTE AUCTION Maple Grove Mobile Home Park ABSOLUTE AUCTION Maple Grove Mobile Home Park For more information contact: Commercial Broker Associate ccraig@ccim.net Jim Halfhill, Sr. Halfhill Auction Group Principal Auctioneer +18593385764 halfhill@rhr.com

More information

The Neponset 400 Neponset Avenue Boston, MA 02122

The Neponset 400 Neponset Avenue Boston, MA 02122 Location, Location, Location Approx 210,000 per day traffic count jfitzgerald@remax.net Phone: (617) 268-5100 Fax: (617) 268-5160 738 E Broadway Boston, MA 02127 www.baystateliving.com Table of Contents

More information

Baric Lawndale S. Karlov St Chicago, IL Buildings. 115 Total Units. Rehabbed Buildings with all Separate Mechanicals

Baric Lawndale S. Karlov St Chicago, IL Buildings. 115 Total Units. Rehabbed Buildings with all Separate Mechanicals For more information contact: MIC PROPERTIES micproperties@gmail.com 8 Buildings. 115 Total Units Rehabbed Buildings with all Separate Mechanicals Large Units with an Attractive Mix (86-3BR and 29-2BR)

More information

Pacific Ave Storage Units

Pacific Ave Storage Units For more information contact: Certified Commercial Broker rroberts@ccim.net Phone: 509-248-9400 Fax: 509-965-9282 5625 Summitview Ave Yakima, WA 98908 www.heritagemoultray.com Real Estate Investment Details

More information

MG Architects Kimberley Lane Houston, TX For more information contact: Ryan Hartsell Partner

MG Architects Kimberley Lane Houston, TX For more information contact: Ryan Hartsell Partner For more information contact: Partner rhartsell@oxfordcres.com Phone: (713) 647-6400 2900 Weslayan St., Suite 480 Houston, TX 77027 www.oxfordcres.com Table of Contents Real Estate Investment Details...

More information

Hickory Tree Apartments

Hickory Tree Apartments , $999,999 Sales Price 88 Rentable Units 2 Office Areas 90 Total All Bills Paid Complex Managed by Minnix Property Management, Lubbock's premiere local management company. Hickory Tree is a unique property.

More information

Turnkey Cash Flow th St W Bradenton, FL For more information contact: Nataliia Musick

Turnkey Cash Flow th St W Bradenton, FL For more information contact: Nataliia Musick For more information contact: nataliiamusick@gmail.com TURNKEY CASH FLOW, Presented by New Shores Real Estate, LLC Price: $749,900 TURNKEY CASH FLOW! Charming 9-unit apartment complex in the heart of Bradenton,

More information

VIP/Cumberland Farms Scarborough 441 Payne Rd, Scarborough, ME 04074

VIP/Cumberland Farms Scarborough 441 Payne Rd, Scarborough, ME 04074 441 Payne Rd, Scarborough, ME 04074 John Gendron, CCIM 2079398500 johnrgendron@gmail.com REAL ESTATE INVESTMENT DETAILS Analysis Analysis Date August 2016 Property Property Property Address Year Built

More information

Upper Lakeshore Mobile Home Park

Upper Lakeshore Mobile Home Park For more information contact: Certified Commerical Broker/Owner rroberts@ccim.net $1,295,000 New Asking Price $155,000 PRICE REDUCTION HUGE VALUE ADD PROPERTY MOTIVATED SELLER Phone: 509-248-9400 Fax:

More information

Rite Aid-Lewiston. 315 Main Street, Lewiston, ME John Gendron, CCIM. (207)

Rite Aid-Lewiston. 315 Main Street, Lewiston, ME John Gendron, CCIM. (207) , johnrgendron@gmail.com 450 Baxter Blvd. Portland, ME 04103 207-939-8500 (p) 866-246-0114 (f) www.gendroncommercial.com Table of Contents Real Estate Investment Details... 3 Biography... 4 Property Description...

More information

Waterville Rite Aid 210 Main St., Waterville, ME 04901

Waterville Rite Aid 210 Main St., Waterville, ME 04901 Waterville Rite Aid 210 Main St., Waterville, ME 04901 John Gendron, CCIM 2079398500 johnrgendron@gmail.com TABLE OF CONTENTS Waterville Rite Aid Real Estate Investment Details... 3 Biography... 4 Property

More information

Class A Retail Property in Atlantic Beach, FL- $754,000

Class A Retail Property in Atlantic Beach, FL- $754,000 Class A retail Property Class A Retail Property in Atlantic Beach, FL- $754,000 Class A Building only a few blocks from the Ocean Quality Construction and finishes with elevator! Fully Leased Shadow anchored

More information

23 ACRES HEART OF THE BAKKEN. Williston, ND. Offering Memorandum Investment Opportunity NNN Leased Highway 2 Frontage Additional Development Land

23 ACRES HEART OF THE BAKKEN. Williston, ND. Offering Memorandum Investment Opportunity NNN Leased Highway 2 Frontage Additional Development Land Offering Memorandum Investment Opportunity NNN Leased Highway 2 Frontage Additional Development Land Williston, ND 23 ACRES HEART OF THE BAKKEN MATT OLSON - ASSOC. BROKER, CCIM, SIOR Property Resources

More information

COLOMA AT CHASE PROFESSIONAL

COLOMA AT CHASE PROFESSIONAL COLOMA AT CHASE PROFESSIONAL 10390 Coloma Road Rancho Cordova, CA 95670 For more information contact: dmincher@thevollmancompany.c 01703483 Amy Diedrich Commercial Agent 916-600-1559 ADiedrich@thevollmancompany.

More information

Ocean View Mixed Use Building

Ocean View Mixed Use Building For more information contact: Founder & Principal andy@vreg.co Multi-tenant ocean view mixed use building Located in the World Class Marina District Building in excellent condition (newer torch down roof

More information

Marina 89 Proforma (HUD loan)

Marina 89 Proforma (HUD loan) For more information contact: Broker chad@chadandersongroup.com John T Lewis Director of Development 253.678.1031 John@REISinvest.com Denny Anderson Co-Broker 253-720-8269 Denny@REISinvest.com Downtown

More information

Shaw's - Peterborough, NH

Shaw's - Peterborough, NH , gendroncommercial@gmail.com 450 Baxter Blvd. Portland, ME 04103 207-939-8500 (p) 866-246-0114 (f) www.gendroncommercial.com Table of Contents Real Estate Investment Details Biography Property Description

More information

Dolex Building Investment

Dolex Building Investment For more information contact: VP of Investments John@CREfirm.com Jerad Rector President 214-281-8616 Jerad@CREfirm.com Corporate Guaranty Sale/Lease back Absolute NNN lease 5 year term with 2, 5 year options

More information

TABLE OF CONTENTS 1300 E 81ST Street Kansas City, MO 64131

TABLE OF CONTENTS 1300 E 81ST Street Kansas City, MO 64131 TABLE OF CONTENTS Real Estate Investment Details... 2 Executive Summary... 3 Property Description... 4 Pro Forma Summary... 5 Cash Flow Analysis... 6 Loan Analysis... 7 Internal Rate of Return Analysis...

More information

Berlin Rite Aid/Walgreens 200 Pleasant Street, Berlin, NH

Berlin Rite Aid/Walgreens 200 Pleasant Street, Berlin, NH 200 Pleasant Street, Berlin, NH John Gendron, CCIM 207-939-8500 johngendron@me.com Table of Contents Investment Details... 3 Professional Bio... 4 Property Description... 5 Property Photos... 6 Executive

More information

4676 W. Point Loma Blvd 4676 W. Point Loma Blvd San Diego, CA 92107

4676 W. Point Loma Blvd 4676 W. Point Loma Blvd San Diego, CA 92107 ATTRACTIVE SELLER FINANCING. Views of Mount Soledad. Located on Dusty Rhodes Park. Great Unit Mix. On Site Parking. ramos@scc1031.com David Cameron 619-226-6011 x106 cashflowsandiego@gmail.com Phone: 858-779-1000

More information

Hollywood Industrial Property 5770 Funston St Hollywood, FL 33023

Hollywood Industrial Property 5770 Funston St Hollywood, FL 33023 Hollywood Industrial Property Amazing investment opportunity 34 tenants, with 33,580 leasable square footage 9.54% Actual Capitalization rate Automotive uses allowed Sponsored By: JOHN DEMARCO, ACP 954-678-8733

More information

Berlin Rite Aid/Walgreens 200 Pleasant Street, Berlin, NH

Berlin Rite Aid/Walgreens 200 Pleasant Street, Berlin, NH 200 Pleasant Street, Berlin, NH John Gendron, CCIM 207-939-8500 johngendron@me.com Table of Contents Investment Details... 3 Professional Bio... 4 Property Description... 5 Property Photos... 6 Executive

More information

Royal Apartments Bacon St, San Diego, CA 92107

Royal Apartments Bacon St, San Diego, CA 92107 , Investment Highlights Seller Financing 20% Down at 5% interest only! 3 Parcels of Land Beautiful Courtyard Laundry Onsite Plenty of Parking Spaces For More Information The Courtney Gabhart Group DRE#

More information

Turkey Creek Mobile Estates 5602 E Tamera Lane Joplin, MO 64801

Turkey Creek Mobile Estates 5602 E Tamera Lane Joplin, MO 64801 cgremax@yahoo.com Re/Max Truman Lake Commercial 5 NE 91 Road, Clinton, MO 64735 (660) 525-0393 (p) (660) 885-2208 (f) www.remaxcommercial.com Each Office Independently Owned and Operated Table of Contents

More information

Ace/Cooks - Mansfield, TX

Ace/Cooks - Mansfield, TX , Two tenant net-leased building (Dallas/Fort Worth, TX MSA) Extremely desirable income demographics Strong Regional Credit Tenants 8.5% current cap rate (with bumps) Priced at $3,300,000 Managing Director

More information

Clark Apartments Clark Tarzana, CA Entitlements for 27 new condos and 68 parking. Waiver to tenant relocation fee from most tenants

Clark Apartments Clark Tarzana, CA Entitlements for 27 new condos and 68 parking. Waiver to tenant relocation fee from most tenants For more information contact: Broker farajkerendian@gmail.com 01022002 Entitlements for 27 new condos and 68 parking Waiver to tenant relocation fee from most tenants 20% rental upside while preparing

More information

Office/Warehouse NNN. Deerfield Beach, FL Mario Abati. Adam P. Von Romer, CCIM

Office/Warehouse NNN. Deerfield Beach, FL Mario Abati. Adam P. Von Romer, CCIM NNN Leases Great Location 100% Occupied National Credit Tenant Great Cash Flow Ideal For 1031 Senior Investment Associate avonromer@ccim.net BK575531 Mario Abati Commercial & Investment Specialist 954-816-9836

More information

Toledo Court Apartments

Toledo Court Apartments , $2,000,000 Sales Price 70 Rentable Units 1 Office, 1 Laundry 72 Total Minnix Property Management, Lubbock's premiere local Management Company, took this property from 20% to 80% in 2008. mkwilley@kw.com

More information

Plaza Court E 63rd Street, Raytown, MO KW Commercial. Donna Lilley, Broker Plaza Court Apartments

Plaza Court E 63rd Street, Raytown, MO KW Commercial. Donna Lilley, Broker Plaza Court Apartments Plaza Court 10318 E 63rd Street, Raytown, MO 64133 Plaza Court Apartments Beautiful In Ground Pool Donna Lilley, Broker 816.875.8100 donnalilley@kw.com KW Commercial Phone: (816) 8758100 1201 Windsor Drive

More information

Di Fiore Fourplex. 859 Di Fiore Dr San Jose, CA Offering Price: $1,550,000

Di Fiore Fourplex. 859 Di Fiore Dr San Jose, CA Offering Price: $1,550,000 For more information contact: Commercial Investment Broker michael@svmultifamily.com BRE 01327546 Offering Price: $1,550,000 Unit Mix: (1) 3BR / 2BA, (1) 2BR / 1BA, (2) 1BR / 1BA 2 Parking Spaces per unit

More information

Garden Fourplex PROPERTY HIGHLIGHTS. Prepared By Garden Ave San Jose, CA 95111

Garden Fourplex PROPERTY HIGHLIGHTS. Prepared By Garden Ave San Jose, CA 95111 2795 Garden Ave San Jose, CA 95111 PROPERTY HIGHLIGHTS Offered at $1,575,000 4.7% Cap rate; 14.7 GRM NOT SUBJECT TO RENT CONTROL! Large, fully remodeled Units Four 2 bed / 1 bath units, ~920 SF each 2

More information

FOR SALE. $8,900,000 MultiFamily. Batesville, Ar Harrison Street PROPERTY HIGHLIGHTS

FOR SALE. $8,900,000 MultiFamily. Batesville, Ar Harrison Street PROPERTY HIGHLIGHTS $8,900,000 MultiFamily Batesville, Ar 72501 FOR SALE 4323 Harrison Street PROPERTY HIGHLIGHTS 104 Total Luxury Units 72-2 Bedroom, 2 Bathroom Units 16-3 Bedroom, 2 Bathroom Units 16-1 Bedroom, 1 Bathroom

More information

Real Estate Investment Analysis

Real Estate Investment Analysis Real Estate Investment Analysis September 17, 2018 SJ Fowler Real estate 474 N 1st Ave #100 Tucson AZ 8718 David Walsh 20-91-1736 dw.sjfowler@gmail.com Property Photos, Main Property Photo Property Photos,

More information

Real Estate Investment Analysis

Real Estate Investment Analysis Real Estate Investment Analysis July 6, 2018 SJ Fowler Real estate 4574 N 1st Ave #0 Tucson AZ 85718 David Walsh 520-591-1736 dw.sjfowler@gmail.com Property Photos, Main Property Photo Property Photos,

More information

10751 Page PROPERTY HIGHLIGHTS. Prepared By Page Ave Saint Louis, MO Michael Zangara Broker

10751 Page PROPERTY HIGHLIGHTS. Prepared By Page Ave Saint Louis, MO Michael Zangara Broker Ave Saint Louis, MO 63132 PROPERTY HIGHLIGHTS 24 One Br/ One Ba Units Fully Occupied - consistent tenant base Close To Public Transportation and Major Highways Turn Key Investment Property 9% Cap Rate

More information

8 Units in Salinas. 539 Terrace Dr Salinas, CA List Price: $750,000

8 Units in Salinas. 539 Terrace Dr Salinas, CA List Price: $750,000 For more information contact: Apartment / Investment Broker michael@svmultifamily.com BRE 01327546 List Price: $750,000 Property Refurbished in 2006 with Numerous Upgrades: Roof, plumbing, kitchens, bathrooms,

More information

E Washington Apartments

E Washington Apartments For more information contact: Vice President kaufman@scc1031.com BRE# 01816761 Seth R Watje Vice President 619-358-3748 watje@scc1031.com BRE# 01805453 Historically Low Vacancy Rate Gated and Secured Property

More information

Dania Beach Multi Family 126 NW 8th Ave Dania Beach, FL 33004

Dania Beach Multi Family 126 NW 8th Ave Dania Beach, FL 33004 Dania Beach Multi Family Turn key apartment bulling with full management services in place. Completely renovated property with impact windows and newer roof. 8.07% Cash on Cash return with 30% down payment.

More information

Pentuckett Avenue

Pentuckett Avenue For more information contact: Vice President evans@scc1031.com BRE #: 01399935 Mike Nunez Associate 619-906-2120 nunez@scc1031.com BRE #: 02008894 Desirable North Park Zip Code Quiet Cul-De-Sac Location

More information

Savannah Gardens PROPERTY HIGHLIGHTS. Prepared By. 23 NW 434 PRV RD Clinton, MO Chuck Gray Broker

Savannah Gardens PROPERTY HIGHLIGHTS. Prepared By. 23 NW 434 PRV RD Clinton, MO Chuck Gray Broker Savannah Gardens 23 NW 434 PRV RD Clinton, MO 64735 PROPERTY HIGHLIGHTS 20 Duplex Buildings 40-units 3 bed 2- bath 1 car garage units 1,400 sq ft per unit 52-mini storage units 12' X 20' Prepared By Chuck

More information

Di Fiore Fourplex. 859 Di Fiore Dr San Jose, CA Offering Price: $1,300,000 Significant price reduction!

Di Fiore Fourplex. 859 Di Fiore Dr San Jose, CA Offering Price: $1,300,000 Significant price reduction! For more information contact: Commercial Investment Broker michael@svmultifamily.com BRE 01327546 Offering Price: $1,300,000 Significant price reduction! Comparable properties selling for $200,000 more

More information

MAGNOLIA POINT APARTMENTS

MAGNOLIA POINT APARTMENTS MAGNOLIA POINT APARTMENTS 4901 Tanner Street Moss Point, MS 39532 For more information contact: B-13469 CLICK HERE FOR DRONE VIDEO. $800.000.00 60 Duplexes, One Office warehouse, for around $13,333 per

More information

ROMAN VILLAS APARTMENTS

ROMAN VILLAS APARTMENTS ROMAN VILLAS APARTMENTS 7240 El Cajon Boulevard, San Diego, CA 92115 PROPERTY HIGHLIGHTS Extensive, Recent Interior and Exterior Upgrades Strong Unit Mix; Majority 2 Bedroom Units Strong Rental Market;

More information

Las Casistas. 948 N. Santa Fe Ave Vista, Ca Brian Nelson, Broker x

Las Casistas. 948 N. Santa Fe Ave Vista, Ca Brian Nelson, Broker x nelson@scc1031.com 01409860 Tim Swanston Senior Associate 916-541-3630 swanston@scc1031.com 01844618 24 Units with Room to Raise Rents 100% occupied Professionally Maintained grounds & Landscaping Managed

More information

1173 Fortune Boulevard, Shiloh, Illinois Office (618) Fax (618)

1173 Fortune Boulevard, Shiloh, Illinois Office (618) Fax (618) 6,240 Sq. Ft 2 levels 100% Leased to Long Term Tenants 10.22% CAP Rate based on actual Low Operating Expenses New Roof & Remodeled 1 st Floor Located in Copper Bend Sale: $550,000 ($88.14 per Sq. Ft.)

More information

Bayview Apartments. 470 Central Ave Alameda, CA Unit Apartment Building On Alameda Island Rarely Available Waterfront Property

Bayview Apartments. 470 Central Ave Alameda, CA Unit Apartment Building On Alameda Island Rarely Available Waterfront Property For more information contact: Apartment / Investment Broker michael@svmultifamily.com BRE 01327546 33 Unit Apartment Building On Alameda Island Rarely Available Waterfront Property Views of The San Francisco

More information

Retail Acquisition Example

Retail Acquisition Example Property Information Retail Acquisition Example Project Assumptions Acquisition Assumptions Property Name Retail Acquisition Example Project Type Acquisition Location Austin, TX Acquisition Cost $1,800,000

More information

South Park Apartment Complex

South Park Apartment Complex For more information contact: Founder & Principal andy@vreg.co Brian Suite Director of Operations Broker (808)927-1202 brian@vreg.co Six Unit Apartment Building 6,250 sf Lot Less Than 15 Minutes From Downtown

More information

728 E St E St. Sacramento, Ca Tim Swanston Senior Vice President $15,500 in Gross Monthly Income

728 E St E St. Sacramento, Ca Tim Swanston Senior Vice President $15,500 in Gross Monthly Income Senior Vice President Swanston@NCC1031.com $15,500 in Gross Monthly Income Walking Distance to Golden 1 Arena & Railyard Development 12 Studios Approx. 550 Sq. Ft Each On Site Laundry Updated Interiors

More information

Marina 87 Developer's Resumes

Marina 87 Developer's Resumes , Downtown Des Moines in the Marina District, on-site parking, secure building, tons of amenities, close 200th Link. Walking distance to all major services, restaurants, Waterfront Beach Park, Des Moines

More information

Clark Bro's Rentals 113 Clark Drive Vidalia, LA 71373

Clark Bro's Rentals 113 Clark Drive Vidalia, LA 71373 Property Report Presented by: Matthew J. Galofaro, CCIM 14454 University Ave. Hammond, Louisiana 70401 Office: Mobile: (985) 969-8473 Fax: (985) 542-7760 Disclaimer: All information deemed reliable but

More information

Greystone Arms San Juan Road, San Diego, CA Brendan Erickson, BTE. Vice President

Greystone Arms San Juan Road, San Diego, CA Brendan Erickson, BTE. Vice President , Upgraded Units with Large Square Footage & Contemporary Finishes Throughout Coveted Mission Hills Heritage Park Location Near Recreation, Restaurants, and Shopping New Appliances and Hardwood Floors

More information

The Colony FOR SALE. 614 S 18th Street. Omaha, NE $995,000 MultiFamily PROPERTY HIGHLIGHTS. 8 Multifamily Units and 2000sqft of Retail

The Colony FOR SALE. 614 S 18th Street. Omaha, NE $995,000 MultiFamily PROPERTY HIGHLIGHTS. 8 Multifamily Units and 2000sqft of Retail FOR SALE $995,000 MultiFamily PROPERTY HIGHLIGHTS 8 Multifamily Units and 2000sqft of Retail All utilities individually seperated Fantastic Downtown location Modern, updated units 209 S 19th Street, Suite

More information

The Silver Building. 519 Campbell Avenue West Haven, CT 06516

The Silver Building. 519 Campbell Avenue West Haven, CT 06516 For more information contact: Managing Director ejordan@northeastpcg.com Bradley Balletto Regional Manager 203-307-1574 bballetto@northeastpcg.com Rich Edwards Licensed Associate (203) 307-1577 redwards@northeastpcg.com

More information

15011 Burbank Blvd PROPERTY HIGHLIGHTS. Prepared By Burbank Blvd Sherman Oaks, CA 91411

15011 Burbank Blvd PROPERTY HIGHLIGHTS. Prepared By Burbank Blvd Sherman Oaks, CA 91411 PROPERTY HIGHLIGHTS 9097 square foot R-3 lot. Can build up to 11 units. Existing structure is a pride of ownership 3 unit apartment building. Can be purchased with 15025 Burbank, which is owned by the

More information

728 E St E St. Sacramento, Ca Kevin Hemstreet

728 E St E St. Sacramento, Ca Kevin Hemstreet hemstreet@scc1031.com $15,500 in Gross Monthly Income Walking Distance to Golden 1 Arena & Railyard Development 12 Studios Approx. 550 Sq. Ft Each On Site Laundry Tim Swanston 01887506 Senior Vice President

More information

Atwater ave Fiscal Year Beginning January 2019

Atwater ave Fiscal Year Beginning January 2019 10-Year After Tax Cash Flow Analysis INITIAL INVESTMENT Purchase Price + Acquisition Costs - 1st Mortgage + Total Loan Fees and Points Initial Investment $949900 $9499 $474950 $4750 $489198 MORTGAGE DATA

More information

4 units on Ross Ross Circle San Jose, CA List Price $925,000

4 units on Ross Ross Circle San Jose, CA List Price $925,000 For more information contact: Apartment / Investment Broker michael@svmultifamily.com Lic. 01327546 Erik Nielsen Apartment Agent 831-297-0461 erik@svmultifamily.com Lic. 01907679 List Price $925,000 Easy

More information

Fully Stabilized 24-Unit Property at 11% Cap Rate!

Fully Stabilized 24-Unit Property at 11% Cap Rate! Fully Stabilized 24-Unit Property at 11% Cap Rate! To Insert a Picture here, click inside this box with your mouse, then click on "INSERT PIC" button on the right and select the picture 24 Units consisting

More information

1957 Flatbush Avenue, Brooklyn, NY 11234

1957 Flatbush Avenue, Brooklyn, NY 11234 EXCLUSIVE OFFERING 2-Story Walkup Building For Sale Exclusive Offering 2-Story Mixed-Use Building 4 Units 2,712± SF 18 of Avenue Frontage Although all information furnished regarding property for sale,

More information

2130 WOOLSEY PROPERTY HIGHLIGHTS Woolsey Berkeley, CA Asking Price: $1,015,000

2130 WOOLSEY PROPERTY HIGHLIGHTS Woolsey Berkeley, CA Asking Price: $1,015,000 2130 WOOLSEY 2134 Woolsey Berkeley, CA 94705 For more information contact: 00681476 PROPERTY HIGHLIGHTS Asking Price: $1,015,000 Unique Split City Lot - Six Units Total - Four Unit front property in Berkeley

More information

$450,000 $63,425 $39, % PURCHASE PRICE NET OPERATING INCOME ANNUAL CASH FLOW CAP RATE

$450,000 $63,425 $39, % PURCHASE PRICE NET OPERATING INCOME ANNUAL CASH FLOW CAP RATE Executive Summary Key Property Metrics $450,000 $63,425 $39,143 14.1% PURCHASE PRICE NET OPERATING INCOME ANNUAL CASH FLOW CAP RATE $70,000 $60,000 $50,000 $40,000 $30,000 Annual Cash Flow Repairs, 8%

More information

Midstate Office Park

Midstate Office Park For more information contact: Managing Director ejordan@northeastpcg.com Drew Kirkland Licensed Associate (857) 990-6802 dkirkland@northeastpcg.com Francis Saenz Investment Associate (857) 990-6803 fsaenz@northeastpcg.com

More information

5 UNITS IN SANTA CRUZ

5 UNITS IN SANTA CRUZ 5 UNITS IN SANTA CRUZ 238 San Lorenzo Blvd Santa Cruz, CA 95060 For more information contact: BRE 01327546 Erik Nielsen, CCRM Apartment Agent erik@svmultifamily.com BRE 01907679 PROPERTY HIGHLIGHTS Five

More information

15025 Burbank Blvd PROPERTY HIGHLIGHTS. Prepared By Burbank Blvd Sherman Oaks, CA 91411

15025 Burbank Blvd PROPERTY HIGHLIGHTS. Prepared By Burbank Blvd Sherman Oaks, CA 91411 PROPERTY HIGHLIGHTS Pride of ownership 4 plex in excellent Sherman Oaks location Can be bought together with 15011 Burbank Blvd., which is owned by the same owner. Prepared By Cindy Hill, CCIM Senior Vice

More information

OFFERING MEMORANDUM Ellendale Place. Los Angeles, CA 90007

OFFERING MEMORANDUM Ellendale Place. Los Angeles, CA 90007 OFFERING MEMORANDUM 2652-2656 Ellendale Place Los Angeles, CA 90007 2652-2656 Ellendale Place TABLE OF CONTENTS 5 7 8 9 01 Executive Summary Property Description Investment Detail Executive Summary Pro

More information

SACO, MAINE MEDICAL OFFICE / CLINIC PROPERTY

SACO, MAINE MEDICAL OFFICE / CLINIC PROPERTY FOR FOR LEASE SALE INVESTMENT DEVELOPMENT / YORK LAND COUNTY 942 655 MAIN MAIN STREET STREET -- WESTBROOK, SACO, MAINE MAINE MEDICAL OFFICE / CLINIC PROPERTY 27,959± SF multi-tenanted building 19.43± total

More information

GREAT COMMERCIAL PROPERTY FOR SALE

GREAT COMMERCIAL PROPERTY FOR SALE GREAT COMMERCIAL PROPERTY FOR SALE 926 E. ANAHEIM STREET WILMINGTON, CA 90744 PROPERTY HIGHLIGHTS Great commercial property located in Wilmington industrial area. Close to Los Angeles, San Pedro, Long

More information

Downtown Menlo Park Fourplex

Downtown Menlo Park Fourplex For more information contact: Apartment / Investment Broker michael@svmultifamily.com BRE 01327546 Unique Downtown Menlo Park Residential Income Property Just 1.5 Miles From Stanford and Downtown Palo

More information

Martin Luther King W. Martin Luther King Jr. Blvd Los PROPERTY HIGHLIGHTS

Martin Luther King W. Martin Luther King Jr. Blvd Los PROPERTY HIGHLIGHTS Martin Luther King 1951-57 W. Martin Luther King Jr. Blvd Los PROPERTY HIGHLIGHTS Michael Salerno Executive Vice President (310) 202-9166 michaels@mdrealtycorp.com 3627 Motor Avenue Los Angeles, CA 90034

More information

984 Sharon Street, New Bedford MA. 984 Sharon Street New Bedford, MA 02050

984 Sharon Street, New Bedford MA. 984 Sharon Street New Bedford, MA 02050 , New Bedford MA Director of Sales & Leasing bstout@atlanticproperties.com Colin Moynihan Director Of Multi Housing 781-234-5000 cmoynihan@atlanticproperties.com Fully leased 12 unit multifamily comprised

More information

/4 Willow Brook Avenue Los Angeles, CA 90029

/4 Willow Brook Avenue Los Angeles, CA 90029 4437-4441 1/4 Willow Brook Avenue Los Angeles, CA 90029 Excellent Hollywood location adjacent to Silver Lake 1920's Spanish-style courtyard building, completely renovated Huge upside in rents, in several

More information

Casa Dulce MHP E Lee St, Tucson, AZ Robert Grant. Pete Peterson. KW Commercial Broker (520)

Casa Dulce MHP E Lee St, Tucson, AZ Robert Grant. Pete Peterson. KW Commercial Broker (520) Casa Dulce MHP 4240 E Lee St, 43 Unit Park, Well Maintained!! 2013 NOI $102,085.19 based on Actual P&Ls. Electric, water, sewer, garbage billed back to tenants! Individually metered for all utilities 8.8%

More information

Investment Summary & Highlights

Investment Summary & Highlights Investment Summary & Highlights Financial: New Loan: Analysis Asumptions: Price $ 2,500,000 Price per Sq. Ft. $ 185.19 Contract Rental Income $ 119,549 Gross Operating Income $ 164,226 Total Operating

More information

WEST BEND SALE LEASEBACK OPPORTUNITY

WEST BEND SALE LEASEBACK OPPORTUNITY WEST BEND SALE LEASEBACK OPPORTUNITY 3.65 ACRE PARCEL OF CONTIGUOUS VACANT LAND AVAILABLE OFFERING MEMORANDUM 3014-3020 E Progress Dr West Bend, WI 53095 West Bend Sale Leaseback Opportunity CONTENTS 01

More information

222 N. JACKSON GLENDALE, CA 91206

222 N. JACKSON GLENDALE, CA 91206 222 N. JACKSON GLENDALE, CA 91206 Excellent Rental Location Tremendous Upside in Rents No Rent Control Well Maintained Joseph Stitick, CCIM Investment Property Services, Inc. 601 East Glenoaks Boulevard

More information

FOR SALE PROPERTY BROCHURE. Well Maintained Duplex For Sale S. Kearney Street Denver, CO CONTACT: SAM LEGER TIM FINHOLM

FOR SALE PROPERTY BROCHURE. Well Maintained Duplex For Sale S. Kearney Street Denver, CO CONTACT: SAM LEGER TIM FINHOLM FOR SALE Well Maintained Duplex For Sale 764-768 S. Kearney Street Denver, CO 80224 PROPERTY BROCHURE CONTACT: SAM LEGER 303.512.1159 sleger@uniqueprop.com TIM FINHOLM 303.512.1161 tfinholm@uniqueprop.com

More information

Downtown Menlo Park Fourplex

Downtown Menlo Park Fourplex For more information contact: Apartment / Investment Broker michael@svmultifamily.com Lic. 01327546 Erik Nielsen Apartment Agent 831-297-0461 erik@svmultifamily.com 01907679 Unique Downtown Menlo Park

More information

The Cottages LA PROPERTY HIGHLIGHTS. Prepared By. 421 Riverdale Dr Glendale, CA 91204

The Cottages LA PROPERTY HIGHLIGHTS. Prepared By. 421 Riverdale Dr Glendale, CA 91204 The Cottages LA 421 Riverdale Dr PROPERTY HIGHLIGHTS 16 units in an excellent Glendale rental pocket. Close to shopping, restaurants, and Downtown Los Angeles. 89 Walk score Each unit with the exception

More information

2280 East 7th Street Brooklyn, NY 11223

2280 East 7th Street Brooklyn, NY 11223 FEATURES Prime Detached 6 Family Building for sale Lot 32 X 100 / Built 23 X 84 5/2 Bedroom Apts and 1-1 Bedroom Apt Zoning R4 Gross Rent roll $85,200/ 916 Kings Highway 718-998-5700 (p) 718-998-5804 (f)

More information

FOR SALE PROPERTY BROCHURE. Well Maintained Duplex For Sale S. Kearney Street Denver, CO CONTACT: SAM LEGER TIM FINHOLM

FOR SALE PROPERTY BROCHURE. Well Maintained Duplex For Sale S. Kearney Street Denver, CO CONTACT: SAM LEGER TIM FINHOLM FOR SALE Well Maintained Duplex For Sale 772-776 S. Kearney Street Denver, CO 80224 PROPERTY BROCHURE CONTACT: SAM LEGER 303.512.1159 sleger@uniqueprop.com TIM FINHOLM 303.512.1161 tfinholm@uniqueprop.com

More information

200 SOUTH STREET Elizabeth, New Jersey

200 SOUTH STREET Elizabeth, New Jersey 3 RESIDENTIAL UNITS 3 RETAIL Exclusively listed by: SCOTT DAVIDOVIC VICE PRESIDENT sdavidovic@kislakrealty.com 732 750 3000 ext 290 732 750 3040 fax MICHAEL KOSSAK SALES ASSOCIATE mkossak@kislakrealty.com

More information

FOR SALE/LEASE SOUTH DUKE STREET LANCASTER, PA Monster Real Estate.com, LLC. Industrial/Commercial Realtors

FOR SALE/LEASE SOUTH DUKE STREET LANCASTER, PA Monster Real Estate.com, LLC. Industrial/Commercial Realtors FOR SALE/LEASE 717.293.4477 Industrial/Commercial Realtors Monster Real Estate.com, LLC 49 51 SOUTH DUKE STREET LANCASTER, PA 17602 1853 William Penn Way Lancaster, PA 17601 717.293.4477 www.highassociates.com

More information

WEST MAIN STREET REINHOLDS, PA 17569

WEST MAIN STREET REINHOLDS, PA 17569 For Lease 717.293.4477 WEST MAIN STREET REINHOLDS, PA 17569 Jeffrey Kurtz, CCIM 717.293.4554 direct line jkurtz@high.net 1853 William Penn Way Lancaster, PA 17601 717.293.4477 www.highassociates.com Table

More information

NORMANDY DR. PROPERTY HIGHLIGHTS Normandy Dr. Miami Beach, Fl 33141

NORMANDY DR. PROPERTY HIGHLIGHTS Normandy Dr. Miami Beach, Fl 33141 NORMANDY DR. 1795 For more information contact: PROPERTY HIGHLIGHTS Stunning newly remodel building in Miami Beach with plenty of street parking and across Normandy Isle park & pool. The units have porcelain

More information

CRE Proforma Development Project Summary of Before Tax Cash Flows by Year

CRE Proforma Development Project Summary of Before Tax Cash Flows by Year CRE Proforma Development Project Input Data Marginal Tax Bracket 25.0% Mortgage LTV 75% Developer Cost of Carry 15.0% Depn Recovery Rate 20.0% Amort Term (Years) 30 Going Out Cap Rate 9.0% Capital Gain

More information

Physicians Plaza 7865 Educators Lane Bartlett, TN 38133

Physicians Plaza 7865 Educators Lane Bartlett, TN 38133 Class A Multi Tenant Office Building For Lease As exclusive agents, we are pleased to offer the following space for lease: Class A Multi Tenant Office Building Available: Suite 2nd Floor, 10,615 SF, Ground

More information

LEX ON PORTLAND 536 East Portland Street, Phoenix, AZ 85004

LEX ON PORTLAND 536 East Portland Street, Phoenix, AZ 85004 MULTI-FAMILY FOR SALE LEX ON PORTLAND 536 East Portland Street, Phoenix, AZ 85004 Sale Price: $4,000,000 Proposed Number Of Units: 103 Price Per Proposed Unit: $38,835 Lot Size: Building Size: Proposed

More information

2530 SANTA FE AVE. LONG BEACH, CA PROPERTY HIGHLIGHTS

2530 SANTA FE AVE. LONG BEACH, CA PROPERTY HIGHLIGHTS 2530 SANTA FE AVE. LONG BEACH, CA 90810 PROPERTY HIGHLIGHTS 5.67% Current CAP Rate 6.50% Pro Forma CAP Rate Quickly Attainable 7.50% CAP Rate Attainable in 3rd Year of Ownership Combined Owner User/Investment

More information

Miami Airport Center Warehouse 7500 NW 25th St Unit 2 Miami, FL 33122

Miami Airport Center Warehouse 7500 NW 25th St Unit 2 Miami, FL 33122 Miami Airport Center Warehouse Strategically located directly off of the Palmetto Express way and less than one mile from Miami International Airport Liberal zoning of IU-2 (heavy industrial) Class A industrial

More information

Village Street Multifamily

Village Street Multifamily For more information contact: Managing Director ejordan@northeastpcg.com Drew Kirkland Senior Associate (857) 990-6802 dkirkland@northeastpcg.com Francis Saenz Licensed Associate (857) 990-6803 fsaenz@northeastpcg.com

More information

Hollywood Beach Multi-Family 326 Fillmore St Hollywood, FL 33019

Hollywood Beach Multi-Family 326 Fillmore St Hollywood, FL 33019 Hollywood Beach Multi-Family A+ location steps away from Hollywood Beach Broad-Walk Recently renovated property is in great condition 100% occupied Actual NOI is $95,500 per year yielding a strong Capitalization

More information

14815 Burbank Blvd. PROPERTY HIGHLIGHTS. Prepared By Burbank Blvd. Sherman Oaks, CA 91411

14815 Burbank Blvd. PROPERTY HIGHLIGHTS. Prepared By Burbank Blvd. Sherman Oaks, CA 91411 PROPERTY HIGHLIGHTS Excellent Sherman Oaks rental pocket Large 10,066 square foot lot with courtyard pool Great unit mix of ones and two bedroom units Prepared By Cindy Hill, CCIM Senior Vice President

More information

566 EAST MAIN STREET NEW HOLLAND, PA 17557

566 EAST MAIN STREET NEW HOLLAND, PA 17557 For Sale 717.293.4477 566 EAST MAIN STREET NEW HOLLAND, PA 17557 Jeffrey Kurtz, CCIM 717.293.4554 direct line jkurtz@high.net 1853 William Penn Way Lancaster, PA 17601 717.293.4477 www.highassociates.com

More information

PROPERTY SUMMARY July 8, 2018 BOWIE RV COMMUNITY

PROPERTY SUMMARY July 8, 2018 BOWIE RV COMMUNITY REAL ESTATE SERVICES SALES / LEASING / MANAGEMENT / INVESTMENTS RETAIL / OFFICE / INDUSTRIAL / LAND / MULTI-FAMILY Chris Rosprim, CPM/REALTOR /Broker 2434 Lillian Miller Pkwy., Denton, TX 76205 (940) 243-4000

More information

The Cottages LA PROPERTY HIGHLIGHTS. Prepared By. 421 Riverdale Dr Glendale, CA 91204

The Cottages LA PROPERTY HIGHLIGHTS. Prepared By. 421 Riverdale Dr Glendale, CA 91204 The Cottages LA 421 Riverdale Dr PROPERTY HIGHLIGHTS 16 units in an excellent Glendale rental pocket. Close to shopping, restaurants, and Downtown Los Angeles. 89 Walk score Each unit with the exception

More information

Santa Rosalia Santa Rosalia Drive Los Angeles, CA PROPERTY HIGHLIGHTS

Santa Rosalia Santa Rosalia Drive Los Angeles, CA PROPERTY HIGHLIGHTS Santa Rosalia 4525 Santa Rosalia Drive Los Angeles, CA PROPERTY HIGHLIGHTS Michael Salerno Executive Vice President (310) 202-9166 michaels@mdrealtycorp.com 3627 Motor Avenue Los Angeles, CA 90034 29 units

More information

FOR SALE/LEASE SOUTH DUKE STREET LANCASTER, PA Monster Real Estate.com, LLC. Industrial/Commercial Realtors

FOR SALE/LEASE SOUTH DUKE STREET LANCASTER, PA Monster Real Estate.com, LLC. Industrial/Commercial Realtors FOR SALE/LEASE 717.293.4477 Industrial/Commercial Realtors Monster Real Estate.com, LLC 49 51 SOUTH DUKE STREET LANCASTER, PA 17602 1853 William Penn Way Lancaster, PA 17601 717.293.4477 www.highassociates.com/propertysearch

More information

Grove Street Apartments

Grove Street Apartments For more information contact: Managing Director ejordan@northeastpcg.com Bradley Balletto Regional Manager (203) 307-1574 bballetto@northeastpcg.com Mallory Chila Licensed Associate 203-307-2578 mchila@northeastpcg.com

More information