Class A Retail Property in Atlantic Beach, FL- $754,000
|
|
- Solomon Shannon Wood
- 5 years ago
- Views:
Transcription
1 Class A retail Property Class A Retail Property in Atlantic Beach, FL- $754,000 Class A Building only a few blocks from the Ocean Quality Construction and finishes with elevator! Fully Leased Shadow anchored by a very active Publix Market Property zoned CCG-1, the best commercial zoning in the Jacksonville MSA. James Brady, Director Director jim.brady@kwcommercial.com BK KW Commercial Phone: Fax: Third St S Jacksonville Beach, FL
2 TABLE OF CONTENTS Real Estate Investment Details... 3 Property Description... 4 Property Photos... 5 Maps and Aerials... 6 Lease Rent Roll... 8 Cash Flow Analysis... 9 Annual Property Operating Data Cumulative Analysis Operating Income Analysis Comparable Sales Report... Attachment Contact Jim Brady... Attachment All information furnished regarding property for sale, rental or financing is from sources deemed reliable, but no warranty or representation is made to the accuracy thereof and same is submitted subject to errors, omissions, change of price, rental or other conditions, prior sale, lease or financing or withdrawal without notice. No liability of any kind is to be imposed on the broker herein.
3 REAL ESTATE INVESTMENT ANALYSIS Analysis Date February 2014 PROPERTY Property Property Address Year Built 2008 Class A retail Property PURCHASE INFORMATION Property Type Retail Purchase Price $754,000 Fair Market Value $800,000 Tenants 2 Total Rentable Sq. Ft. 3,200 Resale Valuation 2.0% (annual appreciation) Resale Expenses 5.0% FINANCIAL INFORMATION All Cash LT Capital Gain 20.00% Federal Tax Rate 35.0% LOANS All Cash Debt Term Amortization Rate Payment LO Costs INCOME & EXPENSES CONTACT INFORMATION Gross Operating Income $63,600 Monthly GOI $5,300 Total Annual Expenses ($13,984) Monthly Expenses ($1,165) James Brady, Director jim.brady@kwcommercial.com BK p. 3 All information furnished regarding property for sale, rental or financing is from sources deemed reliable, but no warranty or representation is made to the accuracy thereof and same is submitted subject to errors, omissions, change of price, rental or other conditions, prior sale, lease or financing or withdrawal without notice. No liability of any kind is to be imposed on the broker herein.
4 PROPERTY DESCRIPTION Class A retail/commercial in Atlantic Beach, FL Shadow anchored by Publix This class A commercial property lies only a short walk from the beautiful Atlantic Ocean and beaches. The property was developed with great care and planning and the architectural and Engineering work is second to none. The property lies across Atlantic Blvd from a very busy Publix Market. The property directly across 51st street has been recently rezoned CCG-1 to match that of the subject and could be purchased for future development. The property if fully leased to a 2,000 sq.ft. Yoga Studio on the second floor and a Chiropractor/Personal trainer on the first floor. Both Tenants are doing very well and have just extended their leases. The Yoga Studio for five years and the Chiropractor for three years. Both leases have 2% per year rent bumps. The property can easily be adapted for other uses as the need arises. Each floor has its own HVAC and electric meter. They currenly have open floor plans but a restaurant could occupy the first floor or the entire building. There is an elevator which is unusual for a two story property. A bar/lounge on the first floor and and food service area on the second floor would work well, should that use be contemplated in the future. p. 4 All information furnished regarding property for sale, rental or financing is from sources deemed reliable, but no warranty or representation is made to the accuracy thereof and same is submitted subject to errors, omissions, change of price, rental or other conditions, prior sale, lease or financing or withdrawal without notice. No liability of any kind is to be imposed on the broker herein.
5 PROPERTY PHOTOS Class A retail/commercial in Atlantic Beach, FL A short walk to the Beach. Front of building with Parking Yoga Studio Circular Window in Yoga Studio Building at night Front entry's and Lanai Interior finishes p. 5 All information furnished regarding property for sale, rental or financing is from sources deemed reliable, but no warranty or representation is made to the accuracy thereof and same is submitted subject to errors, omissions, change of price, rental or other conditions, prior sale, lease or financing or withdrawal without notice. No liability of any kind is to be imposed on the broker herein.
6 MAPS AND AERIALS Aerial and Site map Walk to the Beach p. 6 All information furnished regarding property for sale, rental or financing is from sources deemed reliable, but no warranty or representation is made to the accuracy thereof and same is submitted subject to errors, omissions, change of price, rental or other conditions, prior sale, lease or financing or withdrawal without notice. No liability of any kind is to be imposed on the broker herein.
7 MAPS AND AERIALS Floor plans Building layout p. 7 All information furnished regarding property for sale, rental or financing is from sources deemed reliable, but no warranty or representation is made to the accuracy thereof and same is submitted subject to errors, omissions, change of price, rental or other conditions, prior sale, lease or financing or withdrawal without notice. No liability of any kind is to be imposed on the broker herein.
8 LEASE RENT ROLL Suite Tenant Start Date Expire Date RSF $/RSF Annualized Rent Tenant Improvements Commissions Renewal Term Renewal Increase Notes 100 Kai Fitness 08/01/ /31/2017 1,200 $15.00 $18,000 $0.00 $ year $ Ocean Yoga 08/01/ /31/2019 2,000 $22.80 $45,600 $0.00 $ year $0.00 All information furnished regarding property for sale, rental or financing is from sources deemed reliable, but no warranty or representation is made to the accuracy thereof and same is submitted subject to errors, omissions, change of price, rental or other conditions, prior sale, lease or financing or withdrawal without notice. No liability of any kind is to be imposed on the broker herein. p. 8
9 CASH FLOW ANALYSIS Description Year 1 Year 2 Year 3 Year 4 Year 5 Year 6 Year 7 Year 8 Year 9 Year 10 GROSS SCHEDULED INCOME $63,600 $63,600 $63,600 $63,600 $63,600 $63,600 $63,600 $63,600 $63,600 $63,600 Total Operating Expenses ($13,984) ($13,984) ($13,984) ($13,984) ($13,984) ($13,984) ($13,984) ($13,984) ($13,984) ($13,984) NET OPERATING INCOME $49,616 $49,616 $49,616 $49,616 $49,616 $49,616 $49,616 $49,616 $49,616 $49,616 Loan Payment $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 NET CASH FLOW (b/t) $49,616 $49,616 $49,616 $49,616 $49,616 $49,616 $49,616 $49,616 $49,616 $49,616 Cash On Cash Return b/t 6.58% 6.58% 6.58% 6.58% 6.58% 6.58% 6.58% 6.58% 6.58% 6.58% NET OPERATING INCOME $49,616 $49,616 $49,616 $49,616 $49,616 $49,616 $49,616 $49,616 $49,616 $49,616 Depreciation ($18,526) ($19,333) ($19,333) ($19,333) ($19,333) ($19,333) ($19,333) ($19,333) ($19,333) ($18,526) TAXABLE INCOME (LOSS) $31,090 $30,283 $30,283 $30,283 $30,283 $30,283 $30,283 $30,283 $30,283 $31,090 Income Taxes ($10,882) ($10,599) ($10,599) ($10,599) ($10,599) ($10,599) ($10,599) ($10,599) ($10,599) ($10,882) CASH FLOW (a/t) $38,734 $39,017 $39,017 $39,017 $39,017 $39,017 $39,017 $39,017 $39,017 $38,734 Cash On Cash Return a/t 5.14% 5.17% 5.17% 5.17% 5.17% 5.17% 5.17% 5.17% 5.17% 5.14% Footnotes: b/t = before taxes;a/t = after taxes p. 9 All information furnished regarding property for sale, rental or financing is from sources deemed reliable, but no warranty or representation is made to the accuracy thereof and same is submitted subject to errors, omissions, change of price, rental or other conditions, prior sale, lease or financing or withdrawal without notice. No liability of any kind is to be imposed on the broker herein.
10 ANNUAL PROPERTY OPERATING DATA Description Year 1 Year 2 Year 3 Year 4 Year 5 Year 6 Year 7 Year 8 Year 9 Year 10 Rental Income $63,600 $63,600 $63,600 $63,600 $63,600 $63,600 $63,600 $63,600 $63,600 $63,600 GROSS SCHEDULED INCOME $63,600 $63,600 $63,600 $63,600 $63,600 $63,600 $63,600 $63,600 $63,600 $63,600 GROSS OPERATING INCOME $63,600 $63,600 $63,600 $63,600 $63,600 $63,600 $63,600 $63,600 $63,600 $63,600 Expenses Replacement Reserves ($3,200) ($3,200) ($3,200) ($3,200) ($3,200) ($3,200) ($3,200) ($3,200) ($3,200) ($3,200) Building Insurance ($3,338) ($3,338) ($3,338) ($3,338) ($3,338) ($3,338) ($3,338) ($3,338) ($3,338) ($3,338) Grounds Maintenance ($1,000) ($1,000) ($1,000) ($1,000) ($1,000) ($1,000) ($1,000) ($1,000) ($1,000) ($1,000) Taxes - Real Estate ($6,446) ($6,446) ($6,446) ($6,446) ($6,446) ($6,446) ($6,446) ($6,446) ($6,446) ($6,446) TOTAL OPERATING EXPENSES ($13,984) ($13,984) ($13,984) ($13,984) ($13,984) ($13,984) ($13,984) ($13,984) ($13,984) ($13,984) NET OPERATING INCOME $49,616 $49,616 $49,616 $49,616 $49,616 $49,616 $49,616 $49,616 $49,616 $49,616 p. 10 All information furnished regarding property for sale, rental or financing is from sources deemed reliable, but no warranty or representation is made to the accuracy thereof and same is submitted subject to errors, omissions, change of price, rental or other conditions, prior sale, lease or financing or withdrawal without notice. No liability of any kind is to be imposed on the broker herein.
11 CUMULATIVE ANALYSIS Description Year 1 Year 2 Year 3 Year 4 Year 5 Year 6 Year 7 Year 8 Year 9 Year 10 Equity (appreciation) $62,000 $78,320 $94,966 $111,946 $129,265 $146,930 $164,949 $183,328 $202,074 $221,196 Equity (loan reduction) $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 CASH FLOW (a/t) $38,734 $77,751 $116,768 $155,785 $194,802 $233,818 $272,835 $311,852 $350,869 $389,603 Totals - To Date $100,734 $156,071 $211,734 $267,731 $324,066 $380,748 $437,784 $495,179 $552,943 $610,799 Invested Capital ($754,000) ($754,000) ($754,000) ($754,000) ($754,000) ($754,000) ($754,000) ($754,000) ($754,000) ($754,000) ROIC - To Date 13.36% 20.70% 28.08% 35.51% 42.98% 50.50% 58.06% 65.67% 73.33% 81.01% Footnotes: a/t = after taxes; ROIC = Return On Invested Capital p. 11 All information furnished regarding property for sale, rental or financing is from sources deemed reliable, but no warranty or representation is made to the accuracy thereof and same is submitted subject to errors, omissions, change of price, rental or other conditions, prior sale, lease or financing or withdrawal without notice. No liability of any kind is to be imposed on the broker herein.
12 OPERATING INCOME ANALYSIS $64,000 $57,600 $51,200 $44,800 $38,400 $32,000 $25,600 $19,200 $12,800 $6,400 Year Legend GROSS OPERATING INCOME NET OPERATING INCOME NET CASH FLOW (b/t) All information furnished regarding property for sale, rental or financing is from sources deemed reliable, but no warranty or representation is made to the accuracy thereof and same is submitted subject to errors, omissions, change of price, rental or other conditions, prior sale, lease or financing or withdrawal without notice. No liability of any kind is to be imposed on the broker herein. p. 12
13 Class A retail Property Comparable Sales Report
14 Prepared for Presented by James Brady KW Commercial Atlantic Partners 1/13/2014 (904) License: BK Properties for Sale Address Property Type 465 3rd st N Jacksonville Beach,FL32250 Retail 411 Pablo Avenue N Jacksonville Beach,FL32250 Retail rd St N Jacksonville Beach,FL Retail Property Subtype Free Standing Bldg Free Standing Bldg Free Standing Bldg Zoning CCG1- Community General Building Size 3,159 SF Bldg 3,490 SF Bldg 4,900 SF Bldg Year Built 1960 No. Stories 1 Lot Size 0.41 SF 0.29 AC APN / Parcel ID Asking Price $1,150,000 $655,000 $900,000 Price Per $ /SF $ /SF $ /SF Cap Rate 6.32% Property Description Existing Salt Spa Building. Corner lot at a lighted intersection. Sale Price: $655,000+/-3,490 SF free-standing office/retail building.layout Includes:8 offices, conference room, reception area, kitchen,large ,500- Cars per day on A1A (3rd St N)-+Located just North of Mellow MushroomGs highest grossing location-+great Jacksonville Beach opportunity j... Location Description Corner of 3rd St N. and 4th Ave N. in Jacksonville Beach, FL Conveniently located one block north of Beach Blvd just off of 3rd street in the heart of Jacksonville Beach.Close to restaurants and shops. Notes All information furnished regarding property for sale, rental or financing is from sources deemed reliable, but no warranty or representation is made to the accuracy thereof and same is submitted subject to errors, omissions, change of price, rental or other conditions, prior sale, lease or financing or withdrawal without notice. No liability of any kind is to be imposed on the broker herein.
15 Class A retail Property Contact Jim Brady
16 For more information call: Jim Brady Director Jim.bradykwcommercial.com More than 35 years of Commercial Real estate Experience totaling over $1,500,000,000 in sales and Development!
Beaumont, TX Erica C. Goss Associate x102
2305 North Street Beaumont, TX 77702 Erica C. Goss 623539 Associate 409-899-3300 x102 egoss@naiwheeler.com Lee Wheeler, CCIM 467055 President 409-899-3300 lwheeler@naiwheeler.com Lit Corner at North &
More informationMG Architects Kimberley Lane Houston, TX For more information contact: Ryan Hartsell Partner
For more information contact: Partner rhartsell@oxfordcres.com Phone: (713) 647-6400 2900 Weslayan St., Suite 480 Houston, TX 77027 www.oxfordcres.com Table of Contents Real Estate Investment Details...
More informationPlaza Court E 63rd Street, Raytown, MO KW Commercial. Donna Lilley, Broker Plaza Court Apartments
Plaza Court 10318 E 63rd Street, Raytown, MO 64133 Plaza Court Apartments Beautiful In Ground Pool Donna Lilley, Broker 816.875.8100 donnalilley@kw.com KW Commercial Phone: (816) 8758100 1201 Windsor Drive
More informationBaric Lawndale S. Karlov St Chicago, IL Buildings. 115 Total Units. Rehabbed Buildings with all Separate Mechanicals
For more information contact: MIC PROPERTIES micproperties@gmail.com 8 Buildings. 115 Total Units Rehabbed Buildings with all Separate Mechanicals Large Units with an Attractive Mix (86-3BR and 29-2BR)
More informationRite Aid-Lewiston. 315 Main Street, Lewiston, ME John Gendron, CCIM. (207)
, johnrgendron@gmail.com 450 Baxter Blvd. Portland, ME 04103 207-939-8500 (p) 866-246-0114 (f) www.gendroncommercial.com Table of Contents Real Estate Investment Details... 3 Biography... 4 Property Description...
More informationThe Neponset 400 Neponset Avenue Boston, MA 02122
Location, Location, Location Approx 210,000 per day traffic count jfitzgerald@remax.net Phone: (617) 268-5100 Fax: (617) 268-5160 738 E Broadway Boston, MA 02127 www.baystateliving.com Table of Contents
More informationPacific Ave Storage Units
For more information contact: Certified Commercial Broker rroberts@ccim.net Phone: 509-248-9400 Fax: 509-965-9282 5625 Summitview Ave Yakima, WA 98908 www.heritagemoultray.com Real Estate Investment Details
More informationDania Beach Multi Family 126 NW 8th Ave Dania Beach, FL 33004
Dania Beach Multi Family Turn key apartment bulling with full management services in place. Completely renovated property with impact windows and newer roof. 8.07% Cash on Cash return with 30% down payment.
More informationUpper Lakeshore Mobile Home Park
For more information contact: Certified Commerical Broker/Owner rroberts@ccim.net $1,295,000 New Asking Price $155,000 PRICE REDUCTION HUGE VALUE ADD PROPERTY MOTIVATED SELLER Phone: 509-248-9400 Fax:
More informationOffice/Warehouse NNN. Deerfield Beach, FL Mario Abati. Adam P. Von Romer, CCIM
NNN Leases Great Location 100% Occupied National Credit Tenant Great Cash Flow Ideal For 1031 Senior Investment Associate avonromer@ccim.net BK575531 Mario Abati Commercial & Investment Specialist 954-816-9836
More informationVIP/Cumberland Farms Scarborough 441 Payne Rd, Scarborough, ME 04074
441 Payne Rd, Scarborough, ME 04074 John Gendron, CCIM 2079398500 johnrgendron@gmail.com REAL ESTATE INVESTMENT DETAILS Analysis Analysis Date August 2016 Property Property Property Address Year Built
More informationWaterville Rite Aid 210 Main St., Waterville, ME 04901
Waterville Rite Aid 210 Main St., Waterville, ME 04901 John Gendron, CCIM 2079398500 johnrgendron@gmail.com TABLE OF CONTENTS Waterville Rite Aid Real Estate Investment Details... 3 Biography... 4 Property
More informationMarina 89 Proforma (HUD loan)
For more information contact: Broker chad@chadandersongroup.com John T Lewis Director of Development 253.678.1031 John@REISinvest.com Denny Anderson Co-Broker 253-720-8269 Denny@REISinvest.com Downtown
More informationShaw's - Peterborough, NH
, gendroncommercial@gmail.com 450 Baxter Blvd. Portland, ME 04103 207-939-8500 (p) 866-246-0114 (f) www.gendroncommercial.com Table of Contents Real Estate Investment Details Biography Property Description
More informationFulton Avenue
6617-6623 Fulton Avenue,, CA 91401 Approximately 10% Rental Upside Two Contiguous Lots Separately Metered for Gas and Electricity Ample Parking Mostly 2 Bedroom Units Henry Garcia Commercial Broker (818)
More informationLas Casistas. 948 N. Santa Fe Ave Vista, Ca Brian Nelson, Broker x
nelson@scc1031.com 01409860 Tim Swanston Senior Associate 916-541-3630 swanston@scc1031.com 01844618 24 Units with Room to Raise Rents 100% occupied Professionally Maintained grounds & Landscaping Managed
More informationRoyal Apartments Bacon St, San Diego, CA 92107
, Investment Highlights Seller Financing 20% Down at 5% interest only! 3 Parcels of Land Beautiful Courtyard Laundry Onsite Plenty of Parking Spaces For More Information The Courtney Gabhart Group DRE#
More informationHickory Tree Apartments
, $999,999 Sales Price 88 Rentable Units 2 Office Areas 90 Total All Bills Paid Complex Managed by Minnix Property Management, Lubbock's premiere local management company. Hickory Tree is a unique property.
More informationABSOLUTE AUCTION Maple Grove Mobile Home Park
ABSOLUTE AUCTION Maple Grove Mobile Home Park For more information contact: Commercial Broker Associate ccraig@ccim.net Jim Halfhill, Sr. Halfhill Auction Group Principal Auctioneer +18593385764 halfhill@rhr.com
More informationSouth Park Apartment Complex
For more information contact: Founder & Principal andy@vreg.co Brian Suite Director of Operations Broker (808)927-1202 brian@vreg.co Six Unit Apartment Building 6,250 sf Lot Less Than 15 Minutes From Downtown
More informationVenture Commerce Center
Well Maintained Office with Warehouse Condo Fantastic Location near Highway 65 2840sqft Total: Approx. 1340+/- Office, 1500+/- Warehouse Large 14' Grade Level Door in Rear Offered for Sale or Lease Option
More informationGarden Fourplex PROPERTY HIGHLIGHTS. Prepared By Garden Ave San Jose, CA 95111
2795 Garden Ave San Jose, CA 95111 PROPERTY HIGHLIGHTS Offered at $1,575,000 4.7% Cap rate; 14.7 GRM NOT SUBJECT TO RENT CONTROL! Large, fully remodeled Units Four 2 bed / 1 bath units, ~920 SF each 2
More informationHollywood Industrial Property 5770 Funston St Hollywood, FL 33023
Hollywood Industrial Property Amazing investment opportunity 34 tenants, with 33,580 leasable square footage 9.54% Actual Capitalization rate Automotive uses allowed Sponsored By: JOHN DEMARCO, ACP 954-678-8733
More informationFOR SALE. $8,900,000 MultiFamily. Batesville, Ar Harrison Street PROPERTY HIGHLIGHTS
$8,900,000 MultiFamily Batesville, Ar 72501 FOR SALE 4323 Harrison Street PROPERTY HIGHLIGHTS 104 Total Luxury Units 72-2 Bedroom, 2 Bathroom Units 16-3 Bedroom, 2 Bathroom Units 16-1 Bedroom, 1 Bathroom
More informationTurnkey Cash Flow th St W Bradenton, FL For more information contact: Nataliia Musick
For more information contact: nataliiamusick@gmail.com TURNKEY CASH FLOW, Presented by New Shores Real Estate, LLC Price: $749,900 TURNKEY CASH FLOW! Charming 9-unit apartment complex in the heart of Bradenton,
More information4676 W. Point Loma Blvd 4676 W. Point Loma Blvd San Diego, CA 92107
ATTRACTIVE SELLER FINANCING. Views of Mount Soledad. Located on Dusty Rhodes Park. Great Unit Mix. On Site Parking. ramos@scc1031.com David Cameron 619-226-6011 x106 cashflowsandiego@gmail.com Phone: 858-779-1000
More information8 Units in Salinas. 539 Terrace Dr Salinas, CA List Price: $750,000
For more information contact: Apartment / Investment Broker michael@svmultifamily.com BRE 01327546 List Price: $750,000 Property Refurbished in 2006 with Numerous Upgrades: Roof, plumbing, kitchens, bathrooms,
More information2530 SANTA FE AVE. LONG BEACH, CA PROPERTY HIGHLIGHTS
2530 SANTA FE AVE. LONG BEACH, CA 90810 PROPERTY HIGHLIGHTS 5.67% Current CAP Rate 6.50% Pro Forma CAP Rate Quickly Attainable 7.50% CAP Rate Attainable in 3rd Year of Ownership Combined Owner User/Investment
More informationDi Fiore Fourplex. 859 Di Fiore Dr San Jose, CA Offering Price: $1,550,000
For more information contact: Commercial Investment Broker michael@svmultifamily.com BRE 01327546 Offering Price: $1,550,000 Unit Mix: (1) 3BR / 2BA, (1) 2BR / 1BA, (2) 1BR / 1BA 2 Parking Spaces per unit
More information23 ACRES HEART OF THE BAKKEN. Williston, ND. Offering Memorandum Investment Opportunity NNN Leased Highway 2 Frontage Additional Development Land
Offering Memorandum Investment Opportunity NNN Leased Highway 2 Frontage Additional Development Land Williston, ND 23 ACRES HEART OF THE BAKKEN MATT OLSON - ASSOC. BROKER, CCIM, SIOR Property Resources
More information5 UNITS IN SANTA CRUZ
5 UNITS IN SANTA CRUZ 238 San Lorenzo Blvd Santa Cruz, CA 95060 For more information contact: BRE 01327546 Erik Nielsen, CCRM Apartment Agent erik@svmultifamily.com BRE 01907679 PROPERTY HIGHLIGHTS Five
More informationMAGNOLIA POINT APARTMENTS
MAGNOLIA POINT APARTMENTS 4901 Tanner Street Moss Point, MS 39532 For more information contact: B-13469 CLICK HERE FOR DRONE VIDEO. $800.000.00 60 Duplexes, One Office warehouse, for around $13,333 per
More informationHollywood Beach Multi-Family 326 Fillmore St Hollywood, FL 33019
Hollywood Beach Multi-Family A+ location steps away from Hollywood Beach Broad-Walk Recently renovated property is in great condition 100% occupied Actual NOI is $95,500 per year yielding a strong Capitalization
More information14815 Burbank Blvd. PROPERTY HIGHLIGHTS. Prepared By Burbank Blvd. Sherman Oaks, CA 91411
PROPERTY HIGHLIGHTS Excellent Sherman Oaks rental pocket Large 10,066 square foot lot with courtyard pool Great unit mix of ones and two bedroom units Prepared By Cindy Hill, CCIM Senior Vice President
More informationSummit Apartments OFFERING MEMORANDUM PASADENA, CA OFFERING MEMORANDUM PRESENTED BY:
OFFERING MEMORANDUM Summit Apartments PASADENA, CA OFFERING MEMORANDUM KW COMMERCIAL 700 S. Flower Street, Suite 2900 Los Angeles, CA 90017 PRESENTED BY: STEPHEN WATSON Managing Director - KW Commercial
More informationTABLE OF CONTENTS 1300 E 81ST Street Kansas City, MO 64131
TABLE OF CONTENTS Real Estate Investment Details... 2 Executive Summary... 3 Property Description... 4 Pro Forma Summary... 5 Cash Flow Analysis... 6 Loan Analysis... 7 Internal Rate of Return Analysis...
More informationMidvale 6Plex OFFERING MEMORANDUM SEATTLE, WA OFFERING MEMORANDUM PRESENTED BY: KW COMMERCIAL 1100 Dexter Avenue North, Suite 275 Seattle, WA 98109
OFFERING MEMORANDUM Midvale 6Plex SEATTLE, WA OFFERING MEMORANDUM KW COMMERCIAL 1100 Dexter Avenue North, Suite 275 Seattle, WA 98109 PRESENTED BY: CHARLES BURNETT Managing Broker 206.931.6036 charles@soundrealtygroup.com
More informationGreystone Arms San Juan Road, San Diego, CA Brendan Erickson, BTE. Vice President
, Upgraded Units with Large Square Footage & Contemporary Finishes Throughout Coveted Mission Hills Heritage Park Location Near Recreation, Restaurants, and Shopping New Appliances and Hardwood Floors
More information9616 LONG BEACH BLVD. SOUTH GATE, CA 90280
OFFERING MEMORANDUM $675,000 9616 LONG BEACH BLVD. SOUTH GATE, CA 90280 ONE BUILDING: 1 (APT) 2 (RETAIL) MTM TENANCY / RENTAL UPSIDE This Memorandum ( Offering Memorandum ) has been prepared by Hudson
More information728 E St E St. Sacramento, Ca Tim Swanston Senior Vice President $15,500 in Gross Monthly Income
Senior Vice President Swanston@NCC1031.com $15,500 in Gross Monthly Income Walking Distance to Golden 1 Arena & Railyard Development 12 Studios Approx. 550 Sq. Ft Each On Site Laundry Updated Interiors
More informationLONG BEACH BLVD. SOUTH GATE, CA 90280
OFFERING MEMORANDUM $590,000 9612-9614 LONG BEACH BLVD. SOUTH GATE, CA 90280 MIXED-USE BUILDING MTM TENANCY / RENTAL UPSIDE This Memorandum ( Offering Memorandum ) has been prepared by Hudson Partners,
More informationTurkey Creek Mobile Estates 5602 E Tamera Lane Joplin, MO 64801
cgremax@yahoo.com Re/Max Truman Lake Commercial 5 NE 91 Road, Clinton, MO 64735 (660) 525-0393 (p) (660) 885-2208 (f) www.remaxcommercial.com Each Office Independently Owned and Operated Table of Contents
More informationDi Fiore Fourplex. 859 Di Fiore Dr San Jose, CA Offering Price: $1,300,000 Significant price reduction!
For more information contact: Commercial Investment Broker michael@svmultifamily.com BRE 01327546 Offering Price: $1,300,000 Significant price reduction! Comparable properties selling for $200,000 more
More informationCOLOMA AT CHASE PROFESSIONAL
COLOMA AT CHASE PROFESSIONAL 10390 Coloma Road Rancho Cordova, CA 95670 For more information contact: dmincher@thevollmancompany.c 01703483 Amy Diedrich Commercial Agent 916-600-1559 ADiedrich@thevollmancompany.
More informationPhysicians Plaza 7865 Educators Lane Bartlett, TN 38133
Class A Multi Tenant Office Building For Lease As exclusive agents, we are pleased to offer the following space for lease: Class A Multi Tenant Office Building Available: Suite 2nd Floor, 10,615 SF, Ground
More information308 W Verdugo Ave. 308 W Verdugo Ave Burbank, CA Newly Priced to Sell at $4,900, % CAP!
308 W Verdugo Ave For more information contact: Cindy Hill, CCIM Senior Vice President 818.846.1611 cindyhill@kw.com 00885625 Mark Maccalupo Senior Associate 818.432.1601 markmac@kw.com 01930952 Newly
More information1957 Flatbush Avenue, Brooklyn, NY 11234
EXCLUSIVE OFFERING 2-Story Walkup Building For Sale Exclusive Offering 2-Story Mixed-Use Building 4 Units 2,712± SF 18 of Avenue Frontage Although all information furnished regarding property for sale,
More informationClark Apartments Clark Tarzana, CA Entitlements for 27 new condos and 68 parking. Waiver to tenant relocation fee from most tenants
For more information contact: Broker farajkerendian@gmail.com 01022002 Entitlements for 27 new condos and 68 parking Waiver to tenant relocation fee from most tenants 20% rental upside while preparing
More information6816 Southpoint Parkway, Suite 1000
OFFERING MEMORANDUM 6816 Southpoint Parkway, Suite 1000 JACKSONVILLE, FL OFFERING MEMORANDUM KW COMMERCIAL 4116 Third St S. Jacksonville Beach, FL 32250 PRESENTED BY: SIMS ROGERS Director 904.710.2010
More information566 EAST MAIN STREET NEW HOLLAND, PA 17557
For Sale 717.293.4477 566 EAST MAIN STREET NEW HOLLAND, PA 17557 Jeffrey Kurtz, CCIM 717.293.4554 direct line jkurtz@high.net 1853 William Penn Way Lancaster, PA 17601 717.293.4477 www.highassociates.com
More information5892 Orange Ave OFFERING MEMORANDUM LONG BEACH, CA OFFERING MEMORANDUM PRESENTED BY:
OFFERING MEMORANDUM 5892 Orange Ave LONG BEACH, CA 90805 OFFERING MEMORANDUM DOWNEY 562.334.1500 8255 Firestone Blvd, #100 Downey, CA 90241 PRESENTED BY: JULIA OPREA Broker Associate 562.310.8707 socal_realtor@hotmail.com
More informationMilton Apartments OFFERING MEMORANDUM MILTON, WA OFFERING MEMORANDUM PRESENTED BY: KW COMMERCIAL 1100 Dexter Avenue North, Suite 275 Seattle, WA 98109
OFFERING MEMORANDUM Milton Apartments MILTON, WA OFFERING MEMORANDUM KW COMMERCIAL 1100 Dexter Avenue North, Suite 275 Seattle, WA 98109 PRESENTED BY: CHARLES BURNETT Managing Broker 206.931.6036 charles@soundrealtygroup.com
More informationSunrise Village 4Plexes
OFFERING MEMORANDUM Sunrise Village 4Plexes PUYALLUP, WA OFFERING MEMORANDUM KW COMMERCIAL 1100 Dexter Avenue North, Suite 275 Seattle, WA 98109 PRESENTED BY: CHARLES BURNETT Managing Broker 206.931.6036
More informationOFFERNIG MEMORANDUM THE SANCTUM ARTISTE. 900 North Hoover St. Silver Lake, CA a 6-unit multifamily investment property
OFFERNIG MEMORANDUM THE SANCTUM ARTISTE 900 North Hoover St. Silver Lake, CA. 90029 a 6-unit multifamily investment property INVESTMENT OVERVIEW PRICING INFORMATION: PRICE $3,200,000 TERMS ALL CASH BUILDING
More informationGREAT COMMERCIAL PROPERTY FOR SALE
GREAT COMMERCIAL PROPERTY FOR SALE 926 E. ANAHEIM STREET WILMINGTON, CA 90744 PROPERTY HIGHLIGHTS Great commercial property located in Wilmington industrial area. Close to Los Angeles, San Pedro, Long
More informationThe 1881 Building at The Mill. 340 Pemberwick Road UP TO 28,000 SF AVAILABLE. Greenwich, CT
UP TO 28,000 SF AVAILABLE Greenwich, CT PROPERTY HIGHLIGHTS Serene location surrounded by beautiful landscaping with waterfall Historic building showcasing breathtaking views of Byram River Space features
More informationBayview Apartments. 470 Central Ave Alameda, CA Unit Apartment Building On Alameda Island Rarely Available Waterfront Property
For more information contact: Apartment / Investment Broker michael@svmultifamily.com BRE 01327546 33 Unit Apartment Building On Alameda Island Rarely Available Waterfront Property Views of The San Francisco
More information2 nd Street. FOR SALE 2 nd Street Condominiums E. 2 nd Street Tucson, AZ MULTIFAMILY. Property Features
2 nd Street Property Highlights Property Location Number of Units 16 Sale Price $1,080,000 Year Built 1958/ Recently Renovated Rentable Square Feet 18,000 Land ~0.91 Acres CAP Rate 6.85% Property Features
More informationNatick Manor Apartments
Natick Manor Apartments 4646 Natick Ave PROPERTY HIGHLIGHTS 18 Units + 2 non-conforming units minutes away from Ventura Blvd, on one of the most desirable streets in Sherman Oaks Excellent unit mix of
More informationThe Pavilion OFFERING MEMORANDUM HOUSTON, TX OFFERING MEMORANDUM PRESENTED BY: KW COMMERCIAL 920 South Fry Road
OFFERING MEMORANDUM The Pavilion HOUSTON, TX OFFERING MEMORANDUM KW COMMERCIAL 920 South Fry Road Katy, TX 77450 PRESENTED BY: VICTOR LOFINMAKIN Associate 832.788.1782 victor@victorlofinmakin.com TX #633391
More information15011 Burbank Blvd PROPERTY HIGHLIGHTS. Prepared By Burbank Blvd Sherman Oaks, CA 91411
PROPERTY HIGHLIGHTS 9097 square foot R-3 lot. Can build up to 11 units. Existing structure is a pride of ownership 3 unit apartment building. Can be purchased with 15025 Burbank, which is owned by the
More informationE Washington Apartments
For more information contact: Vice President kaufman@scc1031.com BRE# 01816761 Seth R Watje Vice President 619-358-3748 watje@scc1031.com BRE# 01805453 Historically Low Vacancy Rate Gated and Secured Property
More informationOcean View Mixed Use Building
For more information contact: Founder & Principal andy@vreg.co Multi-tenant ocean view mixed use building Located in the World Class Marina District Building in excellent condition (newer torch down roof
More information15025 Burbank Blvd PROPERTY HIGHLIGHTS. Prepared By Burbank Blvd Sherman Oaks, CA 91411
PROPERTY HIGHLIGHTS Pride of ownership 4 plex in excellent Sherman Oaks location Can be bought together with 15011 Burbank Blvd., which is owned by the same owner. Prepared By Cindy Hill, CCIM Senior Vice
More informationReal Estate Investment Analysis
Real Estate Investment Analysis September 17, 2018 SJ Fowler Real estate 474 N 1st Ave #100 Tucson AZ 8718 David Walsh 20-91-1736 dw.sjfowler@gmail.com Property Photos, Main Property Photo Property Photos,
More informationBerlin Rite Aid/Walgreens 200 Pleasant Street, Berlin, NH
200 Pleasant Street, Berlin, NH John Gendron, CCIM 207-939-8500 johngendron@me.com Table of Contents Investment Details... 3 Professional Bio... 4 Property Description... 5 Property Photos... 6 Executive
More informationPentuckett Avenue
For more information contact: Vice President evans@scc1031.com BRE #: 01399935 Mike Nunez Associate 619-906-2120 nunez@scc1031.com BRE #: 02008894 Desirable North Park Zip Code Quiet Cul-De-Sac Location
More information10751 Page PROPERTY HIGHLIGHTS. Prepared By Page Ave Saint Louis, MO Michael Zangara Broker
Ave Saint Louis, MO 63132 PROPERTY HIGHLIGHTS 24 One Br/ One Ba Units Fully Occupied - consistent tenant base Close To Public Transportation and Major Highways Turn Key Investment Property 9% Cap Rate
More informationReal Estate Investment Analysis
Real Estate Investment Analysis July 6, 2018 SJ Fowler Real estate 4574 N 1st Ave #0 Tucson AZ 85718 David Walsh 520-591-1736 dw.sjfowler@gmail.com Property Photos, Main Property Photo Property Photos,
More informationTransocean Office Center Island Professional Offices FIRST FLOOR. Suite 103 (1,080rsf +/-) * Suite 104 (2,438rsf +/-) *
1701 S. Highway A1A, Vero Beach, FL 32963 Transocean Office Center Island Professional Offices NEWLY RENOVATED FIRST FLOOR Suite 103 (1,080rsf +/-) * Suite 104 (2,438rsf +/-) * Convenient to both Mainland
More information2130 WOOLSEY PROPERTY HIGHLIGHTS Woolsey Berkeley, CA Asking Price: $1,015,000
2130 WOOLSEY 2134 Woolsey Berkeley, CA 94705 For more information contact: 00681476 PROPERTY HIGHLIGHTS Asking Price: $1,015,000 Unique Split City Lot - Six Units Total - Four Unit front property in Berkeley
More informationMiami Airport Center Warehouse 7500 NW 25th St Unit 2 Miami, FL 33122
Miami Airport Center Warehouse Strategically located directly off of the Palmetto Express way and less than one mile from Miami International Airport Liberal zoning of IU-2 (heavy industrial) Class A industrial
More information2020 Brice Road. Office - 21,648 SF 1,829 SF Available. For more information: Mike Semon
Office - 21,648 SF 1,829 SF Available 2020 Brice Road Reynoldsburg, Ohio 43068 Property Features Great investment opportunity adjacent to I-70 in the City of Reynoldsburg 21,648 SF Freestanding office
More informationCHARLES A. VON STEIN, INC.
C V A S BUILDING FACTS Building Sq. Ft. 12,244 Sq. Ft. # Units in Building 11 Retail/Office Units Parcel Size Construction Roof.96 +/- Acres CBS Asphalt Shingle FOR LEASE $12.00 PER SQUARE FOOT OFFICE/RETAIL
More informationYour Southern California Shopping Center Management & Leasing Partner. Signalized Intersection of Washington Blvd. + Greenwood Ave. AREA AMENITIES...
CENTERS BUSINESS MANAGEMENT Your Southern California Shopping Center Management & Leasing Partner NEWER CORNER RETAIL SHOPPING CENTER IN PRIME MONTEBELLO for sale NEIGHBORING RETAILERS Signalized Intersection
More information2020 Brice Road. Office - 21,648 SF 1,800 SF Available. For more information: Mike Semon
Office - 21,648 SF 1,800 SF Available 2020 Brice Road Reynoldsburg, Ohio 43068 Property Features Great investment opportunity adjacent to I-70 in the City of Reynoldsburg 21,648 SF Freestanding office
More information317 Western Ave PROPERTY HIGHLIGHTS. Prepared By. 317 Western Ave Glendale, CA 91201
317 Western Ave PROPERTY HIGHLIGHTS 10 Units in excellent Glendale rental pocket Nearly a 4 cap with upside on existing rents Not subject to rent control Prepared By Cindy Hill, CCIM Senior Vice President
More informationVictorian Style Apartment Building + 1 SFR
OFFERING MEMORANDUM Victorian Style Apartment Building + 1 SFR 508 S. UNION AVE., LOS ANGELES, CA 90017 OFFERING MEMORANDUM APPROX. 4,720 SF UNIQUE 2 STORY VICTORIAN STYLE APARTMENT BUILDING + 1 SINGLE
More informationMarina 87 Developer's Resumes
, Downtown Des Moines in the Marina District, on-site parking, secure building, tons of amenities, close 200th Link. Walking distance to all major services, restaurants, Waterfront Beach Park, Des Moines
More informationToledo Court Apartments
, $2,000,000 Sales Price 70 Rentable Units 1 Office, 1 Laundry 72 Total Minnix Property Management, Lubbock's premiere local Management Company, took this property from 20% to 80% in 2008. mkwilley@kw.com
More informationThe Colony FOR SALE. 614 S 18th Street. Omaha, NE $995,000 MultiFamily PROPERTY HIGHLIGHTS. 8 Multifamily Units and 2000sqft of Retail
FOR SALE $995,000 MultiFamily PROPERTY HIGHLIGHTS 8 Multifamily Units and 2000sqft of Retail All utilities individually seperated Fantastic Downtown location Modern, updated units 209 S 19th Street, Suite
More informationFOR SALE PROPERTY BROCHURE. Well Maintained Duplex For Sale S. Kearney Street Denver, CO CONTACT: SAM LEGER TIM FINHOLM
FOR SALE Well Maintained Duplex For Sale 764-768 S. Kearney Street Denver, CO 80224 PROPERTY BROCHURE CONTACT: SAM LEGER 303.512.1159 sleger@uniqueprop.com TIM FINHOLM 303.512.1161 tfinholm@uniqueprop.com
More information2280 East 7th Street Brooklyn, NY 11223
FEATURES Prime Detached 6 Family Building for sale Lot 32 X 100 / Built 23 X 84 5/2 Bedroom Apts and 1-1 Bedroom Apt Zoning R4 Gross Rent roll $85,200/ 916 Kings Highway 718-998-5700 (p) 718-998-5804 (f)
More informationLEX ON PORTLAND 536 East Portland Street, Phoenix, AZ 85004
MULTI-FAMILY FOR SALE LEX ON PORTLAND 536 East Portland Street, Phoenix, AZ 85004 Sale Price: $4,000,000 Proposed Number Of Units: 103 Price Per Proposed Unit: $38,835 Lot Size: Building Size: Proposed
More informationCasa Dulce MHP E Lee St, Tucson, AZ Robert Grant. Pete Peterson. KW Commercial Broker (520)
Casa Dulce MHP 4240 E Lee St, 43 Unit Park, Well Maintained!! 2013 NOI $102,085.19 based on Actual P&Ls. Electric, water, sewer, garbage billed back to tenants! Individually metered for all utilities 8.8%
More informationFOR SALE PROPERTY BROCHURE. Well Maintained Duplex For Sale S. Kearney Street Denver, CO CONTACT: SAM LEGER TIM FINHOLM
FOR SALE Well Maintained Duplex For Sale 772-776 S. Kearney Street Denver, CO 80224 PROPERTY BROCHURE CONTACT: SAM LEGER 303.512.1159 sleger@uniqueprop.com TIM FINHOLM 303.512.1161 tfinholm@uniqueprop.com
More informationFOR SALE/LEASE SOUTH DUKE STREET LANCASTER, PA Monster Real Estate.com, LLC. Industrial/Commercial Realtors
FOR SALE/LEASE 717.293.4477 Industrial/Commercial Realtors Monster Real Estate.com, LLC 49 51 SOUTH DUKE STREET LANCASTER, PA 17602 1853 William Penn Way Lancaster, PA 17601 717.293.4477 www.highassociates.com
More informationClark Bro's Rentals 113 Clark Drive Vidalia, LA 71373
Property Report Presented by: Matthew J. Galofaro, CCIM 14454 University Ave. Hammond, Louisiana 70401 Office: Mobile: (985) 969-8473 Fax: (985) 542-7760 Disclaimer: All information deemed reliable but
More informationThe Cottages LA PROPERTY HIGHLIGHTS. Prepared By. 421 Riverdale Dr Glendale, CA 91204
The Cottages LA 421 Riverdale Dr PROPERTY HIGHLIGHTS 16 units in an excellent Glendale rental pocket. Close to shopping, restaurants, and Downtown Los Angeles. 89 Walk score Each unit with the exception
More informationFOR LEASE OLD PORT OFFICES
FOR LEASE OLD PORT OFFICES PROFESSIONAL OFFICE SUITES MIDDLE STREET CORRIDOR Beautiful existing spaces with room for expansion and tenant build-out Close proximity to several parking garages/lots, banking,
More informationDolex Building Investment
For more information contact: VP of Investments John@CREfirm.com Jerad Rector President 214-281-8616 Jerad@CREfirm.com Corporate Guaranty Sale/Lease back Absolute NNN lease 5 year term with 2, 5 year options
More informationLincoln Blvd
624-628 Lincoln Blvd Santa Monica, CA 90402 Offering Memorandum Evaluation Presented By: Benjamin Hsiang, Senior Vice President of Investments & Don Favia, Westside Apartment Specialist Phone: 213.233.4373
More informationNORMANDY DR. PROPERTY HIGHLIGHTS Normandy Dr. Miami Beach, Fl 33141
NORMANDY DR. 1795 For more information contact: PROPERTY HIGHLIGHTS Stunning newly remodel building in Miami Beach with plenty of street parking and across Normandy Isle park & pool. The units have porcelain
More information1300 El Camino Real. Millbrae, CA OFFERING MEMORANDUM
OFFERING MEMORANDUM 1300 El Camino Real Millbrae, CA 94030 DON SUNG Associate Vice President +1 650 380 5188 don.sung@colliers.com CA License No. 01935797 FINANCIAL ANALYSIS & PRICING Offering Details
More informationMartin Luther King W. Martin Luther King Jr. Blvd Los PROPERTY HIGHLIGHTS
Martin Luther King 1951-57 W. Martin Luther King Jr. Blvd Los PROPERTY HIGHLIGHTS Michael Salerno Executive Vice President (310) 202-9166 michaels@mdrealtycorp.com 3627 Motor Avenue Los Angeles, CA 90034
More informationRETAIL / OFFICE INVESTMENT
For more information contact: Broker Associate greg@gcohn.com BRE #00871792 Brett Barron Broker 650-437-5223 brettbarron@capitalrealtygrp.com BRE #00893787 Mike Silva Associate 650-515-2388 msilva@capitalrealtygrp.com
More informationFOR SALE/LEASE SOUTH DUKE STREET LANCASTER, PA Monster Real Estate.com, LLC. Industrial/Commercial Realtors
FOR SALE/LEASE 717.293.4477 Industrial/Commercial Realtors Monster Real Estate.com, LLC 49 51 SOUTH DUKE STREET LANCASTER, PA 17602 1853 William Penn Way Lancaster, PA 17601 717.293.4477 www.highassociates.com
More information7401 PACIFIC BLVD. HUNTINGTON PARK, CA 90255
OFFERING MEMORANDUM $1,295,000 7401 PACIFIC BLVD. HUNTINGTON PARK, CA 90255 90% FINANCING AVAILABLE STRIP CENTER - MTM TENANCY 1 This Memorandum ( Offering Memorandum ) has been prepared by Brookfield
More informationWEST MAIN STREET REINHOLDS, PA 17569
For Lease 717.293.4477 WEST MAIN STREET REINHOLDS, PA 17569 Jeffrey Kurtz, CCIM 717.293.4554 direct line jkurtz@high.net 1853 William Penn Way Lancaster, PA 17601 717.293.4477 www.highassociates.com Table
More informationFOR SALE/LEASE SOUTH DUKE STREET LANCASTER, PA Monster Real Estate.com, LLC. Industrial/Commercial Realtors
FOR SALE/LEASE 717.293.4477 Industrial/Commercial Realtors Monster Real Estate.com, LLC 49 51 SOUTH DUKE STREET LANCASTER, PA 17602 1853 William Penn Way Lancaster, PA 17601 717.293.4477 www.highassociates.com/propertysearch
More information