Inquiries: Departmentt. Type of to-be-acquired. Name. of to-be-acquired asset. (Note 1) JPY J 3,300 million. (Note 2) RESIDIA P-89.

Transcription

1 July 15, 211 For Immediate Release Advance Residencee Investment Corporation Securities Code: Kanda Nishikicho, Chiyodaku, Tokyoo Kenji Kousaka, Executive Directorr Asset t Management Company: AD A Investment Management Co., Ltd. Kenji Kousaka, President Inquiries: Tatsuya Fukuzawa, Director and General Manager Corporate C Management Departmentt TEL Notice Concerning Acquisition of Investment Asset Advance Residence Investment Corporation (ADR) announced its decision today to acquire an asset in Japan as detailed below as part of its growth strategy. 1. Reason for the Acquisition ADR decided on the acquisition pursuant too the target and policy off asset management as stipulated in its Articles of Incorporation, under thee objective of increasing the asset under management m of the portfolio that earns a stable income throughh diversified investment in all regions and in all apartment unit types. 2. Acquisition Summary Name of tobeacquired asset (Note 1) RESIDIA TOWER Nakameguro P89 (Pacific Tower Nakameguro) Type of tobeacquired asset Real estate Proposed acquisition price (Note 2) ) JPY 3,3million (Note 1) (Note 2) ADR is scheduled to change thee property name after acquisition. The name afterr the change is shown with the name n as of today shown below in parentheses. Proposed acquisition price indicates the amountt exclusive of the various expenses required in thee acquisition of the concerned real estate, etc. (broker commission, taxes and public dues, etc.) (the purchase price for real estate, etc.. entered in real estate e transactionn agreement, and the trust beneficiary interests disposition contract). The amount is rounded downn to the nearest million yen. The same hereafter. Property Name Asset to be acquired Proposed acquisition price Seller Scheduled agreement date Scheduled acquisition date Acquisition financing Payment method RESIDIA TOWER Nakameguro Real estate JPY J 3,3 million Not Disclosedd (According to the wish of the seller) July J 15, 211 August 31, 211 Debt and funds on hand Pay entire amount upon delivery 1

2 3. Summary of the TobeAcquired Asset Proposed P Type of specified Scheduled Real estate asset acquisitionn date August 31, 211 acquisition price JPY 3,3 million Property Characteristics The property is 4 minutes walk to Tokyu Toyoko Line L and Tokyo Metro Hibiya Line Nakameguro station. The location satisfies office worker and families due to its proximity to the train station and to the neighborhood shopping area and its easy access to manyy parts of Tokyo. Property Outline Location Residence indication 2151 Kamimeguro, Meguroku, Tokyo Land Type of ownership Proprietaryy ownership (planned) Use district Commercial zone Site area 1,143.5 m2 FAR / Building coverage ratio 4%/6% Type of Breakdown of Proprietaryy ownership (planned) ownership residential unit type Units Total floor area 5, m2 (Note) Single type 6 Structure / Floors RC with flat roof; B1/19F Compact type 28 Use Apartment Family type 33 Constructionn completion March 27 Large type t 3 Building date Confirmation inspection Tokyo BldgTech Center Co..,Ltd Dormitory type agency Building designer K.K MAC Construction office Other Structural designer K.K MAC Construction office Trusteee Constructionn Sumitomo Mitsui Construction Co., contractor Ltd. Property manager ITOCHU Urbann Community Ltd. (planned) Previous titleholder Current titleholder Not Disclosed Not Disclosed Master lessee Master lease type ITOCHU Urbann Community Ltd. (planned) Pass though (Planned) Summary off Real Estate Appraisal Report Real estate appraiser Real estate appraised value Direct capitalization price DCF price Morii Appraisal & Investment Consulting Inc JPY 3,51 million JPY 3,56 million JPY 3,46 million Appraised date Cap rate Discount rate Terminal cap rate April 22, % % 4.8% % 5.4% % Income/Expenditures Assumed in Lease Conditions Calculating Direct Capitalization Price (as of June 3,, 211) (Monetary unit: JPY thousand) Appraisal item Appraised value Total tenants t 1 (A) Total potential profit Rent income Other income (B) Total effective profit Losses from vacancies, etc. Bad debts losses (C) Expenses from rental business Subtotal Subtotal Subtotal 242, ,58 6, ,668 16,38 4,154 Leasable units Leased units Leasable floor area Leased floor area Monthly rent (incl. common service charges) Deposits, guarantees, etc. Occupancy rate (based on floor area) , m2 3,619.5 m2 JPY 17,429 thousand JPY 27,832 thousand 9.7% Maintenance and management fees 6,135 Summary of Building B Conditions Investigation Report Utilities costs Management commission fees Taxes and public dues Nonlife insurance premiums Rental advertising costss Repair costs (incl. restoration fees) 1,593 6,634 1, ,826 3,598 Investigator Investigation date Emergency repair costs Shortterm repair costs (within 1 year) Longterm repair costs (next 12 years) Building replacement price Tokio Marine & Nichido Risk Consulting Co., Ltd. June 211 JPY 83,779 thousand JPY 1,24,98 thousand Other expenses (D) Profit or loss from rental business = (B) (C) (E) Operating profit from deposits 5, ,514 PML Summary off Earthquake PML Assessment Report 5.7% % Collateral (F) Capital expenditures 4,887 (G) Net profit = (D) + (E) (F) 181,627 Not Scheduled 2

3 N/A (Note) Including public road burden portion (approximately 24 m2 ). Special Notation [Explanation of Entries in Foregoing Tables] ] (i) Explanation of Property Characteristics Property Characteristics provides a descriptionn based on the entries in the real estate appraisal reports for the real estatess that were prepared by Morii Appraisal & Investment Consulting Inc. (ii) Explanation of Property Outline In principle, the entries are as of June J 3, 211. Residence indication for the location provides the residencee indication. For real estate inn an area without a residencee indication, the location of the landd as indicated inn the registry is provided. Type of ownership provides the kind of rights held or to be held by the trustee for the real estate. Site area for the land provides the area of the land as indicatedd in the registry. Use district for the land provides the use district classification given in Article 811 of the City Planning Law. FAR for the land provides the ratio of the totall floor area of the building to the t site area as stipulated in Article 52 of the Building Standards Law and is thee numerical figure determinedd by city planning in accordance with the use district, d etc. Building coveragee ratio for the land provides the ratio of the building area of o the building to the site area as stipulated in Article 53 of the Building Standards Law and iss the numerical figure determined by city planning in accordance with the use district. Total floor area, Structure / Floors, Use and Construction completion date d for the building are each pursuant to the entries indicated in the registry forr the real estate. Use for the building provides the primary use out of the types indicated in the registry for the real estate. Leasable floor area provides the floor area of the portion of the real estate to t be acquired by ADR that iss leasable as of the date of this document based onn information received from the current titleholder. Leasable units provides the number of units of the real estate that is leasable as of the date of this document based on information received from the current titleholder. Breakdown of residential unit type lists the types of residential units based on o the followingg classification. Store, office and other uses aside from residential units are shown under Other. S: Single type C: Compact type F: Family type L: Large type Studio 1 bedroom 2 bedroom 3 bedroom 4 bedroom Dormitory type Primarily residential units designed for singleperson households Primarily residential units designed for singleperson households and smallfamily households (2 to 3 people) Primarily residential units designed for family households Primarily residential units designed for foreigners 1R, 1K or studio 1DK or 1LDKK 2DK, 2LDK, 1LDK+S, etc. 3DK, 3LDK, 2LDK+S, etc. 4DK, 4LDK, 3LDK+S, or those with 5 or more rooms that are in ongoing use for living, working, gathering, leisure or other o similar purposes Residential units without bathrooms or facilities for installing washingg machines within the units, but are coveredd for by makingg them available for use as shared facilities within the property (communal bathing, laundry, etc. spaces) Units provides the leasable units of the real estate in trust categorized by the number of units of each type of residential unit that is leasablee as of the date of this document based on information received from the current titleholder. Current titleholder names the titleholder of thee real estates in trust as of the date d of this document. Previous titleholder names the party that transferred the real estate (assets to be acquired) to the current titleholder. Master lessee names the lessee that, as of the date of this document, is scheduled to enter into a master lease agreement with the titleholder of the real estate. Master lease type indicates Passthrough when the master lease agreement states that the master lessee is to pay the same amount of rent as the rent due d to be paid to the master lessee by endtenants and Guaranteed payment when the master lease agreement states thatt the master lessee is to pay a guaranteed amount of rent, ass of the date of this document. However, Master lease type indicates Guaranteed payment even if a master lease agreement is a passthrough lease in the case that a sublessee to whichh the master lessee subleases all units is to pay a guaranteedd amount of rent to the master lessee. 3

4 Property manager names the property p manager that, as of the date of thiss document, is scheduled to be b delegated to conduct property management services for the respective real estates. Where W property management services are redelegated, the property manager redelegated to conduct property management services is shown. (iii) Explanation of Summary of Real Estate Appraisal Report The entries in each field of Summary of Real Estate Appraisal Report are pursuant p to the entries in the appraisal a report prepared by Morii Appraisal & Investment Consulting Inc. for the respective real estates in trust. The monetary amounts are rounded down to the nearest million yen. (iv) Explanation of Income/Expendituress Assumed in Calculating Direct Capitalization Price Income/Expenditures Assumed in Calculating Direct Capitalization Price provides monetary amounts according to the real estate appraisal report for the respective real estates. (v) Explanation of Special Notation Special Notation presents matters recognized r to be of importance in associationn with the rights, use, etc. of the t assets to be acquired, as well as matters recognized to be of importance in the consideration off the degree of impact on the appraised a value, profitability and appropriation of the assets a to be acquired, including the followingg matters Significant limitations or restrictions by laws, ordinances, rules and regulations Significant burdens or limitations with regard too rights, etc. Significant cases where there aree architectural structures crossing the boundaries of the concerned real estate in trust, etc. and cases where there are issues with boundaryy confirmation, etc.; and relatedd arrangements, etc. Significant agreements, arrangements, etc. made with coowners / sectional owners o 4. Financial Impact on ADR in the Event of Failuree to Fulfill Forward Commitments or Similar Agreements The purchase and sales agreement for the constitute a forward commitmentt or similar agreement (Note) by an investment corporation as stipulated in i the Comprehensive Guidelines for Supervision of Financial Instruments Business Operators. (last revised on January 211) by the Financial Services Agency. The Purchase and Sales Agreements state that,, in the event of a violationn of the provisions of the Purchase and Sales Agreements by ADR or the seller, the other party shall have the right to terminate the Purchase and Sales Agreements and claim an amount equivalent to 2% of the purchase price of the property as penalty for the agreement termination. ADR is not obliged to pay the penalty if the ceasing or termination of the Purchase and Sales Agreements is not the attributable to ADR. (Note) Refers to a purchase and sales agreement under which payment and property y delivery shall be made at least 1 month after the conclusion of thee agreement, or any other agreement similar thereof. 5. Seller Profile The seller of the property is domestic corporation whose name and detail is not disclosed according to t seller s wishes. The seller does not constitute a party having particular vested interest in ADR orr in its asset management company. 6. Asset Management Company s Vested Interest in the TobeAcquired Assets Of the tobeacquired asset listed above, ADR is scheduled to sign a master lease agreement and delegatee property management services for RESIDIA Yoga to ITOCHU Urban Community Ltd., which constitutes a Related Party of the Asset Management Company. Accordingly, the procedures required in accordance with the bylaws are scheduledd to be completed in concluding the building lease andd management agreement with ITOCHU Urban Community. 7. Matters Concerning Earthquake Resistance, etc. For the tobeacquired asset, thee validity of structural calculation documents on each of the assets has been investigated by a thirdparty agency. ADR has obtained the following investigation results stating that no intentional manipulation, falsification or other corruption of the structurall calculation documents were found and 4

5 that the structural calculation is deemed to have been performed in accordance with law. (i) Investigation Agency Trade name Hai Kokusai consultant K.K Head office location 2197 Takanawa,, Minatoku, Tokyo Representative Capital Large shareholders Principal business Relationship with ADR or its asset management Kato Nobuki, Representative Director JPY 1 million Nobuki Kato and others. Covil engineering, Constructionn contractor, Construction C consulting, etc. N/A company (ii) Content of Investigation Verification of structural calculation documents and structural drawings (iii) Investigation Results No intentional illegal manipulation or otherr falsification of structural calculation documents by the designer was found. In addition, no particular issues that cast doubt on the earthquake resistance performance pursuant to the Building Standards Law were found at the time of application for confirmation. c 8. Broker Profile The Broker of the property is domestic corporation whose name and detaill is not disclosed according to its wishes. The Broker does not constitute a party having particular vested interest in ADR A or in its asset management company. 9. Other ADR plans to disclose the completion of the asset acquisition at a later date upon deliveryy of the property. <Attachments> [Supplementary Materials] i) To be acquired Asset ii) Status of Replacement of properties since the Merger (as of today) Reference Material: Photo of façade of the tobeacquired assets * The original Japanese version of this materiall is released today to the Kabuto K Club (the press club of the Tokyo Stock Exchange), the ministry of Land,, Infrastructure and Transport Press Club, and the Ministry of Land, Infrastructure and Transport Press Club for Construction Publications. * URL: [Provisional Translation Only] English translationn of the original Japanese document is provided solely for information purposes. Should there be any discrepancies between this translation and the Japanese original, the latter shall prevail. 5

6 [Supplementary Materials] ⅰ)To be acquired Asset Property Years Appraisal NOI yield (Note) P89) RESIDIA TOWER Nakameguro 4.4 Years 5.7% % (Note) Actual NOI yield = Annualized actual a NOI Acquisition price 1 Reason for the Acquisition Determined D that the assets will contribute c in improving the portfolio s earnings e potential though the relatively high h NOI cap rate and the relatively young y building age. ⅱ)Status of Replacement of Properties Since the Merger (as of Today) Status of Replacement of Properties Since the Merger (as of Today) Number of properties Total acquisition price Total deal value (a) Appraisal (b) Ratio (a) (b) 1% Weighted average NOI yield Weighted average building age (Note 4) Regions and unit types (Note 1) (Note 2) (Note 3) (Note 4) Acquired assets (scheduled) 16 26,4 million 26,4 million 28,1 million % 6. 1 %(Note 2) yrs. Properties in Tokyo 23 wards and major regional cities. Properties that have mostly single type units. Disposed assets (scheduled) 19 23,767 million 2,123 million 21,821 million(note 1) 92.2 % 4.9 %(Note 3) 9.1 yrs. Properties are compact type or familyy type units orr Aging in Tokyoo Central 7 Wards or major regional cities. Appraisal is the sum of the last appraisal value of each properties at the time of sale. Weighted average NOI yield of acquisitions = Total annual NOI as entered on the appraisal of acquisitions Total l of the acquisition prices 1% Weighted average NOI yield of dispositions = Total actual annual NOI Total of the historical acquisition prices 1 Weighted average building age is acquisition price weighted average as of the time of disposition. Increase/Decrease in No. of Units as the Result of Replacement of Trades Singles Compacts Families Large Tokyo Central 7 Wards Tokyo 23 Wards Exclusive of Central 7 Wards Tokyo Metropolitan Area Major Regional Cities Total (35) (52) 65 ( 1) ( 145) ( 133) (26) (17) ( 91) ( 134) (33) 7 ( 21) ( 47) Dormitories Others 6 (1) 1 ( 17) ( 11) Total (14) ( 13) 421 6

7 Status of Portfolio After the Disposition and the Acquisition Asset size (based on acquisition price) No. of properties billion yen buildingss No. of leasable units Total leasable floor area 14, ,25 units m 2 Area Diversification Total P(Tokyo Central 7 Wards) C(Tokyo 23 Wards Exclusive of Central 7 Wards) S(Tokyo Metropolitan Area) R(Major Regional Cities) Acquisition Price billion yen billion yen 91. billion yen 39.9 billion yen 4.5 billion yen Share of Investment 1. % 5.8 % 26.1 % 11.5 % 11.6 % Reference Material: Photo of façade of the tobeacquired asset 7