MABRY MANOR - PROPERTY REPORT NOVEMBER Mabry Manor Tampa, FL
|
|
- Margaret Stewart
- 5 years ago
- Views:
Transcription
1 MABRY MANOR - PROPERTY REPORT NOVEMBER 2016 Mabry Manor Tampa, FL RADCO Newport Villas, LLLP Presented December 2016
2 Letter from Norman Radow Dear Investor, I am pleased to provide you with the November Investor Report for Mabry Manor, our 372-unit and Class B-minus property in Tampa, Florida. Mabry Manor made impressive gains in many areas in November. Starting in December we will see large increases in revenue, which is the only soft spot this month. The reason for this is that we cleaned out most of the riff raff in October and early November which has been a boon to leasing. But I also think we were too aggressive in budgeting revenue during a clean-out as the budget is much higher than pro forma. Occupancy was up at month end and is higher still today. In-place rents are soaring and renewal rates are very strong. Revenue growth is right around the corner and we expect to surpass the pro forma in December. Total revenue came in at $247,402 this month which was unfavorable to budget by $14,394. Although rents are rising, total revenue was adversely impacted by write-offs due to delinquency and evictions as the clean-out of the poorly qualified tenancy continued. The good news is that evictions are starting to taper off while occupancy is approaching the mid-90s, setting the stage for higher revenue. The rent trend is compelling at Mabry Manor. In-place rents climbed another $13 in November reaching $704 and leaving us only $26 away from the year one pro forma with seven months remaining. Since July, the annualized rent growth is 15.7 percent! This was primarily a result of strong leasing of the renovated units with the accompanying premiums, and was further supported by renewal increases. The property generated 30 move-ins during the month and 14 of those were in newly renovated product. We achieved an average rent of $820 on these new leases which is $116 higher than the current in-place rents. We also negotiated renewal leases on14 units with an average increase of 15.4 percent. $750 $725 $700 $675 $650 $625 $664 Underwritten Starting Rent $669 $670 Mabry Manor In-Place Rent Think about that number. After 18 move-outs, and after being in the low 90s for a couple of weeks, the property ended November occupied at 92.2 percent and percent preleased. The premiums achieved on the renovated units were $100 on average. We anticipate being able to achieve higher premiums after we restart the unit renovation program once we have the new amenities delivered and have cycled through more of the legacy rent roll. We have made the decision to test three unit renovations with better finishes at higher premiums. Renovation work on those will begin in January, making them ready to lease in February. Leasing activity was strong in November with 77 prospect tours resulting in 28 approved applications. Operating expenses came in at $148,586 and were favorable to budget by $4,509. Savings in taxes/insurance and repairs/maintenance more than offset the unfavorable payroll variance of $5,096. Additional maintenance salaries and overtime caused about half of the variance. Payroll taxes and fees were over budget in tandem with the extra maintenance salaries and overtime. The overall property taxes/insurance expense category was favorable to budget by $4,202 $687 $691 $704 $730 Jul 2016 Aug 2016 Sep 2016 Oct 2016 Nov 2016 Year 1 Pro Forma (June 2017)
3 Letter from Norman Radow due to negotiated savings in property insurance. The repairs/maintenance category reflected a favorable variance of $4,200 this month despite a large fire code expense. The property failed a fire alarm inspection and was required to replace the alarm system. While the repairs are being made, we are required to keep a fire watch officer on duty. We expect the repairs to be complete in mid-december. This unexpected expense was offset by savings in paint services, plumbing repairs and carpet cleaning. Net operating income after debt service was $58,189 and equates to a 2.43x debt service coverage ratio. Below the line, partnership expenses were unfavorable to budget by $2,650 from costs associated with planning some additional amenities on unused land in the campus. We are declaring a distribution of 7.5 percent when annualized on original equity for the quarter ending December 31 st. Payment will be made by the end of the third week of January. Thank you for investing with us. Warmest regards, We are making great strides with the capital plan. Pressure washing, siding repairs, and exterior painting are all finished which gives the property a fresh modern look. The boardwalk deck and rails are complete and the staining was applied this week. Work to refresh the three laundry centers will be completed by the time you receive this letter. The laundry rooms were in poor condition and we expect this change to make a big impact. Sixteen water heaters and eighteen HVAC units have been replaced to date. New railing around the pool was installed last week. I was there when it was underway and I realized that deck should be expanded as the pool area is small, yet well used. So, we are expanding the deck into the lake. That project will start in January. The survey for the playground is being done for permitting purposes. Finally, the designs for the clubhouse and pool area are done and we are just waiting to receive the permitting documents. When I toured the property last week, the look and feel of it is night and day. As anticipated in our last report, despite lower revenue than plan, the bottom line net income is up by $14,559 over just last month. We expect continued improved financial performance in December and look forward to providing you with that report.
4 MABRY MANOR
5 November Rent Trends Mabry Manor New Move-Ins By Unit Type $1,200 $1,000 $800 $600 $760 $642 $612 $556 $848 $770 $700 $637 $819 $901 $1,055 $880 $787 $732 $665 $838 $762 $980 $1,041 $932 $870 $791 $400 $200 $0 1x1 A 1x1 C 1x1 D 1x1 E 2x1 A 2x2 B One Bedroom, One Bath A 475 sq. ft.: Ten new move ins were secured. The non-renovated units leased for an average of $642. The renovated units leased for an average of $760. Going In Rent Pro Forma Rent Classic Rent Renovated Rent During November, Mabry Manor obtained a total of 30 new move ins. One Bedroom, One Bath E 675 sq. ft.: Five new move ins were secured. The non-renovated units leased for an average of $787. The renovated units leased for an average of $880. One Bedroom, One Bath C 650 sq. ft.: Seven new move ins were secured. The non-renovated unit leased for $770. The renovated units leased for an average of $848. One Bedroom, One Bath D 675 sq. ft.: One new move in was secured. The non-renovated unit leased for $1,055. Two Bedroom, One Bath A 900 sq. ft.: One new move in was secured. The renovated unit leased for $980. Two Bedroom, Two Bath B 900 sq. ft.: Six new move ins were secured. The non-renovated units leased for an average of $932. The renovated units leased for an average of $1,041.
6 November Renewals Mabry Manor Renewal Summary Unit Type Renewals Previous Rent New Rent $ Rent Change % Rent Change 1x1 A 6 $565 $658 $ % 1x1 C 4 $616 $720 $ % 1x1 E 1 $735 $772 $37 5.0% 2x2 B 2 $786 $920 $ % Studio C 1 $575 $621 $46 8.0% Totals/Averages 14 $624 $719 $ % November Renewals: During November, Mabry Manor secured a total of 14 renewals. The average increase on the renewals was $95, or 15.4 percent.
7 November Financial Overview Mabry Manor MABRY MANOR November 2016 Actual to Actual to Actual to Account Actual Budget Budget YTD Actual YTD Budget Budget YTD Proforma Proforma Rental Income $218,696 $226,551 ($7,855) $1,147,376 $1,149,352 ($1,976) $220,544 ($1,848) Other Income $28,707 $35,245 ($6,538) $142,703 $162,346 ($19,643) $35,246 ($6,539) Total Income $247,402 $261,796 ($14,394) $1,290,080 $1,311,698 ($21,618) $255,790 ($8,388) Payroll $42,131 $37,035 ($5,096) $201,319 $188,516 ($12,803) $36,288 ($5,844) General & Administrative $8,617 $9,147 $530 $41,086 $45,860 $4,774 $10,075 $1,458 Management Fee $7,526 $7,854 $328 $38,875 $39,351 $476 $7,674 $147 Advertising & Marketing $5,438 $5,958 $520 $23,028 $26,860 $3,832 $4,650 ($788) Utilities $28,036 $27,861 ($175) $131,570 $139,305 $7,735 $28,055 $19 Taxes & Insurance $34,120 $38,322 $4,202 $147,726 $191,610 $43,884 $35,806 $1,686 Repairs & Maintenance $22,718 $26,918 $4,200 $119,915 $137,730 $17,815 $21,700 ($1,018) Operating Expenses $148,586 $153,095 $4,509 $703,519 $769,232 $65,713 $144,248 ($4,338) Net Operating Income $98,816 $108,701 ($9,885) $586,561 $542,466 $44,095 $111,542 ($12,726) Debt Service $40,627 $40,361 ($266) $204,822 $194,306 ($10,516) $43,083 $2,456 NOI After Debt $58,189 $68,340 ($10,151) $381,740 $348,160 $33,580 $68,459 ($10,270) Capital Improvements $12,163 $13,567 $1,404 $45,125 $68,731 $23,606 $9,300 ($2,863) Partnership Expenses $12,965 $10,315 ($2,650) $42,657 $40,100 ($2,557) $6,200 ($6,765) Net Income $33,061 $44,458 ($11,397) $293,958 $239,329 $54,629 $52,959 ($19,898)
8 Mabry Manor Pictures
MABRY MANOR - PROPERTY REPORT. Mabry Manor Tampa, FL
MABRY MANOR - PROPERTY REPORT Mabry Manor Tampa, FL RADCO Newport Villas, LLLP Presented August 2016 Letter from Norman Radow Dear Investor, I am pleased to provide you with the July Investor Report for
More informationCREEKSIDE AT WHITE OAK PROPERTY REPORT MARCH Creekside at White Oak Newnan, GA
CREEKSIDE AT WHITE OAK PROPERTY REPORT MARCH 2016 Creekside at White Oak Newnan, GA RADCO - Creekside, LLLP Presented April 2016 Letter from Norman Radow Dear Investor, I am very pleased to provide you
More informationTimbercreek. U.S. Multi-Residential Opportunity Fund #1. Semi-Annual Investor Update
Timbercreek U.S. Multi-Residential Opportunity Fund #1 Semi-Annual Investor Update FORWARD LOOKING STATEMENT Certain statements in this presentation about Timbercreek U.S. Multi-Residential Opportunity
More informationFour (4) Factors in Investment Definition: Investment
Introductions Your name Where you work Your job responsibilities How long you have been in the industry What you hope to get from this class Chapter 1: Investments Agenda 2 Investments Adding Value to
More information657 S Belvoir South Euclid, OH Mark Khuri
657 S Belvoir South Euclid, OH 44121 Overview Property Type: Multi-Family Size: 6,612 sq ft Sale Price: $499,000 # of Units: 8 Year Built: 1972 # of Stories: 2 Construction: Brick Parking Type: Covered
More informationthings to consider if you are selling your house
things to consider if you are selling your house KEEPINGCURRENTMATTERS.COM WINTER 2012 EDITION PAGE TABLE OF CONTENTS 1 3 5 7 9 House Prices: Where They Will Be in the Spring Understanding the Impact OF
More informationSTUDENT HOUSING BUSINESS AWARDS BEST RENOVATION OF AN EXISTING PROJECT
STUDENT HOUSING BUSINESS AWARDS BEST RENOVATION OF AN EXISTING PROJECT Seminole Flatts seminoleflatts.com 1817 W Call Street, Tallahassee, FL 32304 Capstone Real Estate Investments, LLC. SUMMARY LOOKING
More informationCalifornia Housing Market Update. Monthly Sales and Price Statistics May 2018
California Housing Market Update Monthly Sales and Price Statistics May 2018 Sales Lost Momentum as Mortgage Rates Continued to Climb California, May 2018 Sales: 409,270 Units, +0.3% YTD, -4.6% YTY 700,000
More informationSherman Oaks PRIME Location Dickens St Sherman Oaks, CA 91423
Sherman Oaks PRIME Location 10 Units With Excellent Unit Mix of Mainly Two Bedroom Spacious Units. 1 Unit is NonConforming Studio (Can be Vacant) Pride of Ownership Property; The Building Has Gone Through
More information4,300 $907 $11, % 4,866 26' 867 Riverside Drive Is being offered at $3,900,000 LISTING METRICS
867 Riverside Drive Is being offered at $3,900,000 pvonderahe@mmreis.com sedelstein@mmreis.com seth.glasser@mmreis.com rafi.moskowitz@mmreis.com Andrew Dansker Financing Inquiries Tel: (212) 430-5168 adansker@marcusmillichap.com
More informationBasics of Commercial Real Estate Transactions Day Two
Basics of Commercial Real Estate Transactions Day Two John Rockwell, Partner Energy October 12, 2016 PG&E refers to the Pacific Gas and Electric Company, a subsidiary of PG&E Corporation. 2010 Pacific
More informationOFFERING MEMORANDUM 611 MINNA STREET
OFFERING MEMORANDUM SAN FRANCISCO, CA 12 UNITS SOUTH OF MARKET $2,950,000 JEREMY WILLIAMS 415.814.8203 jeremyw@apr.com lic.: 01952598 TOUR AND OFFER PROCESS SUMMARY PROPERTY TOURS The property will be
More informationMonthly Indicators % % - 3.5%
Monthly Indicators 2017 New Listings were up 6.3 percent for the category but decreased 33.1 percent for the category. Pending Sales increased 5.0 percent for but decreased 1.3 percent for. The Median
More informationPORTER AVENUE VILLAS 1042 W PORTER AVE FULLERTON, CA Jon Davis, BRE# Vice President CalDRE #
PORTER AVENUE VILLAS 1042 W PORTER AVE FULLERTON, CA 92833 Jon Davis, BRE#01885959 Vice President 949.558.0302 jon.davis@svn.com CalDRE #01885959 SVN VANGUARD 120 W. 5TH STREET, SUITE 210, SANTA ANA, CA
More informationChelsea Manor Apartments
Price: $3,600,000 Chelsea Manor Apartments 4039 SE Holgate Blvd., Portland, OR 97202 Price Summary Price: $3,600,000 Price/Unit: $180,000 Price/Sq Ft: $237.66 Cap Rate: 4.60% Proforma Cap Rate: 6.27% Building
More informationFrederick St. Apartments
554 frederick st hagerstown MD 21740 OFFERING MEMORANDUM Frederick St. Apartments Frederick St. Apartments CONTENTS 01 Executive Summary Executive Summary 5 Unit Mix Summary 6 Location Summary 7 02 Property
More informationQUIET MEADOW CONDOMINIUMS
435 HILLARY CIRCLE, JOHNSON CREEK, WI // EXECUTIVE SUMMARY OFFERING SUMMARY Sale Price: $1,260,000 Number Of Units: 8 Cap Rate: 5.37% PROPERTY OVERVIEW Two well maintained, 100% leased 4-unit entitled
More informationSTUDENT HOUSING BUSINESS AWARDS BEST RENOVATION OF AN EXISTING PROJECT
STUDENT HOUSING BUSINESS AWARDS BEST RENOVATION OF AN EXISTING PROJECT Raiders Walk raiderswalk.com 2717 3rd Street, Lubbock, TX 79415 Capstone Real Estate Investments, LLC. SUMMARY PROXIMITY MAP APARTMENT
More informationProperty. Mashreq. Economic Overview. Wealth Gauge.
Economic Overview United Arab Emirates has continued to benefit from surging confidence, safeheaven status, rising population and stable world class real estate market opportunities. The macroeconomic
More information15 Units With Upside In Rent 120 E FAIRMONT AVE., MODESTO, CA PRIVATE CLIENT GROUP PCG COMMERCIAL $1,500, UNITS 6.
PRIVATE CLIENT GROUP 100% LEASED MULTIFAMILY COMPLEX 15 Units With Upside In Rent 120 E FAIRMONT AVE., MODESTO, CA 95354 $1,500,000 15 UNITS 6.04% CAP CONFIDENTIALITY & DISCLAIMER All materials and information
More information$4,950,000 8,675 $571 $31, ' 125 Madison Street Is being offered at LISTING METRICS. Peter Von Der Ahe
125 Madison Street Is being offered at $4,950,000 LISTING METRICS pvonderahe@mmreis.com jkoicim@mmreis.com david.lloyd@mmreis.com corey.isdaner@mmreis.com logan.markley@mmreis.com Andrew Dansker Financing
More informationREPORT. DATE ISSUED: December 19, 2014 REPORT NO: HCR Chair and Members of the San Diego Housing Commission For the Agenda of January 16, 2015
REPORT DATE ISSUED: December 19, 2014 REPORT NO: HCR15-008 ATTENTION: SUBJECT: Chair and Members of the San Diego Housing Commission For the Agenda of January 16, 2015 COUNCIL DISTRICT: 9 REQUESTED ACTION
More informationMECKLENBURG MANOR APARTMENTSs A 51 UNIT MULTI-FAMILY INVESTMENT OPPORTUNITY 719 EAST FERRELL STREET, SOUTH HILL, VIRGINIA 23970
:: A CBRE RICHMOND MULTI-HOUSING OPPORTUNITY MECKLENBURG MANOR APARTMENTSs A 51 UNIT MULTI-FAMILY INVESTMENT OPPORTUNITY 719 EAST FERRELL STREET, SOUTH HILL, VIRGINIA 23970 Part of the CBRE affiliate network
More informationBella Vista 621 N 30TH PLACE, PHOENIX, AZ
EXECUTIVE SUMMARY OFFERING SUMMARY Offering Price: $1,597,000 Number Of Units: 24 Cap Rate: 6.8% NOI: $108,823 PROPERTY HIGHLIGHTS Individually Metered for Electricity and Gas Covered Parking Spacious
More informationGreystone Arms San Juan Road, San Diego, CA Brendan Erickson, BTE. Vice President
, Upgraded Units with Large Square Footage & Contemporary Finishes Throughout Coveted Mission Hills Heritage Park Location Near Recreation, Restaurants, and Shopping New Appliances and Hardwood Floors
More informationMASS HOUSING PRO FORMA LINE ITEM EXPLANATIONS 132 Unit Project. The Residences at West Union
MASS HOUSING PRO FORMA LINE ITEM EXPLANATIONS 132 Unit Project The Residences at West Union Page 5 Affordable Unit Rates: The affordable unit rental rates listed on page 5 of the pro forma list projected
More informationHigley-University Apartments 5233 E UNIVERSITY DRIVE, MESA, AZ
EXECUTIVE SUMMARY OFFERING SUMMARY Offering Price: $1,369,000 Number Of Units: 12 Cap Rate: 6.02% NOI: $82,432 Lot Size: 0.78 Acres Building Size: 8,800 SF Year Built: 1966 Renovated: 2018 PROPERTY HIGHLIGHTS
More informationCalifornia Housing Market Update. Monthly Sales and Price Statistics October 2018
California Housing Market Update Monthly Sales and Price Statistics October 2018 Sales Had the 2 nd Largest Drop in the Last 6 Months California, October 2018 Sales: 397,060 Units, -3.7% YTD, -7.9% YTY
More information637 S BURNSIDE AVE LOS ANGELES CA 90036
637 S BURNSIDE AVE LOS ANGELES CA 90036 6 French Provincial Style Units in Prime Miracle Mile on a Large R4 Lot www.concord-re.com hello@concord-re.com 310.551.0660 449 South Beverly Drive, First Floor,
More informationTexas State Affordable Housing Corporation
River Park Apartments 1309 Central Texas Expressway, Lampasas, Texas 76550 Owner: RHAC River Park Village, LLC Date Built: 1983 Management Company: Capstone Real Estate Services Property Manager: Jeff
More informationSTOP. Jason Lepore. Selling in NJ & PA
Hello Neighbor Issue: 04 / 013 Jason Lepore BY: JASON LEPORE RE/MAX Connection Office: 856-8-7990 Ext: 381 Cell: 15-688-1446 E-Mail: JasonLepore@aol.com Fax: 1-888-400-8434 The LEPORE TEAM Is the One STOP
More informationSofonias Astatke - Managing Partner/Broker
WESTVIEW APARTMENTS 219 W. Ft. Lowell, Tucson AZ 85705 Presented By: Equilibrium REALTY Nick Tomko - Listing Agent Direct: 520.979.9252 Email: ntomko@equilibriumprops.com Sofonias Astatke - Managing Partner/Broker
More informationMaine Street Apartments 13 Units 310 Maine Street, Reno, NV $1,400,000
Maine Street Apartments 13 Units 310 Maine Street, Reno, NV $1,400,000 310 Maine Street Reno, NV 13-Unit Multifamily Investment Property Listing Agent: Dimitri Hallerbach dimitri@oliverlux.com 775.240.1824
More informationPresidio Apartments - $3,450, , 3841 S Saviers RD, Oxnard (16) Units all 2BD/1BA
Presidio Apartments - $3,450,000 3831, 3841 S Saviers RD, Oxnard 93033 (16) Units all 2BD/1BA Investment Overview - 3831, 3841 S Saviers RD OFFERED AT $3,450,000 2 BUILDINGS W/ COMMON COURTYARD (16) 2BD/1BA
More informationThe Capri Apartments Hess Road, 441 & 403 Poplar Avenue, Redwood City, CA
The Capri Apartments 1491 Hess Road, 441 & 403 Poplar Avenue, Redwood City, CA DON SUNG Associate Vice President +1 650 380 5188 don.sung@colliers.com P. CA 1 License COLLIERS No. INTERNATIONAL 01935797
More informationANALYTICS & MANAGEMENT OF MIXED INCOME PROPERTY
MIXED INCOME PROPERTY CFO FORUM NEIGHBORWORKS AMERICA TRAINING INSTITUTE KANSAS CITY, MISSOURI Presented by Len Tatem (Tatem Consulting LLC) & John Kelley (CNAHS/HRI Cambridge, MA) DEFINING MIXED-INCOME
More informationShawnee Landing TIF Project. City of Shawnee, Kansas. Need For Assistance Analysis
Shawnee Landing TIF Project City of Shawnee, Kansas Need For Assistance Analysis December 17, 2014 Table of Contents 1 EXECUTIVE SUMMARY... 1 2 PURPOSE... 2 3 THE PROJECT... 3 4 ASSISTANCE REQUEST... 7
More informationDania Beach Multi Family 126 NW 8th Ave Dania Beach, FL 33004
Dania Beach Multi Family Turn key apartment bulling with full management services in place. Completely renovated property with impact windows and newer roof. 8.07% Cash on Cash return with 30% down payment.
More informationMETROPOLITAN TRACT PERFORMANCE REPORT For the Quarter Ended December 31, 2006
F-11 METROPOLITAN TRACT PERFORMANCE REPORT For the Quarter Ended December 31, 2006 Finance, Audit & Facilities Committee March 22, 2006 CONSOLIDATED METROPOLITAN TRACT PROPERTIES Quarterly Summary Quarterly
More informationFOR SALE RETAIL/OFFICE PLAZA 2544 LIBRARY RD
FOR SALE RETAIL/OFFICE PLAZA 2544 LIBRARY RD 2544 LIBRARY RD PITTSBURGH, PA 15234 John Westermann Advisor 412.535.8060 john.westermann@svn.com SVN THREE RIVERS COMMERCIAL ADVISORS 309 SMITHFIELD STREET,
More informationPublic Storage Reports Results for the Quarter Ended March 31, 2017
News Release Public Storage 701 Western Avenue Glendale, CA 91201-2349 www.publicstorage.com For Release Immediately Date April 26, 2017 Contact Clemente Teng (818) 244-8080, Ext. 1141 Public Storage Reports
More informationVOLUME 24 NUMBER 2 JANUARY-MARCH 1994 RESIDENTIAL WILDWOOD GABLES ATLANTA, GEORGIA PROJECT TYPE
VOLUME 24 NUMBER 2 JANUARY-MARCH 1994 RESIDENTIAL WILDWOOD GABLES ATLANTA, GEORGIA PROJECT TYPE Wildwood Gables is an example of the creative redevelopment of a 421 unit, Class D garden property that was
More information800 KENT AVE NW A 12-UNIT MULTIFAMILY INVESTMENT OPPORTUNITY IN DOWNTOWN
A 12-UNIT MULTIFAMILY INVESTMENT OPPORTUNITY IN DOWNTOWN CONTACT US ERIK OLSON +1 505 837 4941 erik.olson@cbre.com BILLY EAGLE +1 505 837 4947 billy.eagle@cbre.com DAVID EAGLE Senior +1 505 837 4942 david.eagle@cbre.com
More informationNAREIT Presentation June George Ellison, CEO Robin Lowe, CFO. welcome. home Front Yard Residential. All rights reserved.
NAREIT Presentation June 2018 George Ellison, CEO Robin Lowe, CFO welcome home. 2018 Front Yard Residential. All rights reserved. 1 Forward-looking Statements This presentation contains forward-looking
More informationSINGLE HOUSING FORECAST
SINGLE HOUSING FORECAST Harper Lee Collins RE/MAX Heritage WHERE IS THE NATIONAL MARKET NOW? National Association of Realtors: November 2011 November 2012 Total Sales: Up 14.5% Median Price: Up 10.1% Pending
More informationGB Ridgepointe Investors, LLC
Buck Blessing buck@gb85.com Steve Engel steve@gb85.com Gary Winegar gary@gb85.com BJ Hybl bj@gb85.com Dave Bunkers dave@gb85.com 102 N. Cascade Avenue Suite 550 Colorado Springs, CO 80903 Operations &
More informationFor Sale Multii-Tenant 36,222 SQ Ft Flex Building
Jiames Sullivan Phone: 916-361-8500 Cell: 916-730-6200 sullivangroupre@aol.com DRE Lic. 01883524 Sullivan Group Commercial Real Estate 6720 Folsom Blvd., Suite 208 Sacramento, CA 95819 Phone: 916-361-8500
More informationNYS HOME Local Program Small Rental Development Initiative Pro forma Budget Workbook Instructions
NYS HOME Local Program Small Rental Development Initiative Pro forma Budget Workbook Instructions I. Overview This Excel Workbook consists of 6 worksheets: 1) Project Summary 2) HOME Limits 3) Units &
More informationHARBOUR VIEW MARKETPLACE Lifestyle Retail Center Investment & Development Opportunity
INVESTMENT OPPORTUNITY WITH MAJOR UPSIDE Lee & Associates Commercial Real Estate Services - NSDC, Inc. 1900 Wright Place Suite 200 Carlsbad, CA 92008 P: (760) 929-9700 F: (760) 929-9977 In Cooperation
More informationGarden Fourplex PROPERTY HIGHLIGHTS. Prepared By Garden Ave San Jose, CA 95111
2795 Garden Ave San Jose, CA 95111 PROPERTY HIGHLIGHTS Offered at $1,575,000 4.7% Cap rate; 14.7 GRM NOT SUBJECT TO RENT CONTROL! Large, fully remodeled Units Four 2 bed / 1 bath units, ~920 SF each 2
More informationTexas State Affordable Housing Corporation
Garden Apartments 1340 65 th St. Lubbock TX 79412 Owner: RHAC-Garden, LLC Date Built: 1981 Management Company: Capstone Real Estate Services Property Manager: Mitzi Moore Inspection Date & Time: 2.24.2016
More informationINTERO COMMERCIAL. THE GATES APARTMENTS. 299 Carmel Ave Marina California 93933
INTERO COMMERCIAL THE GATES APARTMENTS A 144Unit Apartment Community 299 Carmel Ave Marina California 93933 Listed at $22,000,000 FINANCING: ASSUME EXISTING LOAN $12,100,000 FNMA FIRST 2 YEAR INTEREST
More informationPREPARED BY: KET Enterprises Incorporated. & Mark Kalil & Associates, Inc.
PREPARED BY: KET Enterprises Incorporated & Mark Kalil & Associates, Inc. F6/MIDTOWN PORTFOLIO HIGHLIGHTS 12 renovated, upscale assets, positioned in the highly sought after Inner Loop of Houston. Ideal
More information8 Units, All 2 Bed 1 Bath th St, San Diego, 92105
8 Units, All 2 Bed 1 Bath 3867 50 th St, San Diego, 92105 Arby Eivazian 619-990-4436 Arbyaci@gmail.com Building Your Wealth Through 2018 Apartment Consultants, Inc. This information has been secured from
More information744 S. RIDGELEY DRIVE LOS ANGELES CA 90036
744 S. RIDGELEY DRIVE LOS ANGELES CA 90036 6 French Normandy Style Units in Prime Miracle Mile on a large R4 lot www.concord-re.com hello@concord-re.com 310.551.0660 449 South Beverly Drive, First Floor,
More informationVolume II Edition I Why This is a Once in a Lifetime Opportunity for Investors
www.arizonaforcanadians.com Volume II Edition I Why This is a Once in a Lifetime Opportunity for Investors In This Edition How to make great investment returns in a soft market U.S. Financing for Canadians
More informationPORTFOLIO INVESTMENT OPPORTUNITY. Fausto Commercial Realty Consultants 1180 NW 8 St, Miami, FL Contact Us
PORTFOLIO INVESTMENT OPPORTUNITY Fausto Commercial Realty Consultants 1180 NW 8 St, Miami, FL 33136 Contact Us 305 961 1179 www.faustocommercial.com TABLE OF CONTENTS MARKET HIGHLIGHTS DEMOGRAPHICS GROUP
More informationEVANSVILLE RENTAL HOUSE PORTFOLIO
EVANSVILLE RENTAL HOUSE April 7, 2016 Justin Long jlong@hahnkiefer.com (812) 477-6980 5011 Washington Ave, Suite 1, Evansville IN, 47715 812.477.5041 www.hahnkiefer.com 1 SINGLE FAMILY RENTAL HOME 2 SUMMARY
More informationEXHIBIT C Page 1 of 6. October 15, 2015
Page 1 of 6 Mr. Brantley Henderson Director of Multifamily Programs Florida Housing Finance Corporation 227 North Bronough Street, Suite 5000 Tallahassee, FL 32301 Re: Northbridge Apartment Homes on Millenia
More informationWINDSOR Global Capital Corp
T. Spence Worldwide Real Estate President WINDSOR Global Capital Corp Real Estate Investment Services WINDSOR Global Capital Corp Toll Free Tel: 1-800-516-1958 82 WALL STREET OFFICE Direct Tel: 1-212-363-4335
More informationALABAMA AVENUE PORTFOLIO
19-27 Alabama Avenue Brooklyn, NY 11207 Qualified Opportunity Zone 1 N O N - E N D O R S E M E N T A N D D I S C L A I M E R N O T I C E Non-Endorsements Marcus & Millichap is not affiliated with, sponsored
More informationDevelopment Pro Forma
Development Pro Forma Property: The RealData Building 612 Old Post Road Southport, CT 06824 Prepared For: Second Bank of Connecticut 555 River Road Bridgeport, CT 06490 Prepared By: Northwood Development,
More informationDemystifying Rental Underwriting. August 15, 2017
Demystifying Rental Underwriting August 15, 2017 Welcome & Introductions Delivered by Steve Lathom, TDA Consulting www.tdainc.org slathom@tdainc.org 517-203-4130 Session Objectives Regulatory issues driving
More informationGreater Las Vegas Snapshot by Sale Type
9.% Closed Sales Trend by Type December Closings by Type 8.% 7.% 6.% 8% Short Sales 1% 5.% 4.% 3.% Traditional Equity 82% 2.% 1.%.% Greater Las Vegas Snapshot by Sale Type - SFR Only Available List Price
More informationMonthly Indicators % % %
Monthly Indicators 2016 Percent changes calculated using year-over-year comparisons. New Listings were down 27.6 percent for single family homes and 41.8 percent for townhouse-condo properties. Pending
More informationBaric Lawndale S. Karlov St Chicago, IL Buildings. 115 Total Units. Rehabbed Buildings with all Separate Mechanicals
For more information contact: MIC PROPERTIES micproperties@gmail.com 8 Buildings. 115 Total Units Rehabbed Buildings with all Separate Mechanicals Large Units with an Attractive Mix (86-3BR and 29-2BR)
More informationThe Villa Primavera Apartments 3313 North Maple Avenue Fresno, CA 93726
The Villa Primavera Apartments 62 Unit Value Add Opportunity Ample Carport Parking Onsite Laundry Facility and Manager s Office Attractive Assumable Loan Option Strong Fresno Rental Market Brian Estes
More informationThe rental levels will be based upon contract rent for the leases in place and is provided below:
PROJECT 1: TWIN PINES FINANCIAL DATA Leases The potential income relates to rentals being obtained from tenants occupying space in the project. A current rent roll was provided, and it is assumed that
More informationNORTHGATE APARTMENTS & rd AVE N, LINDSTROM MN 55045
NORTHGATE APARTMENTS 13060 & 13080 3 rd AVE N, LINDSTROM MN 55045 OFFERED BY: KIRK KENNEALLY COLDWELL BANKER BURNET NORTHGATE APARTMENTS EXCLUSIVELY OFFERED BY: Kirk Kenneally Coldwell Banker Burnet 763-232-8821
More information2017 RESIDENTIAL REAL ESTATE MARKET REPORT
2017 RESIDENTIAL REAL ESTATE MARKET REPORT Published January 26, 2018 Our market reports have been focused on the effects of low inventory on our housing market and for good reason. December 2017 marked
More informationReal Estate Investment Analysis
Real Estate Investment Analysis July 6, 2018 SJ Fowler Real estate 4574 N 1st Ave #0 Tucson AZ 85718 David Walsh 520-591-1736 dw.sjfowler@gmail.com Property Photos, Main Property Photo Property Photos,
More information$3,075,000. Eight Great Units in Pacific Beach 2121 Thomas Ave., San Diego MARKETING
Eight Great Units in Pacific Beach $3,075,000 Just a short bike ride to the beach. Almost $100K of renovation including new roof and windows. Six units have been remodeled. Two double garages plus four
More informationFOR SALE - MAGNOLIA ON CAPITOL
FOR SALE - MAGNOLIA ON CAPITOL BOUTIQUE 16 UNIT - KNOX HENDERSON 5209 CAPITOL, DALLAS, TX 75206 MULTI FAMILY OFFERING PROPERTY DESCRIPTION Magnolia Apartments is the best located asset for this submarket.
More informationSILVERTON MANOR FOR SALE. 992 N 2nd Street, Silverton, Oregon Property Highlights
FOR SALE SILVERTON MANOR 992 N 2nd Street, Silverton, Oregon 97381 Property Highlights Upside in Rents Assumable Long Term Financing in Place Recently Renovated (new windows, new gutters & fresh paint)
More informationAnnual Report on the Coastal Carolinas Housing Market RESIDENTIAL REAL ESTATE ACTIVITY IN THE COASTAL CAROLINAS
Annual Report on the Coastal Carolinas Housing Market RESIDENTIAL REAL ESTATE ACTIVITY IN THE COASTAL CAROLINAS RESIDENTIAL REAL ESTATE ACTIVITY IN THE COASTAL CAROLINAS There is an ongoing and undeniable
More information$3,075,000. Eight Great Units in Pacific Beach 2121 Thomas Ave., San Diego MARKETING
Eight Great Units in Pacific Beach $3,075,000 Just a short bike ride to the beach. Almost $100K of renovation including new roof and windows. Six units have been remodeled. Two double garages plus four
More informationMonthly Market Watch for the Prescott Quad City Area. Provided by Keller Williams Check Realty Statistics from August 2012 Prescott MLS
August 2012 Monthly Market Watch for the Prescott Quad City Area Provided by Keller Williams Check Realty Statistics from August 2012 Prescott MLS Report Overview: This report includes MLS data for the
More informationAnalysis of a Troubled Deal. Keith Broadnax Joshua Ghena David Helm Josh White
Analysis of a Troubled Deal Keith Broadnax Joshua Ghena David Helm Josh White Identifying a Troubled Deal How to Spot and Fix Problem Deals Introduction to Presenters Josh Ghena- Lansing MI Director Special
More informationD LONG REALTY COMPANY // // 1890 E RIVER RD, TUCSON, AZ //
MULTIFAMILY 2620-2630 N 4TH AVE D. 520.548.432 LONG REALTY COMPANY // 520.548.432 // 890 E RIVER RD, TUCSON, AZ 8578 // WWW.COMMERCIALTUCSONREALESTATE.COM 2620-2630 N 4TH AVE OFFERING SUMMARY Sale Price:
More information10 Questions to Answer During Due Diligence
10 Questions to Answer During Due Diligence About the Author Jim Chiswell is an industry veteran and the owner of Chiswell & Associates LLC. Since 1990, his firm has provided feasibility studies, acquisition
More informationOFFERING MEMORANDUM. 120 & 124 N Palmway Lake Worth, FL Alexis Shapiro Broker Associate
120-124 N Palmway, Lake Worth, FL OFFERING MEMORANDUM 120 & 124 N Palmway Lake Worth, FL 33460 Alexis Shapiro Broker Associate 954.573.4449 Ashapiro@onecommercialre.com TABLE OF CONTENTS 03 EXECUTIVE SUMMARY
More information$3,199,000. Eight Great Units in Pacific Beach 2121 Thomas Ave., San Diego MARKETING
Eight Great Units in Pacific Beach $3,199,000 Just a short bike ride to the beach. Almost $100K of renovation. Six units have been remodeled. Two double garages plus four tandem parking spaces make this
More information$8,495,000 7, $23, ' 101 First Avenue Is being offered at LISTING METRICS. Peter Von Der Ahe
101 First Avenue Is being offered at $8,495,000 LISTING METRICS pvonderahe@mmreis.com jkoicim@mmreis.com corey.isdaner@mmreis.com jared.bernstein@mmreis.com Andrew Dansker Financing Inquiries Tel: (212)
More information14134 BURBANK BLVD. SHERMAN OAKS, CA 91401
OFFERING MEMORANDUM 14134 BURBANK BLVD. SHERMAN OAKS, CA 91401 TEAM GHOBADI MULTIFAMILY Real Estate Investment Services PROPERTY OVERVIEW...3 FINANCIAL ANALYSIS...9 MARKET COMPARABLES...13 DEMOGRAPHIC
More informationMixed-Use Commercial Triplex
Commercial Mixed-Use Triplex Owner-Occupied or Investor MixedUseCommercial.com Mixed-Use Commercial Triplex AVAILABLE FOR SALE $299,000 MIXED-USE TRIPLEX COMMERCIAL SPACE & TWO RESIDENTIAL APARTMENTS OXFORD
More informationOFFERING MEMORANDUM. Davy s Locker 3321 Leslie St. Pahrump, NV WALT TURNER
OFFERING MEMORANDUM 3321 Leslie St. Pahrump, NV 89048 WALT TURNER 702 340 2900 Turner@PahrumpAccess.com Davey s Locker TABLE OF CONTENTS Section 1: Executive Summary Section 2: Financial Analysis 3321
More informationThe Greater Reno-Tahoe Real Estate Report
February, 2018February, 2018 February, 2018 Issue The Greater Reno-Tahoe Real Estate Report Housing Market Trends for: Reno, Sparks, Carson City, Carson Valley, Lake Tahoe, Dayton, and Fernley A FREE monthly
More informationQuarterly Owner s Financial Certification Reporting Instructions
Quarterly Owner s Financial Certification Reporting Instructions Quarterly Owner Financial Certification Reports are due by the 15 th business day of April (for the Quarter Jan Mar), July (for the Quarter
More informationSchine Memorial Hall, LLC Business Plan. January 24, 2012
Schine Memorial Hall, LLC Business Plan January 24, 2012 Table of Contents Introduction Page 2 Short Term (2012-2014) Plan Page 3 Short Term Capital Spending Plan Page 4 Short Term Rental Revenue Forecast
More information10926 S Grevillea Ave Inglewood, CA Unit Multi-Family Investment
10926 S Grevillea Ave Inglewood, CA 90304 6 Unit Multi-Family Investment Presented by: VP of Investments BRE Lic. # 01372010 550 South Hope Street, Suite 500 Los Angeles, CA 90071 Office: (213) 233-4363
More informationUNIT INFORMATION (Complete the yellow-shaded areas) Gross monthly rent per. # of baths
Project Name: Project #: UNIT INFORMATION (Complete the yellowshaded areas) Residential Finished Sq. Ft. per unit* Gross monthly rent per Less tenant paid Net monthly rent per # of bedrooms per unit #
More informationChico East Plaza. Chico CA. Offering Memorandum
Chico East Plaza Chico CA Offering Memorandum Exclusively Listed by: John DuBois 916. 274. 4424 jd@corecre.com CA BRE #00702547 Jon Gianulias 916. 274. 4422 jg@corecre.com CA BRE #01227233 Mark Denholm
More informationEl Camino Village 3121 ORANGE CENTER BOULEVARD, ORLANDO, FL Property Highlights: Gross Income $275,400. Proforma Income $292,800
El Camino Village 3121 ORANGE CENTER BOULEVARD, ORLANDO, FL 32805 Property Highlights: Gross Income $275,400 Proforma Income $292,800 Concrete Block Construction JOHNNY PULLMAN JOE LAFLEUR Multifamily
More informationTUSTIN VILLAGE MOBILE HOME PARK Williams Street, Tustin, CA 4X6 PICTURE
TUSTIN VILLAGE MOBILE HOME PARK 15352 Williams Street, Tustin, CA Ma n uf a c t ur e d Ho u si n g Co m mu ni t y Fo r Sal e 4X6 PICTURE $5,000,000 Sales Price 12½ Year Leasehold Interest 192 MH Sites
More informationLIHTC Advisors. Shandon Park Apartments EXCLUSIVE OFFERING. 36 Units 3020 Lerwick Drive Rawlins, WY 82301
LIHTC Advisors Shandon Park Apartments 36 Units 3020 Lerwick Drive Rawlins, WY 82301 EXCLUSIVE OFFERING LIHTC Advisors 12639 W. Explorer Drive Suite 200 Boise, ID 83713 CONFIDENTIALITY & DISCLAIMER Jordan
More information3250 Laguna St Street - San Francisco, California. Offering Memorandum Porta~Vista
Offering Memorandum Porta~Vista 3250 Laguna St Street - San Francisco, California JOE GIOVARA lic. 01449059 Associate direct + 1 415 288 7884 email joe.giovara@colliers.com JAMES DEVINCENTI lic. 00951915
More informationCore Value Add Opportunistic
Equity Investment Styles Core Value Add Opportunistic Leverage up to 50% up to 65% 65% up to? Target Returns 8% - 12% 12% - 18% >18% Target above 20% Return Source Mostly income Some appreciation Mostly
More informationWitte Oaks A P A R T M E N T H O M E S BROKER'S OPINION OF VALUE APARTMENTS FOR SALE. A 80 Unit Class C Multi-Family Asset
BROKER'S OPINION OF VALUE Witte Oaks A P A R T M E N T H O M E S A 80 Unit Class C Multi-Family Asset APARTMENTS FOR SALE KET Enterprises Incorporated I 4295 San Felipe, Suite 355 I Houston, TX 77027 I
More informationIvywood Apartments 34-Unit Apartment Property Oxnard, California
Ivywood Apartments 34-Unit Apartment Property Oxnard, California Described by one top Ventura County apartment appraiser as "the best looking property seen on the market in a long time." Offered By: Craig
More informationVillage of North Palm Beach Council Workshop February 10 and 11, 2016
Village of North Palm Beach Council Workshop February 10 and 11, 2016 Country Club Amenities Concept Site Plan #15 TH Green #16 Tee #18 Golf Traffic from #9 and #18 #9 #1 Tees Pedestrian Access To #10
More information